Professional Documents
Culture Documents
Rep0015
Versin Release 12.05.04
Fecha :
Hora :
Pag. :
Gen. :
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2012
DEPARTAMENTO : 02
PROVINCIA : 05
ENTIDAD : 05
20/03/2013
09:39:09
1 de 8
13/03/2013 09:31:02 PM
ANCASH
BOLOGNESI
MUNICIPALIDAD DISTRITAL DE CAJACAY [300114]
CDIGO
MOVIMIENTOS ACUMULADOS
DEBE
HABER
SALDOS ACUMULADOS
DEUDOR
ACREEDOR
1101
CAJA Y BANCOS
1,522,669.60
795,872.83
26,655.20
36,599.35
1,549,324.80
832,472.18
1101.01
Caja
743,648.23
743,648.23
10,722.40
10,722.40
754,370.63
754,370.63
1101.0101
Caja M/N
743,648.23
743,648.23
10,722.40
10,722.40
754,370.63
754,370.63
1101.02
Caja Chica
15,250.00
11,400.00
1,500.00
5,350.00
16,750.00
16,750.00
1101.0202
15,250.00
11,400.00
1,500.00
5,350.00
16,750.00
16,750.00
1101.03
763,471.37
40,524.60
14,432.80
20,526.95
777,904.17
61,051.55
716,852.62
1101.0301
Cuentas Corrientes
763,471.37
40,524.60
14,432.80
20,526.95
777,904.17
61,051.55
716,852.62
72,274.88
29,909.71
7,433.70
9,266.60
79,708.58
39,176.31
40,532.27
674,420.90
2,949.89
3,466.50
4,397.70
677,887.40
7,347.59
670,539.81
1101.030106 Transferencias
4,397.70
4,397.70
3,466.50
3,466.50
7,864.20
7,864.20
5,337.88
7,040.01
3,267.30
5,337.88
66.10
3,396.15
5,337.88
7,106.11
6,663.45
1101.04
300.00
300.00
300.00
300.00
1101.0401
Cuentas Corrientes
300.00
300.00
300.00
300.00
300.00
300.00
300.00
300.00
67,551.01
67,551.01
73,982.31
73,982.31
7,009.00
1201
6,431.30
6,431.30
1201.01
6,942.90
6,942.90
66.10
66.10
7,009.00
1201.0101
Impuestos
6,942.90
6,942.90
66.10
66.10
7,009.00
7,009.00
1201.03
23,739.31
23,739.31
5,738.00
5,738.00
29,477.31
29,477.31
1201.0301
Venta De Bienes
12,079.51
12,079.51
4,880.00
4,880.00
16,959.51
16,959.51
1201.0302
5,840.80
5,840.80
464.00
464.00
6,304.80
6,304.80
1201.0303
Venta De Servicios
5,819.00
5,819.00
394.00
394.00
6,213.00
6,213.00
1201.04
Rentas De La Propiedad
34,940.50
34,940.50
34,940.50
34,940.50
1201.0401
1201.0402
1201.98
1202
1202.98
676,108.30
676,108.30
1,068.50
1,068.50
677,176.80
677,176.80
1205
89,047.88
86,502.28
8,624.00
11,169.60
97,671.88
97,671.88
89,047.88
86,502.28
8,380.00
10,925.60
97,427.88
97,427.88
8,178.30
8,178.30
380.00
380.00
8,558.30
8,558.30
80,869.58
78,323.98
8,000.00
10,545.60
88,869.58
88,869.58
244.00
1205.05
1205.0501
Viticos
1205.0502
11.08
11.08
11.08
11.08
34,929.42
34,929.42
34,929.42
34,929.42
1,928.30
1,928.30
627.20
627.20
2,555.50
2,555.50
676,108.30
676,108.30
1,068.50
1,068.50
677,176.80
677,176.80
1205.06
Encargos Generales
244.00
244.00
244.00
1205.0601
244.00
244.00
244.00
244.00
1301
6,937.45
14,440.95
51,996.78
51,996.78
983.00
45,059.33
37,555.83
1301.01
Alimentos Y Bebidas
983.00
859.50
123.50
983.00
1301.0101
983.00
859.50
123.50
983.00
983.00
1301.03
7,840.00
3,040.00
750.00
5,550.00
8,590.00
8,590.00
