You are on page 1of 285

Liabilities

Loan
Sathya
Card
Loans

100,000
10,000
16,000
8,500

Assets
ICICI
HDFC
Shares
Sharekhan Money
House Deposit
Gift Vouchers
Food Coupons

134,500

18-Oct-04

Liabilities
Loan
Sathya
Card
Loans

100,000
10,000
16,000
8,500

Assets
ICICI
HDFC
Shares
Sharekhan Money

134,500

16th Nov 2004


Liabilities
Loan
Sathya
Card
Loans

100,000
10,000
1,000

111,000

Assets
ICICI
HDFC
Shares
Sharekhan Money
House Deposit
Gift Vouchers
Food Coupons
Loan

23rd Nov 2004


Liabilities
Loan
Sathya
Card
Loans

100,000
10,000
2,300

Assets
ICICI
HDFC
Shares
Sharekhan Money
House Deposit
Gift Vouchers
Food Coupons
Loan

112,300
Options

10th Dec 2004


Liabilities
Loan
Sathya
Card
Loans

100,000
10,000
20,500

Assets
ICICI
HDFC
Shares
Sharekhan Money
House Deposit
Gift Vouchers
Food Coupons
Loan
Options

130,500

4th Jan 2005


Liabilities
Loan
Sathya

100,000
10,000

Assets
ICICI
HDFC

Card
SGD

18,000
17,000

Shares
Sharekhan Money
House Deposit
Gift Vouchers
Food Coupons
Loan
Options
Relocation

145,000

SGD
Liabilities

Das
Card

Assets

1,350
9,300

10,650

1,350 DBS
Relocation Exp
Loan
House Deposit
Card Balance
Per Diem
Cash

1,350

24th Jan 2005


Liabilities
Loan
Sathya
Card
SGD

100,000
10,000
20,000
58,860

Assets
ICICI
HDFC
Shares
Sharekhan Money
House Deposit
Gift Vouchers
Food Coupons
Loan

Options
Relocation

188,860

SGD
Liabilities

Das
Card

Assets

9,300

9,300

DBS
Relocation Exp
Loan
House Deposit
Card Balance
Per Diem
Cash
Telephone Advance

2nd Feb 2005


Liabilities
Loan
Sathya
Card
SGD
Vijay

100,000
10,000
25,000
15,660
20,000

170,660

Assets
ICICI
HDFC
Shares
Sharekhan Money
House Deposit
Gift Vouchers
Food Coupons
Loan
Options
Relocation

SGD
Liabilities

Das
Card

Assets

650
9,300

650 DBS
Relocation Exp
Loan
House Deposit
Card Balance
Per Diem
Cash
Telephone Advance

9,950

650

7th March 2005


Liabilities
Loan
Sathya
Card
SGD
Vijay
Education Loan

Assets
ICICI
HDFC
Shares
Sharekhan Money
House Deposit
Gift Vouchers
Relocation
Loan
Options

100,000
11,000
45,000
107,190
20,000
150,000

433,190

SGD
Liabilities

Das
Card
Rajesh

Assets

9,300
240

DBS
Relocation Exp
Loan
House Deposit
Card Balance
Per Diem
Cash

Telephone Advance
9,540

29th March 2005


Liabilities
Loan
Sathya
Card
SGD
Vijay
Education Loan
Bike Loan

100,000
11,000
86,265
20,000
150,000
40,000

Assets
ICICI
HDFC
Shares
Sharekhan Money
IT refund
Options
Relocation
Loan
BOP

407,265

SGD
Liabilities

Das
Card
Rajesh

Assets

750
4,775
240

5,765

DBS
Relocation Exp
Loan
House Deposit
Card Balance
Per Diem
Cash
Telephone Advance

17th May 2005


Liabilities
Loan
Sathya
Card
SGD
Vijay
Education Loan
Bike Loan

100,000
11,000
20,000
57,375
20,000
150,000
36,000

Assets
ICICI
HDFC
Shares
Sharekhan Money
IT refund
Options
Relocation
Loan
BOP

394,375

SGD
Liabilities

Das
Card
Rajesh
Anuj etc

Assets

750
4,775
240
100

DBS
Relocation Exp
Loan
House Deposit
Card Balance
Per Diem
Cash
Telephone Advance
Expense Claims
Cable advance
Net advance

5,865

16th June 2005


Liabilities

Assets

Loan
Sathya
Card
SGD
Vijay
Education Loan
Bike Loan

100,000
11,000
25,000
51,354
20,000
150,000
34,500

ICICI
HDFC
Shares
Sharekhan Money
IT refund
Options
Relocation
Loan
BOP

391,854

SGD
Liabilities

Das
MT advance
Rajesh
Anuj etc
Provision

Assets

750
3,042
240
100
100

DBS
Relocation Exp
Loan
House Deposit
Cash
Telephone Advance
Expense Claims
Cable advance
Net advance

4,232
114,264

4th July 2005


Liabilities
Loan
Sathya
Card
SGD
Vijay
Education Loan
Bike Loan
Medical

100,000
11,000
20,000
38,529
20,000
150,000
34,500
10,000

Assets
ICICI
HDFC
Shares
Sharekhan Money
IT refund
Options
Anku
Loan

BOP
384,029

SGD
Liabilities

Das
MT advance
Rajesh
Anuj etc
Provision

Assets

2,475
50
1,000

DBS
Relocation Exp
Loan
House Deposit
Cash
Telephone Advance
Expense Claims
Cable advance

3,525
95,175

10th Aug 2005


Liabilities
Loan
Sathya
Card
SGD
Vijay
Education Loan
Bike Loan

72,000
11,000
11,000
27,729
20,000
150,000
33,000

324,729

Assets
ICICI
HDFC
Shares
Sharekhan Money
IT refund
Options
Anku
Loan
BOP
Bk of Raj

SGD
Liabilities

MT advance
Starhub
Anuj etc
Provision

Assets

2,197
500
50
1,000

DBS
Relocation Exp
Loan
House Deposit
Cash
Telephone Advance
Expense Claims
Cable advance

3,747
101,169

1st Sept 2005


Liabilities
Loan
Card
SGD
Education Loan
Bike Loan

70,000
31,000
(3,321)
150,000
31,500

Assets
ICICI
HDFC
Shares
Sharekhan Money
IT refund
Options
Aviva
Loan
BOP
Bk of Raj

279,179

SGD
Liabilities

MT advance
Anuj etc
Provision

Assets

2,475
50
1,000

DBS
Relocation Exp
Loan
House Deposit
Cash
Telephone Advance
Expense Claims
Cable advance
Sasurji

3,525
95,175

1st Oct 2005


Liabilities
Loan
Card
SGD
Education Loan
Bike Loan

Assets
ICICI
HDFC
Shares
Sharekhan Money
IT refund
Options
Aviva
Loan
BOP
Bk of Raj

68,000
29,500
26,460
150,000
30,000

303,960

SGD
Liabilities
Rajesh
Anuj
Provision

Assets
DBS
Loan
House Deposit
Cash
Telephone Advance
Cable advance
Sasurji

1,000
1,000
1,000

3,000
81,000

15th Nov 2005


Liabilities
Current
Loans
Card
SGD
Sagar

Assets
38,000
25,000
1,350
5,600

ICICI
HDFC
Shares
Sharekhan Money
Loan
BOP
69,950

Education Loan
Bike Loan
Loan

126,000
25,500
62,000

IT refund
Aviva
Bk of Raj
213,500

283,450

SGD
Liabilities
Current
Anuj
Provision

Assets
DBS
Cash

1,050
1,000
2,050

Long Term

zuji
House Deposit
Telephone Advance
Cable advance
2,050
55,350

15th Dec 2005


Liabilities
Current
Loans
Card
SGD
Sagar

Assets
38,000
36,000
6,750
5,600

ICICI
HDFC
Shares
Sharekhan Money
BOP
86,350

Education Loan
Bike Loan
Loan

123,000
24,000
60,000

IT refund
Aviva
Bk of Raj
207,000

293,350

SGD
Liabilities
Current
Anuj
Provision

Assets
DBS
Cash
Forex

1,050
1,000
2,050

Long Term

zuji
House Deposit
Telephone Advance

Cable advance
2,050
55,350

15th Jan 2006


Liabilities
Current
Loans
Card
SGD
Sagar

Assets
38,000
2,000
(10,800)
5,600

Education Loan
Bike Loan
Loan

124,000
24,000
60,000

ICICI
HDFC
Shares
Sharekhan Money
BOP
34,800
IT refund
Aviva
Bk of Raj
208,000

242,800

SGD
Liabilities
Current
Anuj
Provision

Assets
DBS
Cash
Forex

1,050
1,000
2,050

Long Term

zuji
House Deposit
Telephone Advance
Cable advance
2,050
55,350

19th Feb 2006


Liabilities
Current
Loans
Card
SGD

Assets
38,000
17,000
(16,200)

ICICI
HDFC
Shares
Sharekhan Money
BOP
38,800

Education Loan
Bike Loan
Loan

117,000
22,500
58,000

IT refund
Aviva
Bk of Raj
197,500

236,300

SGD
Liabilities
Current
Anuj
Provision

Assets
DBS
Cash
Forex

500
1,000
1,500

Long Term

zuji
House Deposit
Telephone Advance
Cable advance
1,500
40,500

18th Mar 2006


Liabilities
Current
Loans
Card
SGD

Assets
35,000
16,000
(12,150)

Education Loan
Bike Loan
Loan

114,000
21,000
56,000

ICICI
HDFC
Shares
Sharekhan Money
Sasur Ji
BOP
38,850
IT refund
Aviva
Bk of Raj
191,000

229,850

SGD
Liabilities
Current

Provision

Assets
DBS
Cash
Forex

1,000
1,000

Long Term
House Deposit
Telephone Advance

Cable advance
1,000
27,000

13th Apr 2006


Liabilities
Current
Card
SGD

Assets
ICICI
HDFC
Shares profit
Sharekhan Invested
Sharekhan Money
BOP

18,500
-

18,500
Education Loan
Bike Loan
Loan

120,000
19,500
54,000

IT refund
Aviva
Bk of Raj
MindTree
193,500

212,000

SGD
Liabilities
Current
Diners Card
Provision

Assets
DBS
Cash
Forex

450
1,000
1,450

Long Term
House Deposit
Cable advance
1,450
39,150

15th May 2006


Liabilities
Current
Card
SGD

Assets

23,000
18,900

ICICI
HDFC
Sharekhan Invested
Sharekhan Money
BOP

SBI
41,900
Education Loan
Bike Loan
Loan

116,000
18,000
52,000

IT refund
Aviva
Bk of Raj
MindTree
186,000

227,900

SGD
Liabilities
Current
Provision
Rent
Kanchi

Assets
1,000
1,000
150

DBS
Cash
Forex
2,000

Long Term
House Deposit
Cable advance

2,150
58,050

15th June 2006


Liabilities
Current

Assets

Card
SGD

2,000
(21,600)

Education Loan
Bike Loan
Loan

116,000
16,500
50,000

ICICI
HDFC
Shares
Sharekhan Money
Options
BOP
SBI
(19,600)
IT refund
Aviva
Bk of Raj
182,500

162,900

SGD
Liabilities
Current
Provision
Kanchi
Diners

Assets
1,000
150
100

DBS
Cash
Forex
1,000

Long Term
House Deposit
Cable advance

1,250
33,750

15th July 2006


Liabilities
Current
Card
SGD

Assets
ICICI
HDFC
Shares
Sharekhan Money
Options
BOP
SBI

4,000
33,750

37,750
Education Loan
Bike Loan
Loan

112,000
15,000
48,000

Aviva
Bk of Raj

175,000
212,750

SGD
Liabilities
Current
Provision
Diners

Assets
1,000
1,700

DBS
Cash
Forex
philips
2,700

Long Term
House Deposit
Cable advance

2,700
72,900

15th Aug 2006


Liabilities
Current
Card
SGD
Vivek

Assets

50,490
5,000

ICICI
HDFC
Shares
Sharekhan Money

Anku

5,500

Options
BOP
SBI
60,990

Education Loan
Bike Loan
Loan

108,000
13,500
46,000

Aviva
Bk of Raj

167,500
228,490

SGD
Liabilities
Current
Provision
Diners
Sagar
Bills

Assets
1,000
1,750
120
300

DBS
Cash
Forex
philips
3,170

Long Term
House Deposit
Cable advance

3,170
85,590

15th Sep 2006


Liabilities
Current

Assets

Card
SGD
Anku

(16,200)
5,500

Education Loan
Bike Loan
Loan

104,000
12,000
44,000

ICICI
HDFC
Shares
Sharekhan Money
Options
BOP
SBI
(10,700)
Aviva
Bk of Raj

160,000
149,300

SGD
Liabilities

Assets

Current
Provision
Diners

1,000
150

DBS
Cash
Forex
Philips
1,150

Long Term
House Deposit
Cable advance

1,150
31,050

15th Oct 2006


Liabilities
Current

Assets

Card
SGD
Anku

500
(13,500)
5,500

Education Loan
Bike Loan
Loan

100,000
10,500
42,000

ICICI
HDFC
Shares
Sharekhan Money
Options
BOP
SBI
(7,500)
Aviva
Bk of Raj

152,500
145,000

SGD
Liabilities
Current
Provision
Diners

Assets
1,000
1,600

DBS
Cash
Forex
Philips
2,600

Long Term
House Deposit
Cable advance

2,600
70,200

15th Nov 2006

Liabilities
Current

Assets

Card
SGD
Anku

500
90,450
5,500

Education Loan
Bike Loan
Loan

96,000
9,000
40,000

ICICI
HDFC
Shares
Sharekhan Money
Options
BOP
SBI
96,450
Aviva
Bk of Raj

145,000
241,450

SGD
Liabilities
Current
Provision
Diners
Citibank
Anuj
Vivek
SCB

Assets
1,000
4,100
450
2,000
2,200
1,000

DBS
Cash
Forex
Philips
SCB
10,750

Long Term
House Deposit
Cable advance

10,750
290,250

15th Dec 2006


Liabilities
Current
Card
SGD
Anku

Assets
ICICI
HDFC
Shares
Sharekhan Money
Options
BOP
SBI

27,000
(25,650)
8,000

9,350
Education Loan
Bike Loan

92,000
2,000

Aviva
Bk of Raj

Loan

38,000
132,000
141,350

SGD
Liabilities
Current
Provision
Citibank
Vivek
SCB

Assets
1,000

DBS
Cash
Forex
Philips
SCB
Anuj

900

1,900
Long Term
Diners

3,000

House Deposit
Cable advance
SP Services
3,000

4,900
132,300

15th Jan 2007


Liabilities
Current
Card
SGD
Anku

Assets
ICICI
HDFC
Shares
Sharekhan Money
Options
BOP
SBI
Mindtree IPO
Ind Bank IPO
Sharekhan

341,550
8,000

349,550
Education Loan
Bike Loan
Loan

88,000
500
36,000

Aviva
Bk of Raj

124,500
474,050

SGD
Liabilities
Current
Provision
Citibank
Vivek
SCB
SCB Loan

Assets
1,000

DBS
Cash
Forex
Philips
SCB
Anuj

3,200
30,000
4,200

Long Term
Diners

2,400

House Deposit
Cable advance
SP Services
2,400

36,600
988,200

Loan Account
Remaining Amount

30,000

15th Feb 2007


Liabilities
Current
Card
SGD
Anku

Assets
ICICI
HDFC
Shares
Sharekhan Money
Options
BOP
SBI
Mindtree IPO
Ind Bank IPO
Sharekhan
HDFC FD

329,400
8,000

337,400
Education Loan
Bike Loan

84,000
500

Aviva
Bk of Raj

Loan

34,000
118,500
455,900

SGD
Liabilities
Current
Provision
Citibank
SCB
SCB Loan

Assets
1,000

DBS
Cash
Forex
Philips
SCB

3,750
30,000
4,750

Long Term
Diners

1,200

House Deposit
Cable advance
SP Services
1,200

35,950
970,650

Loan Account
Remaining Amount

30,000

Sent to India

11800

15th Mar 2007


Liabilities
Current
Card
SGD
Anku

Assets
ICICI
HDFC
Shares
Sharekhan Money
Options
BOP
SBI

385,803
8,000

393,803
Education Loan

Aviva
Bk of Raj

Loan

32,000

Sharekhan MF
HDFC FD
32,000

425,803
SGD
Liabilities
Current
Provision
Citibank
SCB

Assets
1,000

DBS
Cash
Forex
Philips
SCB

1,000
Long Term
Diners
SCB Loan

1,200
29,500

House Deposit
Cable advance
SP Services
30,700

31,700
855,900

Loan Account
Remaining Amount

29,500

Sent to India
Philips
Edu Loan

16800
3000
2000

470400

15th Apr 2007


Liabilities
Current
Card
SGD
Anku

Assets
ICICI
HDFC
Shares
Sharekhan Money
Options
BOP

330,750
8,000

338,750
Education Loan
Loan

Aviva
Bk of Raj
Sharekhan MF
HDFC FD

30,000

30,000

368,750
SGD
Liabilities
Current
Provision
Citibank
SCB

Assets
1,000

DBS
Cash
Forex
Philips
SCB

500

1,500
Long Term
Diners
SCB Loan

29,000

House Deposit
Cable advance
SP Services
29,000

30,500
823,500

Loan Account
Remaining Amount

29,000

Sent to India
Philips
Edu Loan (SBI)

