You are on page 1of 42

DAFTAR HARGA SATUAN TENAGA

NO
1
2
3
4
5
6
7
8
9
10

KODE
SU.001
SU.002
SU.003
SU.004
SU.005
SU.006
SU.007
SU.008
SU.009
SU.010

URAIAN
Mandor
Kepala tukang
Tukang batu
Tukang kayu
Tukang cat
Tukang besi
Tukang las
Tukang aluminium
Tukang pipa
Pekerja

SATUAN

HARGA SATUAN

OH
OH
OH
OH
OH
OH
OH
OH
OH
OH

50,000.00
47,500.00
45,000.00
45,000.00
45,000.00
45,000.00
45,000.00
45,000.00
45,000.00
37,500.00

Sragen, 25 Oktober 2011


CV. PUTRA ANINDYA

ST. HANINDYO PUTRO


Direktur II

\\vboxsrv\conversion_tmp\scratch_3\115563551.xls.ms_office

Upah1

DAFTAR HARGA SATUAN BAHAN

NO
9
14
15
16
26
30
7
7
1
6
25
20
60

KODE
SB.01.009
SB.01.014
SB.01.015
SB.01.016
SB.01.026
SB.01.030
SB.02.007
SB.03.007
SB.05.001
SB.05.006
SB.05.025
SB.07.020
SB.08.060

URAIAN
Batu pecah 2-3 cm ( pecah mesin)
Pasir beton
Pasir pasang
Pasir urug
Semen PC.
Batu Bata
Kayu sengon untuk begesting (papan/kaso)
Gorong - gorong buis beton dia. 100 cm
Bindrad
Besi beton
Paku
Pipa PVC 100 mm ( 4 ) " AW
Tali ijuk

SATUAN

HARGA SATUAN

m3
m3
m3
m3
Kg
buah
m3
m'
kg
kg
kg
m
Kg

190,000.00
180,000.00
134,400.00
77,000.00
1,125.00
500.00
2,200,000.00
85,000.00
15,000.00
13,500.00
14,500.00
95,000.00
15,000.00

Sragen, 25 Oktober 2011


CV. PUTRA ANINDYA

ST. HANINDYO PUTRO


Direktur II

\\vboxsrv\conversion_tmp\scratch_3\115563551.xls.ms_office

Bahan_2

DAFTAR HARGA SATUAN PEKERJAAN

EDISI
NO

KODE

I
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17

SAT
UAN

BAHAN

JUMLAH HARGA 2011


UPAH

SNI
2835.01
2835.02
2835.03
2835.04
2835.05
2835.06
2835.07
2835.08
2835.09
2835.10
2835.11
2835.12
2835.13
2835.14
2835.15
2835.16
2835.17

PEKERJAAN PERSIAPAN DAN PEKERJAAN TANAH


SNI 2835:2008
Menggali tanah biasa sedalam 1 m
Menggali tanah biasa sedalam 2 m
Menggali tanah biasa sedalam 3 m
Menggali tanah keras sedalam 1 m
Menggali tanah cadas sedalam 1 m
Menggali tanah lumpur sedalam 1 m
Mengerjakan stripping tebing setinggi 1 m
Membuang tanah sejauh 30 m
Mengurug kembali galian
Memadatkan tanah (per 20 cm)
Mengurug pasir urug
Memasang lapisan pudel 1 KP : 3 PP : 7 TL
Memasang lapisan pudel 1 KP : 5 TL
Memasang lapisan ijuk tebal 10 cm
Mengurug sirtu padat
Mengurug tanah urug
Mengurug tanah kembali dipadatkan

m3
m3
m3
m3
m3
m3
m2
m3
m3
m3
m3
m3
m3
m2
m3
m3
m3

126,823.50
126,823.50
95,604.00
90,000.00
228,000.00
92,400.00
-

29,375.00
36,000.00
42,725.00
39,100.00
59,250.00
47,250.00
2,125.00
12,875.00
9,791.67
21,250.00
11,750.00
53,900.00
53,900.00
6,375.00
10,625.00
11,750.00
28,775.00

SNI
7394.01
7394.02
7394.03
7394.04
7394.05
7394.06
7394.07
7394.08
7394.09
7394.10
7394.11
7394.12
7394.17
7394.20
7394.21
7394.22
7394.23
7394.24
7394.25
7394.26
7394.27
7394.28
7394.29
7394.30
7394.31
7394.32
7394.33
7394.34
7394.35
7394.36
7394.37
7394.38
7394.39
7394.40

PEKERJAAN BETON
SNI 7394:2008
Membuat beton mutu f'c = 7,4 MPa (K 100)
Membuat beton mutu f'c = 9,8 MPa (K 125)
Membuat beton mutu f'c = 12,2 MPa (K 150)
Membuat lantai kerja beton mutu f'c = 7.4 MPa (K 100)
Membuat beton mutu f'c = 14,5 MPa (K 175)
Membuat beton mutu f'c = 16,9 MPa (K 200)
Membuat beton mutu f'c = 19,3 MPa (K 225)
Membuat beton mutu f'c = 21,7 MPa (K 250)
Membuat beton mutu f'c = 24,0 MPa (K 275)
Membuat beton mutu f'c = 26,4 MPa (K 300)
Membuat beton mutu f'c = 28,8 MPa (K 325)
Membuat beton mutu f'c = 31,2 MPa (K 350)
Pembesian dengan besi polos atau besi ulir
Memasang bekisting untuk pondasi
Memasang bekisting untuk sloof dan ringbalk
Memasang bekisting untuk kolom
Memasang bekisting untuk balok dan konsol
Memasang bekisting untuk plat lantai
Memasang bekisting untuk dinding
Memasang bekisting untuk tangga
Memasang jembatan untuk pengecoran beton
Membuat pondasi beton bertulang (150 kg besi + bekisting)
Membuat sloof beton bertulang (200 kg besi + bekisting)
Membuat kolom beton bertulang (300 kg besi + bekisting)
Membuat balok beton bertulang (200 kg besi + bekisting)
Membuat plat beton bertulang (150 kg besi + bekisting)
Membuat dinding beton bertulang (150 kg besi + bekisting)
Membuat dinding beton bertulang (200 kg besi + bekisting)
Membuat kolom praktis beton bertulang (11 x 11) cm
Membuat ring balok beton bertulang (10 x 15) cm
Membuat beton bertulang (100 kg besi + bekisting)
Membuat beton bertulang (125 kg besi + bekisting)
Membuat beton bertulang (150 kg besi + bekisting)
Membuat beton bertulang (175 kg besi + bekisting)

m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
kg
m2
m2
m2
m2
m2
m2
m2
m2
m3
m3
m3
m3
m3
m3
m3
m
m
m3
m3
m3
m3

1,319,375.00
1,338,000.00
1,351,875.00
1,318,750.00
1,368,750.00
1,384,500.00
1,397,375.00
1,405,000.00
1,419,250.00
1,423,125.00
1,439,375.00
1,445,000.00
14,400.00
25,462.50
25,462.50
1,506,350.00
2,239,683.33
4,717,933.33
3,357,600.00
3,019,183.33
1,166,780.00
3,288,850.00
4,189,100.00
58,107,100.00
46,079,500.00
80,515,500.00
62,827,500.00
40,747,600.00
53,010.00
66,897.50
2,771,600.00
3,129,350.00
3,480,350.00
3,834,725.00

79,730.00
79,730.00
79,730.00
57,950.00
79,730.00
79,730.00
79,730.00
79,730.00
79,730.00
79,730.00
101,412.50
101,412.50
630.75
33,735.00
33,735.00
42,817.50
42,817.50
42,817.50
42,817.50
42,817.50
8,512.50
342,570.00
386,942.50
482,292.50
419,467.50
342,712.50
342,570.00
386,942.50
10,185.00
16,817.50
386,942.50
386,942.50
386,942.50
386,942.50

II
1
2
3
4
5
6
7
8
9
10
11
12
17
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

URAIAN PEKERJAAN

\\vboxsrv\conversion_tmp\scratch_3\115563551.xls.ms_office

Sat pek 3

NO

KODE

41
42
43
44
45
46
47
47

7394.41
7394.42
7394.43
7394.44
7394.45
7394.46
7394.47
7394.48

XIII
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
25
26
27
28
29
30
31
32
33
34
35
36

R.T.15.01
R.T.15.02
R.T.15.03
R.T.15.04
R.T.15.05
R.T.15.06
R.T.15.07
R.T.15.08
R.T.15.09
R.T.15.10
R.T.15.11
R.T.15.12
R.T.15.13
R.T.15.14
R.T.15.15
R.T.15.16
R.T.15.17
R.T.15.18
R.T.15.19
R.T.15.20
R.T.15.21
R.T.15.22
R.T.15.23
R.T.15.25
R.T.15.26
R.T.15.27
R.T.15.28
R.T.15.29
R.T.15.30
R.T.15.31
R.T.15.32
R.T.15.33
R.T.15.34
R.T.15.35
R.T.15.36

URAIAN PEKERJAAN
Membuat beton bertulang (200 kg besi + bekisting)
Membuat beton bertulang (225 kg besi + bekisting)
Membuat beton bertulang (250 kg besi + bekisting)
Membuat beton bertulang (275 kg besi + bekisting)
Membuat beton bertulang (300 kg besi + bekisting)
Membuat beton bertulang (325 kg besi + bekisting)
Membuat beton bertulang (350 kg besi + bekisting)

SAT
UAN

BAHAN

JUMLAH HARGA 2011


UPAH

4,189,100.00
4,543,475.00
4,897,850.00
5,252,225.00
5,606,600.00
5,960,975.00
6,315,350.00

386,942.50
386,942.50
386,942.50
386,942.50
386,942.50
386,942.50
386,942.50

Membuat beton campuran 1:2:3

m3
m3
m3
m3
m3
m3
m3
m3

PEKERJAAN PIPA DAN SANITAIR


RSNI T-15-2002
Memasang kloset duduk/monoblok kelas I
Memasang kloset duduk/monoblok kelas II
Memasang kloset jongkok porselen kelas I
Memasang kloset jongkok porselen kelas II
Memasang urinoir
Memasang wastafel
Memasang bak mandi fibreglass volume 0,3 m3
Memasang bak mandi batu bata volume 0,3 m3
Memasang bak fibreglass volume 1 m3
Memasang pipa beton diameter 20 cm
Memasang pipa beton diameter 30 cm
Memasang pipa beton diameter 60 cm
Memasang pipa beton diameter 80 cm
Memasang pipa beton diameter 100 cm
Bak kontrol pasangan batu bata uk 30 x 30 tinggi 50 cm
Bak kontrol pasangan batu bata uk 45 x 45 tinggi 50 cm
Bak kontrol pasangan batu bata uk 60 x 60 tinggi 50 cm
Memasang pipa galvanis diameter 1/2"
Memasang pipa galvanis diameter 3/4"
Memasang pipa galvanis diameter 1"
Memasang pipa galvanis diameter 1 1/2"
Memasang pipa galvanis diameter 3"
Memasang pipa galvanis diameter 4"
Memasang pipa PVC tipe AW diameter 3/4"
Memasang pipa PVC tipe AW diameter 1"
Memasang pipa PVC tipe AW diameter 1 1/2"
Memasang pipa PVC tipe AW diameter 2"
Memasang pipa PVC tipe AW diameter 2 1/2"
Memasang pipa PVC tipe AW diameter 3"
Memasang pipa PVC tipe AW diameter 4"
Memasang bak cuci piring stainless steel
Memasang kran air diameter 1/2"
Memasang kran air diameter 3/4"
Memasang floor drain stainless steel
Memasang floor drain plastik

bh
bh
bh
bh
bh
bh
bh
bh
bh
m
m
m
m
m
bh
bh
bh
m
m
m
m
m
m
m
m
m
m
m
m
m
bh
bh
bh
bh
bh

90,100.00
90,100.00
93,094.00
93,094.00
93,094.00
103,294.00
100,300.00
205,320.00
106,400.00
2,440,534.40
2,458,714.50
2,458,714.50
2,458,714.50
132,214.50
138,683.00
217,947.00
333,509.60
153,900.00
153,900.00
153,900.00
153,900.00
153,900.00
153,900.00
23,490.00
23,490.00
23,490.00
23,490.00
23,490.00
23,490.00
153,900.00
114,750.00
97,375.00
97,375.00
95,000.00
95,000.00