1301.0301
Combustibles Y Carburantes
7,840.00
3,040.00
750.00
5,550.00
8,590.00
8,590.00
1301.05
Materiales Y tiles
14,910.63
12,480.63
756.15
3,186.15
15,666.78
15,666.78
1301.0501
De Oficina
11,347.63
8,917.63
756.15
12,103.78
1,260.00
Otros Bienes
1301.9999
Otros Bienes
1303
756.15
3,186.15
12,103.78
1,260.00
1,260.00
1,260.00
1,926.15
10,843.78
10,843.78
3,563.00
10,087.63
8,917.63
3,563.00
3,563.00
3,563.00
3,563.00
3,563.00
3,563.00
3,563.00
21,325.70
21,175.70
26,757.00
26,757.00
5,431.30
5,581.30
21,325.70
21,175.70
5,431.30
5,581.30
26,757.00
26,757.00
29,760.00
22,320.00
2,483.00
9,923.00
32,243.00
32,243.00
1303.01
29,760.00
22,320.00
2,483.00
9,923.00
32,243.00
32,243.00
1303.0101
Apoyo Alimentario
29,760.00
22,320.00
2,483.00
9,923.00
32,243.00
32,243.00
29,760.00
22,320.00
2,483.00
9,923.00
32,243.00
32,243.00
385.00
385.00
385.00
385.00
385.00
385.00
385.00
385.00
11,595,967.59
50.00
1309
BIENES EN TRNSITO
1309.01
1501
EDIFICIOS Y ESTRUCTURAS
1501.02
630,280.92
1501.0201
Edificios Administrativos
630,280.92
1501.0202
Instalaciones Educativas
1501.0204
1501.0299
1501.03
Estructuras
1501.0302
Infraestructura Vial
716,852.62
442.66
7,021,722.83
11,224,765.64
18,617,690.42
11,224,815.64
7,392,874.78
2,741,081.45
529,722.22
3,371,362.37
529,722.22
2,841,640.15
529,722.22
630,280.92
529,722.22
100,558.70
1,551,051.73
1,551,051.73
1,551,051.73
511,069.19
511,069.19
511,069.19
678,960.53
678,960.53
1,841,163.91
3,382,781.45
835,988.63
1,496,609.84
5,223,945.36
835,988.63
678,960.53
1,496,609.84
3,727,335.52
835,988.63
Fecha :
Hora :
Pag. :
Gen. :
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2012
DEPARTAMENTO : 02
PROVINCIA : 05
ENTIDAD : 05
20/03/2013
09:39:09
2 de 8
13/03/2013 09:31:02 PM
ANCASH
BOLOGNESI
MUNICIPALIDAD DISTRITAL DE CAJACAY [300114]
CDIGO
MOVIMIENTOS ACUMULADOS
DEBE
HABER
SALDOS ACUMULADOS
DEUDOR
ACREEDOR
1501.0303
Infraestructura Elctrica
248,950.37
248,950.37
1501.0304
Infraestructura Agrcola
99,548.63
99,548.63
99,548.63
1501.0305
Agua Y Saneamiento
1,549,641.72
1,549,641.72
1,549,641.72
1501.0306
1501.0399
Otras Estructuras
1,841,163.91
1501.07
1,848,811.55
1501.0701
Edificios Administrativos
Instalaciones Educativas
Instalaciones Mdicas
648,652.10
248,950.37
648,652.10
648,652.10
1,496,609.84
1,841,163.91
1,496,609.84
1,848,761.55
1,848,811.55
1,848,811.55
56,676.26
56,676.26
56,676.26
56,676.26
55,276.26
55,276.26
55,276.26
55,276.26
1,400.00
1,400.00
1,400.00
1,400.00
675,461.80
675,461.80
675,461.80
675,461.80
660,311.80
660,311.80
660,311.80
660,311.80
11,900.00
11,900.00
11,900.00
11,900.00
3,100.00
3,100.00
3,100.00
3,100.00
150.00
150.00
150.00
150.00
4,700.00
4,700.00
4,700.00
4,700.00
50.00
4,700.00
4,700.00
4,700.00
1,108,923.49
1,108,973.49
1,108,973.49
745,408.99
745,408.99
745,408.99
745,408.99
46,760.00