16800
3000
2000

470400

15th May 2007


Liabilities
Current
Card
SGD
Anku

Assets
ICICI
HDFC
Shares
Sharekhan Money
Options
BOP
SSKI IPO

207,900
8,000

215,900
Education Loan
Loan

Aviva
Bk of Raj
Sharekhan MF
HDFC FD

28,000

28,000
243,900
SGD
Liabilities
Current
Provision

Assets
1,000

DBS

Citibank
SCB

250
-

Cash
Forex
Philips
SCB
1,250

Long Term
Diners
SCB Loan

47,500

House Deposit
Cable advance
SP Services
47,500

48,750
1,316,250

Loan Account
Remaining Amount

29,000

Sent to India
Philips
Edu Loan (SBI)

16800
3000
2000

470400
15th June 2007
Liabilities
Current
Card
SGD
Anku

Assets
ICICI
HDFC
Shares
Sharekhan Money
Options
BOP
SSKI IPO

576,450
8,000

584,450
Education Loan
Loan

Aviva
Bk of Raj
Sharekhan MF
HDFC FD

26,000

26,000
610,450
SGD
Liabilities
Current
Provision
Citibank
SCB

Assets
1,000
300
-

DBS
Cash
Forex
Philips
SCB
1,300

Long Term

Diners
SCB Loan

47,200

House Deposit
Cable advance
SP Services
47,200

48,500
1,309,500

Loan Account
Remaining Amount

29,000

Sent to India
Philips
Edu Loan (SBI)

16800
3000
2000

470400
15th July 2007
Liabilities
Current
Card
SGD
Anku

Assets
ICICI
HDFC
Shares
Sharekhan Money
Options
BOP
SSKI IPO

942,300
10,000

952,300
Education Loan
Loan

Aviva
Bk of Raj
Sharekhan MF
HDFC FD

24,000

24,000
976,300
SGD
Liabilities
Current
Provision
Citibank
SCB
Tax

Assets
1,500

DBS
Cash
Forex
Philips
SCB

9,900

11,400
Long Term
Diners
SCB Loan

46,500

House Deposit
Cable advance
SP Services
46,500

57,900

1,563,300

15th Aug 2007


Liabilities
Current
Card
SGD
Anku

Assets
ICICI
HDFC
Shares
Sharekhan Money
Options
BOP
SSKI IPO

845,775
10,000

855,775
Education Loan
Loan

Aviva
Bk of Raj
Sharekhan MF
HDFC FD
Ansals

22,000

22,000
877,775
SGD
Liabilities
Current
Provision
Citibank
SCB
Tax

Assets
1,000
225
200

DBS
Cash
Forex
Philips
SCB
1,425

Long Term
Diners
SCB Loan

45,500

House Deposit
Cable advance
SP Services
45,500

46,925
1,266,975

15th Sep 2007


Liabilities
Current
Card
SGD

Assets

720,225

ICICI
HDFC
Shares

Anku

10,000

Sharekhan Money
Options
BOP
SSKI IPO
730,225

Education Loan
Loan

Aviva
Bk of Raj
Sharekhan MF
HDFC FD
Ansals

20,000

20,000
750,225
SGD
Liabilities
Current
Provision
Citibank
SCB
Tax

Assets
1,000
225
7,500

DBS
Cash
Forex
Philips
SCB
Expenses
8,725

Long Term
Diners
SCB Loan

44,700

House Deposit
Cable advance
SP Services
44,700

53,425
1,442,475

15th Oct 2007


Liabilities
Current

Assets

Card
SGD

703,350

Loan

18,000

ICICI
HDFC
Shares
Sharekhan Money
Options
BOP
SSKI IPO
BOP NRI
ICICI NRI
703,350
Aviva
Bk of Raj
Sharekhan MF
HDFC FD
Ansals
18,000

721,350
SGD
Liabilities
Current
Provision
Citibank
SCB
Tax

Assets
1,000

DBS
Cash
Forex
Philips
SCB

1,100
500

2,100
Long Term
Diners
SCB Loan

43,900

House Deposit
Cable advance
SP Services
43,900

46,500
1,255,500

15th Nov 2007


Liabilities
Current

Assets

Card
SGD

815,400

Loan

18,000

ICICI
HDFC
Shares
Sharekhan Money
Options
BOP
SSKI IPO
BOP NRI
ICICI NRI
JPM MF
815,400
Aviva
Bk of Raj
Sharekhan MF
HDFC FD
Ansals
Peepal
18,000

833,400
SGD
Liabilities
Current
Provision
Citibank
SCB

Assets
1,000
250

DBS
Cash
Forex
Philips

SCB
1,250
Long Term
Diners
SCB Loan
Tax

43,100
3,000

House Deposit
Cable advance
SP Services
46,100

47,350
1,278,450

15th Dec 2007


Liabilities
Current
Card
SGD

Assets
ICICI
HDFC
Shares
Sharekhan Money
Options
BOP
SSKI IPO
BOP NRI
ICICI NRI

700,650

700,650
Loan

Aviva
Bk of Raj
Sharekhan MF
HDFC FD
Ansals
Peepal
JPM MF
700,650

SGD
Liabilities
Current
Provision
Citibank
SCB

Assets
1,000

DBS
Cash
Forex
Philips
SCB
1,000

Long Term
Diners
SCB Loan
Tax

42,300
5,000

House Deposit
Cable advance
SP Services
47,300

48,300
1,304,100

15th Jan 2008


Liabilities
Current
Card
SGD

Assets
ICICI
HDFC
Shares
Sharekhan Money
Options
BOP
SSKI IPO
BOP NRI
ICICI NRI

799,200

799,200
Loan

Aviva
Bk of Raj
Sharekhan MF
HDFC FD
Ansals
Peepal
JPM MF
799,200

SGD
Liabilities
Current
Provision
Citibank
SCB

Assets
1,000

DBS
Cash
Forex
Philips
SCB

4,050

5,050
Long Term
SCB Loan
Tax

41,500
8,000

House Deposit
Cable advance
SP Services
Vivek
49,500

54,550
1,472,850

15th Feb 2008


Liabilities

Assets

Current
Card
SGD

ICICI
HDFC
Shares
Sharekhan Money
Options
BOP
SSKI IPO
BOP NRI
ICICI NRI

641,250

641,250
Loan

Aviva
Bk of Raj
Sharekhan MF
HDFC FD
Ansals
Peepal
JPM MF
641,250

SGD
Liabilities
Current
Provision
Citibank
SCB

Assets
1,000

DBS
Cash
Forex
Philips
SCB
1,000

Long Term
SCB Loan
Tax

40,000
13,000

House Deposit
Cable advance
SP Services
Vivek
53,000

54,000
1,458,000

15th Mar 2008


Liabilities
Current
Card
SGD

Assets

471,150

ICICI
HDFC
Shares
Sharekhan Money
Options
BOP
SSKI IPO
BOP NRI

ICICI NRI
471,150
Loan

Aviva
Bk of Raj
Sharekhan MF
HDFC FD
Ansals
Peepal
JPM MF
471,150

SGD
Liabilities
Current
Provision
Citibank
SCB

Assets
1,000
400

DBS
Cash
Forex
Philips
SCB
1,400

Long Term
SCB Loan
Tax

39,300
13,000

House Deposit
Cable advance
SP Services
Vivek
52,300

53,700
1,449,900

15th Apr 2008


Liabilities
Current
Card
SGD

Assets
ICICI
HDFC
Shares
Sharekhan Money
Options
BOP
SSKI IPO
BOP NRI
ICICI NRI

631,800

631,800
Loan

Aviva
Bk of Raj
Sharekhan MF
HDFC FD
Ansals
Peepal
JPM MF

LIC
631,800
SGD
Liabilities
Current
Provision
Citibank
SCB

Assets
1,000
400
550

DBS
Cash
Forex
Philips
SCB
1,950

Long Term
SCB Loan
Tax

38,600
13,000

House Deposit
Cable advance
SP Services
Vivek
51,600

53,550
1,445,850

15th May 2008


Liabilities
Current
Card
SGD

Assets
ICICI
HDFC
Shares
Sharekhan Money
Options
BOP
SSKI IPO
BOP NRI
ICICI NRI

406,350

406,350
Loan

Aviva
Bk of Raj
Sharekhan MF
HDFC FD
Ansals
Peepal
JPM MF
LIC
406,350

SGD
Liabilities
Current
Provision
Citibank

Assets
1,000
400

DBS
Cash

SCB

Forex
Philips
SCB
1,400

Long Term
SCB Loan
Tax

38,600
13,000

House Deposit
Cable advance
SP Services
Vivek
51,600

53,000
1,431,000

15th June 2008


Liabilities
Current
Card
SGD

Assets
ICICI
HDFC
Shares
Sharekhan Money
Options
BOP
SSKI IPO
BOP NRI
ICICI NRI

222,912

222,912
Loan

Aviva
Bk of Raj
Sharekhan MF
HDFC FD
Ansals
Peepal
JPM MF
LIC
222,912

SGD
Liabilities
Current
Provision
Citibank
SCB

Assets
1,000
28,500
6,200

DBS
Cash
Forex
Philips
SCB
35,700

Long Term
SCB Loan
Tax

65,000
13,000

House Deposit
Cable advance

SP Services
House
78,000
113,700
3,069,900

15th July 2008


Liabilities
Current
Card
SGD

Assets
ICICI
HDFC
Shares
Sharekhan Money
Options
BOP
SSKI IPO
BOP NRI
ICICI NRI

206,550

206,550
Loan

Aviva
Bk of Raj
Sharekhan MF
HDFC FD
Ansals
Peepal
JPM MF
LIC
206,550

SGD
Liabilities
Current
Provision
Citibank
SCB
Tax

Assets
1,000
28,500
5,800
6,000

DBS
Cash
Forex
Philips
SCB
35,300

Long Term
SCB Loan
Tax

63,500
13,000

House Deposit
Cable advance
SP Services
House
76,500

117,800
3,180,600

15th Aug 2008

Liabilities
Current
Card
SGD

Assets
ICICI
HDFC
Shares
Sharekhan Money
Options
BOP
SSKI IPO
BOP NRI
ICICI NRI

284,850

284,850
Loan

Aviva
Bk of Raj
Sharekhan MF
HDFC FD
Ansals
Peepal
JPM MF
LIC
284,850

SGD
Liabilities
Current
Provision
Citibank
SCB
Tax

Assets
1,000
28,500
4,500
5,400

DBS
Cash
Forex
Philips
SCB
34,000

Long Term
SCB Loan
Tax

62,300
13,000

House Deposit
Cable advance
SP Services
House
75,300

114,700
3,096,900

15th Sep 2008


Liabilities
Current
Card
SGD

Assets

235,845

ICICI
HDFC
Shares
Sharekhan Money
Options
BOP
SSKI IPO
BOP NRI

ICICI NRI
235,845
Loan

Aviva
Bk of Raj
Sharekhan MF
HDFC FD
Ansals
Peepal
JPM MF
LIC
235,845

SGD
Liabilities
Current
Provision
Citibank
SCB
Tax

Assets
1,000
28,500
600
4,800

DBS
Cash
Forex
Philips
SCB
SCB M1
30,100

Long Term
SCB Loan
Tax
SCB Home loan

61,000
13,000
882,000

Cable advance
SP Services
House paid
House unpaid
956,000

990,900
26,754,300

15th Oct 2008


Liabilities
Current
Card
SGD

Assets
ICICI
HDFC
Shares
Sharekhan Money
Options
BOP
SSKI IPO
BOP NRI
ICICI NRI

15,000
101,250

116,250
Loan

Aviva
Bk of Raj
Sharekhan MF
HDFC FD
Ansals
Peepal

JPM MF
LIC
116,250
SGD
Liabilities
Current
Provision
Citibank
SCB
Tax

Assets
1,000
26,500
600
3,600

DBS
Philips
SCB
SCB M1
28,100

Long Term
SCB Loan
Tax
SCB Home loan

59,800
13,000
882,000

Cable advance
SP Services
House paid
House unpaid
954,800

986,500
26,635,500

15th Nov 2008


Liabilities
Current
Card
SGD

Assets
ICICI
HDFC
Shares
Sharekhan Money
Options
BOP
SSKI IPO
BOP NRI
ICICI NRI

(36,450)

(36,450)
Loan

Aviva
Bk of Raj
Sharekhan MF
HDFC FD
Ansals
Peepal
JPM MF
LIC
(36,450)

SGD
Liabilities
Current
Provision
Citibank

Assets
1,000
25,500

DBS
Philips

SCB
Tax

3,200
3,000

SCB
SCB M1
29,700

Long Term
SCB Loan
Tax
SCB Home loan

58,400
15,000
882,000

Cable advance
SP Services
House paid
House unpaid
955,400

988,100
26,678,700

15th Dec 2008


Liabilities
Current
Card
SGD

Assets
ICICI
HDFC
Shares
Sharekhan Money
Options
BOP
SSKI IPO
BOP NRI
ICICI NRI

245,349

245,349
Loan

Aviva
Bk of Raj
Sharekhan MF
HDFC FD
Ansals
Peepal
JPM MF
LIC
245,349

SGD
Liabilities
Current
Provision
Citibank
SCB
Tax

Assets
1,000
13,900
13,000
2,000

DBS
Philips
SCB
SCB M1
27,900

Long Term
SCB Loan
Tax
SCB Home loan
Citi Credit
Citi-Kirti

57,300
17,000
882,000
400
237

Cable advance
SP Services
House paid
House unpaid

956,937
986,837
26,644,599

15th Jan 2009


Liabilities
Current
Card
SGD

Assets
ICICI
HDFC
Shares
Sharekhan Money
Options
BOP
SSKI IPO
BOP NRI
ICICI NRI

340,200

340,200
Loan

Aviva
Bk of Raj
Sharekhan MF
HDFC FD
Ansals
Peepal
JPM MF
LIC
340,200

SGD
Liabilities
Current
Provision
Citibank
SCB
Tax

Assets
1,000
13,100
14,000
1,400

DBS
Philips
SCB
SCB M1
28,100

Long Term
SCB Loan
Tax
SCB Home loan
Citi Credit
Citi-Kirti

56,000
19,000
882,000

Cable advance
SP Services
House paid
House unpaid
957,000

986,500
26,635,500

15th Feb 2009


Liabilities
Current
Card
SGD

Assets
ICICI
HDFC
Shares
Sharekhan Money
Options
BOP
SSKI IPO
BOP NRI
ICICI NRI

(1,397,250)

(1,397,250)
Loan

Aviva
Bk of Raj
Sharekhan MF
HDFC FD
Ansals
Peepal
JPM MF
LIC
(1,397,250)

SGD
Liabilities
Current
Provision
Citibank
SCB
Tax

Assets
1,000
100
700

DBS
Philips
SCB
SCB M1
1,100

Long Term
SCB Loan
Tax
SCB Home loan
Citi Credit
Citi-Kirti

54,800
19,000
882,000

Cable advance
SP Services
House paid
House unpaid
955,800

957,600
25,855,200

15th Mar 2009


Liabilities
Current
Card
SGD

Assets

(1,281,150)

ICICI
HDFC
Shares
Sharekhan Money
Options
BOP

SSKI IPO
BOP NRI
ICICI NRI
HDFC NRI
(1,281,150)
Loan

Aviva
Bk of Raj
Sharekhan MF
HDFC FD
Ansals
Peepal
JPM MF
LIC
(1,281,150)

SGD
Liabilities
Current
Provision
Citibank
SCB
Tax

Assets
1,000
200
700

DBS
Philips
SCB
SCB M1
1,200

Long Term
SCB Loan
Tax
SCB Home loan
Citi Credit
Citi-Kirti

53,500
19,000
882,000

Cable advance
SP Services
House paid
House unpaid
954,500

956,400
25,822,800

15th Apr 2009


Liabilities
Current
Card
SGD

Assets
ICICI
HDFC
Shares
Sharekhan Money
Options
BOP
SSKI IPO
BOP NRI
ICICI NRI
HDFC NRI