181,297.50
181,297.50
120,125.00
120,125.00
92,250.00
122,375.00
220,150.00
389,250.00
402,750.00
9,082.50
24,652.50
24,652.50
24,652.50
24,652.50
20,262.50
80,317.50
122,220.00
6,637.50
6,637.50
6,637.50
13,275.00
13,275.00
16,593.75
4,425.00
4,425.00
4,425.00
6,637.50
6,637.50
9,956.25
9,956.25
14,925.00
4,975.00
4,975.00
4,975.00
4,975.00

\\vboxsrv\conversion_tmp\scratch_3\115563551.xls.ms_office

Sat pek 4

AFTAR HARGA SATUAN PEKERJAAN

JUMLAH HARGA 2011


TOTAL

29,375.00
36,000.00
42,725.00
39,100.00
59,250.00
47,250.00
2,125.00
12,875.00
9,791.67
21,250.00
104,150.00
180,723.50
149,504.00
96,375.00
238,625.00
104,150.00
28,775.00

1,399,105.00
1,417,730.00
1,431,605.00
1,376,700.00
1,448,480.00
1,464,230.00
1,477,105.00
1,484,730.00
1,498,980.00
1,502,855.00
1,540,787.50
1,546,412.50
15,030.75
59,197.50
59,197.50
1,549,167.50
2,282,500.83
4,760,750.83
3,400,417.50
3,062,000.83
1,175,292.50
3,631,420.00
4,576,042.50
58,589,392.50
46,498,967.50
80,858,212.50
63,170,070.00
41,134,542.50
63,195.00
83,715.00
3,158,542.50
3,516,292.50
3,867,292.50
4,221,667.50
\\vboxsrv\conversion_tmp\scratch_3\115563551.xls.ms_office

Sat pek 5

JUMLAH HARGA 2011


TOTAL
4,576,042.50
4,930,417.50
5,284,792.50
5,639,167.50
5,993,542.50
6,347,917.50
6,702,292.50

271,397.50
271,397.50
213,219.00
213,219.00
185,344.00
225,669.00
320,450.00
594,570.00
509,150.00
2,449,616.90
2,483,367.00
2,483,367.00
2,483,367.00
156,867.00
158,945.50
298,264.50
455,729.60
160,537.50
160,537.50
160,537.50
167,175.00
167,175.00
170,493.75
27,915.00
27,915.00
27,915.00
30,127.50
30,127.50
33,446.25
163,856.25
129,675.00
102,350.00
102,350.00
99,975.00
99,975.00

\\vboxsrv\conversion_tmp\scratch_3\115563551.xls.ms_office

Sat pek 6

DAFTAR ANALISA HARGA SATUAN PEKERJAAN

I
KODE SNI
1
2835.01

2835.02

2835.03

2835.04

2835.05

2835.06

2835.07

2835.08

2835.09

2835.10

2835.11

2835.12

PEKERJAAN PERSIAPAN DAN PEKERJAAN TANAH


URAIAN
2
Menggali tanah biasa sedalam 1 m
Pekerja
Mandor

KOEF
3
0.750
0.025

SAT
4
m3
OH
OH

Menggali tanah biasa sedalam 2 m


Pekerja
Mandor

0.900
0.045

m3
OH
OH

37,500.00
50,000.00

36,000.00
33,750.00
2,250.00

36,000.00
33,750.00
2,250.00

Menggali tanah biasa sedalam 3 m


Pekerja
Mandor

1.050
0.067

m3
OH
OH

37,500.00
50,000.00

42,725.00
39,375.00
3,350.00

42,725.00
39,375.00
3,350.00

Menggali tanah keras sedalam 1 m


Pekerja
Mandor

1.000
0.032

m3
OH
OH

37,500.00
50,000.00

39,100.00
37,500.00
1,600.00

39,100.00
37,500.00
1,600.00

Menggali tanah cadas sedalam 1 m


Pekerja
Mandor

1.500
0.060

m3
OH
OH

37,500.00
50,000.00

59,250.00
56,250.00
3,000.00

59,250.00
56,250.00
3,000.00

Menggali tanah lumpur sedalam 1 m


Pekerja
Mandor

1.200
0.045

m3
OH
OH

37,500.00
50,000.00

47,250.00
45,000.00
2,250.00

47,250.00
45,000.00
2,250.00

Mengerjakan stripping tebing setinggi 1 m


Pekerja
0.050
Mandor
0.005

m2
OH
OH

37,500.00
50,000.00

2,125.00
1,875.00
250.00

2,125.00
1,875.00
250.00

Membuang tanah sejauh 30 m


Pekerja
Mandor

0.330
0.010

m3
OH
OH

37,500.00
50,000.00

12,875.00
12,375.00
500.00

12,875.00
12,375.00
500.00

Mengurug kembali galian


Pekerja
Mandor

0.250
0.008

m3
OH
OH

37,500.00
50,000.00

9,791.67
9,375.00
416.67

9,791.67
9,375.00
416.67

Memadatkan tanah (per 20 cm)


Pekerja
Mandor

0.500
0.050

m3
OH
OH

37,500.00
50,000.00

21,250.00
18,750.00
2,500.00

21,250.00
18,750.00
2,500.00

Mengurug pasir urug


Pasir urug
Pekerja
Mandor

1.200
0.300
0.010

m3
m3
OH
OH

77,000.00
37,500.00
50,000.00

92,400.00
92,400.00
-

11,750.00
11,250.00
500.00

104,150.00
92,400.00
11,250.00
500.00

m3
buah
m3
m3
OH
OH
OH
OH

500.00
134,400.00
77,000.00
37,500.00
45,000.00
47,500.00
50,000.00

126,823.50
67.50
53,760.00
72,996.00
-

53,900.00
30,000.00
18,000.00
1,900.00
4,000.00

180,723.50
67.50
53,760.00
72,996.00
30,000.00
18,000.00
1,900.00
4,000.00

Memasang lapisan pudel 1 KP : 3 PP : 7 TL


Batu Bata
0.135
Pasir pasang
0.400
Pasir urug
0.948
Pekerja
0.800
Tukang batu
0.400
Kepala tukang
0.040
Mandor
0.080

\\vboxsrv\conversion_tmp\scratch_3\115563551.xls.ms_office

HARGA SAT
5
37,500.00
50,000.00

HARGA BAHAN
6=(3X5)
-

HARGA UPAH
7=(3X5)
29,375.00
28,125.00
1,250.00

JUMLAH
8=(6+7)
29,375.00
28,125.00
1,250.00

2835.13

2835.14

2835.15

2835.16

2835.17

Memasang lapisan pudel 1 KP : 5 TL


Batu Bata
Pasir urug
Pekerja
Tukang batu
Kepala tukang
Mandor

0.248
1.240
0.800
0.400
0.040
0.080

m3
buah
m3
OH
OH
OH
OH

500.00
77,000.00
37,500.00
45,000.00
47,500.00
50,000.00

95,604.00
124.00
95,480.00
-

53,900.00
30,000.00
18,000.00
1,900.00
4,000.00

149,504.00
124.00
95,480.00
30,000.00
18,000.00
1,900.00
4,000.00

Memasang lapisan ijuk tebal 10 cm


Tali ijuk
Pekerja
Mandor

6.000
0.150
0.015

m2
Kg
OH
OH

15,000.00
37,500.00
50,000.00

90,000.00
90,000.00
-

6,375.00
5,625.00
750.00

96,375.00
90,000.00
5,625.00
750.00

Mengurug sirtu padat


Batu pecah 2-3 cm ( pecah mesin)
Pekerja
Mandor

1.200
0.250
0.025

m3
m3
OH
OH

190,000.00
37,500.00
50,000.00

228,000.00
228,000.00
-

10,625.00
9,375.00
1,250.00

238,625.00
228,000.00
9,375.00
1,250.00

Mengurug tanah urug


Pasir urug
Pekerja
Mandor

1.200
0.300
0.010

m3
m3
OH
OH

77,000.00
37,500.00
50,000.00

92,400.00
92,400.00
-

11,750.00
11,250.00
500.00

104,150.00
92,400.00
11,250.00
500.00

Mengurug tanah kembali dipadatkan


Pekerja
Mandor

0.750
0.013

m3
oh
OH

37,500.00
50,000.00

28,775.00
28,125.00
650.00

28,775.00
28,125.00
650.00

\\vboxsrv\conversion_tmp\scratch_3\115563551.xls.ms_office

II
KODE
1
7394.01

7394.02

7394.03

7394.04

7394.05

7394.06

PEKERJAAN BETON
URAIAN
2

KOEF
3

SAT
4

HARGA SAT
5

HARGA BAHAN
6=(3X5)

HARGA UPAH
7=(3X5)

Membuat beton mutu f'c = 7,4 MPa (K 100)


Semen PC.
Batu Bata
Batu Bata
Batu Bata
Pekerja
Tukang batu
Kepala tukang
Mandor

247.000
869.000
999.000
215.000
1.650
0.275
0.028
0.083

m3
Kg
buah
buah
buah
OH
OH
OH
OH

1,125.00
500.00
500.00
500.00
37,500.00
45,000.00
47,500.00
50,000.00

1,319,375.00
277,875.00
434,500.00
499,500.00
107,500.00
-

79,730.00
61,875.00
12,375.00
1,330.00
4,150.00

Membuat beton mutu f'c = 9,8 MPa (K 125)


Semen PC.
Batu Bata
Batu Bata
Batu Bata
Pekerja
Tukang batu
Kepala tukang
Mandor

276.000
828.000
1,012.000
215.000
1.650
0.275
0.028
0.083

m3
Kg
buah
buah
buah
OH
OH
OH
OH

1,125.00
500.00
500.00
500.00
37,500.00
45,000.00
47,500.00
50,000.00

1,338,000.00
310,500.00
414,000.00
506,000.00
107,500.00
-

79,730.00
61,875.00
12,375.00
1,330.00
4,150.00

Membuat beton mutu f'c = 12,2 MPa (K 150)


Semen PC.
Batu Bata
Batu Bata
Batu Bata
Pekerja
Tukang batu
Kepala tukang
Mandor

299.000
799.000
1,017.000
215.000
1.650
0.275
0.028
0.083

m3
Kg
buah
buah
buah
OH
OH
OH
OH

1,125.00
500.00
500.00
500.00
37,500.00
45,000.00
47,500.00
50,000.00

1,351,875.00
336,375.00
399,500.00
508,500.00
107,500.00
-

79,730.00
61,875.00
12,375.00
1,330.00
4,150.00

Membuat lantai kerja beton mutu f'c = 7.4 MPa (K 100)


Semen PC.
230.000
Batu Bata
893.000
Batu Bata
1,027.000
Batu Bata
200.000
Pekerja
1.200
Tukang batu
0.200
Kepala tukang
0.020
Mandor
0.060

m3
Kg
buah
buah
buah
OH
OH
OH
OH

1,125.00
500.00
500.00
500.00
37,500.00
45,000.00
47,500.00
50,000.00

1,318,750.00
258,750.00
446,500.00
513,500.00
100,000.00
-

57,950.00
45,000.00
9,000.00
950.00
3,000.00

Membuat beton mutu f'c = 14,5 MPa (K 175)


Semen PC.
Batu Bata
Batu Bata
Batu Bata
Pekerja
Tukang batu
Kepala tukang
Mandor

326.000
760.000
1,029.000
215.000
1.650
0.275
0.028
0.083

m3
Kg
buah
buah
buah
OH
OH
OH
OH

1,125.00
500.00
500.00
500.00
37,500.00
45,000.00
47,500.00
50,000.00

1,368,750.00
366,750.00
380,000.00
514,500.00
107,500.00
-

79,730.00
61,875.00
12,375.00
1,330.00
4,150.00

Membuat beton mutu f'c = 16,9 MPa (K 200)