46,760.00
46,760.00
46,760.00
189,478.41
189,478.41
189,478.41
189,478.41
125,226.09
1501.0704
4,700.00
1,108,973.49
50.00
125,176.09
125,226.09
125,226.09
2,100.00
2,100.00
2,100.00
2,100.00
1501.0706
3,000.00
3,000.00
3,000.00
3,000.00
3,000.00
3,000.00
3,000.00
3,000.00
7,349,672.03
8,173,571.14
7,349,672.03
390,879.44
390,879.44
390,879.44
390,879.44
CONSTRUCCION DE ESTRUCTURAS
1501.0802
Infraestrutura Vial
7,275,711.21
50.00
897,859.93
194,282.98
194,282.98
194,282.98
194,282.98
46,890.00
46,890.00
46,890.00
46,890.00
77,068.94
77,068.94
77,068.94
77,068.94
70,637.52
70,637.52
70,637.52
70,637.52
2,000.00
2,000.00
2,000.00
2,000.00
Infraestructura Elctrica
344,554.07
823,899.11
285,042.35
32,951.32
259,668.79
317,993.67
259,668.79
58,324.88
277,329.35
32,951.32
251,955.79
310,280.67
251,955.79
58,324.88
7,713.00
7,713.00
7,713.00
198,138.43
680,124.88
298,050.31
878,263.31
298,050.31
580,213.00
68,038.42
652,848.65
140,674.07
720,887.07
140,674.07
580,213.00
71,682.16
5,089.00
76,771.16
76,771.16
76,771.16
Infraestructura Agrcola
Agua Y Saneamiento
7,713.00
58,417.85
22,187.23
80,605.08
80,605.08
80,605.08
1,240,236.30
161,325.73
1,239,658.80
1,401,562.03
1,239,658.80
161,903.23
1,089,807.54
153,398.00
1,089,807.54
1,243,205.54
1,089,807.54
153,398.00
13,008.00
13,008.00
13,008.00
44,859.20
45,436.70
44,859.20
577.50
88,417.39
96,345.12
88,417.39
7,927.73
13,008.00
45,436.70
88,417.39
7,927.73
3,566.67
3,566.67
3,566.67
3,566.67
229,546.22
229,546.22
229,546.22
229,546.22
75,044.95
75,044.95
75,044.95
75,044.95
18,465.00
18,465.00
18,465.00
18,465.00
76,608.00
76,608.00
76,608.00
76,608.00
59,228.27
59,228.27
59,228.27
59,228.27
200.00
200.00
200.00
200.00
1501.0806
4,931,868.47
23,458.00
4,931,868.47
4,955,326.47
4,931,868.47
23,458.00
2,980,809.42
23,458.00
2,980,809.42
3,004,267.42
2,980,809.42
23,458.00
30,234.00
30,234.00
30,234.00
30,234.00
1,920,825.05
1,920,825.05
1,920,825.05
1,920,825.05
1502
ACTIVOS NO PRODUCIDOS
721,743.62
721,743.62
721,743.62
1502.01
Tierras Y Terrenos
721,743.62
721,743.62
721,743.62
1502.0101
Terrenos Urbanos
721,743.62
721,743.62
1503
645,946.98
343,004.64
385,474.74
988,951.62
721,743.62
385,474.74
603,476.88
1503.01
Vehculos
92,020.85
328,004.64
420,025.49
420,025.49
1503.0101
92,020.85
328,004.64
420,025.49
420,025.49
Fecha :
Hora :
Pag. :
Gen. :
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2012
DEPARTAMENTO : 02
PROVINCIA : 05
ENTIDAD : 05
ANCASH
BOLOGNESI
MUNICIPALIDAD DISTRITAL DE CAJACAY [300114]
CDIGO
1503.02
1503.0201
Para Oficina
15,000.00
15,000.00
183,451.39
26,524.75
26,524.75
15,000.00
15,000.00
15,000.00
15,000.00
15,000.00
15,000.00
97,123.84
97,123.84
97,123.84
87,323.84
87,323.84
87,323.84
9,800.00
9,800.00
9,800.00
13,464.41
13,464.41
13,464.41
13,464.41
46,338.39
198,451.39
26,524.75