(1,370,250)

(1,370,250)
Loan

Aviva
Bk of Raj
Sharekhan MF
HDFC FD

Ansals
Peepal
JPM MF
LIC
(1,370,250)

Liabilities
Current
Provision
Citibank
SCB
Tax

Assets
DBS
Philips
SCB
SCB M1

1,000
200
18,000
1,200

Long Term
SCB Loan
Tax
SCB Home loan
Citi Credit
Citi-Kirti

52,100
8,000
882,000

Cable advance
SP Services
House paid
House unpaid
942,100

961,300
25,955,100

15th May 2009


Liabilities
Current
Card
SGD

Assets
ICICI
HDFC
Shares
Sharekhan Money
Sharekhan NRI
Sharekhan NRI cash
SSKI IPO
BOP NRI
ICICI NRI
HDFC NRI

(1,156,950)

(1,156,950)
Loan

Aviva
Bk of Raj
Sharekhan MF
BOP
Ansals
Peepal
JPM MF
LIC
(1,156,950)

Liabilities

Assets

Current
Provision
Citibank
SCB
Tax

DBS
Philips
SCB
SCB M1

1,000
200
18,000
1,200

Long Term
SCB Loan
Tax
SCB Home loan
Citi Credit
Citi-Kirti

51,000
9,000
882,000

Cable advance
SP Services
House paid
House unpaid
942,000

961,200
25,952,400

15th June 2009


Liabilities
Current
Card
SGD

Assets
ICICI
HDFC
Shares
Sharekhan Money
Sharekhan NRI
Sharekhan NRI cash
SSKI IPO
BOP NRI
ICICI NRI
HDFC NRI

(923,400)

(923,400)
Loan

Aviva
Bk of Raj
Sharekhan MF
BOP
Ansals
Peepal
JPM MF
LIC
(923,400)

Liabilities
Current
Provision
Citibank
SCB
Tax

Assets
1,000
3,300
18,000

DBS
Philips
SCB
SCB M1
4,300

Long Term
SCB Loan

49,800

Tax
SCB Home loan
Citi Credit
Citi-Kirti

10,000
882,000

SP Services
House paid
House unpaid
941,800

964,100
26,030,700

15th July 2009


Liabilities
Current
Card
SGD

Assets
ICICI
HDFC
Shares
Sharekhan Money
Sharekhan NRI
Sharekhan NRI cash
SSKI IPO
BOP NRI
ICICI NRI
NRI MF
HDFC NRI

(780,300)

(780,300)
Loan

Aviva
Bk of Raj
Sharekhan MF
BOP
Ansals
Peepal
JPM MF
LIC
(780,300)

Liabilities
Current
Provision
Citibank
SCB
Tax

Assets
1,000
4,200
18,000

DBS
Philips
SCB
SCB M1
23,200

Long Term
SCB Loan
Tax
SCB Home loan
Citi Credit

48,500
12,000
882,000

SP Services
House paid
House unpaid
942,500

965,700
26,073,900

15th Aug 2009


Liabilities
Current
Card
SGD

Assets
ICICI
HDFC
Shares
Sharekhan Money
Sharekhan NRI
Sharekhan NRI cash
SSKI IPO
BOP NRI
ICICI NRI
NRI MF
HDFC NRI

(923,400)

(923,400)
Loan

Aviva
Bk of Raj
Sharekhan MF
BOP
Ansals
HDFC FD
JPM MF
LIC
(923,400)

Liabilities
Current
Provision
Citibank
SCB
Tax

Assets
1,000
300
13,500

DBS
Philips
SCB
SCB M1
14,800

Long Term
SCB Loan
Tax
SCB Home loan
Citi Credit

47,300
14,000
882,000

SP Services
House paid
House unpaid
943,300

958,100
25,868,700

15th Sep 2009


Liabilities
Current
Card
SGD

Assets

(896,400)

ICICI
HDFC
Shares
Sharekhan Money

Sharekhan NRI
Sharekhan NRI cash
SSKI IPO
BOP NRI
ICICI NRI
NRI MF
HDFC NRI
(896,400)
Loan

Aviva
Bk of Raj
Sharekhan MF
BOP
Ansals
HDFC FD
JPM MF
LIC
(896,400)

Liabilities
Current
Provision
Citibank
SCB
Tax

Assets
1,000
500
12,000

DBS
Philips
SCB
SCB M1
13,500

Long Term
SCB Loan
Tax
SCB Home loan
Citi Credit

46,000
16,000
882,000

SP Services
House paid
House unpaid
944,000

957,500
25,852,500

15th Oct 2009


Liabilities
Current
Card
SGD

Assets
ICICI
HDFC
Shares
Sharekhan Money
Sharekhan NRI
Sharekhan NRI cash
SSKI IPO
BOP NRI
ICICI NRI
NRI MF
HDFC NRI

(729,000)

(729,000)
Loan

Aviva

Bk of Raj
Sharekhan MF
BOP
Ansals
HDFC FD
JPM MF
LIC
(729,000)

Liabilities
Current
Provision
Citibank
SCB
Tax

Long Term
SCB Loan
Tax
SCB Home loan
Citi Credit

Assets
1,000
4,200
10,500

DBS
Philips
SCB
6,900 SCB M1
Philip F
15,700

44,700
16,000
882,000
25,000

SP Services
House paid
House unpaid
967,700

983,400
26,551,800

800,000

15th Nov 2009


Liabilities
Current
Card
SGD

Assets
ICICI
HDFC
Shares
Sharekhan Money
Sharekhan NRI
Sharekhan NRI cash
SSKI IPO
BOP NRI
ICICI NRI
NRI MF
HDFC NRI

(642,600)

(642,600)
Loan

Aviva
Bk of Raj
Sharekhan MF
BOP
Ansals
HDFC FD

JPM MF
LIC
(642,600)
Paid off card credits of 4000 for previous month's India trip etc. Finances tight
Liabilities
Assets
Current
Provision
1,000
DBS
Citibank
Philips
SCB
300
SCB
Tax
6,900
SCB M1
Philip F
8,200
Long Term
SCB Loan
42,500
SCB Sharesave
Tax
18,000
SP Services
SCB Home loan
882,000
House paid
Citi Credit
25,000
House unpaid
967,500
975,700
26,343,900

15th Jan 2010


Liabilities
Current
Card
SGD

Assets
ICICI
HDFC
Shares
Sharekhan Money
Sharekhan NRI
Sharekhan NRI cash
SSKI IPO
BOP NRI
ICICI NRI
NRI MF
HDFC NRI

(672,300)

(672,300)
Loan

Aviva
Bk of Raj
Sharekhan MF
BOP
Ansals
HDFC FD
JPM MF
LIC
(672,300)

Paid off property tax and villa marina fee with credit card charges. Finances still very tight
Liabilities
Assets
Current
Provision
1,000
DBS

Citibank
SCB
Tax

1,000
5,200

Philips
SCB
SCB M1
Philip F
7,200

Long Term
SCB Loan
Tax
SCB Home loan
Citi Credit

41,200
20,000
882,000
23,000

SCB Sharesave
SP Services
House paid
House unpaid
966,200

973,400
26,281,800

15th Feb 2010


Liabilities
Current
Card
SGD

Assets
ICICI
HDFC
Shares
Sharekhan NRO
Sharekhan NRI
HDFC NRO
SSKI IPO
BOP NRI
ICICI NRI
NRI MF
HDFC NRI

(648,000)

(648,000)
Aviva
Bk of Raj
Sharekhan MF
BOP
Ansals
HDFC FD
JPM MF
LIC
(648,000)
Monthly expenses at 6000. Excess cash after dues after long time. SGD1600 for CFA regn
Liabilities
Assets
Current
Provision
1,000
DBS
Citibank
Philips
SCB
1,900
SCB
Tax
3,400
SCB M1
Philip F
6,300
Long Term
SCB Loan
40,000
SCB Sharesave
Tax
20,000
SP Services
SCB Home loan
882,000
House paid

Citi Credit

22,500

House unpaid
964,500

970,800
26,211,600

15th Mar 2010


Liabilities
Current
Card
SGD

Assets
Cash in Bank
ICICI
HDFC
HDFC NRO
ICICI NRI
HDFC NRI
BOP NRI
Bk of Raj
BOP

(1,147,500)

(1,147,500)

Bonus came in. So all good for this month.


Liabilities
Current
Provision
1,000
Citibank
SCB
400

Assets
DBS
Philips
SCB
SCB M1
Philip F
1,400

Long Term
SCB Loan
Tax
SCB Home loan
Citi Credit

38,600
28,000
882,000
21,500

SCB Sharesave
House paid
House unpaid
970,100

971,500
26,230,500

15th Apr 2010


Liabilities
Current
Card
SGD

(1,113,750)

Assets
Cash in Bank/Debt MF
ICICI
HDFC
HDFC NRO
ICICI NRI
HDFC NRI
BOP NRI

Bk of Raj
BOP
(1,113,750)

Thailand trip expenses amounting 3500. More expenses lined up in coming months.
Liabilities
Assets
Current
Provision
1,000
DBS
Citibank
1,750
Philips
SCB
3,000
SCB
SCB M1
Philip F
5,750
Long Term
SCB Loan
37,300
SCB Sharesave
Tax
28,000
House paid
SCB Home loan
882,000
House unpaid
Citi Credit
947,300
953,050
25,732,350

15th May 2010


Liabilities
Current
Card
SGD

Assets
Cash in Bank/Debt MF
ICICI
HDFC
HDFC NRO
ICICI NRI
HDFC NRI
BOP NRI
Bk of Raj
BOP

(915,300)

(915,300)

India trip booked. Renovation plans for $4000. Tough times. Also took 25k loan from citi.
Liabilities
Assets
Current
Provision
1,000
DBS
Citibank
Philips
SCB
SCB
SCB M1
Philip F
1,000
Long Term
SCB Loan
36,000
SCB Sharesave
Tax
28,000
House paid
SCB Home loan
882,000
House unpaid
Citi Credit
25,000

971,000
972,000
26,244,000

15th Jun 2010


Liabilities
Current
Card
SGD

Assets
Cash in Bank/Debt MF
ICICI
HDFC
HDFC NRO
ICICI NRI
HDFC NRI
BOP NRI
Bk of Raj
BOP

(1,009,800)

(1,009,800)

Bought laptop, printer and did renovation. Stocks doing good.


Liabilities
Assets
Current
Provision
1,000
DBS
Citibank
Philips
SCB
3,000
SCB
SCB M1
Philip F
4,000
Long Term
SCB Loan
34,700
SCB Sharesave
Tax
28,000
House paid
SCB Home loan
882,000
House unpaid
Citi Credit
24,600
969,300
973,300
26,279,100

15th July 2010


Liabilities
Current
Card
SGD
Papa

Assets
Cash in Bank/Debt MF
ICICI
HDFC
HDFC NRO
ICICI NRI
HDFC NRI
BOP NRI
Bk of Raj
BOP

(1,026,000)
105,000

(921,000)

Back from India with shoppings etc. Renovation coming on


Liabilities
Assets
Current
Provision
1,000
DBS
Citibank
Philips
SCB
3,700
SCB
SCB M1
Philip F
4,700
Long Term
SCB Loan
33,500
SCB Sharesave
Tax
28,000
House paid
SCB Home loan
882,000
House unpaid
Citi Credit
24,100
967,600
972,300
26,252,100

15th Aug 2010


Liabilities
Current
Card
SGD
Papa

Assets
Cash in Bank/Debt MF
ICICI
HDFC
HDFC NRO
ICICI NRI
HDFC NRI
BOP NRI
Bk of Raj
BOP

(880,200)
105,000

(775,200)

Zero saving for last two months. Renovation bill of 6k coming up


Liabilities
Assets
Current
Provision
5,000
DBS
Citibank
1,200
Philips
SCB
2,900
SCB
SCB M1
Philip F
9,100
Long Term
SCB Loan
32,200
SCB Sharesave
Tax
28,000
SCB Home loan
840,000
House
Citi Credit
24,100
924,300
933,400
25,201,800

15th Sep 2010


Liabilities
Current
Card
SGD
Papa

Assets
Cash in Bank/Debt MF
ICICI
HDFC
HDFC NRO
ICICI NRI
HDFC NRI
BOP NRI
Bk of Raj
BOP

(753,300)
105,000

(648,300)

Booked Phuket and India tkts for $4k. Invested in Risklatte by selling stocks
Liabilities
Assets
Current
Provision
5,000
DBS
Citibank
Philips
SCB
10,400
SCB
SCB M1
Philip F
15,400
Long Term
SCB Loan
31,000
SCB Sharesave
Tax
28,000
Risk Latte
SCB Home loan
838,000
House
Citi Credit
22,300
919,300
934,700
25,236,900

15th Oct 2010


Liabilities
Current
Card
SGD
Papa

Assets
Cash in Bank/Debt MF
ICICI
HDFC
HDFC NRO
ICICI NRI
HDFC NRI
BOP NRI
Bk of Raj
BOP

(823,500)
105,000

(718,500)

Will have to buy AC etc for 2k. Possibly all big expenses are over.
Liabilities
Assets

Current
Provision
Citibank
SCB

5,000
11,500

DBS
Philips
SCB
SCB M1
Philip F
16,500

Long Term
SCB Loan
Tax
SCB Home loan
Citi Credit

29,800
28,000
836,000
19,100

SCB Sharesave
Risk Latte
House
912,900

929,400
25,093,800

15th Nov 2010


Liabilities
Current
Card
SGD
Papa

Assets
Cash in Bank/Debt MF
ICICI
HDFC
HDFC NRO
ICICI NRI
HDFC NRI
BOP NRI
Bk of Raj
BOP

(675,000)
105,000

(570,000)

Deposited 5500 in etonhouse and paid 1700 fee. Paid US$5k to Risk latte. Booked forex loss of 2k
Liabilities
Assets
Current
Provision
5,000
DBS
Citibank
Philips
SCB
5,500
SCB
SCB M1
Philip F
10,500
Long Term
SCB Loan
28,500
SCB Sharesave
Tax
28,000
Risk Latte
SCB Home loan
834,100
House
Citi Credit
4,700
EtonHouse
895,300
905,800
24,456,600

15th Dec 2010

Liabilities
Current
Card
SGD
Papa

Assets
Cash in Bank/Debt MF
ICICI
HDFC
HDFC NRO
ICICI NRI
HDFC NRI
BOP NRI
Bk of Raj
BOP

(750,600)
115,000

(635,600)

Liabilities
Current
Provision
Citibank
SCB

Assets
5,000
5,200
4,800

DBS
Philips
SCB
SCB M1
Philip F
15,000

Long Term
SCB Loan
Tax
SCB Home loan
Citi Credit

27,200
28,000
832,100

SCB Sharesave
Risk Latte
House
EtonHouse
887,300

902,300
24,362,100

15th Jan 2011


Liabilities
Current
Card
SGD
Papa

Assets
Cash in Bank/Debt MF
ICICI
HDFC
HDFC NRO
ICICI NRI
HDFC NRI
BOP NRI
Bk of Raj
BOP

(839,700)
115,000

(724,700)

No major expense this month. MTM losses


Liabilities
Current
Provision
5,000
Citibank
8,900
SCB
3,600

Assets
DBS
Philips
SCB

SCB M1
Philip F
17,500
Long Term
SCB Loan
Tax
SCB Home loan
Citi Credit

26,000
28,000
830,200

SCB Sharesave
Risk Latte
House
EtonHouse
884,200

901,700
24,345,900

15th Feb 2011


Liabilities
Current
Card
SGD
Papa

Assets
Cash in Bank/Debt MF
ICICI
HDFC
HDFC NRO
ICICI NRI
HDFC NRI
BOP NRI
Bk of Raj
BOP

(766,800)
100,000

(666,800)

Tickets for India to be paid.


Liabilities
Current
Provision
Citibank
SCB

Assets
5,000
8,900
6,400

DBS
Philips
SCB
SCB M1
Philip F
20,300

Long Term
SCB Loan
Tax
SCB Home loan
Citi Credit

24,800
28,000
828,300

SCB Sharesave
Risk Latte
House
EtonHouse
881,100

901,400
24,337,800

15th Mar 2011


Liabilities
Current

Assets
Cash in Bank/Debt MF

Card
SGD
Papa

ICICI
HDFC
HDFC NRO
ICICI NRI
HDFC NRI
BOP NRI
Bk of Raj
BOP

(2,124,900)
125,000

(1,999,900)

Bonus received. All credit catds paid.