Semen PC.
Batu Bata
Batu Bata
Batu Bata
Pekerja
Tukang batu
Kepala tukang
Mandor

352.000
731.000
1,031.000
215.000
1.650
0.275
0.028
0.083

m3
Kg
buah
buah
buah
OH
OH
OH
OH

1,125.00
500.00
500.00
500.00
37,500.00
45,000.00
47,500.00
50,000.00

1,384,500.00
396,000.00
365,500.00
515,500.00
107,500.00
-

79,730.00
61,875.00
12,375.00
1,330.00
4,150.00

\\vboxsrv\conversion_tmp\scratch_3\115563551.xls.ms_office

7394.07

7394.08

7394.09

7394.10

7394.11

7394.12

Membuat beton mutu f'c = 19,3 MPa (K 225)


Semen PC.
Batu Bata
Batu Bata
Batu Bata
Pekerja
Tukang batu
Kepala tukang
Mandor

371.000
698.000
1,047.000
215.000
1.650
0.275
0.028
0.083

m3
Kg
buah
buah
buah
OH
OH
OH
OH

1,125.00
500.00
500.00
500.00
37,500.00
45,000.00
47,500.00
50,000.00

1,397,375.00
417,375.00
349,000.00
523,500.00
107,500.00
-

79,730.00
61,875.00
12,375.00
1,330.00
4,150.00

Membuat beton mutu f'c = 21,7 MPa (K 250)


Semen PC.
Batu Bata
Batu Bata
Batu Bata
Pekerja
Tukang batu
Kepala tukang
Mandor

384.000
692.000
1,039.000
215.000
1.650
0.275
0.028
0.083

m3
Kg
buah
buah
buah
OH
OH
OH
OH

1,125.00
500.00
500.00
500.00
37,500.00
45,000.00
47,500.00
50,000.00

1,405,000.00
432,000.00
346,000.00
519,500.00
107,500.00
-

79,730.00
61,875.00
12,375.00
1,330.00
4,150.00

Membuat beton mutu f'c = 24,0 MPa (K 275)


Semen PC.
Batu Bata
Batu Bata
Batu Bata
Pekerja
Tukang batu
Kepala tukang
Mandor

406.000
684.000
1,026.000
215.000
1.650
0.275
0.028
0.083

m3
Kg
buah
buah
buah
OH
OH
OH
OH

1,125.00
500.00
500.00
500.00
37,500.00
45,000.00
47,500.00
50,000.00

1,419,250.00
456,750.00
342,000.00
513,000.00
107,500.00
-

79,730.00
61,875.00
12,375.00
1,330.00
4,150.00

Membuat beton mutu f'c = 26,4 MPa (K 300)


Semen PC.
Batu Bata
Batu Bata
Batu Bata
Pekerja
Tukang batu
Kepala tukang
Mandor

413.000
681.000
1,021.000
215.000
1.650
0.275
0.028
0.083

m3
Kg
buah
buah
buah
OH
OH
OH
OH

1,125.00
500.00
500.00
500.00
37,500.00
45,000.00
47,500.00
50,000.00

1,423,125.00
464,625.00
340,500.00
510,500.00
107,500.00
-

79,730.00
61,875.00
12,375.00
1,330.00
4,150.00

Membuat beton mutu f'c = 28,8 MPa (K 325)


Semen PC.
Batu Bata
Batu Bata
Batu Bata
Pekerja
Tukang batu
Kepala tukang
Mandor

439.000
670.000
1,006.000
215.000
2.100
0.350
0.035
0.105

m3
Kg
buah
buah
buah
OH
OH
OH
OH

1,125.00
500.00
500.00
500.00
37,500.00
45,000.00
47,500.00
50,000.00

1,439,375.00
493,875.00
335,000.00
503,000.00
107,500.00
-

101,412.50
78,750.00
15,750.00
1,662.50
5,250.00

Membuat beton mutu f'c = 31,2 MPa (K 350)


Semen PC.
Batu Bata
Batu Bata
Batu Bata
Pekerja
Tukang batu
Kepala tukang
Mandor

448.000
667.000
1,000.000
215.000
2.100
0.350
0.035
0.105

m3
Kg
buah
buah
buah
OH
OH
OH
OH

1,125.00
500.00
500.00
500.00
37,500.00
45,000.00
47,500.00
50,000.00

1,445,000.00
504,000.00
333,500.00
500,000.00
107,500.00
-

101,412.50
78,750.00
15,750.00
1,662.50
5,250.00

\\vboxsrv\conversion_tmp\scratch_3\115563551.xls.ms_office

7394.13

7394.14

7394.15

7394.16

7394.17

7394.18

7394.19

7394.20

7394.21

Membuat beton kedap air dengan strorox - 100


Semen PC.
Pasir beton
Batu pecah 2-3 cm ( pecah mesin)
Tali ijuk
Batu Bata
Pekerja
Tukang batu
Kepala tukang
Mandor

448.000
0.476
0.741
1.200
210.000
2.100
0.350
0.035
0.105

m3
Kg
m3
m3
Kg
buah
OH
OH
OH
OH

1,125.00
180,000.00
190,000.00
15,000.00
500.00
37,500.00
45,000.00
47,500.00
50,000.00

853,497.88
504,000.00
85,757.14
140,740.74
18,000.00
105,000.00
-

101,412.50
78,750.00
15,750.00
1,662.50
5,250.00

Memasang PVC waterstop lebar 150 mm


Tali ijuk
Pekerja
Tukang batu
Kepala tukang
Mandor

1.050
0.060
0.030
0.003
0.003

m
Kg
OH
OH
OH
OH

15,000.00
37,500.00
45,000.00
47,500.00
50,000.00

15,750.00
15,750.00
-

3,892.50
2,250.00
1,350.00
142.50
150.00

Memasang PVC waterstop lebar 200 mm


Tali ijuk
Pekerja
Tukang batu
Kepala tukang
Mandor

1.050
0.070
0.035
0.004
0.004

m
Kg
OH
OH
OH
OH

15,000.00
37,500.00
45,000.00
47,500.00
50,000.00

15,750.00
15,750.00
-

4,590.00
2,625.00
1,575.00
190.00
200.00

Membuat PVC waterstop lebar 230 mm - 320 mm


Tali ijuk
Pekerja
Tukang batu
Kepala tukang
Mandor

1.050
0.080
0.040
0.004
0.004

m
Kg
OH
OH
OH
OH

15,000.00
37,500.00
45,000.00
47,500.00
50,000.00

15,750.00
15,750.00
-

5,190.00
3,000.00
1,800.00
190.00
200.00

Pembesian dengan besi polos atau besi ulir


Besi beton
Bindrad
Pekerja
Tukang besi
Kepala tukang
Mandor

10.500
0.150
0.070
0.070
0.007
0.004

10 kg
kg
kg
OH
OH
OH
OH

13,500.00
15,000.00
37,500.00
45,000.00
47,500.00
50,000.00

14,400.00
141,750.00
2,250.00
-

630.75
2,625.00
3,150.00
332.50
200.00

Memasang kabel prestressed polos / strands


Besi beton
Bindrad
Pekerja
Tukang besi
Kepala tukang
Mandor

10.500
0.100
0.050
0.050
0.005
0.003

10 kg
kg
kg
OH
OH
OH
OH

13,500.00
15,000.00
37,500.00
45,000.00
47,500.00
50,000.00

14,325.00
141,750.00
1,500.00
-

451.25
1,875.00
2,250.00
237.50
150.00

Memasang jaring kawat baja / wire mesh


Pekerja
Tukang besi
Kepala tukang
Mandor

0.025
0.025
0.001
0.001

kg
OH
OH
OH
OH

37,500.00
45,000.00
47,500.00
50,000.00

14,520.00
-

2,160.00
937.50
1,125.00
47.50
50.00

Memasang bekisting untuk pondasi


Kayu sengon untuk begesting (papan/kaso)
Paku
Pipa PVC 100 mm ( 4 ) " AW
Pekerja
Kepala tukang
Mandor

0.010
0.075
0.025
0.520
0.026
0.026

m2
m3
kg
m
OH
OH
OH

2,200,000.00
14,500.00
95,000.00
37,500.00
47,500.00
50,000.00

25,462.50
22,000.00
1,087.50
2,375.00
-

33,735.00
19,500.00
1,235.00
1,300.00

Memasang bekisting untuk sloof dan ringbalk


Kayu sengon untuk begesting (papan/kaso)
Paku
Pipa PVC 100 mm ( 4 ) " AW
Pekerja
Tukang kayu

0.010
0.075
0.025
0.520
0.260

m2
m3
kg
m
OH
OH

2,200,000.00
14,500.00
95,000.00
37,500.00
45,000.00

25,462.50
22,000.00
1,087.50
2,375.00
-

33,735.00
19,500.00
11,700.00

\\vboxsrv\conversion_tmp\scratch_3\115563551.xls.ms_office

7394.22

7394.23

7394.24

7394.25

7394.26

7394.27

Memasang bekisting untuk kolom


Kayu sengon untuk begesting (papan/kaso)
Paku
Pipa PVC 100 mm ( 4 ) " AW
Kayu sengon untuk begesting (papan/kaso)
Pekerja
Tukang kayu
Mandor

0.015
0.133
0.050
0.667
0.660
0.330
0.033

m2
m3
kg
m
m3
OH
OH
OH

2,200,000.00
14,500.00
95,000.00
2,200,000.00
37,500.00
45,000.00
50,000.00

1,506,350.00
33,000.00
1,933.33
4,750.00
1,466,666.67
-

42,817.50
24,750.00
14,850.00
1,650.00

Memasang bekisting untuk balok dan konsol


Kayu sengon untuk begesting (papan/kaso)
Paku
Pipa PVC 100 mm ( 4 ) " AW
Kayu sengon untuk begesting (papan/kaso)
Pekerja
Tukang kayu
Kepala tukang
Mandor

0.015
0.133
0.050
1.000
0.660
0.330
0.033
0.033

m2
m3
kg
m
m3
OH
OH
OH
OH

2,200,000.00
14,500.00
95,000.00
2,200,000.00
37,500.00
45,000.00
47,500.00
50,000.00

2,239,683.33
33,000.00
1,933.33
4,750.00
2,200,000.00
-

42,817.50
24,750.00
14,850.00
1,567.50
1,650.00

Memasang bekisting untuk plat lantai


Kayu sengon untuk begesting (papan/kaso)
Paku
Kayu sengon untuk begesting (papan/kaso)
Pipa PVC 100 mm ( 4 ) " AW
Kayu sengon untuk begesting (papan/kaso)
Pekerja
Tukang kayu
Kepala tukang
Mandor

0.018
0.133
0.117
0.200
2.000
0.660
0.330
0.033
0.033

m2
m3
kg
m3
m
m3
OH
OH
OH
OH

2,200,000.00
14,500.00
2,200,000.00
95,000.00
2,200,000.00
37,500.00
45,000.00
47,500.00
50,000.00

4,717,933.33
40,333.33
1,933.33
256,666.67
19,000.00
4,400,000.00
-

42,817.50
24,750.00
14,850.00
1,567.50
1,650.00

Memasang bekisting untuk dinding


Kayu sengon untuk begesting (papan/kaso)
Paku
Pipa PVC 100 mm ( 4 ) " AW
Kayu sengon untuk begesting (papan/kaso)
Pekerja
Tukang kayu
Kepala tukang
Mandor

0.017
0.133
0.200
1.500
0.660
0.330
0.033
0.033

m2
m3
kg
m
m3
OH
OH
OH
OH

2,200,000.00
14,500.00
95,000.00
2,200,000.00
37,500.00
45,000.00
47,500.00
50,000.00

3,357,600.00
36,666.67
1,933.33
19,000.00
3,300,000.00
-

42,817.50
24,750.00
14,850.00
1,567.50
1,650.00

Memasang bekisting untuk tangga


Kayu sengon untuk begesting (papan/kaso)
Paku
Kayu sengon untuk begesting (papan/kaso)
Pipa PVC 100 mm ( 4 ) " AW
Kayu sengon untuk begesting (papan/kaso)
Pekerja
Tukang kayu
Kepala tukang
Mandor

0.015
0.133
0.350
0.150
1.000
0.660
0.330
0.033
0.033

m2
m3
kg
m3
m
m3
OH
OH
OH
OH

2,200,000.00
14,500.00
2,200,000.00
95,000.00
2,200,000.00
37,500.00
45,000.00
47,500.00
50,000.00