15,000.00
SALDOS ACUMULADOS
DEUDOR
ACREEDOR
26,524.75
1503.0209
MOVIMIENTOS ACUMULADOS
DEBE
HABER
26,524.75
26,524.75
20/03/2013
09:39:09
3 de 8
13/03/2013 09:31:02 PM
13,464.41
15,000.00
46,338.39
15,000.00
39,188.39
7,150.00
13,464.41
15,000.00
31,338.39
15,000.00
24,188.39
7,150.00
39,188.39
7,150.00
1503.04
95,152.75
95,152.75
95,152.75
95,152.75
1503.05
275,321.99
275,321.99
275,321.99
275,321.99
1504
INVERSIONES INTANGIBLES
54,356.46
9,600.00
63,956.46
63,956.46
63,956.46
1504.05
Formacin Y Capacitacin
54,356.46
9,600.00
63,956.46
63,956.46
63,956.46
1504.0502
7,118.80
1,500.00
8,618.80
8,618.80
8,618.80
1504.0503
47,237.66
8,100.00
55,337.66
55,337.66
55,337.66
295,119.50
16,864.66
185,714.14
311,984.16
185,714.14
126,270.02
59,687.79
1505
ESTUDIOS Y PROYECTOS
1505.01
Estudio De Preinversin
1505.02
66,582.23
66,582.23
180,942.00
66,582.23
121,254.21
180,942.00
121,254.21
1505.03
47,595.27
16,864.66
64,459.93
64,459.93
64,459.93
1505.0302
35,925.27
7,438.00
43,363.27
43,363.27
43,363.27
1505.0303
11,670.00
9,426.66
21,096.66
21,096.66
21,096.66
1507
OTROS ACTIVOS
2,000.00
2,000.00
2,000.00
2,000.00
2,000.00
1507.99
Otros
2,000.00
2,000.00
2,000.00
1507.9999
Otros
2,000.00
2,000.00
2,000.00
2,000.00
1508
945,590.72
36,656.54
128,278.80
36,656.54
1,073,869.52
1,037,212.98
1508.01
782,674.20
36,656.54
29,795.71
36,656.54
812,469.91
775,813.37
1508.0102
340,545.30
36,656.54
36,656.54
340,545.30
303,888.76
1508.0103
Estructuras
442,128.90
29,795.71
471,924.61
471,924.61
1508.02
162,916.52
98,483.09
261,399.61
261,399.61
1508.0201
Vehculo
92,020.85
91,393.53
183,414.38
183,414.38
1508.0202
70,895.67
7,089.56
77,985.23
77,985.23
2101
14,121.22
14,121.22
1,280.52
1,280.52
15,401.74
15,401.74
217.00
2101.01
Impuestos Y Contribuciones
217.00
217.00
217.00
2101.0106
217.00
217.00
217.00
217.00
2101.03
Seguridad Social
8,417.00
8,417.00
9,259.00
9,259.00
2101.0301
Prestaciones De Salud
842.00
842.00
4,937.00
4,937.00
494.00
494.00
5,431.00
5,431.00
4,937.00
4,937.00
494.00
494.00
5,431.00
5,431.00
2101.0302
3,480.00
3,480.00
348.00
348.00
3,828.00
3,828.00
2101.09
Otros
5,487.22
5,487.22
438.52
438.52
5,925.74
5,925.74
2101.0901
5,271.22
5,271.22
438.52
438.52
5,709.74
5,709.74
2101.0999
Otros
216.00
216.00
2102
32,926.43
32,944.73
3,462.75
2102.01
30,172.08
30,172.08
2,862.75
216.00
216.00
3,505.11
36,389.18
36,449.84
2,862.75
33,034.83
33,034.83
60.66
2102.03
18.30
42.36
60.66
60.66
2102.0301
18.30
42.36
60.66
60.66
18.30
42.36
60.66
60.66
2102.030101 Principal
2102.04
2102.0401
Gratificaciones Y Aguinaldos
2102.040102 Aguinaldos
2102.0402
Vacaciones
2102.99
2103
1,900.35
1,900.35
600.00
600.00
600.00
600.00
600.00
600.00
600.00
1,300.35
600.00
2,500.35
2,500.35
600.00
1,200.00
1,200.00
600.00
1,200.00
1,200.00
1,300.35
1,300.35
1,300.35
854.00
854.00
854.00