Liabilities
Current
Provision
5,000
Citibank
SCB
2,900
Babygirl
10,000
Kids room
8,000

Assets
DBS
Philips
SCB
SCB M1
Philip F
25,900

Long Term
SCB Loan
Tax
SCB Home loan
Citi Credit

23,600
33,000
826,300

SCB Sharesave
Risk Latte
House
EtonHouse
882,900

908,800
24,537,600

15th Apr 2011


Liabilities
Current
Card
SGD
Papa

Assets
Cash in Bank/Debt MF
ICICI
HDFC
HDFC NRO
ICICI NRI
HDFC NRI
BOP NRI
Bk of Raj
BOP

(2,176,200)
125,000

(2,051,200)

Kid's room being built and major expenses lined up for baby birth.
Liabilities
Assets
Current
Provision
5,000
DBS
Citibank
Philips
SCB
SCB
Babygirl
10,000
SCB M1

Kids room

5,000

Philip F
20,000

Long Term
SCB Loan
Tax
SCB Home loan
Citi Credit

22,300
33,000
824,300

SCB Sharesave
Risk Latte
House
EtonHouse
879,600

899,600
24,289,200

15th May 2011


Liabilities
Current
Card
SGD
Papa

Assets
Cash in Bank/Debt MF
ICICI
HDFC
HDFC NRO
ICICI NRI
HDFC NRI
BOP NRI
Bk of Raj
BOP

(2,073,600)
125,000

(1,948,600)

Kid's room finished. May buy a car this month.


Liabilities
Current
Provision
5,000
Citibank
SCB
500
Babygirl
10,000
Kids room
5,000

Assets
DBS
Philips
SCB
SCB M1
Philip F
20,500

Long Term
SCB Loan
Tax
SCB Home loan
Citi Credit

21,000
33,000
822,300

SCB Sharesave
Risk Latte
House
EtonHouse
876,300

896,800
24,213,600

15th Jun 2011


Liabilities
Current
Card

Assets
Cash in Bank/Debt MF
ICICI
HDFC

SGD
Papa

(1,595,700)
125,000

HDFC NRO
ICICI NRI
HDFC NRI
BOP NRI
Bk of Raj
BOP
(1,470,700)

Bracing for baby and car expenses. Booked ticket for India.
Liabilities
Assets
Current
Provision
5,000
DBS
Citibank
200
Philips
SCB
700
SCB
Babygirl
10,000
SCB M1
Car
14,000
Philip F
29,900
Long Term
SCB Loan
19,700
SCB Sharesave
Tax
33,000
Risk Latte
SCB Home loan
820,400
House
Citi Credit
EtonHouse
873,100
903,000
24,381,000

15th Jul 2011


Liabilities
Current
Card
SGD
Papa

Assets
Cash in Bank/Debt MF
ICICI
HDFC
HDFC NRO
ICICI NRI
HDFC NRI
BOP NRI
Bk of Raj
BOP

(1,293,300)
125,000

(1,168,300)

Took 25k loan from citi.


Liabilities
Current
Provision
Citibank
SCB
Baby
Car

Assets
5,000
25,200
10,300
3,000
14,000

DBS
Philips
SCB
SCB M1
Philip F

57,500
Long Term
SCB Loan
Tax
SCB Home loan
Citi Credit

18,500
33,000
818,000

SCB Sharesave
Risk Latte
House
EtonHouse
869,500

927,000
25,029,000

15th Aug 2011


Liabilities
Current
Card
SGD
Papa

Assets
Cash in Bank/Debt MF
ICICI
HDFC
HDFC NRO
ICICI NRI
HDFC NRI
BOP NRI
Bk of Raj
BOP

(945,000)
125,000

(820,000)

Car has arrived. Borrowed money from Poems. High expenses season. Bad news from Risklatte side
Liabilities
Assets
Current
Provision
5,000
DBS
Citibank
25,200
Philips
SCB
800
SCB
Baby
1,000
SCB M1
Car
3,000
Philip F
35,000
Long Term
SCB Loan
17,400
SCB Sharesave
Tax
33,000
Risk Latte
SCB Home loan
816,500
House
Citi Credit
EtonHouse
866,900
901,900
24,351,300

15th Sep 2011


Liabilities

Assets

Current
Card
SGD
Papa

Cash in Bank/Debt MF
ICICI
HDFC
HDFC NRO
ICICI NRI
HDFC NRI
BOP NRI
Bk of Raj
BOP

(920,700)
125,000

(795,700)

Paying off debts. Bought insurance for Rini. Waiting for US market to improve so that I can sel some holdings.
Liabilities
Assets
Current
Provision
5,000
DBS
Citibank
25,200
Philips
SCB
7,500
SCB
SCB M1
Philip F
37,700
Long Term
SCB Loan
16,100
SCB Sharesave
Tax
33,000
Risk Latte
SCB Home loan
814,500
House
Citi Credit
EtonHouse
863,600
901,300
24,335,100

15th Oct 2011


Liabilities
Current
Card
SGD
Papa

Assets
Cash in Bank/Debt MF
ICICI
HDFC
HDFC NRO
ICICI NRI
HDFC NRI
BOP NRI
Bk of Raj
BOP

(1,071,900)
290,000

(781,900)

India trip over. Borrowed money from Poems as well as dad. Tickets for papa-mummy need to be done.
Liabilities
Assets
Current

Provision
Citibank
SCB

5,000
25,200
200

DBS
Philips
SCB
SCB M1
Philip F
30,400

Long Term
SCB Loan
Tax
SCB Home loan
Citi Credit

14,800
33,000
812,600

SCB Sharesave
Risk Latte
House
EtonHouse
860,400

890,800
24,051,600

15th Nov 2011


Liabilities
Current
Card
SGD
Papa

Assets
Cash in Bank/Debt MF
ICICI
HDFC
HDFC NRO
ICICI NRI
HDFC NRI
BOP NRI
Bk of Raj
BOP

(1,055,700)
290,000

(765,700)

Payment to be made for air tickets. Additionaly princy's fees is coming in.
Liabilities
Assets
Current
Provision
5,000
DBS
Citibank
25,200
Philips
SCB
2,600
SCB
SCB M1
Philip F
32,800
Long Term
SCB Loan
13,500
SCB Sharesave
Tax
33,000
Risk Latte
SCB Home loan
810,600
House
Citi Credit
EtonHouse
857,100
889,900
24,027,300

15th Dec 2011


Liabilities
Current
Card
SGD
Papa

Assets
Cash in Bank/Debt MF
ICICI
HDFC
HDFC NRO
ICICI NRI
HDFC NRI
BOP NRI
Bk of Raj
BOP

(1,020,600)
290,000

(730,600)

Citi's repayment time is coming soon. School fee also due.


Liabilities
Assets
Current
Provision
5,000
DBS
Citibank
25,200
Philips
SCB
300
SCB
SCB M1
Philip F
30,500
Long Term
SCB Loan
12,400
SCB Sharesave
Tax
33,000
Risk Latte
SCB Home loan
808,000
House
Citi Credit
EtonHouse
853,400
883,900
23,865,300

15th Jan 2012


Liabilities
Current
Card
SGD
Papa

Assets
Cash in Bank/Debt MF
ICICI
HDFC
HDFC NRO
ICICI NRI
HDFC NRI
BOP NRI
Bk of Raj
BOP

(1,086,129)
290,000

(796,129)

Juggling of loans going on with new


Liabilities
Current
Provision
5,000
Citibank
10,600
SCB
2,500
SCB Credit
11,000

Assets
DBS
Philips
SCB
SCB M1
Philip F
29,100

Long Term
SCB Loan
Tax
SCB Home loan
Citi Credit

11,200
33,000
806,000

SCB Sharesave
Risk Latte
House
EtonHouse
850,200

879,300
23,741,100

15th Feb 2012


Liabilities
Current
Card
SGD
Papa

Assets
Cash in Bank/Debt MF
ICICI
HDFC
HDFC NRO
ICICI NRI
HDFC NRI
BOP NRI
Bk of Raj
BOP

(864,000)
290,000

(574,000)

Bonus awaited. Stretched finances.


Liabilities
Current
Provision
5,000
Citibank
10,600
SCB
4,000
SCB Credit
11,000

Assets
DBS
Philips
SCB
SCB M1
Philip F
30,600

Long Term
SCB Loan
Tax
SCB Home loan
Citi Credit

10,000
33,000
804,000

SCB Sharesave
Risk Latte
House
EtonHouse
847,000

877,600

23,695,200

15th Mar 2012


Liabilities
Current
Card
SGD
Papa

Assets
Cash in Bank/Debt MF
ICICI
HDFC
HDFC NRO
ICICI NRI
HDFC NRI
BOP NRI
Bk of Raj
BOP

(3,402,000)
290,000

(3,112,000)

Bonus awaited. Stretched finances.


Liabilities
Current
Provision
5,000
Citibank
SCB
2,000
SCB Credit
-

Assets
DBS
Philips
SCB
SCB M1
Philip F
7,000

Long Term
SCB Loan
Tax
SCB Home loan
Citi Credit

9,000
33,000
804,000

SCB Sharesave
Risk Latte
House
EtonHouse
846,000

853,000
23,031,000

15th Apr 2012


Liabilities
Current
Card
SGD
Papa
Mortgage Equity
Sasurji

(4,912,000)
290,000
10,665,000
60,000

Assets
Cash in Bank/Debt MF
ICICI
HDFC
HDFC NRO
ICICI NRI
237,000 HDFC NRI
BOP NRI
Bk of Raj
BOP

6,103,000
Overall gain because SGD liability rate changed to 40.
Loss because of conservative FX used in mortgage. Overall gain because SGD liability rate changed to 40.
Took mortgage equity and deposited in FD. Trying not to use bonus money in for regular expenses
Liabilities
Assets
Current
Provision
5,000
DBS
Citibank
Philips
SCB
3,700
SCB
SCB Credit
SCB M1
Philip F
8,700
Long Term
SCB Loan
8,000
SCB Sharesave
Tax
33,000
Risk Latte
SCB Home loan
801,000
House
Citi Credit
EtonHouse
842,000
850,700
34,028,000

15th May 2012


Liabilities
Current
Card
SGD
Papa
Mortgage Equity
Sasurji

(4,720,000)
290,000
10,620,000
60,000

Assets
Cash in Bank/Debt MF
ICICI
HDFC
HDFC NRO
ICICI NRI
236,000 HDFC NRI
BOP NRI
Bk of Raj
BOP
6,250,000

Liabilities
Current
Provision
Citibank
SCB
SCB Credit

Assets
5,000
1,800
-

DBS
Philips
SCB
SCB M1
SCB M2
6,800

Long Term
SCB Loan
Tax
SCB Home loan
Citi Credit

7,100
33,000
799,000

SCB Sharesave
Risk Latte
House
EtonHouse

839,100
845,900
33,836,000

15th June 2012


Liabilities
Current
Card
SGD
Papa
Mortgage Equity
Sasurji

(4,956,000)
290,000
10,620,000
60,000

Assets
Cash in Bank/Debt MF
ICICI
HDFC
HDFC NRO
ICICI NRI
236,000 HDFC NRI
BOP NRI
Bk of Raj
BOP
6,014,000

Liabilities
Current
Provision
Citibank
SCB
SCB Credit

Assets
5,000
1,400
-

DBS
Philips
SCB
SCB M1
SCB M2
6,400

Long Term
SCB Loan
Tax
SCB Home loan
Citi Credit

6,200
33,000
797,000

SCB Sharesave
Risk Latte
House
EtonHouse
836,200

842,600
33,704,000

4500
76000
50000

500

10000
5000
2200
147700

13200

0
67000
57000
4500

House Deposit
Gift Vouchers
Food Coupons

128500

-6000

4500
12000
71000
10000
10000
5000
3300
14499
130299

19299

500

32000
18000
69000
6000
10000
5000
3300
14499
157799

Disposable
Sal
Loan
Next Sal
House Dep

32000
15000
20000
10000
77000

4787.5
45499

44000
19000
79000
-2000
10000
5000
3300
14499
3250

Cash
Card
Recharge 1
Recharge 2
Recharge 3

500
800
2400
3200
2400
9300

176049

45549

74200

5000
3500

92000
0

Cash
Card
Recharge 1
Recharge 2
Recharge 3

5000
2200

500
800
2400
3200
2400

13000
10000

9300

130700

-14300

Cash
2750
1500
165

2750

848
4320
450

848

10033

4213

-617

4500
13000
96500
0
5000
2200

165

450

75869.5

(16,659)

Cash
Card
Recharge 1
Recharge 2
Recharge 3

500
800
2400
3200
2400

9300
10000

131200

-57660

Cash
0
1500
200
450
500
4320
50
100

0
200
500
50

7120

-2180

750

19875

(58,860)

Cash
2500
10000
91000
10000
5000
2200

2500
10000
Cash
10000 Card
Recharge 1
Recharge 2
Recharge 3

500
800
2400
3200
2400
9300

10000

130700

-39960

22500

Cash
2800
1500
150
450
0
4320
50
100

2800

9370

3000

-580

150
0
50

79500

(15,660)

Cash
2500
0
92000
0

2500
0
Cash
0 Card
Recharge 1
Recharge 2
Recharge 3

0
10000

500
800
2400
3200
2400
9300

104500

2500

(328,690)

Cash
150
400
150
450
0
4320
0

150
150
0
0

555.5555556

100
5570

-3970

300

7950

(107,190)

Cash
1600
0
61000
800
3500
0
0
0
3000

1600
0

69900

2400

800

530.6

(337,365)

Cash
1200
400
0
870
0
0
0
100

1200

2570

1200

-3195

0
0
0

(86,265)

31800

Cash
6000
0
67000
0
3500
0
0
0
3000

6000
0

79500

6000

530.6

(314,875)

Cash
350
400
0
870
0
0
0
100
1600
250
170
3740

-2125

350
0
0
0

350

(57,375)

Cash

9275

2500
4000
78000
5200
3500
0
0
0
3000

2500
4000

96200

11700

5200

338.0

(295,654)

Cash
0
400
0
870
0
100
600
250
110
2330

0
0

0
-1902
(51,354)

Cash
2500
13000
64000
4000
3500
0
11000
0

2500
13000
4000

3000
101000

19500

275.0

(283,029)

Cash
200
400
0
870
0
100
278
250

200
0

2098
200

5300

-1427
(38,529)

Oct
500
500
70000
3500
0
0
0
3000
7000
84500

(240,229)

Travel
Edu Loan
Home
Others
Malaysia

36000
36000
10000
10000
15000
107000
4115.384615
9400

1100
400
0
870
0
100
250
2720

-1027
(27,729)

Oct
0
8000
60000
3500
0
5000
0
3000
7000
86500

(192,679)

500
400
0
870
0
100
328
250
1200

Travel
Edu Loan
Home
Others

36000
36000
10000
10000
92000
3538
9400

3648

123
3,321

Oct
0
8000
60000

Travel
Edu Loan
Home
Others

3500
0
5000
0
3000
7000

36000
36000
10000
10000
92000
3538
9400

86500

(217,460)

0
0
870
0
100
250
800
2020
54540

26460

0
0
54000
0
3000

Cash Gap
57,000

-12950

3500
5000
7000
15,500

(198,000)

50

-2000

1,250

1250

72500
(210,950)

50
0

700
900
100
250

2000
54000
1350

0
2000
83000
-17000
3000

Cash Gap
71,000

-15,350

15,500

-191,500

3500
5000
7000

86500
(206,850)

-200
0
50
(150)
700
900
100

-2,200

250
1,250

1,250

1800
48600
6750

0
6000
108000
-39000
3000

Cash Gap
78,000

43,200

15,500

-192,500

500

-1,550

1,250

1,250

3500
5000
7000

93500
(149,300)

500
0
0
700
900
100
250

2450
66150
-10800
`

5000
2000
70000
3000

Cash Gap
80,000

41,200

3500
5000
7000
15,500

-182,000

150

-1,350

1,250

1,250

95,500
(140,800)

150
0
0
700
900
100
250

2100
56700
-16200

30,352.00

500
1500
70000
10000
2000

Cash Gap
84,000

45,150

15,500

-175,500

200

-800

3500
5000
7000

99,500
(130,350)

200
0
0

900
100

250
1,250

1,250

1450
39150
-12150

9000
7000
26000
68000
500
2000
Cash Gap
112,500

94,000

21,100

-172,400

300

-1,150

1,150

1,150

3500
5000
7000
5600
133,600
(78,400)