3,019,183.33
33,000.00
1,933.33
770,000.00
14,250.00
2,200,000.00
-

42,817.50
24,750.00
14,850.00
1,567.50
1,650.00

Memasang jembatan untuk pengecoran beton


Kayu sengon untuk begesting (papan/kaso)
Paku
Kayu sengon untuk begesting (papan/kaso)
Pekerja
Tukang kayu
Kepala tukang
Mandor

0.026
0.600
0.500
0.150
0.050
0.005
0.008

m2
m3
kg
m3
OH
OH
OH
OH

2,200,000.00
14,500.00
2,200,000.00
37,500.00
45,000.00
47,500.00
50,000.00

1,166,780.00
58,080.00
8,700.00
1,100,000.00
-

8,512.50
5,625.00
2,250.00
237.50
400.00

\\vboxsrv\conversion_tmp\scratch_3\115563551.xls.ms_office

7394.28 Membuat pondasi beton bertulang (150 kg besi + bekisting)


Beton 1:2:3 Kayu sengon untuk begesting (papan/kaso)
0.200
Paku
1.500
Pipa PVC 100 mm ( 4 ) " AW
0.400
Besi beton
157.500
Bindrad
2.250
Semen PC.
336.000
Pasir beton
0.540
Batu pecah 2-3 cm ( pecah mesin)
0.810
Pekerja
5.300
Tukang batu
0.275
Tukang kayu
1.300
Tukang besi
1.050
Kepala tukang
0.262
Mandor
0.265
7394.29

7394.30

7394.31

m3
m3
kg
m
kg
kg
Kg
m3
m3
OH
OH
OH
OH
OH
OH

2,200,000.00
14,500.00
95,000.00
13,500.00
15,000.00
1,125.00
180,000.00
190,000.00
37,500.00
45,000.00
45,000.00
45,000.00
47,500.00
50,000.00

3,288,850.00
440,000.00
21,750.00
38,000.00
2,126,250.00
33,750.00
378,000.00
97,200.00
153,900.00
-

342,570.00
198,750.00
12,375.00
58,500.00
47,250.00
12,445.00
13,250.00

Membuat sloof beton bertulang (200 kg besi + bekisting)


Kayu sengon untuk begesting (papan/kaso)
0.270
Paku
2.000
Pipa PVC 100 mm ( 4 ) " AW
0.600
Besi beton
210.000
Bindrad
3.000
Semen PC.
336.000
Pasir beton
0.540
Batu pecah 2-3 cm ( pecah mesin)
0.810
Pekerja
5.650
Tukang batu
0.275
Tukang kayu
1.560
Tukang besi
1.400
Kepala tukang
0.323
Mandor
0.283

m3
m3
kg
m
kg
kg
Kg
m3
m3
OH
OH
OH
OH
OH
OH

2,200,000.00
14,500.00
95,000.00
13,500.00
15,000.00
1,125.00
180,000.00
190,000.00
37,500.00
45,000.00
45,000.00
45,000.00
47,500.00
50,000.00

4,189,100.00
594,000.00
29,000.00
57,000.00
2,835,000.00
45,000.00
378,000.00
97,200.00
153,900.00
-

386,942.50
211,875.00
12,375.00
70,200.00
63,000.00
15,342.50
14,150.00

Membuat kolom beton bertulang (300 kg besi + bekisting)


Kayu sengon untuk begesting (papan/kaso)
0.550
Paku
4.000
Pipa PVC 100 mm ( 4 ) " AW
2.000
Besi beton
315.000
Bindrad
4.500
Semen PC.
336.000
Pasir beton
0.540
Batu pecah 2-3 cm ( pecah mesin)
0.810
Kayu sengon untuk begesting (papan/kaso)
3.500
Kayu sengon untuk begesting (papan/kaso)
20.000
Pekerja
7.050
Tukang batu
0.275
Tukang kayu
1.650
Tukang besi
2.100
Kepala tukang
0.403
Mandor
0.353

m3
m3
kg
m
kg
kg
Kg
m3
m3
m3
m3
OH
OH
OH
OH
OH
OH

2,200,000.00
14,500.00
95,000.00
13,500.00
15,000.00
1,125.00
180,000.00
190,000.00
2,200,000.00
2,200,000.00
37,500.00
45,000.00
45,000.00
45,000.00
47,500.00
50,000.00

58,107,100.00
1,210,000.00
58,000.00
190,000.00
4,252,500.00
67,500.00
378,000.00
97,200.00
153,900.00
7,700,000.00
44,000,000.00
-

482,292.50
264,375.00
12,375.00
74,250.00
94,500.00
19,142.50
17,650.00

Membuat balok beton bertulang (200 kg besi + bekisting)


Kayu sengon untuk begesting (papan/kaso)
0.460
Paku
3.200
Pipa PVC 100 mm ( 4 ) " AW
1.600
Besi beton
210.000
Bindrad
3.000
Semen PC.
336.000
Pasir beton
0.540
Batu pecah 2-3 cm ( pecah mesin)
0.810
Kayu sengon untuk begesting (papan/kaso)
2.800
Kayu sengon untuk begesting (papan/kaso)
16.000
Pekerja
6.350
Tukang batu
0.275
Tukang kayu
1.650
Tukang besi
1.400
Kepala tukang
0.333
Mandor
0.318

m3
m3
kg
m
kg
kg
Kg
m3
m3
m3
m3
OH
OH
OH
OH
OH
OH

2,200,000.00
14,500.00
95,000.00
13,500.00
15,000.00
1,125.00
180,000.00
190,000.00
2,200,000.00
2,200,000.00
37,500.00
45,000.00
45,000.00
45,000.00
47,500.00
50,000.00

46,079,500.00
1,012,000.00
46,400.00
152,000.00
2,835,000.00
45,000.00
378,000.00
97,200.00
153,900.00
6,160,000.00
35,200,000.00
-

419,467.50
238,125.00
12,375.00
74,250.00
63,000.00
15,817.50
15,900.00

\\vboxsrv\conversion_tmp\scratch_3\115563551.xls.ms_office

7394.32

7394.33

7394.34

7394.35

Membuat plat beton bertulang (150 kg besi + bekisting)


Kayu sengon untuk begesting (papan/kaso)
0.440
Paku
3.200
Pipa PVC 100 mm ( 4 ) " AW
1.600
Besi beton
157.500
Bindrad
2.250
Semen PC.
336.000
Pasir beton
0.540
Batu pecah 2-3 cm ( pecah mesin)
0.810
Kayu sengon untuk begesting (papan/kaso)
2.800
Kayu sengon untuk begesting (papan/kaso)
32.000
Pekerja
5.300
Tukang batu
0.275
Tukang kayu
1.300
Tukang besi
1.050
Kepala tukang
0.265
Mandor
0.265

m3
m3
kg
m
kg
kg
Kg
m3
m3
m3
m3
OH
OH
OH
OH
OH
OH

2,200,000.00
14,500.00
95,000.00
13,500.00
15,000.00
1,125.00
180,000.00
190,000.00
2,200,000.00
2,200,000.00
37,500.00
45,000.00
45,000.00
45,000.00
47,500.00
50,000.00

80,515,500.00
968,000.00
46,400.00
152,000.00
2,126,250.00
33,750.00
378,000.00
97,200.00
153,900.00
6,160,000.00
70,400,000.00
-

342,712.50
198,750.00
12,375.00
58,500.00
47,250.00
12,587.50
13,250.00

Membuat dinding beton bertulang (150 kg besi + bekisting)


Kayu sengon untuk begesting (papan/kaso)
0.400
Paku
3.200
Pipa PVC 100 mm ( 4 ) " AW
1.600
Besi beton
157.500
Bindrad
2.250
Semen PC.
336.000
Pasir beton
0.540
Batu pecah 2-3 cm ( pecah mesin)
0.810
Kayu sengon untuk begesting (papan/kaso)
2.800
Kayu sengon untuk begesting (papan/kaso)
24.000
Pekerja
5.300
Tukang batu
0.275
Tukang kayu
1.300
Tukang besi
1.050
Kepala tukang
0.262
Mandor
0.265

m3
m3
kg
m
kg
kg
Kg
m3
m3
m3
m3
OH
OH
OH
OH
OH
OH

2,200,000.00
14,500.00
95,000.00
13,500.00
15,000.00
1,125.00
180,000.00
190,000.00
2,200,000.00
2,200,000.00
37,500.00
45,000.00
45,000.00
45,000.00
47,500.00
50,000.00

62,827,500.00
880,000.00
46,400.00
152,000.00
2,126,250.00
33,750.00
378,000.00
97,200.00
153,900.00
6,160,000.00
52,800,000.00
-

342,570.00
198,750.00
12,375.00
58,500.00
47,250.00
12,445.00
13,250.00

Membuat dinding beton bertulang (200 kg besi + bekisting)


Kayu sengon untuk begesting (papan/kaso)
0.355
Paku
3.000
Pipa PVC 100 mm ( 4 ) " AW
1.200
Besi beton
210.000
Bindrad
3.000
Semen PC.
336.000
Pasir beton
0.540
Batu pecah 2-3 cm ( pecah mesin)
0.810
Kayu sengon untuk begesting (papan/kaso)
2.500
Kayu sengon untuk begesting (papan/kaso)
14.000
Pekerja
5.650
Tukang batu
0.275
Tukang kayu
1.560
Tukang besi
1.400
Kepala tukang
0.323
Mandor
0.283

m3
m3
kg
m
kg
kg
Kg
m3
m3
m3
m3
OH
OH
OH
OH
OH
OH

2,200,000.00
14,500.00
95,000.00
13,500.00
15,000.00
1,125.00
180,000.00
190,000.00
2,200,000.00
2,200,000.00
37,500.00
45,000.00
45,000.00
45,000.00
47,500.00
50,000.00

40,747,600.00
781,000.00
43,500.00
114,000.00
2,835,000.00
45,000.00
378,000.00
97,200.00
153,900.00
5,500,000.00
30,800,000.00
-

386,942.50
211,875.00
12,375.00
70,200.00
63,000.00
15,342.50
14,150.00

Membuat kolom praktis beton bertulang (11 x 11) cm


Kayu sengon untuk begesting (papan/kaso)
0.002
Paku
0.010
Besi beton
3.000
Bindrad
0.045
Semen PC.
4.000
Pasir beton
0.006
Batu pecah 2-3 cm ( pecah mesin)
0.009
Pekerja
0.180
Tukang batu
0.020
Tukang kayu
0.020
Tukang besi
0.020
Kepala tukang
0.006
Mandor
0.009

m
m3
kg
kg
kg
Kg
m3
m3
OH
OH
OH
OH
OH
OH

2,200,000.00
14,500.00
13,500.00
15,000.00
1,125.00
180,000.00
190,000.00
37,500.00
45,000.00
45,000.00
45,000.00
47,500.00
50,000.00

53,010.00
4,400.00
145.00
40,500.00
675.00
4,500.00
1,080.00
1,710.00
-

10,185.00
6,750.00
900.00
900.00
900.00
285.00
450.00

\\vboxsrv\conversion_tmp\scratch_3\115563551.xls.ms_office

7394.36

7394.37

7394.38

7394.39

Membuat ring balok beton bertulang (10 x 15) cm


Kayu sengon untuk begesting (papan/kaso)
Paku
Besi beton
Bindrad
Semen PC.
Pasir beton
Batu pecah 2-3 cm ( pecah mesin)
Pekerja
Tukang batu
Tukang kayu
Tukang besi
Kepala tukang
Mandor

0.003
0.020
3.600
0.050
5.500
0.009
0.015
0.297
0.033
0.033
0.033
0.010
0.015

m
m3
kg
kg
kg
Kg
m3
m3
OH
OH
OH
OH
OH
OH

2,200,000.00
14,500.00
13,500.00
15,000.00
1,125.00
180,000.00
190,000.00
37,500.00
45,000.00
45,000.00
45,000.00
47,500.00
50,000.00

66,897.50
6,600.00
290.00
48,600.00
750.00
6,187.50
1,620.00
2,850.00
-

16,817.50
11,137.50
1,485.00
1,485.00
1,485.00
475.00
750.00

Membuat beton bertulang (100 kg besi + bekisting)