854.00
849,875.79
862,155.79
766,019.33
753,739.33
1,615,895.12
1,615,895.12
2103.01
356,279.60
366,759.60
57,569.71
47,089.71
413,849.31
413,849.31
2103.0101
356,279.60
366,759.60
57,569.71
47,089.71
413,849.31
413,849.31
95,782.83
98,262.83
13,751.45
11,271.45
109,534.28
109,534.28
2103.010102 SERVICIOS
260,496.77
268,496.77
43,818.26
35,818.26
304,315.03
304,315.03
2103.02
437,563.85
439,363.85
704,505.62
702,705.62
1,142,069.47
1,142,069.47
2103.010101 BIENES
Activos No Financieros Por Pagar
Fecha :
Hora :
Pag. :
Gen. :
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2012
DEPARTAMENTO : 02
PROVINCIA : 05
ENTIDAD : 05
20/03/2013
09:39:09
4 de 8
13/03/2013 09:31:02 PM
ANCASH
BOLOGNESI
MUNICIPALIDAD DISTRITAL DE CAJACAY [300114]
CDIGO
2103.03
2103.98
2103.99
2105
2105.01
MOVIMIENTOS ACUMULADOS
DEBE
HABER
2,439.18
1,000.00
1,000.00
SALDOS ACUMULADOS
DEUDOR
ACREEDOR
2,439.18
2,439.18
1,000.00
1,000.00
53,593.16
53,593.16
2,944.00
2,944.00
56,537.16
56,537.16
950,431.25
964,035.25
578,117.19
625,528.39
1,528,548.44
1,589,563.64
61,015.20
Gastos Corrientes
419,444.35
420,469.35
36,644.53
49,066.83
456,088.88
469,536.18
13,447.30
2105.02
Gastos De Capital
530,986.90
543,565.90
541,472.66
576,461.56
1,072,459.56
1,120,027.46
47,567.90
2302
1,000.00
1,000.00
1,000.00
1,000.00
2302.01
Internas
1,000.00
1,000.00
1,000.00
3101
HACIENDA NACIONAL
3101.01
3101.03
3401
RESULTADOS ACUMULADOS
3401.01
Superavit Acumulado
3401.02
Dficit Acumulado
833,380.79
1,000.00
7,185,918.46
7,185,918.46
7,185,918.46
6,213,488.59
6,213,488.59
6,213,488.59
972,429.87
972,429.87
4,788,724.96
7,725,632.45
3,548,089.51
8,559,013.24
4,788,724.96
8,336,814.47
972,429.87
222,198.77
4,788,724.96
833,380.79
833,380.79
4,788,724.96
833,380.79
3401.03
7,725,632.45
3,548,089.51
7,725,632.45
3,548,089.51
4,177,542.94
3401.0321
Edificios y Estructuras
7,561,973.11
2,789,689.35
7,561,973.11
2,789,689.35
4,772,283.76
3401.0322
Activos no Producidos
3401.0323
3401.0328
4102
IMPUESTO A LA PROPIEDAD
4102.01
4102.0101
721,743.62
42,470.10
121,189.24
721,743.62
42,470.10
36,656.54
121,189.24
721,743.62
42,470.10
36,656.54
84,532.70
6,942.90
66.10
7,009.00
7,009.00
6,942.90
66.10
7,009.00
7,009.00
Predial
6,942.90
66.10
7,009.00
7,009.00
4102.010101 Predial
6,942.90
66.10
7,009.00
7,009.00
12,079.51
2,440.00
14,519.51
14,519.51
4301
VENTA DE BIENES
4301.02
2,100.00
2,100.00
2,100.00
4301.0201
2,100.00
2,100.00
2,100.00
2,100.00
2,100.00
2,100.00
7,319.51
150.00
7,469.51
7,469.51
4301.0301
7,319.51
150.00
7,469.51
7,469.51
7,319.51
150.00
7,469.51
7,469.51
4301.09
4,760.00
190.00
4,950.00
4,950.00
4301.0901
4,760.00
190.00
4,950.00
4,950.00
4,760.00
190.00
4,950.00
4,950.00
5,840.80
232.00
6,072.80
6,072.80
4302
4302.01
3,316.00
140.00
3,456.00
3,456.00
4302.0101
Registros Y Licencias
3,316.00
140.00