300
0
0

900
250

1450
39150
0

21000
1500
81000
-6500
2000

Sharekhan Invested

74000

11000
Cash Gap
99,000

57,100

21,100

-164,900

300

-1,700

1,150

1,150

3500
5000
7000
5600
131,100
(96,800)

300
0
0

900
250

1450
39150
18900

0
500
89000
-9000
13500
2000
11000

Sharekhan Invested

Cash Gap
96,000

115,600

15,500

-167,000

900

-100

3500
5000
7000

122,500
(40,400)

900
0
0

83000

900
250
1,150

1,150

2050
55350
-21600

0
500
110000
-16000

Sharekhan Invested

87000

2000
0
Cash Gap
96,500

58,750

12,000

-163,000

300

-2,400

1,150

1,150

5000
7000

108,500
(104,250)

200
0
0
100

900
250

1450
39150
33750

5000
500
110000
-11000

Sharekhan Invested

90,000

2000
5500
Cash Gap
106,500

45,510

12,000

-155,500

150

-3,020

1,150

1,150

5000
7000

124,000
(104,490)

50
0
0
100

900
250

1300
35100
50490

500
5000
135000
1000
5000
2000
0

Sharekhan Invested

Cash Gap
148,500

159,200

12,000

-148,000

5000
7000

160,500
11,200

90,000

5000
13000
7000
19000

500
0
0
100
600

-550

1,150

1,150

900
250

1750
47250
-16200

5,000
2,500
130,000
13,000
5,000
2,000
-

Sharekhan Invested

Cash Gap
157,500

165,000

12,000

-140,500

100

-2,500

3,000

3,000

5,000
7,000

169,500
24,500

100

2,750
250

3,100
83,700
(13,500)

90,000

5000
13000
7000
19000
134000

5,000
60,000
80,000
2,000
20,000

Sharekhan Invested

90,000

5000
13000
7000
19000

Cash Gap
167,000

70,550

5,000
7,000

56000

12,000

-133,000

5,300

-5,450

2,100

2,100

179,000
(62,450)

1,300
4,000

1,850
250

7,400
199,800
90,450

1,500
84,000
(13,000)
5,000
-

105,000 Sharekhan Invested

Cash Gap
77,500
5,000
7,000

68,150

62000

12,000

-120,000

89,500
(51,850)

500
900

Rent
sps
citi
1,400

-500
ICICI Bike Loan
LTBNG00002007049

3,700
250
500
3,950

950

5,850
157,950
(25,650)

26,000
94,400
5,000
95,000
23,000
190,000

118,000 Sharekhan Invested

Cash Gap

433,400
5,000
7,000

83,850

62000
5000
7000
6000
3800
13500

12,000

-112,500

19,500

15,300

3,950

1,550

445,400
(28,650)

9,000
10,500

3,700
250
500

23,950
646,650
341,550

ICICI Bank
Sharekhan
SCB
DBS

26,000
190,000
8,500
9,000

24,948

26,000
104,000
137,600
84,000
5,000
-

172,000 Sharekhan Invested

Cash Gap
70,000
426,600
5,000
7,000

89,200

97300
63000

12,000

-106,500

19,300

14,550

3,950

2,750

438,600
(17,300)

10,000
9,300

3,700
250
500

23,750
641,250
329,400

ICICI Bank
Sharekhan
SCB
DBS

26,000
190,000
8,500
9,000

24,948

26,000
190,000
153,600
99,000
5,000
-

192,000 Sharekhan Invested

74500
6000
134000
36000
160300
16000

Cash Gap
560,600
5,000
7,000

166,797

5,000
70,000
87,000

55,000

12,961

11,961

4,450

-26,250

560,600
134,797

3,561
3,000
6,400

3,700
250
500

17,411
470,097
385,803

ICICI Bank
Sharekhan
SCB
DBS

26,000
190,000
8,500
9,000
24,948

26,000
90,000
153,600
99,000
5,000

192,000 Sharekhan Invested

Cash Gap
560,600

221,850

187,000

157,000

5,000
7,000
5,000
170,000

176300

560,600
191,850

800
7,000
6,000
13,800

12,300

4,450

-24,550

372,600

3,700
250
500

18,250
492,750

-12,250.00

330,750

ICICI Bank
Sharekhan
SCB
DBS

26,000
190,000
8,500
9,000
24,948

19,000
97,000
192,000
3,000
5,000
95,000

240,000 Sharekhan Invested

176300
26000
10000
200
-25000

Cash Gap
498,000

282,100

87,000

59,000

5,000
7,000
5,000
70,000

498,000
254,100

Intejaam
5,700

1,400
29,500

Loan
Philip
IPO
FD
ICICI etc
36,600

741000
182000
200000
50000
20000

35,350

3,700
250
500

1193000
494000
1687000
4,450

-43,050

41,050
1,108,350

-7,700.00

207,900

ICICI Bank
Sharekhan
SCB
DBS

26,000
190,000
8,500
9,000
24,948

19,000
295,000
192,000
15,000
5,000
293,000

240,000 Sharekhan Invested

Cash Gap
954,000

369,550

5,000
7,000
53,000
70,000

187500
7280
6375
6750
7560
91800

Ind Bk
MT
MIC
TIMETEC
ICICI
307265

135,000

109,000

22,700

21,400

954,000
343,550

11,800
3,400
7,500

3,700
250
500
4,450

-42,750

27,150
733,050

-21,350.00

576,450

ICICI Bank
Sharekhan
SCB
DBS

26,000
190,000
8,500
9,000
24,948

190,000
360,000
5,000
346,220

450,000 Sharekhan Invested

Cash Gap
1,036,220

83,920

135,000

111,000

5,000
7,000
53,000
70,000

1,036,220
59,920

1,650
5,900
11,000

Omaxe
OIL
ZYLOG
Central bank
18,550

7,150

4,450

-42,050

3,700
250
500

23,000

Sharekhan Trn
187500
7280
6375
6750
7560
91800
78500
35970
-40000
-17000
20000
5000
28000

-34,900.00

621,000
942,300

45,000
446,931
15,000
5,000
99,000

507,000 SharekhanDP

Cash Gap
825,931

-29,844

215,000

193,000

5,000
7,000
53,000
150,000
280,000
1,105,931
228,156

1,350
5,900
3,900
11,150

9,725

3,700
250
500

Omaxe
OIL
ZYLOG
Central bank
MOFS

4,450
15,600
421,200

Sharekhan Trn
187500
7280
6375
6750
7560
91800
78500
35970
-40000
-17000
20000
5000
28000
10000
6200
6570
6426

-41,050
-31,325.00

845,775

209,000
427,031

Sharekhan Trn
531,000 SharekhanDP

5,000

446931
-15000
-18000
-10000
23100

Cash Gap
758,031

27,806

117,000

97,000

5,000
7,000
5,000
100,000
280,000
1,038,031
287,806

300
5,900
6,500
9,600
12,700

3,975

3,700
250
500

Omaxe
OIL
ZYLOG
Central bank
MOFS

4,450

-40,250

26,750
722,250

-26,675.00

720,225

70,000
99,000
404,886
3,500
5,000
5,000
61,000

Sharekhan Trn
531,000 SharekhanDP
446931
-15000
-18000
-10000

Cash Gap

780,386

77,036

132,000

114,000

7,000
25,000
100,000
280,000

23100
5400
-33000
-5000
5000
8000
955

1,060,386
339,036

-3500

3,700
8,900
3,400
16,000

13,900

3,700
250
500

Omaxe
OIL
ZYLOG
Central bank
MOFS

4,450

-39,450

20,450
552,150

-26,050.00

703,350

16,000
5,000
419,994
5,000
99,000
11,000
62,000
30,000

Sharekhan Trn
560,000 SharekhanDP
446931
-15000
-18000
-10000

Cash Gap

877,994

62,594

23100
5400
-33000
-5000
5000
8000

230,000

212,000

955
-3500
16000
4108
-5000

48,000
7,000
75,000
100,000
280,000
100,000
1,257,994
424,594

100
10,300

2,300
12,700

11,450

4,450

-41,650

3,700
250
500

17,150
463,050

-30,200.00

815,400

16,000
12,000
440,594
67,000
5,000
126,000
11,000
64,000

Sharekhan Trn
600,000 SharekhanDP
446931
-15000
-18000
-10000

Cash Gap

921,594

220,944

23100
5400
-33000
-5000
5000
8000

180,000

180,000

955
-3500
16000
4108
-5000
5000
49000
40000
-50000
6600
-35000
5000

17,900

16,900

4,450

-42,850

48,000
7,000
125,000
280,000
100,000
30,000
1,331,594
630,944

300
14,300
3,300

3,700
250
500

22,350
603,450

-25,950.00

700,650

16,000
12,000
454,474
85,000
5,000
126,000
11,000
64,000

Sharekhan Trn
530,000 SharekhanDP

Cash Gap

946,474
48,000
7,000
118,000

440594
-18000
-26000
30000
21760
6120
147,274

125,000

280,000
100,000
30,000
583,000

583,000

17,500

12,450

7,450

-42,050

1,356,474
557,274

17,000
500

3,700
250
500
3,000

24,950
673,650
799,200

-29,600.00

4,000
119,000
460,094
43,000
5,000

Sharekhan Trn
555,000 SharekhanDP

Cash Gap
11,000
885,000

48,000
7,000
118,000

1,700,094
50,000

1,058,844

125,000

280,000
100,000
35,000
588,000

588,000

22,800

21,800

7,450

-45,550

2,115,094
1,473,844

440594
-18000
-26000
30000
21760
6120
14715
12150
12000
5000
-37000
10000
-7500
-9500
-3245
10000
-1000

800
16,000
6,000

3,700
250
500
3,000

30,250
816,750

-23,750.00

641,250

4,000
119,000
438,549
43,000
5,000

Sharekhan Trn
497,000 SharekhanDP

Cash Gap
11,000

460094
8400
10455
-40400
90000

885,000

48,000
7,000
118,000

4500
-94500
1,678,549
50,000

1,207,399

125,000

280,000
100,000
35,000
588,000

588,000

28,800

27,400

7,450

-44,850

2,093,549
1,622,399

800
14,000
14,000

3,700
250
500
3,000

36,250
978,750

-17,450.00

471,150

2,200
119,000
434,549
21,000
5,000

Sharekhan Trn
560,000 SharekhanDP

Cash Gap
11,000
1,075,000

48,000
7,000
110,000
280,000
100,000
40,000

1,832,749
50,000
125,000

1,200,949

460094
8400
10455
-40400
90000
4500
-94500
-4000

27,000
585,000

585,000

22,700

20,750

7,450

-44,150

2,279,749
1,647,949

2,700
14,000
6,000

3,700
250
500
3,000

30,150
814,050

-23,400.00

631,800

2,200
119,000
434,549
15,000
5,000

Sharekhan Trn
588,000 SharekhanDP

Cash Gap
11,000
1,070,000

48,000
7,000
112,000
280,000
100,000
40,000
27,000

1,823,749
50,000
132,000

45,000
587,000

2,270,749
1,864,399

1,500
-

1,417,399

587,000

460094
8400
10455
-40400
90000
4500
-94500
-4000

14,000
15,000
30,500

29,100

7,450

-44,150

3,700
250
500
3,000

37,950
1,024,650

-15,050.00

406,350

2,200
119,000
448,549

Sharekhan Trn
516,000 SharekhanDP

5,000
Cash Gap
11,000
25,000

48,000
7,000
112,000
280,000
100,000
50,000
27,000

777,749
50,000

554,837

132,000

36,000
597,000

597,000

52,394

16,694

1,234,749
1,011,837

2,000
2,500
47,894

3,300
250

460094
8400
10455
-40400
90000
4500
-94500
-4000
-6000
20000

500
49,000
53,050

-24,950

105,444
2,846,988

-8,256.00

222,912

2,200
119,000
448,549

Sharekhan Trn
516,000 SharekhanDP

5,000
Cash Gap
11,000
20,000

48,000
7,000
112,000
280,000
100,000
50,000
27,000

772,749
50,000

566,199

132,000

36,000
597,000

597,000

57,100

21,800

53,050

-23,450

1,229,749
1,023,199

2,400
700
54,000

3,300
250
500
49,000

110,150
2,974,050
206,550

-7,650.00

460094
8400
10455
-40400
90000
4500
-94500
-4000
-6000
20000

2,200
119,000
448,549

Sharekhan Trn
516,000 SharekhanDP

5,000
Cash Gap
11,000
14,000

48,000
7,000
112,000
280,000
100,000
50,000
27,000

766,749
50,000

481,899

460094
8400
10455
-40400
90000
4500
-94500
-4000
-6000
20000

132,000

36,000
597,000

597,000

3,100

-30,900

101,050

25,750

1,223,749
938,899

600
700
1,800

2,300
250
500
98,000

104,150
2,812,050

-10,550.00

284,850

2,200
39,000
534,549

Sharekhan Trn
578,000 SharekhanDP+cash

5,000
Cash Gap
11,000

460094
8400
10455
-40400
90000

14,000

48,000
7,000
112,000
280,000
100,000
55,000
27,000

772,749
50,000

536,904

132,000

36,000
602,000

602,000

1,115

-28,985

980,750

24,750

4500
-94500
-4000
-6000
20000
20000
20000
20000
6000
20000

1,234,749
998,904

200
700
215
300

250
500
98,000
882,000

982,165
26,518,455

-8,735.00

235,845

2,200
39,000
448,000
41,000
5,000

Sharekhan Trn
448,000 SharekhanDP+cash

Cash Gap
11,000
11,000

48,000
7,000
112,000
280,000
100,000

724,200
50,000
132,000

607,950

460094
8400
10455
-40400
90000
4500
-94500
-4000
-6000
20000
20000
20000
20000
6000

55,000
27,000

36,000
602,000

602,000

2,000

-26,100

980,750

25,950

20000
12000
10000

1,186,200
1,069,950

1,200
300
500
-

250
500
98,000
882,000

982,750
26,534,250

-3,750.00

101,250

2,200
8,500
439,000
6,000
5,000

Sharekhan Trn
439,000 SharekhanDP+cash

Cash Gap
11,000
31,000

48,000
7,000
112,000
280,000
100,000
35,000
27,000

669,700
50,000
132,000

75,000
582,000

1,111,700
1,148,150

4,300
300

706,150

582,000

460094
8400
10455
-40400
90000
4500
-94500
-4000
-6000
20000
20000
20000
20000
6000
20000
12000
10000
-4000

1,800
2,300
8,700

-21,000

980,750

25,350

250
500
98,000
882,000

989,450
26,715,150

1,350.00

(36,450)

2,200
8,500
439,000
6,000
5,000

Sharekhan Trn
439,000 SharekhanDP+cash

Cash Gap
11,000
58,000

48,000
7,000
112,000
280,000
100,000
35,000
27,000

696,700
50,000

451,351

132,000

75,000
582,000

582,000

4,000

-23,900

1,138,700
893,351

1,900
300
1,600
200

250
500
98,000
875,000

460094
8400
10455
-40400
90000
4500
-94500
-4000
-6000
20000
20000
20000
20000
6000
20000
12000
10000
-4000

973,750

16,813

977,750
26,399,250

-9,087.00

245,349

6,000
5,000
439,000
5,000

Sharekhan Trn
439,000 SharekhanDP+cash

Cash Gap
11,000
53,000

70,000
7,000
112,000
280,000
100,000
35,000
27,000

708,000
100,000

367,800

132,000

85,000
604,000

604,000

2,150

-25,950

971,750

14,750

1,150,000
809,800

400
300
1,450
-

250
500
98,000
873,000

973,900
26,295,300
340,200

-12,600.00

460094
8400
10455
-40400
90000
4500
-94500
-4000
-6000
20000
20000
20000
20000
6000
20000
12000
10000
-4000
-1000
6000
3000

2,200
5,000
439,000
5,000

Sharekhan Trn
439,000 SharekhanDP+cash

Cash Gap
11,000
5,000

70,000
7,000
112,000
280,000
60,000
42,000
27,000

656,200
100,000

2,053,450

132,000

90,000
571,000

571,000

39,600

38,500

969,750

13,950

1,065,200
2,462,450

10,800
300
13,300
15,200

460094
8400
10455
-40400
90000
4500
-94500
-4000
-6000
20000
20000
20000
20000
6000
20000
12000
10000
-4000
-1000
6000
3000
3000
2000
1000

250
500
98,000
871,000

1,009,350
27,252,450

51,750.00

(1,397,250)