Kayu sengon untuk begesting (papan/kaso)
0.270
Paku
2.000
Minyak begesting
0.600
Besi beton
105.000
Bindrad
3.000
Semen PC.
336.000
Pasir beton
0.540
Batu pecah 2-3 cm ( pecah mesin)
0.810
Pekerja
5.650
Tukang batu
0.275
Tukang kayu
1.560
Tukang besi
1.400
Kepala tukang
0.323
Mandor
0.283

m3
m3
kg
liter
kg
kg
Kg
m3
m3
OH
OH
OH
OH
OH
OH

2,200,000.00
14,500.00
95,000.00
13,500.00
15,000.00
1,125.00
180,000.00
190,000.00
37,500.00
45,000.00
45,000.00
45,000.00
47,500.00
50,000.00

2,771,600.00
594,000.00
29,000.00
57,000.00
1,417,500.00
45,000.00
378,000.00
97,200.00
153,900.00
-

386,942.50
211,875.00
12,375.00
70,200.00
63,000.00
15,342.50
14,150.00

Membuat beton bertulang (125 kg besi + bekisting)


Kayu sengon untuk begesting (papan/kaso)
0.270
Paku
2.000
Minyak begesting
0.600
Besi beton
131.500
Bindrad
3.000
Semen PC.
336.000
Pasir beton
0.540
Batu pecah 2-3 cm ( pecah mesin)
0.810
Pekerja
5.650
Tukang batu
0.275
Tukang kayu
1.560
Tukang besi
1.400
Kepala tukang
0.323
Mandor
0.283

m3
m3
kg
liter
kg
kg
Kg
m3
m3
OH
OH
OH
OH
OH
OH

2,200,000.00
14,500.00
95,000.00
13,500.00
15,000.00
1,125.00
180,000.00
190,000.00
37,500.00
45,000.00
45,000.00
45,000.00
47,500.00
50,000.00

3,129,350.00
594,000.00
29,000.00
57,000.00
1,775,250.00
45,000.00
378,000.00
97,200.00
153,900.00
-

386,942.50
211,875.00
12,375.00
70,200.00
63,000.00
15,342.50
14,150.00

Membuat beton bertulang (150 kg besi + bekisting)


Kayu sengon untuk begesting (papan/kaso)
0.270
Paku
2.000
Minyak begesting
0.600
Besi beton
157.500
Bindrad
3.000
Semen PC.
336.000
Pasir beton
0.540
Batu pecah 2-3 cm ( pecah mesin)
0.810
Pekerja
5.650
Tukang batu
0.275
Tukang kayu
1.560
Tukang besi
1.400
Kepala tukang
0.323
Mandor
0.283

m3
m3
kg
liter
kg
kg
Kg
m3
m3
OH
OH
OH
OH
OH
OH

2,200,000.00
14,500.00
95,000.00
13,500.00
15,000.00
1,125.00
180,000.00
190,000.00
37,500.00
45,000.00
45,000.00
45,000.00
47,500.00
50,000.00

3,480,350.00
594,000.00
29,000.00
57,000.00
2,126,250.00
45,000.00
378,000.00
97,200.00
153,900.00
-

386,942.50
211,875.00
12,375.00
70,200.00
63,000.00
15,342.50
14,150.00

\\vboxsrv\conversion_tmp\scratch_3\115563551.xls.ms_office

7394.40

7394.41

7394.42

7394.43

Membuat beton bertulang (175 kg besi + bekisting)


Kayu sengon untuk begesting (papan/kaso)
0.270
Paku
2.000
Minyak begesting
0.600
Besi beton
183.750
Bindrad
3.000
Semen PC.
336.000
Pasir beton
0.540
Batu pecah 2-3 cm ( pecah mesin)
0.810
Pekerja
5.650
Tukang batu
0.275
Tukang kayu
1.560
Tukang besi
1.400
Kepala tukang
0.323
Mandor
0.283

m3
m3
kg
liter
kg
kg
Kg
m3
m3
OH
OH
OH
OH
OH
OH

2,200,000.00
14,500.00
95,000.00
13,500.00
15,000.00
1,125.00
180,000.00
190,000.00
37,500.00
45,000.00
45,000.00
45,000.00
47,500.00
50,000.00

3,834,725.00
594,000.00
29,000.00
57,000.00
2,480,625.00
45,000.00
378,000.00
97,200.00
153,900.00
-

386,942.50
211,875.00
12,375.00
70,200.00
63,000.00
15,342.50
14,150.00

Membuat beton bertulang (200 kg besi + bekisting)


Kayu sengon untuk begesting (papan/kaso)
0.270
Paku
2.000
Minyak begesting
0.600
Besi beton
210.000
Bindrad
3.000
Semen PC.
336.000
Pasir beton
0.540
Batu pecah 2-3 cm ( pecah mesin)
0.810
Pekerja
5.650
Tukang batu
0.275
Tukang kayu
1.560
Tukang besi
1.400
Kepala tukang
0.323
Mandor
0.283

m3
m3
kg
liter
kg
kg
Kg
m3
m3
OH
OH
OH
OH
OH
OH

2,200,000.00
14,500.00
95,000.00
13,500.00
15,000.00
1,125.00
180,000.00
190,000.00
37,500.00
45,000.00
45,000.00
45,000.00
47,500.00
50,000.00

4,189,100.00
594,000.00
29,000.00
57,000.00
2,835,000.00
45,000.00
378,000.00
97,200.00
153,900.00
-

386,942.50
211,875.00
12,375.00
70,200.00
63,000.00
15,342.50
14,150.00

Membuat beton bertulang (225 kg besi + bekisting)


Kayu sengon untuk begesting (papan/kaso)
0.270
Paku
2.000
Minyak begesting
0.600
Besi beton
236.250
Bindrad
3.000
Semen PC.
336.000
Pasir beton
0.540
Batu pecah 2-3 cm ( pecah mesin)
0.810
Pekerja
5.650
Tukang batu
0.275
Tukang kayu
1.560
Tukang besi
1.400
Kepala tukang
0.323
Mandor
0.283

m3
m3
kg
liter
kg
kg
Kg
m3
m3
OH
OH
OH
OH
OH
OH

2,200,000.00
14,500.00
95,000.00
13,500.00
15,000.00
1,125.00
180,000.00
190,000.00
37,500.00
45,000.00
45,000.00
45,000.00
47,500.00
50,000.00

4,543,475.00
594,000.00
29,000.00
57,000.00
3,189,375.00
45,000.00
378,000.00
97,200.00
153,900.00
-

386,942.50
211,875.00
12,375.00
70,200.00
63,000.00
15,342.50
14,150.00

Membuat beton bertulang (250 kg besi + bekisting)


Kayu sengon untuk begesting (papan/kaso)
0.270
Paku
2.000
Minyak begesting
0.600
Besi beton
262.500
Bindrad
3.000
Semen PC.
336.000
Pasir beton
0.540
Batu pecah 2-3 cm ( pecah mesin)
0.810
Pekerja
5.650
Tukang batu
0.275
Tukang kayu
1.560
Tukang besi
1.400
Kepala tukang
0.323
Mandor
0.283

m3
m3
kg
liter
kg
kg
Kg
m3
m3
OH
OH
OH
OH
OH
OH

2,200,000.00
14,500.00
95,000.00
13,500.00
15,000.00
1,125.00
180,000.00
190,000.00
37,500.00
45,000.00
45,000.00
45,000.00
47,500.00
50,000.00

4,897,850.00
594,000.00
29,000.00
57,000.00
3,543,750.00
45,000.00
378,000.00
97,200.00
153,900.00
-

386,942.50
211,875.00
12,375.00
70,200.00
63,000.00
15,342.50
14,150.00

\\vboxsrv\conversion_tmp\scratch_3\115563551.xls.ms_office

7394.44

7394.45

7394.46

7394.47

Membuat beton bertulang (275 kg besi + bekisting)


Kayu sengon untuk begesting (papan/kaso)
0.270
Paku
2.000
Minyak begesting
0.600
Besi beton
288.750
Bindrad
3.000
Semen PC.
336.000
Pasir beton
0.540
Batu pecah 2-3 cm ( pecah mesin)
0.810
Pekerja
5.650
Tukang batu
0.275
Tukang kayu
1.560
Tukang besi
1.400
Kepala tukang
0.323
Mandor
0.283

m3
m3
kg
liter
kg
kg
Kg
m3
m3
OH
OH
OH
OH
OH
OH

2,200,000.00
14,500.00
95,000.00
13,500.00
15,000.00
1,125.00
180,000.00
190,000.00
37,500.00
45,000.00
45,000.00
45,000.00
47,500.00
50,000.00

5,252,225.00
594,000.00
29,000.00
57,000.00
3,898,125.00
45,000.00
378,000.00
97,200.00
153,900.00
-

386,942.50
211,875.00
12,375.00
70,200.00
63,000.00
15,342.50
14,150.00

Membuat beton bertulang (300 kg besi + bekisting)


Kayu sengon untuk begesting (papan/kaso)
0.270
Paku
2.000
Minyak begesting
0.600
Besi beton
315.000
Bindrad
3.000
Semen PC.
336.000
Pasir beton
0.540
Batu pecah 2-3 cm ( pecah mesin)
0.810
Pekerja
5.650
Tukang batu
0.275
Tukang kayu
1.560
Tukang besi
1.400
Kepala tukang
0.323
Mandor
0.283

m3
m3
kg
liter
kg
kg
Kg
m3
m3
OH
OH
OH
OH
OH
OH

2,200,000.00
14,500.00
95,000.00
13,500.00
15,000.00
1,125.00
180,000.00
190,000.00
37,500.00
45,000.00
45,000.00
45,000.00
47,500.00
50,000.00

5,606,600.00
594,000.00
29,000.00
57,000.00
4,252,500.00
45,000.00
378,000.00
97,200.00
153,900.00
-

386,942.50
211,875.00
12,375.00
70,200.00
63,000.00
15,342.50
14,150.00

Membuat beton bertulang (325 kg besi + bekisting)


Kayu sengon untuk begesting (papan/kaso)
0.270
Paku
2.000
Minyak begesting
0.600
Besi beton
341.250
Bindrad
3.000
Semen PC.
336.000
Pasir beton
0.540
Batu pecah 2-3 cm ( pecah mesin)
0.810
Pekerja
5.650
Tukang batu
0.275
Tukang kayu
1.560
Tukang besi
1.400
Kepala tukang
0.323
Mandor
0.283

m3
m3
kg
liter
kg
kg
Kg
m3
m3
OH
OH
OH
OH
OH
OH

2,200,000.00
14,500.00
95,000.00
13,500.00
15,000.00
1,125.00
180,000.00
190,000.00
37,500.00
45,000.00
45,000.00
45,000.00
47,500.00
50,000.00

5,960,975.00
594,000.00
29,000.00
57,000.00
4,606,875.00
45,000.00
378,000.00
97,200.00
153,900.00
-

386,942.50
211,875.00
12,375.00
70,200.00
63,000.00
15,342.50
14,150.00

Membuat beton bertulang (350 kg besi + bekisting)


Kayu sengon untuk begesting (papan/kaso)
0.270
Paku
2.000
Minyak begesting
0.600
Besi beton
367.500
Bindrad
3.000
Semen PC.
336.000
Pasir beton
0.540
Batu pecah 2-3 cm ( pecah mesin)
0.810
Pekerja
5.650
Tukang batu
0.275
Tukang kayu
1.560
Tukang besi
1.400
Kepala tukang
0.323
Mandor
0.283

m3
m3
kg
liter
kg
kg
Kg
m3
m3
OH
OH
OH
OH
OH
OH

2,200,000.00
14,500.00
95,000.00
13,500.00
15,000.00
1,125.00
180,000.00
190,000.00
37,500.00
45,000.00
45,000.00
45,000.00
47,500.00
50,000.00

6,315,350.00
594,000.00
29,000.00
57,000.00
4,961,250.00
45,000.00
378,000.00
97,200.00
153,900.00
-