3,456.00
3,456.00
4302.010103 Licencias
4302.010105 Expedicin De Partidas Certificadas
280.00
3,036.00
140.00
280.00
280.00
3,176.00
3,176.00
4302.04
15.00
15.00
15.00
4302.0401
15.00
15.00
15.00
15.00
15.00
15.00
4302.05
10.70
10.70
10.70
4302.0502
10.70
10.70
10.70
10.70
10.70
10.70
546.90
546.90
546.90
4302.0901
546.90
546.90
546.90
350.00
350.00
350.00
196.90
196.90
196.90
4302.10
1,952.20
92.00
2,044.20
2,044.20
4302.1001
1,952.20
92.00
2,044.20
2,044.20
4302.100101 Formularios
4302.100105 Certificaciones Diversas
3.00
3.00
3.00
1,949.20
92.00
2,041.20
2,041.20
4303
VENTA DE SERVICIOS
8,502.30
510.60
9,012.90
9,012.90
4303.02
1,357.00
197.00
1,554.00
1,554.00
4303.0202
Servicios De Comunicaciones
1,357.00
197.00
1,554.00
1,554.00
1,357.00
197.00
1,554.00
1,554.00
4303.05
5,217.00
5,217.00
5,217.00
4303.0502
3,735.00
3,735.00
3,735.00
3,180.00
3,180.00
3,180.00
555.00
555.00
555.00
1,482.00
1,482.00
1,482.00
Otros Alquileres
Fecha :
Hora :
Pag. :
Gen. :
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2012
DEPARTAMENTO : 02
PROVINCIA : 05
ENTIDAD : 05
20/03/2013
09:39:09
5 de 8
13/03/2013 09:31:02 PM
ANCASH
BOLOGNESI
MUNICIPALIDAD DISTRITAL DE CAJACAY [300114]
CDIGO
MOVIMIENTOS ACUMULADOS
DEBE
HABER
SALDOS ACUMULADOS
DEUDOR
ACREEDOR
1,482.00
1,482.00
1,482.00
4303.09
1,928.30
313.60
2,241.90
2,241.90
4303.0902
1,928.30
313.60
2,241.90
2,241.90
1,676.30
313.60
1,989.90
1,989.90
4402
4402.01
4402.03
4402.0301
Canon Y Sobrecanon
252.00
403,068.77
32,712.87
252.00
252.00
435,781.64
435,781.64
44,923.00
4,963.00
49,886.00
49,886.00
358,145.77
27,749.87
385,895.64
385,895.64
15,298.00
3,885.00
19,183.00
19,183.00
11,023.00
3,885.00
14,908.00
14,908.00
775.00
775.00
775.00
3,500.00
3,500.00
3,500.00
4402.0302
2,680.00
2,680.00
2,680.00
2,680.00
2,680.00
2,680.00
Regalas
310,136.57
23,864.87
334,001.44
334,001.44
310,136.57
23,864.87
4402.0306
334,001.44
334,001.44
30,031.20
30,031.20
30,031.20
8,670.00
8,670.00
8,670.00
500.00
500.00
500.00
20,861.20
20,861.20
20,861.20
4404
5,528.86
494,035.60
437,565.46
5,528.86
931,601.06
926,072.20
4404.03
5,528.86
494,035.60
437,565.46
5,528.86
931,601.06
926,072.20
4404.0301
Canon Y Sobrecanon
5,528.86
411,717.13
428,037.73
5,528.86
839,754.86
834,226.00
5,528.86
370,845.10
428,037.73
5,528.86
798,882.83
793,353.97
15,809.94
15,809.94
15,809.94
24,842.48
24,842.48
24,842.48
219.61
219.61
219.61
11,666.09
11,666.09
11,666.09
Regalas
11,666.09
11,666.09
11,666.09
4404.0305
11,750.00
1,600.00
13,350.00
13,350.00
11,750.00
1,600.00
13,350.00
13,350.00
4404.0307
58,902.38
7,927.73
66,830.11
66,830.11
58,902.38
58,902.38
58,902.38
4404.030704 Participacin por Bono de Incentivo por la Ejecucin Eficaz de Inversiones - BOI
4501
7,927.73
7,927.73
7,927.73
RENTAS DE LA PROPIEDAD
34,185.50
34,185.50
34,185.50
4501.01
11.08