2,200
23,000
525,000
5,000

Sharekhan Trn
525,000 SharekhanDP+cash
566549
5600
3500

Cash Gap
11,000
80,000
173,000
70,000
7,000
107,000
280,000
40,000
42,000
27,000

1,003,200
100,000

2,284,350

-2000
1000
8000
-2000
5000
-7000

143,000

90,000
546,000

546,000

35,600

34,400

1,392,200
2,673,350

2,200
5,300
10,900
17,200

250
500
98,000
869,500

SCB M1 owing to Bonus

968,250

13,750

1,003,850
27,103,950

47,450.00

(1,281,150)

2,200
8,000
575,000
5,000

Sharekhan Trn
575,000 SharekhanDP+cash

Cash Gap
11,000
40,000
145,000
70,000
7,000
127,000

786,200
100,000
154,000

2,156,450

566549
5600
3500
-2000
1000
8000
-2000
5000
-7000
3000
-3000
15000

280,000
40,000
60,000
54,000

95,000
584,000

584,000

43,800

42,600

1,424,200
2,794,450

14,000
5,300
3,300
21,200

250
500
98,000
869,500

SCB M1 owing to Bonus

968,250

26,150

1,012,050
27,325,350

50,750.00

(1,370,250)

2,200
5,000
771,649
117,000
12,000

Sharekhan Trn
792,000 SharekhanDP+cash

Cash Gap
11,000
9,000
180,000
70,000
7,000
144,000
5,000
280,000
40,000
60,000
54,000

1,107,849
100,000
165,000

100,000
606,000

1,767,849
2,924,799

2,264,799

606,000

566549
5600
3500
-2000
1000
8000
-2000
5000
-7000
3000
-3000
15000
-3000
20000
10000
-3000
20000
20000
20000
-3000
10000

11,300
12,300
14,000

10000
40000
-3000
30000
10000
37,600

36,400

250
500
98,000
867,700

SCB M1 owing to Bonus

966,450

24,450

1,004,050
27,109,350

42,850.00

(1,156,950)

2,200
769,149
225,000
2,500

Sharekhan Trn
906,500 SharekhanDP+cash
771649
500
-3000
Cash Gap

11,000
4,000
61,000
70,000
7,000
160,000
5,000
280,000
30,000
90,000
54,000

1,074,849
100,000

1,998,249

173,000

105,000
642,000

642,000

33,800

29,500

1,770,849
2,694,249

3,000
19,300
1,000
10,500

500
98,000
866,000

SCB M1 owing to Bonus

964,500

22,700

998,300
26,954,100

34,200.00

(923,400)

3,000
24,000
759,149
299,000
3,300

Sharekhan Trn
950,000 SharekhanDP+cash
266,000 Sharekhan Deposits
Cash Gap

11,000
5,500
25,000
18,000
70,000
7,000
184,000
5,000
280,000
20,000
105,000
54,000

1,147,949
100,000

771649
500
-3000
-5000
-5000

1,928,249

179,000

110,000
725,000

725,000

32,100

8,900

962,500

20,000

1,872,949
2,653,249

3,000
19,300
2,800
7,000

500
98,000
864,000

994,600
26,854,200

Expenses owning to M1

28,900.00

(780,300)

3,000
23,700
664,649
299,000
3,300
94,000
11,000
500
25,000
18,000
70,000
7,000
184,000
5,000
280,000
5,000
113,000
54,000

Sharekhan Trn
869,000 SharekhanDP+cash
771649
500
-3000
-5000
-5000
-94500

266,000 Sharekhan Deposits


Cash Gap

1,142,149
100,000

2,065,549

179,000

115,000
718,000

718,000

31,800

17,000

960,500

17,200

1,860,149
2,783,549

5,000
19,300
3,000
4,500

500
98,000
862,000

992,300
26,792,100

Expenses owning to M1

34,200.00

(923,400)

3,000
10,000
679,817

Sharekhan Trn
965,000 SharekhanDP+cash

285,183
771649

299,000
3,300
94,000
11,000
29,000
25,000
18,000
70,000
7,000
184,000
5,000
280,000
5,000
130,000
54,000

266,000 Sharekhan Deposits

500
-3000
-5000
-5000
-94500
4000
-14500
25668

Cash Gap

1,172,117
100,000

2,068,517

179,000

120,000
735,000

735,000

32,200

18,700

958,500

14,500

1,907,117
2,803,517

4,000
20,300
1,900
6,000

500
98,000
860,000

990,700
26,748,900

33,200.00

(896,400)

3,000
35,000
749,667
330,000
3,300
94,000
11,000
24,000
25,000
40,000
70,000

Sharekhan Trn
1,076,000 SharekhanDP+cash
266,000 Sharekhan Deposits

1,314,967
100,000

2,043,967

326,333
771649
500
-3000
-5000
-5000
-94500
4000
-14500
25668
10000

7,000
184,000
5,000
280,000
5,000
135,000
54,000

59850
179,000

125,000
740,000

740,000

53,400

37,700

957,000

-10,700

2,054,967
2,783,967

4,000
32,300
1,700
5,400
10,000

500
98,000
858,500

1,010,400
27,280,800

27,000.00

(729,000)
74,500
900000

3,000
24,000
753,667
436,000
3,300
94,000
11,000
23,000
25,000
10,000
195,000
7,000
184,000
5,000
280,000
5,000

Sharekhan Trn
1,081,000 SharekhanDP+cash

327,333

487,000 Sharekhan Deposits

51,000

1,382,967
205,000
179,000

2,025,567

771649
500
-3000
-5000
-5000
-94500
4000
-14500
25668
10000
59850
31000
-10000
-20000
3000

158,000
54,000

130,000
888,000

888,000

2,270,967
2,913,567

4,000
32,300
1,000
3,900
4,000

36,300

45,200

37,000

954,300

-13,200

1,000
500
98,000
854,800

999,500
26,986,500

23,800.00

(642,600)

3,000
753,667

1,030,000 SharekhanDP+cash

276,333

438,000

494,000 Sharekhan Deposits

56,000

Sharekhan Trn

11,000
2,500
25,000
2,000
195,000
7,000
184,000
5,000
280,000
5,000
158,000
54,000

1,235,167
205,000
179,000

130,000
888,000

2,123,167
2,795,467

5,000

1,907,467

888,000

771649
500
-3000
-5000
-5000
-94500
4000
-14500
25668
10000
59850
31000
-10000
-20000
3000
0

32,300
6,000

36,300

s
2,000
45,300

38,100

953,000

-13,200

1,500
500
98,000
853,000

998,300
26,954,100

24,900.00

(672,300)

3,000
700
753,667
10,700
438,000

Sharekhan Trn
1,031,000 SharekhanDP+cash

277,333

481,000 Sharekhan Deposits

43,000

11,000
18,000
25,000
2,000
195,000
7,000
184,000
5,000
280,000
5,000
158,000
54,000

1,262,067
205,000

1,910,067

179,000

130,000
888,000

888,000

2,150,067
2,798,067

GD1600 for CFA regn

6,000
30,200
4,700
200
2,000

32,600

43,100
2,000
500
98,000

36,800

771649
500
-3000
-5000
-5000
-94500
4000
-14500
25668
10000
59850
31000
-10000
-20000
3000
0

851,200
951,700
994,800
26,859,600

-12,800
24,000.00

(648,000)

Stocks/MF
3,000 Shares
18,000 Sharekhan NRO
Sharekhan NRI
300,000 SSKI IPO
1,649,000 NRI MF
11,000 JPM MF
7,000 Sharekhan MF
5,000

736,667
10,700
420,000
25,000
145,000
186,000

1,048,000
10,700
478,000
25000
177,000
219,000

Others
LIC
Ansals
Aviva
HDFC FD

506,333

4,056,367
5,203,867

6,000
30,200
25,500
600
2,000

Sharekhan Trn
753667
-12000
-5000
32,600

2,000
64,300

62,900

949,700

-20,400

2,500
98,000
849,200

311,333
58,000

1,014,000
27,378,000

42,500.00

(1,147,500)

3,000
18,000
51,000
295,000
1,335,000
11,000

Stocks/MF
Shares
Sharekhan NRO
Sharekhan NRI
SSKI IPO
JPM MF
Sharekhan MF

602,767
10,700
772,000
145,000
131,000

963,000
10,700
852,000
177,000
233,000

Others
LIC
Ansals
Aviva
HDFC FD
HDFC NRO FD
Sharekhan MF

7,000
5,000

NRI MF
574,233
4,066,467

5,180,217

6,000
30,200
6,700
1,000
2,000

Sharekhan Trn
753667
-12000
-5000
-41900
-5000
-45000
-5000
-37000

38,300

3200
45,900

40,150

3,000
98,000
847,400
360,233
948,400

1,100
80,000

994,300
26,846,100

41,250.00

(1,113,750)

3,000
1,000
51,000
352,000
1,152,000
11,000
7,000
5,000

Stocks/MF
Shares
Sharekhan NRO
Sharekhan NRI
SSKI IPO
JPM MF
Sharekhan MF

644,767
10,700
933,000
145,000
141,000

927,000
10,700
945,000
177,000
233,000

Others
LIC
Ansals
Aviva
HDFC FD
HDFC NRO FD
Sharekhan MF
NRI MF

622,233
4,134,467
5,049,767

1,000
40,200
12,500
3,200
2,000

Sharekhan Trn
753667
-12000
-5000
-41900
-5000
-45000
-5000
-37000
25000
17000

45,800

3200
58,900

57,900

3,500
98,000
845,500
282,233

947,000

-24,000
12,000

1,005,900
27,159,300

33,900.00

(915,300)

3,000
31,000
51,000
341,000
1,096,000
11,000
7,000
5,000

Stocks/MF
Shares
Sharekhan NRO
Sharekhan NRI
SSKI IPO
JPM MF
Sharekhan MF

594,767
10,700
1,000,000
145,000
156,000

MTM

945,000
10,700
1,130,000
192,000
170,000

Others
LIC
Ansals
Aviva
HDFC FD
HDFC NRO FD
Sharekhan MF
NRI MF

751,233

4,134,467
5,144,267

1,200
45,200
13,000
3,700
2,000

Sharekhan Trn
753667
-12000
-5000
-41900
-5000
-45000
-5000
-37000
25000
17000
-30000
-20000

50,600

3600
65,100

61,100

4,000
98,000
843,600
350,233
945,600

-23,700
130,000

1,010,700
27,288,900

37,400.00

(1,009,800)

3,000
38,000
51,000
40,000
475,000
11,000
7,000
5,000

Stocks/MF
Shares
Sharekhan NRO
Sharekhan NRI
SSKI IPO
JPM MF
Sharekhan MF

589,767
10,700
1,000,000
145,000
156,000

MTM
4,021,467

965,000
10,700
1,130,000
192,000
170,000

659,233

Others
LIC
Ansals
Aviva
HDFC FD
HDFC NRO FD
Sharekhan MF
NRI MF
Sasurji

4,942,467

400
45,200
14,300
1,200
5,000

Sharekhan Trn

49,800

3500
66,100

61,400

4,500
98,000
841,700
375,233
944,200

753667
-12000
-5000
-41900
-5000
-45000
-5000
-37000
25000
17000
-30000
-20000
-5000

-23,400
130,000

1,010,300
27,278,100

38,000.00

(1,026,000)

3,000
87,500
145,000
28,000
510,000
11,000
7,000
5,000

Stocks/MF
Shares
Sharekhan NRO
Sharekhan NRI
SSKI IPO
JPM MF
Sharekhan MF

540,100
10,700
1,080,000
145,000
156,000

MTM

1,012,000
10,700
1,241,000
208,000
170,000

Others
LIC
Ansals
Aviva
HDFC FD
HDFC NRO FD
Sharekhan MF
NRI MF
Sasurji

745,000

4,268,300
5,043,500

6,600
45,200
7,500
700
5,000

Sharekhan Trn

48,400

2970
65,000

55,900

5,000
896,000
471,900
901,000

-23,300
161,000

966,000
26,082,000

32,600.00

754000
-12000
-5000
-41900
-5000
-45000
-5000
-37000
25000
17000
-30000
-20000
-5000
-5000
-45000

(880,200)

3,000
87,500
96,000
25,000
493,000
11,000
7,000
5,000

Stocks/MF
Shares
Sharekhan NRO
Sharekhan NRI
SSKI IPO
JPM MF
Sharekhan MF

535,100
10,700
1,080,000
145,000
156,000

MTM

1,007,000
10,700
1,241,000
222,000
170,000

Others
LIC
Ansals
Aviva
HDFC FD
HDFC NRO FD
Reliance Debt MF
NRI Debt MF
Sasurji

876,900

4,244,300
4,892,600

6,500
37,100
7,000
3,000
3,300

Sharekhan Trn

44,100

1400
56,900

41,500

5,000
6,700
894,000
471,900
905,700

-13,600
161,000

962,600
25,990,200

27,900.00

754000
-12000
-5000
-41900
-5000
-45000
-5000
-37000
25000
17000
-30000
-20000
-5000
-5000
-45000
-5000

(753,300)

3,000
87,500
96,000
25,000
213,000
11,000
7,000
5,000

Stocks/MF
Shares
Sharekhan NRO
Sharekhan NRI
SSKI IPO
JPM MF
Sharekhan MF

555,100
10,700
1,080,000
145,000
156,000

MTM

987,000
10,700
1,241,000
222,000
170,000

Others
LIC
Ansals
Aviva
HDFC FD
HDFC NRO FD
Reliance Debt MF
NRI Debt MF
Sasurji

893,900

4,264,300
4,982,800

Sharekhan Trn
754000

6,200
33,700
12,000
500
3,300

42,600

1400
55,700

39,200

5,500
6,700
892,000
431,900
904,200

-8,700
161,000

959,900
25,917,300

30,500.00

-12000
-5000
-41900
-5000
-45000
-5000
-37000
25000
17000
-30000
-20000
-5000
-5000
-45000
-5000
20000

(823,500)

3,000
69,000
96,000
14,000
170,000
11,000
7,000
5,000

Stocks/MF
Shares
Sharekhan NRO
Sharekhan NRI
SSKI IPO
JPM MF
Sharekhan MF

545,475
10,700
1,166,000
23,580
145,000
156,000

MTM

918,000
10,700
1,425,000
23,580
222,000
170,000

Others
LIC
Ansals
Aviva
HDFC FD
HDFC NRO FD
Reliance Debt MF
NRI Debt MF
Sasurji

1,082,525

4,291,755
4,861,755
latte. Booked forex loss of 2k

6,000
5,000
1,900
3,000
-

Sharekhan Trn
555100
70000
-79625
17,000

0
15,900

5,400

6,000
13,400
890,000
5,500

372,525
909,400

14,100
259,000

930,800
25,131,600
(675,000)

25,000.00

6,000
57,000
107,000
11,000
7,000
13,000

Stocks/MF
Shares
Sharekhan NRO
Sharekhan NRI
SSKI IPO
JPM MF
Sharekhan MF

565,876
51,000
1,219,000
145,000
156,000

MTM

970,000
53,000
1,506,000
222,000
170,000

Others
LIC
Ansals
Aviva
HDFC FD
HDFC NRO FD
Reliance Debt MF
NRI Debt MF
Sasurji

1,144,124

4,207,876
4,843,476

6,000
5,000
2,700
3,000
-

Sharekhan Trn
555100
70000
-79625
-47000
50000
-5000
22401

17,000

0
16,700

1,700

6,500
13,400
888,000
5,500

404,124
907,900

20,600
287,000

930,100
25,112,700

27,800.00

(750,600)

7,000
57,000
35,000
49,000
11,000
7,000
13,000

Stocks/MF
Shares
Sharekhan NRO
Sharekhan NRI
SSKI IPO
JPM MF
Sharekhan MF

545,876
51,000
1,273,000
145,000
181,000

MTM

912,000
53,000
1,463,000
201,000
210,000

Others
LIC
Ansals
Aviva
HDFC FD
HDFC NRO FD
Reliance Debt MF
NRI Debt MF
Sasurji

1,003,124

4,295,876
5,020,576

7,000
5,000
5,400

Sharekhan Trn

17,000

555100
70000
-79625
-47000
50000

3,500
-

0
20,900

-5000
22401
-5000
-5000
-5000
-5000

3,400

7,000
13,400
886,000
5,500

366,124
906,400

22,200
190,000

932,800
25,185,600

31,100.00

(839,700)

25,000
7,000
56,000
9,000
48,000
11,000
7,000
13,000

Stocks/MF
Shares
Sharekhan NRO
Sharekhan NRI
SSKI IPO
JPM MF
Sharekhan MF

545,876
51,000
1,273,000
145,000
181,000

MTM

827,000
53,000
1,463,000
201,000
210,000

Others
LIC
Ansals
Aviva
HDFC FD
HDFC NRO FD
Reliance Debt MF
NRI Debt MF
Sasurji

918,124

4,292,876
4,959,676

6,000
5,000
7,300
1,100
-

Sharekhan Trn
555100
70000
-79625
-47000
50000
-5000
22401
-5000
-5000
-5000
-5000