386,942.50
211,875.00
12,375.00
70,200.00
63,000.00
15,342.50
14,150.00

\\vboxsrv\conversion_tmp\scratch_3\115563551.xls.ms_office

7394.48

Membuat beton campuran 1:2:3


Semen PC.
Pasir beton
Batu pecah 2-3 cm ( pecah mesin)
Air Kerja
Pekerja
Tukang batu
Kepala tukang
Mandor

326.000
0.466
0.724
215.000
1.650
0.275
0.028
0.083

\\vboxsrv\conversion_tmp\scratch_3\115563551.xls.ms_office

m3
Kg
m3
m3
ltr
OH
OH
OH
OH

1,125.00
180,000.00
190,000.00
#REF!
37,500.00
45,000.00
47,500.00
50,000.00

#REF!
366,750.00
83,826.00
137,636.00
#REF!
-

#REF!
#REF!
61,875.00
12,375.00
1,330.00
4,150.00

JUMLAH
8=(6+7)
1,399,105.00
277,875.00
434,500.00
499,500.00
107,500.00
61,875.00
12,375.00
1,330.00
4,150.00
1,417,730.00
310,500.00
414,000.00
506,000.00
107,500.00
61,875.00
12,375.00
1,330.00
4,150.00
1,431,605.00
336,375.00
399,500.00
508,500.00
107,500.00
61,875.00
12,375.00
1,330.00
4,150.00
1,376,700.00
258,750.00
446,500.00
513,500.00
100,000.00
45,000.00
9,000.00
950.00
3,000.00
1,448,480.00
366,750.00
380,000.00
514,500.00
107,500.00
61,875.00
12,375.00
1,330.00
4,150.00
1,464,230.00
396,000.00
365,500.00
515,500.00
107,500.00
61,875.00
12,375.00
1,330.00
4,150.00

\\vboxsrv\conversion_tmp\scratch_3\115563551.xls.ms_office

1,477,105.00
417,375.00
349,000.00
523,500.00
107,500.00
61,875.00
12,375.00
1,330.00
4,150.00
1,484,730.00
432,000.00
346,000.00
519,500.00
107,500.00
61,875.00
12,375.00
1,330.00
4,150.00
1,498,980.00
456,750.00
342,000.00
513,000.00
107,500.00
61,875.00
12,375.00
1,330.00
4,150.00
1,502,855.00
464,625.00
340,500.00
510,500.00
107,500.00
61,875.00
12,375.00
1,330.00
4,150.00
1,540,787.50
493,875.00
335,000.00
503,000.00
107,500.00
78,750.00
15,750.00
1,662.50
5,250.00
1,546,412.50
504,000.00
333,500.00
500,000.00
107,500.00
78,750.00
15,750.00
1,662.50
5,250.00

\\vboxsrv\conversion_tmp\scratch_3\115563551.xls.ms_office

954,910.38
504,000.00
85,757.14
140,740.74
18,000.00
105,000.00
78,750.00
15,750.00
1,662.50
5,250.00
19,642.50
15,750.00
2,250.00
1,350.00
142.50
150.00
20,340.00
15,750.00
2,625.00
1,575.00
190.00
200.00
20,940.00
15,750.00
3,000.00
1,800.00
190.00
200.00
15,030.75
141,750.00
2,250.00
2,625.00
3,150.00
332.50
200.00
14,776.25
141,750.00
1,500.00
1,875.00
2,250.00
237.50
150.00
16,680.00
937.50
1,125.00
47.50
50.00
59,197.50
22,000.00
1,087.50
2,375.00
19,500.00
1,235.00
1,300.00
59,197.50
22,000.00
1,087.50
2,375.00
19,500.00
11,700.00

\\vboxsrv\conversion_tmp\scratch_3\115563551.xls.ms_office

1,549,167.50
33,000.00
1,933.33
4,750.00
1,466,666.67
24,750.00
14,850.00
1,650.00
2,282,500.83
33,000.00
1,933.33
4,750.00
2,200,000.00
24,750.00
14,850.00
1,567.50
1,650.00
4,760,750.83
40,333.33
1,933.33
256,666.67
19,000.00
4,400,000.00
24,750.00
14,850.00
1,567.50
1,650.00
3,400,417.50
36,666.67
1,933.33
19,000.00
3,300,000.00
24,750.00
14,850.00
1,567.50
1,650.00
3,062,000.83
33,000.00
1,933.33
770,000.00
14,250.00
2,200,000.00
24,750.00
14,850.00
1,567.50
1,650.00
1,175,292.50
58,080.00
8,700.00
1,100,000.00
5,625.00
2,250.00
237.50
400.00

\\vboxsrv\conversion_tmp\scratch_3\115563551.xls.ms_office

3,631,420.00
440,000.00
21,750.00
38,000.00
2,126,250.00
33,750.00
378,000.00
97,200.00
153,900.00
198,750.00
12,375.00
58,500.00
47,250.00
12,445.00
13,250.00
4,576,042.50
594,000.00
29,000.00
57,000.00
2,835,000.00
45,000.00
378,000.00
97,200.00
153,900.00
211,875.00
12,375.00
70,200.00
63,000.00
15,342.50
14,150.00
58,589,392.50
1,210,000.00
58,000.00
190,000.00
4,252,500.00
67,500.00
378,000.00
97,200.00
153,900.00
7,700,000.00
44,000,000.00
264,375.00
12,375.00
74,250.00
94,500.00
19,142.50
17,650.00
46,498,967.50
1,012,000.00
46,400.00
152,000.00
2,835,000.00
45,000.00
378,000.00
97,200.00
153,900.00
6,160,000.00
35,200,000.00
238,125.00
12,375.00
74,250.00
63,000.00
15,817.50
15,900.00

\\vboxsrv\conversion_tmp\scratch_3\115563551.xls.ms_office

80,858,212.50
968,000.00
46,400.00
152,000.00
2,126,250.00
33,750.00
378,000.00
97,200.00
153,900.00
6,160,000.00
70,400,000.00
198,750.00
12,375.00
58,500.00
47,250.00
12,587.50
13,250.00
63,170,070.00
880,000.00
46,400.00
152,000.00
2,126,250.00
33,750.00
378,000.00
97,200.00
153,900.00
6,160,000.00
52,800,000.00
198,750.00
12,375.00
58,500.00
47,250.00
12,445.00
13,250.00
41,134,542.50
781,000.00
43,500.00
114,000.00
2,835,000.00
45,000.00
378,000.00
97,200.00
153,900.00
5,500,000.00
30,800,000.00
211,875.00
12,375.00
70,200.00
63,000.00
15,342.50
14,150.00
63,195.00
4,400.00
145.00
40,500.00
675.00
4,500.00
1,080.00
1,710.00
6,750.00
900.00
900.00
900.00
285.00
450.00

\\vboxsrv\conversion_tmp\scratch_3\115563551.xls.ms_office

83,715.00
6,600.00
290.00
48,600.00
750.00
6,187.50
1,620.00
2,850.00
11,137.50
1,485.00
1,485.00
1,485.00
475.00
750.00
3,158,542.50
594,000.00
29,000.00
57,000.00
1,417,500.00
45,000.00
378,000.00
97,200.00
153,900.00
211,875.00
12,375.00
70,200.00
63,000.00
15,342.50
14,150.00
3,516,292.50
594,000.00
29,000.00
57,000.00
1,775,250.00
45,000.00
378,000.00
97,200.00
153,900.00
211,875.00
12,375.00
70,200.00
63,000.00
15,342.50
14,150.00
3,867,292.50
594,000.00
29,000.00
57,000.00
2,126,250.00
45,000.00
378,000.00
97,200.00
153,900.00
211,875.00
12,375.00
70,200.00
63,000.00
15,342.50
14,150.00

\\vboxsrv\conversion_tmp\scratch_3\115563551.xls.ms_office

4,221,667.50
594,000.00
29,000.00
57,000.00
2,480,625.00
45,000.00
378,000.00
97,200.00
153,900.00
211,875.00
12,375.00
70,200.00
63,000.00
15,342.50
14,150.00
4,576,042.50
594,000.00
29,000.00
57,000.00
2,835,000.00
45,000.00
378,000.00
97,200.00
153,900.00
211,875.00
12,375.00
70,200.00
63,000.00
15,342.50
14,150.00
4,930,417.50
594,000.00
29,000.00
57,000.00
3,189,375.00
45,000.00
378,000.00
97,200.00
153,900.00
211,875.00
12,375.00
70,200.00
63,000.00
15,342.50
14,150.00
5,284,792.50
594,000.00
29,000.00
57,000.00
3,543,750.00
45,000.00
378,000.00
97,200.00
153,900.00
211,875.00
12,375.00
70,200.00
63,000.00
15,342.50
14,150.00

\\vboxsrv\conversion_tmp\scratch_3\115563551.xls.ms_office

5,639,167.50
594,000.00
29,000.00
57,000.00
3,898,125.00
45,000.00
378,000.00
97,200.00
153,900.00
211,875.00
12,375.00
70,200.00
63,000.00
15,342.50
14,150.00
5,993,542.50
594,000.00
29,000.00
57,000.00
4,252,500.00
45,000.00
378,000.00
97,200.00
153,900.00
211,875.00
12,375.00
70,200.00
63,000.00
15,342.50
14,150.00
6,347,917.50
594,000.00
29,000.00
57,000.00
4,606,875.00
45,000.00
378,000.00
97,200.00
153,900.00
211,875.00
12,375.00
70,200.00
63,000.00
15,342.50
14,150.00
6,702,292.50
594,000.00
29,000.00
57,000.00
4,961,250.00
45,000.00
378,000.00
97,200.00
153,900.00
211,875.00
12,375.00
70,200.00
63,000.00
15,342.50
14,150.00

\\vboxsrv\conversion_tmp\scratch_3\115563551.xls.ms_office

#REF!
366,750.00
83,826.00
137,636.00
#REF!
61,875.00
12,375.00
1,330.00
4,150.00

\\vboxsrv\conversion_tmp\scratch_3\115563551.xls.ms_office

XIII
KODE
1
R.T.15.01

R.T.15.02

R.T.15.03

R.T.15.04

R.T.15.05

R.T.15.06

R.T.15.07

R.T.15.08

PEKERJAAN PIPA DAN SANITAIR


URAIAN
2

KOEF
3

SAT
4

HARGA SAT
5

HARGA BAHAN HARGA UPAH


6=(3X5)
7=(3X5)

Memasang kloset duduk/monoblok kelas I


Gorong - gorong buis beton dia. 100 cm
Pekerja
Tukang batu
Kepala tukang
Mandor

1.060
3.300
1.100
0.001
0.160

bh
m'
OH
OH
OH
OH

85,000.00
37,500.00
45,000.00
47,500.00
50,000.00

90,100.00
90,100.00
-

181,297.50
123,750.00
49,500.00
47.50
8,000.00

Memasang kloset duduk/monoblok kelas II


Gorong - gorong buis beton dia. 100 cm
Pekerja
Tukang batu
Kepala tukang
Mandor

1.060
3.300
1.100
0.001
0.160

bh
m'
OH
OH
OH
OH

85,000.00
37,500.00
45,000.00
47,500.00
50,000.00

90,100.00
90,100.00
-

181,297.50
123,750.00
49,500.00
47.50
8,000.00

Memasang kloset jongkok porselen kelas I


Gorong - gorong buis beton dia. 100 cm
Semen PC.
Pasir pasang
Pekerja
Tukang batu
Kepala tukang
Mandor

1.000
6.000
0.010
1.000
1.500
0.150
0.160

bh
m'
Kg
m3
OH
OH
OH
OH

85,000.00
1,125.00
134,400.00
37,500.00
45,000.00
47,500.00
50,000.00

93,094.00
85,000.00
6,750.00
1,344.00
-

120,125.00
37,500.00
67,500.00
7,125.00
8,000.00

Memasang kloset jongkok porselen kelas II


Gorong - gorong buis beton dia. 100 cm
Semen PC.
Pasir pasang
Pekerja
Tukang batu
Kepala tukang
Mandor

1.000
6.000
0.010
1.000
1.500
0.150
0.160

bh
m'
Kg
m3
OH
OH
OH
OH

85,000.00
1,125.00
134,400.00
37,500.00
45,000.00
47,500.00
50,000.00

93,094.00
85,000.00
6,750.00
1,344.00
-

120,125.00
37,500.00
67,500.00
7,125.00
8,000.00

Memasang urinoir
Gorong - gorong buis beton dia. 100 cm
Semen PC.
Pasir pasang
Pekerja
Tukang batu
Kepala tukang
Mandor