11.08
11.08
4501.0101
Intereses
11.08
11.08
11.08
11.08
11.08
11.08
34,174.42
34,174.42
34,174.42
4501.0202
34,174.42
34,174.42
34,174.42
34,174.42
34,174.42
34,174.42
670,023.20
670,023.20
670,023.20
4504
4504.03
670,023.20
670,023.20
670,023.20
4504.0301
670,023.20
670,023.20
670,023.20
670,023.20
670,023.20
670,023.20
4505
INGRESOS DIVERSOS
4,397.70
10,482.80
4,495.00
4,397.70
14,977.80
10,580.10
4505.01
Ingresos Diversos
4,397.70
10,482.80
4,495.00
4,397.70
14,977.80
10,580.10
4505.0104
4,397.70
10,482.80
4,495.00
4,397.70
14,977.80
10,580.10
4,397.70
10,482.80
4,495.00
4,397.70
14,977.80
10,580.10
62,701.17
135.00
54.00
69,398.80
189.00
5101
5101.01
Personal Administrativo
34,566.82
6,697.63
3,301.27
37,868.09
69,209.80
37,868.09
5101.0101
Personal Administrativo
34,566.82
3,301.27
37,868.09
37,868.09
19,563.72
1,800.63
21,364.35
21,364.35
15,003.10
1,500.64
16,503.74
16,503.74
5101.02
54.00
54.00
54.00
54.00
5101.0202
54.00
54.00
54.00
54.00
54.00
54.00
54.00
54.00
5101.09
2,700.35
696.36
3,396.71
3,396.71
5101.0901
1,400.00
654.00
2,054.00
2,054.00
5101.090102 Aguinaldos
600.00
654.00
1,254.00
1,254.00
800.00
800.00
800.00
Fecha :
Hora :
Pag. :
Gen. :
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2012
DEPARTAMENTO : 02
PROVINCIA : 05
ENTIDAD : 05
ANCASH
BOLOGNESI
MUNICIPALIDAD DISTRITAL DE CAJACAY [300114]
CDIGO
5101.0902
20/03/2013
09:39:09
6 de 8
13/03/2013 09:31:02 PM
MOVIMIENTOS ACUMULADOS
DEBE
HABER
SALDOS ACUMULADOS
DEUDOR
ACREEDOR
42.36
42.36
42.36
42.36
42.36
1,300.35
1,300.35
5101.0903
Dietas
5101.1001
Dietas
1,300.35
1,300.35
25,380.00
42.36
1,300.35
135.00
2,700.00
28,080.00
1,300.35
135.00
27,945.00
25,380.00
135.00
2,700.00
28,080.00
135.00
27,945.00
25,380.00
135.00
2,700.00
28,080.00
135.00
27,945.00
5103
2,970.00
297.00
3,267.00
3,267.00
5103.01
2,970.00
297.00
3,267.00
3,267.00
5103.0101
2,970.00
297.00
3,267.00
3,267.00
2,970.00
297.00
3,267.00
3,267.00
19,840.00
9,923.00
29,763.00
29,763.00
5202
5202.03
19,840.00
9,923.00
29,763.00
29,763.00
5202.0301
Apoyo Alimentario
19,840.00
9,923.00
29,763.00
29,763.00
5301
CONSUMO DE BIENES
19,840.00
9,923.00
29,763.00
29,763.00
54,769.33
66,922.02
121,691.35
121,691.35
5301.01
Alimentos Y Bebidas
2,931.50
443.50
3,375.00
3,375.00
5301.0101
2,931.50
443.50
3,375.00
3,375.00
5301.02
Vestuarios Y Textiles
1,800.00
1,800.00
1,800.00
5301.0201
1,800.00
1,800.00
1,800.00
1,800.00
5301.03
4,917.50
5301.0301
Combustibles Y Carburantes
5301.05
Materiales Y Utiles
5301.0501
De Oficina
5,550.00
1,800.00
1,800.00
10,467.50
10,467.50
4,917.50
5,550.00
10,467.50
10,467.50
12,480.63
3,186.15
15,666.78
15,666.78
12,103.78
8,917.63
3,186.15
12,103.78
1,260.00
1,260.00
1,260.00
1,926.15
10,843.78
10,843.78
3,563.00
8,917.63
5301.0503
3,563.00
3,563.00
3,563.00
3,563.00
3,563.00
50,386.07
50,386.07