17,000

0
19,400

-900

7,500
13,400
884,000
5,500

281,124
904,900

23,800
190,000

929,800
25,104,600

28,400.00

(766,800)

Stocks/MF

Others

25,000
32,000
2,000
250,000
124,000
11,000
7,000
13,000

Shares
Sharekhan NRO
Sharekhan NRI
SSKI IPO
JPM MF
Sharekhan MF

510,876
51,000
1,273,000
55,000
145,000
261,000

799,000
53,000
1,463,000
55,000
201,000
290,000

LIC
Ansals
Aviva
HDFC FD
HDFC NRO FD
NRI Debt MF
Sasurji

MTM

925,124

4,610,876
6,610,776

6,000
15,000
6,600
51,000
-

Sharekhan Trn

27,000

0
78,600

52,700

8,000
13,400
882,000
5,500

288,124
903,400

20,500

555100
70000
-79625
-47000
50000
-5000
22401
-5000
-5000
-5000
-5000
-5000
-25000
-5000

190,000
987,500
26,662,500

78,700.00

(2,124,900)

25,000
3,000
51,000
142,000
89,000
11,000
7,000
13,000

Stocks/MF
Shares
Sharekhan NRO
Sharekhan NRI
SSKI IPO
JPM MF
Sharekhan MF

510,876
51,000
1,322,000
55,000
145,000
261,000

799,000
53,000
1,531,000
55,000
201,000
290,000

Others
LIC
Ansals
Aviva
HDFC FD
HDFC NRO FD
NRI Debt MF
Sasurji

MTM

938,124

4,636,876
6,688,076

6,000
20,300
4,700
41,800

Sharekhan Trn

32,100

555100
70000
-79625
-47000
50000
-5000

0
72,800

22401
-5000
-5000
-5000
-5000
-5000
-25000
-5000

52,800

8,500
13,400
880,000
5,500

288,124
901,900

22,300
209,000

980,200
26,465,400

80,600.00

(2,176,200)

25,000
8,500
17,000
57,000
24,000
11,000
7,000
13,000

Stocks/MF
Shares
Sharekhan NRO
Sharekhan NRI
SSKI IPO
JPM MF
Sharekhan MF

530,876
51,000
1,452,000
145,000
281,000

MTM

Others
786,000 LIC
64,000 Ansals
1,528,000 Aviva
HDFC FD
198,000 HDFC NRO FD
322,000
NRI Debt MF
Sasurji
753,124

4,600,376
6,548,976

6,000
33,500
5,400
22,800
-

Sharekhan Trn
510876
-5000
20000
10000
-5000
-5000
15000
-5000
-5000

44,000

0
67,700

47,200

9,000
13,400
878,000
5,500

255,124
900,400

24,100
76,000

973,600
26,287,200

76,800.00

(2,073,600)

Stocks/MF
25,000 Shares
9,500 Sharekhan NRO

525,876
51,000

Others
786,000 LIC
64,000 Ansals

17,000
49,000
26,000
11,000
7,000
13,000

Sharekhan NRI
SSKI IPO
JPM MF
Sharekhan MF

1,452,000
145,000
265,000

MTM

1,530,000 Aviva
HDFC FD
199,000 HDFC NRO FD
306,000
NRI Debt MF
Sasurji
761,124

4,574,376
6,045,076

6,000
33,500
700
17,000
-

Sharekhan Trn
510876
-5000
20000
10000
-5000
-5000
15000
-5000
-5000
-5000
5000
-5000

44,000

0
57,200

27,300

10,000
13,400
876,000
5,500

260,124
904,900

31,800
78,000

962,100
25,976,700

59,100.00

(1,595,700)

25,000
23,000
3,500
65,000
41,000
11,000
7,000
13,000

Stocks/MF
Shares
Sharekhan NRO
Sharekhan NRI
SSKI IPO
JPM MF
Sharekhan MF

591,876
51,000
1,452,000
145,000
265,000

MTM

Others
922,000 LIC
64,000 Ansals
1,530,000 Aviva
HDFC FD
199,000 HDFC NRO FD
306,000
NRI Debt MF
Sasurji
831,124

4,951,376
6,119,676

12,000
33,500
13,700
12,300
-

Sharekhan Trn

44,000

510876
-5000
20000
10000
-5000
-5000
15000

71,500

14,000

903,400

33,900

10,500
13,400
874,000
5,500

330,124
78,000

974,900
26,322,300

47,900.00

(1,293,300)

25,000
23,000
3,500
318,000
41,000
11,000
7,000
13,000

Stocks/MF
Shares
Sharekhan NRO
Sharekhan NRI
SSKI IPO
JPM MF
Sharekhan MF

591,876
51,000
1,452,000
145,000
265,000

MTM

-5000
-5000
-5000
5000
-5000
15000
12000
20000
15000
14000
-5000
-5000

Others
922,000 LIC
64,000 Ansals
1,530,000 Aviva
HDFC FD
199,000 HDFC NRO FD
306,000
NRI Debt MF
Sasurji
291,124

5,204,376

6,024,376
on. Bad news from Risklatte side

2,000
26,500
5,500
-

Sharekhan Trn

19,000

0
34,000

-1,000

11,000
13,400
872,500
6,000

330,124
902,900

36,000
78,000

936,900
25,296,300
(945,000)

35,000.00

510876
-5000
20000
10000
-5000
-5000
15000
-5000
-5000
-5000
5000
-5000
15000
12000
20000
15000
14000
-5000
-5000

26,000
19,000
28,000
30,000
40,000
11,000
7,000
13,000

Stocks/MF
Shares
Sharekhan NRO
Sharekhan NRI
SSKI IPO
JPM MF
Sharekhan MF

633,876
51,000
1,452,000
145,000
189,000

MTM

Others
894,000 LIC
64,000 Ansals
1,530,000 Aviva
HDFC FD
199,000 HDFC NRO FD
223,000
NRI Debt MF
Sasurji
631,124

5,177,876
5,973,576
improve so that I can sel some holdings.

7,000
19,000
5,500
2,900
-

Sharekhan Trn
591876
17000
-5000
30000

25,400

0
34,400

-3,300

11,500
12,000
870,500
7,000

260,124
901,000

37,400
78,000

935,400
25,255,800

34,100.00

(920,700)

26,000
7,000
28,000
9,000
13,000
5,000
7,000
13,000

5,962,776
for papa-mummy need to be done.

Stocks/MF
Shares
Sharekhan NRO
Sharekhan NRI
SSKI IPO
JPM MF
Sharekhan MF

648,876
51,000
1,452,000
145,000
189,000

MTM

Others
842,000 LIC
64,000 Ansals
1,530,000 Aviva
HDFC FD
199,000 HDFC NRO FD
223,000 LIC-Kanishk
NRI Debt MF
Sasurji
291,124

5,180,876
Sharekhan Trn
591876
17000

7,000
21,700
300
3,000
-

-5000
30000
15000

19,000

0
32,000

1,600

12,000
11,000
868,500
7,000

193,124
898,500

38,100
78,000

930,500
25,123,500

39,700.00

(1,071,900)

26,000
7,000
28,000
1,000
18,000
5,000
7,000
13,000

Stocks/MF
Shares
Sharekhan NRO
Sharekhan NRI
SSKI IPO
JPM MF
Sharekhan MF

648,876
51,000
1,452,000
145,000
189,000

MTM

Others
842,000 LIC
64,000 Ansals
1,530,000 Aviva
HDFC FD
199,000 HDFC NRO FD
223,000 LIC-Kanishk
NRI Debt MF
Sasurji
291,124

5,177,876
5,943,576

7,000
21,700
1,700
2,600
-

Sharekhan Trn
591876
17000
-5000
30000
15000

19,000

0
33,000

200

12,500
10,000
866,500
7,000

193,124
896,000

38,900
78,000

929,000
25,083,000
(1,055,700)

39,100.00

26,000
16,000
16,000
1,000
18,000
5,000
7,000
13,000

Stocks/MF
Shares
Sharekhan NRO
Sharekhan NRI
SSKI IPO
JPM MF
Sharekhan MF

648,876
58,400
1,470,000
145,000
189,000

MTM

Others
842,000 LIC
64,000 Ansals
1,393,000 Aviva
HDFC FD
164,000 HDFC NRO FD
210,000 LIC-Kanishk
NRI Debt MF
Sasurji
209,724

5,200,276
5,930,876

7,000
17,400
1,700
2,600
-

Sharekhan Trn
591876
17000
-5000
30000
15000

19,000

0
28,700

-1,800

13,000
9,000
864,000
7,000

193,124
893,000

39,600
(77,000)

921,700
24,885,900

37,800.00

(1,020,600)

26,000
16,000
16,000
1,000
18,000
5,000
7,000
13,000

Stocks/MF
Shares
Sharekhan NRO
Sharekhan NRI
SSKI IPO
JPM MF
Sharekhan MF

648,876
58,400
1,470,000
145,000
189,000

MTM
5,200,276

Others
842,000 LIC
64,000 Ansals
1,393,000 Aviva
HDFC FD
164,000 HDFC NRO FD
210,000 LIC-Kanishk
NRI Debt MF
Sasurji
143,724

5,996,405

11,600
16,727
200
-

Sharekhan Trn
591876
17000
-5000
30000
15000

11,000

0
28,527

-573

13,000
9,000
862,000
7,000

193,124
891,000

40,800
(77,000)

919,527
24,827,229

40,227.00

(1,086,129)

26,000
16,000
16,000
20,000
52,000
5,000
7,000
13,000

Stocks/MF
Shares
Sharekhan NRO
Sharekhan NRI
SSKI IPO
JPM MF
Sharekhan MF

648,876
58,400
1,470,000
145,000
189,000

MTM

Others
842,000 LIC
64,000 Ansals
1,393,000 Aviva
HDFC FD
164,000 HDFC NRO FD
210,000 LIC-Kanishk
NRI Debt MF
Sasurji
143,724

5,253,276
5,827,276

2,000
11,600
5,000
2,500
-

Sharekhan Trn
591876
17000
-5000
30000
15000

11,000

0
21,100

-9,500

13,500
8,000
860,000
7,000

193,124
888,500

41,500
(77,000)

909,600

32,000.00

24,559,200
(864,000)

26,000
16,000
16,000
20,000
52,000
5,000
7,000
13,000

Stocks/MF
Shares
Sharekhan NRO
Sharekhan NRI
SSKI IPO
JPM MF
Sharekhan MF

648,876
58,400
1,470,000
145,000
189,000

MTM

Others
842,000 LIC
64,000 Ansals
1,393,000 Aviva
HDFC FD
164,000 HDFC NRO FD
210,000 LIC-Kanishk
NRI Debt MF
Sasurji
188,724

5,253,276
8,365,276

7,000
28,000
8,000
50,000
-

Sharekhan Trn
591876
17000
-5000
30000
15000

28,900

0
93,000

86,000

14,000
5,000
860,000
7,000

193,124
886,000

40,000
(77,000)

979,000
26,433,000

126,000.00

(3,402,000)

26,000
16,000
16,000
20,000
85,000
5,000
7,000
13,000

Stocks/MF
Shares
Sharekhan NRO
Sharekhan NRI
SSKI IPO
JPM MF
Sharekhan MF

891,000
58,400
1,424,000
145,000
122,000

Others
910,000 LIC
64,000 Ansals
1,572,000 Aviva
HDFC NRE FD
196,000 HDFC NRO FD
153,000 LIC-Kanishk
NRI Debt MF

MTM

281,600

14,875,400

8,772,400
money in for regular expenses

15,000
28,000
1,000
46,000
-

28,900

Share update coming directly from Kaizen excel.

0
90,000

81,300

14,500
4,000
858,000
7,000
883,500

41,500

973,500
38,940,000

122,800.00

(4,912,000)

26,000
11,000
16,000
20,000
57,000
5,000
7,000
13,000

Stocks/MF
Shares
Sharekhan NRO
Sharekhan NRI
SSKI IPO
JPM MF
Sharekhan MF

891,000
58,400
1,557,000
145,000
122,000

MTM

Others
910,000 LIC
64,000 Ansals
1,572,000 Aviva
HDFC NRE FD
196,000 HDFC NRO FD
153,000 LIC-Kanishk
NRI Debt MF
(103,400)

14,975,400
8,725,400

14,000
28,000
1,000
32,000
8,400

14,500
3,000
856,000
7,000

28,900

0
83,400

Share update coming directly from Kaizen excel.

76,600

880,500

41,400

963,900
38,556,000

118,000.00

(4,720,000)

26,000
11,000
16,000
15,000
36,000
5,000
7,000
13,000

Stocks/MF
Shares
Sharekhan NRO
Sharekhan NRI
SSKI IPO
JPM MF
Sharekhan MF

891,000
58,400
1,475,000
145,000
122,000

MTM

Others
910,000 LIC
64,000 Ansals
1,610,000 Aviva
HDFC NRE FD
196,000 HDFC NRO FD
153,000 LIC-Kanishk
NRI Debt MF
16,600

14,867,400
8,853,400

14,000
28,000
3,500
34,600
8,400

28,900

0
88,500

Share update coming directly from Kaizen excel.

82,100

15,000
2,000
854,000
7,000
878,000
966,500
38,660,000
(4,956,000)

41,800
123,900.00

0
38278

800
500
50
200
300

Loan

10000
5000
2200

800
500
50
200
300

2700

3233
Forhcoming
Flight
Laptop
Gifts

25000
50000
10000
85000

2044.8
-378
1666.8

Deserve
4320
1500
1500

7320
Net Due

1980

Deserve

450
300
120
60

2044.8
-378

1666.8
4320
1500
848

6668
Net Due

2632

450
300
120
60

2044.8
-378
1666.8

Deserve
4320
1500
500

6320
Net Due

Net Due

2980

450
300
120
60

Net Due

Net Due

Expected Inflow

450
350
91
49

12150
9450
2457
1323
20000

45380

Net Due

4775

435
45
600
1100

2180

Net Due

22000
814.81481

4775
91

435
45
600
850
814

4684
1940

2744

22000
814.81481

4775
91

435
45
600
850
814

4684
1940

2744

2197

-53000
-11000
-8500
-5500

1850
550
1000

LTBNG00002007049

47000
1661.951909

47000
1661.951909

7,000
(7,000)
(38,400)
96,000
(95,000)
100,000

2523000

1330000

Ind Bk
MT
MIC
TIMETEC
ICICI
HDIL
BEML

417735

55800
94500
98000
97920
346220

60,069
Ind Bk
MT
MIC
TIMETEC
ICICI
HDIL
BEML

Omaxe
TAKE
Central bank
446931

55800
94500 Nil
98000 Nil
97920
346220
99000

20

63

103,969

MOFS

427031

55800
94500 Nil
98000 Nil
97920
346220
99000

20

63

126,114

MOFS

404886

55800
94500 Nil
98000 Nil
97920
346220
99000

MOFS

419994

20

63

MOFS

EDEL

440594

62000

PORWAL
MANAK
FCH

454474

62000

PORWAL
MANAK
FCH
CORDCABLE
OGL
SEPC

13200
6375
13200

460094

62000

REC
VGUARD

13200
6375
13200

438549

62000

120000
120,000.00
REC
VGUARD

434549

980000
98000
REC
VGUARD

3500
5000
106500

6,500.00 DBS
8,000 SCB
2,500 philips

49,000 Paid
18000 salary exp
84000
22500

434549

980000
98000
REC
VGUARD

3500
5000
106500

2,000.00 DBS
47,000 SCB
2,000 philips

49,000 Paid
12000 salary exp
112000
-5500

448549

980000
98000
REC
VGUARD

3500
5000
106500

100.00 DBS
57,000 SCB
2,000 philips

49,000 Paid
0 salary exp
108100
-1600

448549

980000
98000
REC
VGUARD

3500
5000
106500

100.00 DBS
57,000 SCB
2,000 philips

49,000 Paid
0 salary exp
108100
-1600

448549

980000
98000
REC
VGUARD

3500
5000
106500

8-jul
21-jul
24-Jul
4-Sep
19-Sep

100.00 DBS
57,000 SCB
2,000 philips

49,000 Paid
0 salary exp
108100
-1600

534549

REC
VGUARD

8-jul
21-jul

SCB PL
MOA
IRS
Maintenance
SPS
Maid
24-Jul SIA Kanishk
4-Sep

12700
-1400
-2700
-1400
-1000
-500
-1300
(600.00)