1.000
6.000
0.010
1.000
1.000
0.100
0.100

bh
m'
Kg
m3
OH
OH
OH
OH

85,000.00
1,125.00
134,400.00
37,500.00
45,000.00
47,500.00
50,000.00

93,094.00
85,000.00
6,750.00
1,344.00
-

92,250.00
37,500.00
45,000.00
4,750.00
5,000.00

Memasang wastafel
Gorong - gorong buis beton dia. 100 cm
Semen PC.
Pasir pasang
Pekerja
Tukang batu
Kepala tukang
Mandor

1.120
6.000
0.010
1.200
1.450
0.150
0.100

bh
m'
Kg
m3
OH
OH
OH
OH

85,000.00
1,125.00
134,400.00
37,500.00
45,000.00
47,500.00
50,000.00

103,294.00
95,200.00
6,750.00
1,344.00
-

122,375.00
45,000.00
65,250.00
7,125.00
5,000.00

Memasang bak mandi fibreglass volume 0,3 m3


Gorong - gorong buis beton dia. 100 cm
Pekerja
Tukang batu
Kepala tukang
Mandor

1.180
1.800
2.700
0.540
0.110

bh
m'
OH
OH
OH
OH

85,000.00
37,500.00
45,000.00
47,500.00
50,000.00

100,300.00
100,300.00
-

220,150.00
67,500.00
121,500.00
25,650.00
5,500.00

500.00
1,125.00
134,400.00
37,500.00
45,000.00
47,500.00
50,000.00

205,320.00
30,000.00
135,000.00
40,320.00
-

389,250.00
225,000.00
135,000.00
14,250.00
15,000.00

Memasang bak mandi batu bata volume 0,3 m3


Batu Bata
Semen PC.
Pasir pasang
Pekerja
Tukang batu
Kepala tukang
Mandor

\\vboxsrv\conversion_tmp\scratch_3\115563551.xls.ms_office

bh
60.000 buah
120.000 Kg
0.300 m3
6.000 OH
3.000 OH
0.300 OH
0.300 OH

R.T.15.09

R.T.15.10

R.T.15.11

R.T.15.12

R.T.15.13

R.T.15.14

Memasang bak fibreglass volume 1 m3


Pipa PVC 100 mm ( 4 ) " AW
Pekerja
Tukang batu
Kepala tukang
Mandor

1.120
3.000
4.500
0.900
0.900

bh
m
OH
OH
OH
OH

95,000.00
37,500.00
45,000.00
47,500.00
50,000.00

106,400.00
106,400.00
-

402,750.00
112,500.00
202,500.00
42,750.00
45,000.00

Memasang pipa beton diameter 20 cm


Kayu sengon untuk begesting (papan/kaso)
Batu Bata
Semen PC.
Pasir pasang
Pasir urug
Pekerja
Tukang batu
Kepala tukang
Mandor

m
1.100 m3
13.500 buah
3.920 Kg
0.056 m3
0.024 m3
0.140 OH
0.070 OH
0.007 OH
0.007 OH

2,200,000.00
500.00
1,125.00
134,400.00
77,000.00
37,500.00
45,000.00
47,500.00
50,000.00

2,440,534.40
2,420,000.00
6,750.00
4,410.00
7,526.40
1,848.00
-

9,082.50
5,250.00
3,150.00
332.50
350.00

Memasang pipa beton diameter 30 cm


Kayu sengon untuk begesting (papan/kaso)
Batu Bata
Semen PC.
Pasir pasang
Pasir urug
Pekerja
Tukang batu
Kepala tukang
Mandor

m
1.100 m3
27.500 buah
10.300 Kg
0.060 m3
0.069 m3
0.380 OH
0.190 OH
0.019 OH
0.019 OH

2,200,000.00
500.00
1,125.00
134,400.00
77,000.00
37,500.00
45,000.00
47,500.00
50,000.00

2,458,714.50
2,420,000.00
13,750.00
11,587.50
8,064.00
5,313.00
-

24,652.50
14,250.00
8,550.00
902.50
950.00

Memasang pipa beton diameter 60 cm


Kayu sengon untuk begesting (papan/kaso)
Batu Bata
Semen PC.
Pasir pasang
Pasir urug
Pekerja
Tukang batu
Kepala tukang
Mandor

m
1.100 m3
27.500 buah
10.300 Kg
0.060 m3
0.069 m3
0.380 OH
0.190 OH
0.019 OH
0.019 OH

2,200,000.00
500.00
1,125.00
134,400.00
77,000.00
37,500.00
45,000.00
47,500.00
50,000.00

2,458,714.50
2,420,000.00
13,750.00
11,587.50
8,064.00
5,313.00
-

24,652.50
14,250.00
8,550.00
902.50
950.00

Memasang pipa beton diameter 80 cm


Kayu sengon untuk begesting (papan/kaso)
Batu Bata
Semen PC.
Pasir pasang
Pasir urug
Pekerja
Tukang batu
Kepala tukang
Mandor

m
1.100 m3
27.500 buah
10.300 Kg
0.060 m3
0.069 m3
0.380 OH
0.190 OH
0.019 OH
0.019 OH

2,200,000.00
500.00
1,125.00
134,400.00
77,000.00
37,500.00
45,000.00
47,500.00
50,000.00

2,458,714.50
2,420,000.00
13,750.00
11,587.50
8,064.00
5,313.00
-

24,652.50
14,250.00
8,550.00
902.50
950.00

Memasang pipa beton diameter 100 cm


Gorong - gorong buis beton dia. 100 cm
Batu Bata
Semen PC.
Pasir pasang
Pasir urug
Pekerja
Tukang batu
Kepala tukang
Mandor

m
1.100
m'
27.500 buah
10.300 Kg
0.060 m3
0.069 m3
0.380 OH
0.190 OH
0.019 OH
0.019 OH

85,000.00
500.00
1,125.00
134,400.00
77,000.00
37,500.00
45,000.00
47,500.00
50,000.00

132,214.50
93,500.00
13,750.00
11,587.50
8,064.00
5,313.00
-

24,652.50
14,250.00
8,550.00
902.50
950.00

\\vboxsrv\conversion_tmp\scratch_3\115563551.xls.ms_office

R.T.15.15

R.T.15.16

R.T.15.17

R.T.15.18

R.T.15.19

R.T.15.20

R.T.15.21

Bak kontrol pasangan batu bata uk 30 x 30 tinggi 50 cm


bh
Batu Bata
68.150 buah
Semen PC.
44.000 Kg
Pasir pasang
0.070 m3
Batu pecah 2-3 cm ( pecah mesin)
0.070 m3
Pasir beton
0.060 m3
Besi beton
1.600 kg
Pekerja
0.320 OH
Tukang batu
0.150 OH
Kepala tukang
0.015 OH
Mandor
0.016 OH

500.00
1,125.00
134,400.00
190,000.00
180,000.00
13,500.00
37,500.00
45,000.00
47,500.00
50,000.00

138,683.00
34,075.00
49,500.00
9,408.00
13,300.00
10,800.00
21,600.00
-

20,262.50
12,000.00
6,750.00
712.50
800.00

Bak kontrol pasangan batu bata uk 45 x 45 tinggi 50 cm


bh
Batu Bata
117.500 buah
Semen PC.
77.000 Kg
Pasir pasang
0.130 m3
Batu pecah 2-3 cm ( pecah mesin)
0.020 m3
Pasir beton
0.090 m3
Besi beton
2.600 kg
Pekerja
1.420 OH
Tukang batu
0.473 OH
Kepala tukang
0.047 OH
Mandor
0.071 OH

500.00
1,125.00
134,400.00
190,000.00
180,000.00
13,500.00
37,500.00
45,000.00
47,500.00
50,000.00

217,947.00
58,750.00
86,625.00
17,472.00
3,800.00
16,200.00
35,100.00
-

80,317.50
53,250.00
21,285.00
2,232.50
3,550.00

Bak kontrol pasangan batu bata uk 60 x 60 tinggi 50 cm


bh
Batu Bata
174.370 buah
Semen PC.
114.000 Kg
Pasir pasang
0.184 m3
Batu pecah 2-3 cm ( pecah mesin)
0.033 m3
Pasir beton
0.120 m3
Besi beton
4.850 kg
Pekerja
2.160 OH
Tukang batu
0.720 OH
Kepala tukang
0.072 OH
Mandor
0.108 OH

500.00
1,125.00
134,400.00
190,000.00
180,000.00
13,500.00
37,500.00
45,000.00
47,500.00
50,000.00

333,509.60
87,185.00
128,250.00
24,729.60
6,270.00
21,600.00
65,475.00
-

122,220.00
81,000.00
32,400.00
3,420.00
5,400.00

Memasang pipa galvanis diameter 1/2"


Pipa PVC 100 mm ( 4 ) " AW
Pekerja
Tukang pipa
Kepala tukang
Mandor

1.620
0.054
0.090
0.009
0.003

m
m
OH
OH
OH
OH

95,000.00
37,500.00
45,000.00
47,500.00
50,000.00

153,900.00
153,900.00
-

6,637.50
2,025.00
4,050.00
427.50
135.00

Memasang pipa galvanis diameter 3/4"


Pipa PVC 100 mm ( 4 ) " AW
Pekerja
Tukang pipa
Kepala tukang
Mandor

1.620
0.054
0.090
0.009
0.003

m
m
OH
OH
OH
OH

95,000.00
37,500.00
45,000.00
47,500.00
50,000.00

153,900.00
153,900.00
-

6,637.50
2,025.00
4,050.00
427.50
135.00

Memasang pipa galvanis diameter 1"


Pipa PVC 100 mm ( 4 ) " AW
Pekerja
Tukang pipa
Kepala tukang
Mandor

1.620
0.054
0.090
0.009
0.003

m
m
OH
OH
OH
OH

95,000.00
37,500.00
45,000.00
47,500.00
50,000.00

153,900.00
153,900.00
-

6,637.50
2,025.00
4,050.00
427.50
135.00

Memasang pipa galvanis diameter 1 1/2"


Pipa PVC 100 mm ( 4 ) " AW
Pekerja
Tukang pipa
Kepala tukang
Mandor

1.620
0.108
0.180
0.018
0.005

m
m
OH
OH
OH
OH

95,000.00
37,500.00
45,000.00
47,500.00
50,000.00

153,900.00
153,900.00
-

13,275.00
4,050.00
8,100.00
855.00
270.00

\\vboxsrv\conversion_tmp\scratch_3\115563551.xls.ms_office

R.T.15.22

R.T.15.23

R.T.15.24

R.T.15.25

R.T.15.26

R.T.15.27

R.T.15.28

R.T.15.29

R.T.15.30

R.T.15.31

Memasang pipa galvanis diameter 3"


Pipa PVC 100 mm ( 4 ) " AW
Pekerja
Tukang pipa
Kepala tukang
Mandor

1.620
0.108
0.180
0.018
0.005

m
m
OH
OH
OH
OH

95,000.00
37,500.00
45,000.00
47,500.00
50,000.00

153,900.00
153,900.00
-

13,275.00
4,050.00
8,100.00
855.00
270.00

Memasang pipa galvanis diameter 4"


Pipa PVC 100 mm ( 4 ) " AW
Pekerja
Tukang pipa
Kepala tukang
Mandor

1.620
0.135
0.225
0.023
0.007

m
m
OH
OH
OH
OH

95,000.00
37,500.00
45,000.00
47,500.00
50,000.00

153,900.00
153,900.00
-

16,593.75
5,062.50
10,125.00
1,068.75
337.50

Memasang pipa PVC tipe AW diameter 1/2"


Paku
Pekerja
Tukang pipa
Kepala tukang
Mandor

1.620
0.036
0.060
0.006
0.002

m
kg
OH
OH
OH
OH

14,500.00
37,500.00
45,000.00
47,500.00
50,000.00

23,490.00
23,490.00
-

4,425.00
1,350.00
2,700.00
285.00
90.00

Memasang pipa PVC tipe AW diameter 3/4"