19-Sep
30-Sep
7-Oct-08
To pay

3800

556549

REC
VGUARD

SCB PL
MOA
IRS
Maintenance
SPS
Maid

8-jul
21-jul

12700
-1400
-2700
-700
0
-300
-1300

24-Jul
4-Sep
19-Sep
30-Sep
7-Oct-08
12-Nov-08
To pay

6300

552549

REC
VGUARD

8-jul
21-jul
24-Jul
4-Sep
19-Sep
30-Sep
7-Oct-08
12-Nov-08

552549

REC
VGUARD

8-jul
21-jul
24-Jul
4-Sep
19-Sep
30-Sep
7-Oct-08
12-Nov-08
12/8/2008
1/10/2009
1/20/2009

560549

REC
VGUARD

63200

4000
1400
600
1500
200
300
3000
300

8-jul
21-jul
24-Jul
4-Sep
19-Sep
30-Sep
7-Oct-08
12-Nov-08
8-Dec-08
10-Jan-09
20-Jan-09
21-Jan-09
30-Jan-09
7-Feb-09

566549

26-Feb-09
4-Mar-09

578649

1706400
756,050

EMI
PL
MD
Tax
SH
VM
Exp
FF

10-Mar-09
14-Mar-09
18-Mar-09
20-Mar-09
24-Mar-09
5-Apr-09

13000
3000
1500
1400
600
3000

578649
SCB M1 owing to Bonus

15000

26-Feb-09
4-Mar-09
10-Mar-09
14-Mar-09
18-Mar-09
20-Mar-09
24-Mar-09
5-Apr-09

15-Apr-09

593649

13000
3000
1500
1400
600
3000

593649
SCB M1 owing to Bonus

15000

26-Feb-09
4-Mar-09
10-Mar-09
14-Mar-09
18-Mar-09
20-Mar-09
24-Mar-09
5-Apr-09

731649

15-Apr-09

29-Apr-09
2-May-09
5-May-09

13000
3000
1500

7-May-09

1400
600
3000

15-May-09
18-May-09

771649
SCB M1 owing to Bonus

10000

23-Jun-09
3-Jun-09

769149

13000
3000
1500
1400
600
3000

769149

SCB M1 owing to Bonus

1000

23-Jun-09
3-Jun-09
8-Jul-09
21-Jul-09

759149

13000
3000
1500
1700
600

759149

Expenses owning to M1

1500

23-Jun-09
3-Jun-09
8-Jul-09
21-Jul-09
11-Aug-09

Dividend
5000
52
140
326

664649

Expenses owning to M1

1500

Booked
MOSL
TCS
Central Bk

23-Jun-09
3-Jun-09
8-Jul-09
21-Jul-09
11-Aug-09
31-Aug-09
10-Sep-09
10-Sep-09

Dividend
5000
52
140
326

Booked
MOSL
TCS
Central Bk

5000
52
140
326

Booked
MOSL
TCS
Central Bk

679817

23-Jun-09
3-Jun-09
8-Jul-09
21-Jul-09
11-Aug-09
31-Aug-09
10-Sep-09
10-Sep-09 NHPC(713*36)
15-Oct-09

Dividend

16-Oct-09 OIL (57*1050)

749667

23-Jun-09
3-Jun-09
8-Jul-09
21-Jul-09
11-Aug-09
31-Aug-09
10-Sep-09
10-Sep-09 NHPC(713*36)
15-Oct-09
16-Oct-09 OIL (57*1050)
3-Nov-09
11-Dec-09
12-Dec-09
16-Dec-09

753667

23-Jun-09
3-Jun-09
8-Jul-09
21-Jul-09
11-Aug-09
31-Aug-09
10-Sep-09
10-Sep-09 NHPC(713*36)
15-Oct-09
16-Oct-09 OIL (57*1050)
3-Nov-09
11-Dec-09
12-Dec-09
16-Dec-09
30-Dec-09
-25000 Given to Anku. Taken out as hedge cost

753667

23-Jun-09
3-Jun-09
8-Jul-09
21-Jul-09
11-Aug-09
31-Aug-09
10-Sep-09
10-Sep-09 NHPC(713*36)
15-Oct-09
16-Oct-09 OIL (57*1050)
3-Nov-09
11-Dec-09
12-Dec-09
16-Dec-09
30-Dec-09
-25000 Given to Anku. Taken out as hedge cost

753667

54,000
280,000
201,000
5,000

205,000

8-Mar-10
12-Mar-10

736,667

54,000
280,000
201,000
5,000
50,000
65,000

205,000

25,000
680,000

8-Mar-10
12-Mar-10
30-Mar-10
6-Apr-10
7-Apr-10
8-Apr-10
8-Apr-10

602,767

54,000
280,000
199,000
5,000
50,000
65,000
25,000
678,000

8-Mar-10
12-Mar-10
30-Mar-10
6-Apr-10
7-Apr-10
8-Apr-10
8-Apr-10
5-May-10
11-May-10

205,000

644,767

54,000
280,000
199,000
5,000
50,000
70,000
25,000

205,000

683,000

8-Mar-10
12-Mar-10
30-Mar-10
6-Apr-10
7-Apr-10
8-Apr-10
8-Apr-10
5-May-10
11-May-10
14-Jun-10
11-Jun-10

594,767

81,000
560,000
199,000
5,000
50,000
70,000
25,000
500,000
1,490,000

205,000

8-Mar-10
12-Mar-10
30-Mar-10
6-Apr-10
7-Apr-10
8-Apr-10
8-Apr-10
5-May-10
11-May-10
14-Jun-10
11-Jun-10
13-Jul-10

589,767

81,000
560,000
199,000
5,000
100,000
70,000
25,000
500,000
1,540,000

8-Mar-10
12-Mar-10
30-Mar-10
6-Apr-10
7-Apr-10
8-Apr-10
8-Apr-10
5-May-10
11-May-10
14-Jun-10
11-Jun-10
13-Jul-10
9-Aug-10
18-Aug-10

205,000

540,100

81,000
560,000
199,000
5,000
150,000
70,000
25,000
500,000
1,590,000

205,000

8-Mar-10
12-Mar-10
30-Mar-10
6-Apr-10
7-Apr-10
8-Apr-10
8-Apr-10
5-May-10
11-May-10
14-Jun-10
11-Jun-10
13-Jul-10
9-Aug-10
18-Aug-10
15-Sep-10

535,100

81,000
840,000
199,000
5,000
150,000
70,000
25,000
500,000
1,870,000

205,000

8-Mar-10
12-Mar-10
30-Mar-10
6-Apr-10
7-Apr-10
8-Apr-10
8-Apr-10
5-May-10
11-May-10
14-Jun-10
11-Jun-10
13-Jul-10
9-Aug-10
18-Aug-10
15-Sep-10
27-Sep-10
555,100

81,000
840,000
199,000
5,000
150,000
70,000
25,000
500,000
1,870,000

21-Oct-10
21-Oct-10

545,475

205,000

81,000
840,000
199,000
5,000
150,000
70,000
25,000
500,000
1,870,000

205,000

21-Oct-10
21-Oct-10
10-Nov-10
1-Dec-10
24-Dec-10
2-Dec-10 powergrid

565,876

81,000
840,000
250,000
5,000
150,000
70,000
25,000
500,000
1,921,000

21-Oct-10
21-Oct-10
10-Nov-10
1-Dec-10

205,000

24-Dec-10
2-Dec-10 powergrid
12/24/2010
3-Jan-11
17-Jan-11
20-Jan-11

545,876

81,000
840,000
250,000
5,000
150,000
70,000
25,000
500,000
1,921,000

205,000

83000
-15000
-15000
-5000
-10000
21-Oct-10
21-Oct-10
10-Nov-10
1-Dec-10
24-Dec-10
2-Dec-10 powergrid
12/24/2010
3-Jan-11
17-Jan-11
20-Jan-11

545,876

cards
reserve raffles
papa
land

81,000
840,000
250,000
5,000
150,000

205,000

25,000
500,000
1,851,000

21-Oct-10
21-Oct-10
10-Nov-10
1-Dec-10
24-Dec-10
2-Dec-10 powergrid
12/24/2010
3-Jan-11
17-Jan-11
20-Jan-11
21-Feb-11
4-Mar-11
15-Mar-11

510,876

81,000
840,000
250,000
5,000
250,000
25,000
500,000
1,951,000

21-Oct-10
21-Oct-10
10-Nov-10
1-Dec-10
24-Dec-10

205,000

2-Dec-10 powergrid
12/24/2010
3-Jan-11
17-Jan-11
20-Jan-11
21-Feb-11
4-Mar-11
15-Mar-11

510,876

108,000
840,000
250,000
5,000
250,000
25,000
500,000
1,978,000

21-Mar-11
28-Mar-11
7-Apr-11
15-Apr-11
20-Apr-11
5-May-11
5/16/2011
20-May-11

530,876

108,000
840,000

205,000

250,000
5,000
250,000

205,000

25,000
500,000
1,978,000

21-Mar-11
28-Mar-11
7-Apr-11
15-Apr-11
20-Apr-11
5-May-11
5/16/2011
20-May-11
15-Jun-11
16-Jun-11
20-Jun-11

525,876

108,000
1,120,000
250,000
5,000
250,000
25,000
500,000
2,258,000

21-Mar-11
28-Mar-11
7-Apr-11
15-Apr-11
20-Apr-11
5-May-11

205,000

5/16/2011
20-May-11
15-Jun-11
16-Jun-11
20-Jun-11
24-Jun-11
27-Jun-11
1-Jul-11
14-Jul-11
15-Jul-11
15-Jul-11
20-Jul-11

Card
Car
School

29500

591,876

108,000
1,120,000
250,000
5,000
250,000
25,000
500,000
2,258,000

21-Mar-11
28-Mar-11
7-Apr-11
15-Apr-11
20-Apr-11
5-May-11
5/16/2011
20-May-11
15-Jun-11
16-Jun-11
20-Jun-11
24-Jun-11
27-Jun-11
1-Jul-11
14-Jul-11
15-Jul-11
15-Jul-11
20-Jul-11
591,876

8500
14000
7000

205,000

108,000
1,400,000
250,000
250,000

205,000

25,000
500,000
2,533,000

14700
Budget
3000
2000
2000
1300
2300
600
1000
500
300
200

25-Jul-11
22-Aug-11
8-Sep-11

1500

633,876

108,000
1,400,000
260,000
250,000
44,000
25,000
500,000
2,587,000

25-Jul-11

205,000

House
EtonHouse
car
Loan
Tax
Maid
Kirti
Utilities
Phone-Tv
fitness

22-Aug-11
8-Sep-11
28-Oct-11

648,876

108,000
1,400,000
260,000
250,000
44,000
25,000
500,000
2,587,000

25-Jul-11
22-Aug-11
8-Sep-11
28-Oct-11

205,000

648,876

108,000
1,400,000
260,000
250,000
44,000
25,000
500,000

209,000

2,587,000

25-Jul-11
22-Aug-11
8-Sep-11
28-Oct-11

648,876

108,000
1,400,000
260,000
250,000
44,000
25,000
500,000
2,587,000

209,000

25-Jul-11
22-Aug-11
8-Sep-11
28-Oct-11

648,876

108,000
1,680,000
260,000
250,000
44,000
25,000
220,000
2,587,000

25-Jul-11
22-Aug-11
8-Sep-11
28-Oct-11

209,000

648,876

108,000
1,680,000
260,000
250,000
44,000
25,000
220,000

209,000

2,587,000

25-Jul-11
22-Aug-11
8-Sep-11
28-Oct-11

648,876

108,000
1,960,000
260,000
9,400,000
250,000
44,000
25,000

209,000

12,047,000

directly from Kaizen excel.

directly from Kaizen excel.

108,000
1,960,000
260,000
9,400,000
250,000
44,000
25,000

12,047,000

209,000

directly from Kaizen excel.

108,000
1,960,000
260,000
9,400,000
250,000
44,000
25,000

12,047,000

209,000

13200
-6000
0

1500
2000

500
800
2400
3200
-450
12-Sep-04 23-Nov-04
72.00

6450
8850

4320
4530

1920
51840

136840
5068.148
47547

reserve raffles

500000 14705.88

29000
32000
14000
65200

Cash
SGX
sasurji
SCB Loan

DBS
SCB

6000
20000

Starhub Mobile
Telephone
Oven
Vacum Cleaner
House Items
Taxi Charges
Internet
Quilt

35
185
380
75
95
30
60
55
915

1700
1800
2800
3700
1700

49300
52200
81200
107300
49300

5800

504600

1-Feb-04

0.482759
243600

1-Aug-05

547.00
18.23

-28,650
-17,300
11,350
134,797
152,097
191,850
57,053
254,100
62,250
343,550
89,450
59,920 -283,630
228,156
168,236
287,806
59,650
339,036
51,230
424,594
85,558
630,944
206,350
557,274
-73,670
1,473,844
916,570
1,622,399
148,555
1,647,949
25,550
1,864,399
216,450
1,011,837 -852,562
1,023,199
11,362
938,899
-84,300
998,904
60,005
1,069,950
71,046
1,148,150
78,200
893,351 -254,799
809,800
-83,551
2,462,450 1,652,650
2,673,350
210,900
2,794,450
121,100
2,924,799
130,349
2,694,249 -230,550
2,653,249
-41,000
2,783,549
130,300
2,803,517
19,968
2,783,967
-19,550
2,913,567
129,600
2,795,467 -118,100
2,798,067
2,600
5,203,867 2,405,800
5,180,217
-23,650
5,049,767 -130,450
5,144,267
94,500
4,942,467 -201,800
5,043,500
101,033
4,892,600 -150,900
4,982,800
90,200
4,843,476 -139,324
5,020,576
177,100
4,959,676
-60,900
6,610,776 1,651,100
6,688,076
77,300

10,000

Thousands

15th Jan 2007


15th Feb 2007
15th Mar 2007
15th Apr 2007
15th May 2007
15th June 2007
15th July 2007
15th Aug 2007
15th Sep 2007
15th Oct 2007
15th Nov 2007
15th Dec 2007
15th Jan 2008
15th Feb 2008
15th Mar 2008
15th Apr 2008
15th May 2008
15th June 2008
15th July 2008
15th Aug 2008
15th Sep 2008
15th Oct 2008
15th Nov 2008
15th Dec 2008
15th Jan 2009
15th Feb 2009
15th Mar 2009
15th Apr 2009
15th May 2009
15th June 2009
15th July 2009
15th Aug 2009
15th Sep 2009
15th Oct 2009
15th Nov 2009
15th Jan 2010
15th Feb 2010
15th Mar 2010
15th Apr 2010
15th May 2010
15th Jun 2010
15th July 2010
15th Aug 2010
15th Sep 2010
15th Oct 2010
15th Nov 2010
15th Jan 2011
15th Feb 2011
15th Mar 2011
15th Apr 2011

9,000
8,000
7,000
6,000
5,000
4,000
3,000
2,000
1,000
0
-1,000

15th May 2011


15th Jun 2011
15th Jul 2011
15th Aug 2011
15th Sep 2011
15th Oct 2011
15th Nov 2011
15th Dec 2011
15th Jan 2012
15th Feb 2012
15th Mar 2012
15th Apr 2012

6,548,976 -139,100
6,045,076 -503,900
6,119,676
74,600
6,024,376
-95,300
5,973,576
-50,800
5,962,776
-10,800
5,943,576
-19,200
5,930,876
-12,700
5,996,405
65,529
5,827,276 -169,129
8,365,276 2,538,000
8,772,400
407,124

80000
4800

Plan
Jan-07

4000

900
Raff

Feb-07

4000

Mar-07

4000

2000

4000

3000

4000

4000

4000

4000
Raff

650
Diners

650
Diners

2000

2000
Philips

2000

1000
1000
Philips
SSKI

1000

1000
2000
Philips
SSKI

Raff
Aug-07

650

350

4000

Raff
Jul-07

650
Diners

Diners

SSKI

SSKI
Jun-07

1350
SSKI

SBI
May-07

800
Aviva

2000
1200
150
650
Travel
Raff
SSKI
Diners

Aviva
Apr-07

1000
Citi

750
SSKI

300
SCB

100000
Cash

Nil

Cash

Nil

Cash

30000

Cash

30000

Cash

150000

Cash

200000

Cash

250000

50000
113.0137

1.0825

108250
117180.6
126848
137313
148641.3
160904.2
174178.8
188548.6
204103.8
220942.4

Bank Accounts
ICICI Bank
HDFC Bank
SBI
Rajasthan Bank
BOP Resident
BOP NRE
ICICI NRE
POSB Saving
DBS Saving Plus
StanChart
StanChart M1

You might also like