Paku
Pekerja
Tukang pipa
Kepala tukang
Mandor

1.620
0.036
0.060
0.006
0.002

m
kg
OH
OH
OH
OH

14,500.00
37,500.00
45,000.00
47,500.00
50,000.00

23,490.00
23,490.00
-

4,425.00
1,350.00
2,700.00
285.00
90.00

Memasang pipa PVC tipe AW diameter 1"


Paku
Pekerja
Tukang pipa
Kepala tukang
Mandor

1.620
0.036
0.060
0.006
0.002

m
kg
OH
OH
OH
OH

14,500.00
37,500.00
45,000.00
47,500.00
50,000.00

23,490.00
23,490.00
-

4,425.00
1,350.00
2,700.00
285.00
90.00

Memasang pipa PVC tipe AW diameter 1 1/2"


Paku
Pekerja
Tukang pipa
Kepala tukang
Mandor

1.620
0.036
0.060
0.006
0.002

m
kg
OH
OH
OH
OH

14,500.00
37,500.00
45,000.00
47,500.00
50,000.00

23,490.00
23,490.00
-

4,425.00
1,350.00
2,700.00
285.00
90.00

Memasang pipa PVC tipe AW diameter 2"


Paku
Pekerja
Tukang pipa
Kepala tukang
Mandor

1.620
0.054
0.090
0.009
0.003

m
kg
OH
OH
OH
OH

14,500.00
37,500.00
45,000.00
47,500.00
50,000.00

23,490.00
23,490.00
-

6,637.50
2,025.00
4,050.00
427.50
135.00

Memasang pipa PVC tipe AW diameter 2 1/2"


Paku
Pekerja
Tukang pipa
Kepala tukang
Mandor

1.620
0.054
0.090
0.009
0.003

m
kg
OH
OH
OH
OH

14,500.00
37,500.00
45,000.00
47,500.00
50,000.00

23,490.00
23,490.00
-

6,637.50
2,025.00
4,050.00
427.50
135.00

Memasang pipa PVC tipe AW diameter 3"


Paku
Pekerja
Tukang pipa
Kepala tukang
Mandor

1.620
0.081
0.135
0.014
0.004

m
kg
OH
OH
OH
OH

14,500.00
37,500.00
45,000.00
47,500.00
50,000.00

23,490.00
23,490.00
-

9,956.25
3,037.50
6,075.00
641.25
202.50

Memasang pipa PVC tipe AW diameter 4"


Pipa PVC 100 mm ( 4 ) " AW
Pekerja
Tukang pipa
Kepala tukang
Mandor

1.620
0.081
0.135
0.014
0.004

m
m
OH
OH
OH
OH

95,000.00
37,500.00
45,000.00
47,500.00
50,000.00

153,900.00
153,900.00
-

9,956.25
3,037.50
6,075.00
641.25
202.50

\\vboxsrv\conversion_tmp\scratch_3\115563551.xls.ms_office

R.T.15.32

R.T.15.33

R.T.15.34

R.T.15.35

R.T.15.36

Memasang bak cuci piring stainless steel


Gorong - gorong buis beton dia. 100 cm
Tukang pipa
Kepala tukang

1.350
0.300
0.030

bh
m'
OH
OH

85,000.00
45,000.00
47,500.00

114,750.00
114,750.00
-

14,925.00
13,500.00
1,425.00

Memasang kran air diameter 1/2"


Pipa PVC 100 mm ( 4 ) " AW
Pipa PVC 100 mm ( 4 ) " AW
Tukang pipa
Kepala tukang

1.000
0.025
0.100
0.010

bh
m
m
OH
OH

95,000.00
95,000.00
45,000.00
47,500.00

97,375.00
95,000.00
2,375.00
-

4,975.00
4,500.00
475.00

Memasang kran air diameter 3/4"


Pipa PVC 100 mm ( 4 ) " AW
Pipa PVC 100 mm ( 4 ) " AW
Tukang pipa
Kepala tukang

1.000
0.025
0.100
0.010

bh
m
m
OH
OH

95,000.00
95,000.00
45,000.00
47,500.00

97,375.00
95,000.00
2,375.00
-

4,975.00
4,500.00
475.00

Memasang floor drain stainless steel


Pipa PVC 100 mm ( 4 ) " AW
Tukang batu
Kepala tukang

1.000
0.100
0.010

bh
m
OH
OH

95,000.00
45,000.00
47,500.00

95,000.00
95,000.00
-

4,975.00
4,500.00
475.00

Memasang floor drain plastik


Pipa PVC 100 mm ( 4 ) " AW
Tukang batu
Kepala tukang

1.000
0.100
0.010

bh
m
OH
OH

95,000.00
45,000.00
47,500.00

95,000.00
95,000.00
-

4,975.00
4,500.00
475.00

\\vboxsrv\conversion_tmp\scratch_3\115563551.xls.ms_office

JUMLAH
8=(6+7)
271,397.50
90,100.00
123,750.00
49,500.00
47.50
8,000.00
271,397.50
90,100.00
123,750.00
49,500.00
47.50
8,000.00
213,219.00
85,000.00
6,750.00
1,344.00
37,500.00
67,500.00
7,125.00
8,000.00
213,219.00
85,000.00
6,750.00
1,344.00
37,500.00
67,500.00
7,125.00
8,000.00
185,344.00
85,000.00
6,750.00
1,344.00
37,500.00
45,000.00
4,750.00
5,000.00
225,669.00
95,200.00
6,750.00
1,344.00
45,000.00
65,250.00
7,125.00
5,000.00
320,450.00
100,300.00
67,500.00
121,500.00
25,650.00
5,500.00
594,570.00
30,000.00
135,000.00
40,320.00
225,000.00
135,000.00
14,250.00
15,000.00

\\vboxsrv\conversion_tmp\scratch_3\115563551.xls.ms_office

509,150.00
106,400.00
112,500.00
202,500.00
42,750.00
45,000.00
2,449,616.90
2,420,000.00
6,750.00
4,410.00
7,526.40
1,848.00
5,250.00
3,150.00
332.50
350.00
2,483,367.00
2,420,000.00
13,750.00
11,587.50
8,064.00
5,313.00
14,250.00
8,550.00
902.50
950.00
2,483,367.00
2,420,000.00
13,750.00
11,587.50
8,064.00
5,313.00
14,250.00
8,550.00
902.50
950.00
2,483,367.00
2,420,000.00
13,750.00
11,587.50
8,064.00
5,313.00
14,250.00
8,550.00
902.50
950.00
156,867.00
93,500.00
13,750.00
11,587.50
8,064.00
5,313.00
14,250.00
8,550.00
902.50
950.00

\\vboxsrv\conversion_tmp\scratch_3\115563551.xls.ms_office

158,945.50
34,075.00
49,500.00
9,408.00
13,300.00
10,800.00
21,600.00
12,000.00
6,750.00
712.50
800.00
298,264.50
58,750.00
86,625.00
17,472.00
3,800.00
16,200.00
35,100.00
53,250.00
21,285.00
2,232.50
3,550.00
455,729.60
87,185.00
128,250.00
24,729.60
6,270.00
21,600.00
65,475.00
81,000.00
32,400.00
3,420.00
5,400.00
160,537.50
153,900.00
2,025.00
4,050.00
427.50
135.00
160,537.50
153,900.00
2,025.00
4,050.00
427.50
135.00
160,537.50
153,900.00
2,025.00
4,050.00
427.50
135.00
167,175.00
153,900.00
4,050.00
8,100.00
855.00
270.00

\\vboxsrv\conversion_tmp\scratch_3\115563551.xls.ms_office

167,175.00
153,900.00
4,050.00
8,100.00
855.00
270.00
170,493.75
153,900.00
5,062.50
10,125.00
1,068.75
337.50
27,915.00
23,490.00
1,350.00
2,700.00
285.00
90.00
27,915.00
23,490.00
1,350.00
2,700.00
285.00
90.00
27,915.00
23,490.00
1,350.00
2,700.00
285.00
90.00
27,915.00
23,490.00
1,350.00
2,700.00
285.00
90.00
30,127.50
23,490.00
2,025.00
4,050.00
427.50
135.00
30,127.50
23,490.00
2,025.00
4,050.00
427.50
135.00
33,446.25
23,490.00
3,037.50
6,075.00
641.25
202.50
163,856.25
153,900.00
3,037.50
6,075.00
641.25
202.50

\\vboxsrv\conversion_tmp\scratch_3\115563551.xls.ms_office

129,675.00
114,750.00
13,500.00
1,425.00
102,350.00
95,000.00
2,375.00
4,500.00
475.00
102,350.00
95,000.00
2,375.00
4,500.00
475.00
99,975.00
95,000.00
4,500.00
475.00
99,975.00
95,000.00
4,500.00
475.00

\\vboxsrv\conversion_tmp\scratch_3\115563551.xls.ms_office

PROGRAM

KEGIATAN
LOKASI
SUMBER DANA
TAHUN ANGGARAN

:
:
:
:

NO

I.
1.

PENGEMBANGAN DAN PENGELOLAAN JARINGAN IRIGASI, RAWA


JARINGAN PENGAIRAN LAINNYA
REHABILITASI BENDUNG DAN JARINGAN IRIGASI D.I. KARANGANOM
KECAMATAN SUKODONO, KABUPATEN SRAGEN
DAK/APBN DAN APBD KABUPATEN
2011

URAIAN PEKERJAAN
1 UNIT SUMUR RESAPAN
PEKERJAAN PERSIAPAN
Uitzet dan bowplank

ANALISA
SNI

VOLUME

Ls

1.00
JUMLAH

II.
1.
2.
3.
4.

PEKERJAAN TANAH
Galian tanah biasa sedalam 3 m
Urugan kembali
Pembuangan tanah
Urugan pasir

2835.03
2835.09
2835.08
2835.11

8.84
2.21
6.63
0.24

III.
1.
2.
3.

PEKERJAAN PASANGAN DAN BETON


Pasang buis beton D 1 m
Membuat beton bertulang (100 kg besi + bekisting)
Bak kontrol pasangan batu bata uk 60 x 60 tinggi 50 cm

R.T.15.14
7394.37
R.T.15.17

5.00 m'
0.19 m3
1.00 unit
JUMLAH

IV.
1.
2.
3.
4.

PEKERJAAN LAIN-LAIN
Timbunan batu pecah 3/5
Memasang lapisan ijuk tebal 10 cm
Memasang talang datar
Pasang pipa PVC 4"

Ls
2835.14
Ls
R.T.15.31

0.79
3.14
4.00
8.00

I.
II.
II.
IV.

REKAPITULASI
PEKERJAAN PERSIAPAN
PEKERJAAN TANAH
PEKERJAAN PASANGAN DAN BETON
PEKERJAAN LAIN-LAIN
JUMLAH
JUMLAH 1 UNIT
JUMLAH 33 UNIT
PPN 10%
TOTAL
DIBULATKAN
TERBILANG :

201,512,493.86
20,151,249.39
221,663,743.25
221,663,000.00

m3
m3
m3
m3
JUMLAH

m3
m2
m'
m'
JUMLAH

Sragen, 25 Oktober 2011


CV. PUTRA ANINDYA

ST. HANINDYO PUTRO

OLAAN JARINGAN IRIGASI, RAWA DAN

NGAN IRIGASI D.I. KARANGANOM


TEN SRAGEN

HARGA
SATUAN
( Rp )

JUMLAH
HARGA
( Rp )

750,000.00

750,000.00
750,000.00

42,725.00
9,791.67
12,875.00
104,150.00

377,658.48
21,637.83
85,354.35
24,549.64
509,200.31

156,867.00
3,158,542.50
455,729.60

784,335.00
600,574.30
455,729.60
1,840,638.90

500,000.00
96,375.00
250,000.00
163,856.25

392,857.14
302,892.86
1,000,000.00
1,310,850.00
3,006,600.00

JUMLAH

JUMLAH

JUMLAH

JUMLAH

750,000.00
509,200.31
1,840,638.90
3,006,600.00
6,106,439.21
6,106,439.21

Sragen, 25 Oktober 2011


CV. PUTRA ANINDYA

ST. HANINDYO PUTRO


Direktur II

You might also like