50,386.07
5301.1004
41,767.27
41,767.27
41,767.27
5301.1006
8,618.80
8,618.80
8,618.80
5301.99
Otros Bienes
32,639.70
7,356.30
39,996.00
39,996.00
5301.9999
Otros Bienes
32,639.70
7,356.30
39,996.00
39,996.00
5302
CONTRATACION DE SERVICIOS
258,924.57
7,462.00
112,958.18
371,882.75
11,362.00
360,520.75
5302.01
Viajes
9,671.30
392.00
810.00
10,481.30
392.00
10,089.30
5302.0102
Viajes Domsticos
9,671.30
392.00
810.00
10,481.30
392.00
10,089.30
430.00
1,290.00
380.00
9,191.30
392.00
8,799.30
26,151.50
2,900.00
23,251.50
860.00
8,811.30
392.00
5302.02
5302.0201
6,299.30
6,299.30
6,299.30
6,299.30
5302.0202
21,109.24
5,042.26
3,900.00
13,439.94
5,042.26
2,900.00
2,900.00
18,482.20
2,900.00
14,209.85
1,290.00
6,299.30
6,299.30
2,900.00
15,582.20
2,900.00
11,309.85
4,111.75
160.60
9,328.19
4,881.66
5302.0204
1,370.00
1,370.00
1,370.00
1,060.00
1,060.00
1,060.00
310.00
310.00
310.00
5302.03
126.00
126.00
126.00
5302.0301
4,272.35
4,272.35
126.00
126.00
126.00
126.00
126.00
126.00
5302.04
2,949.89
2,949.89
2,949.89
5302.0401
2,949.89
2,949.89
2,949.89
5302.040103 De Vehculos
2,949.89
2,949.89
2,949.89
5302.05
8,818.00
8,818.00
8,818.00
5302.0501
8,818.00
8,818.00
8,818.00
8,818.00
8,818.00
5302.0702
5302.070202 Asesorias
5302.070205 Estudios E Investigaciones
183,355.54
5,870.00
103,629.32
1,000.00
286,984.86
8,818.00
6,870.00
280,114.86
33,700.00
3,000.00
36,700.00
36,700.00
33,000.00
3,000.00
36,000.00
36,000.00
700.00
700.00
700.00
Fecha :
Hora :
Pag. :
Gen. :
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2012
DEPARTAMENTO : 02
PROVINCIA : 05
ENTIDAD : 05
ANCASH
BOLOGNESI
MUNICIPALIDAD DISTRITAL DE CAJACAY [300114]
CDIGO
5302.0703
20/03/2013
09:39:09
7 de 8
13/03/2013 09:31:02 PM
Otros Servicios
MOVIMIENTOS ACUMULADOS
DEBE
HABER
SALDOS ACUMULADOS
DEUDOR
ACREEDOR
5,500.00
3,000.00
8,500.00
8,500.00
5,500.00
3,000.00
8,500.00
8,500.00
4,210.00
8,000.00
12,210.00
12,210.00
4,210.00
8,000.00
12,210.00
12,210.00
139,945.54
5,870.00
89,629.32
1,000.00
229,574.86
6,870.00
222,704.86
139,945.54
5,870.00
89,629.32
1,000.00
229,574.86
6,870.00
222,704.86
5302.08
32,894.60
1,200.00
3,476.60
36,371.20
1,200.00
35,171.20
5302.0801
30,927.60
1,200.00
3,279.60
34,207.20
1,200.00
33,007.20
5302.0802
5401
1,967.00
197.00
20,123.00
2,164.00
2,164.00
20,123.00
20,123.00
5401.01
En Efectivo
20,123.00
20,123.00
20,123.00
5401.0103
20,123.00
20,123.00
20,123.00
20,123.00
20,123.00
20,123.00
433.00
433.00
433.00
5504
5504.01
Al Gobierno Nacional
433.00
433.00
433.00
5504.0101
Impuestos
433.00
433.00
433.00
5504.010101 Impuestos
433.00
5506
5506.99
5801
200.00
1,750.00
200.00
433.00
433.00
1,950.00
1,950.00
1,750.00
1,950.00
1,950.00
7,089.56
7,089.56
7,089.56
5801.02
7,089.56
7,089.56
7,089.56
5801.0202
7,089.56
7,089.56
7,089.56
SUB-TOTAL PATRIMONIAL:
18,132,594.76
18,132,594.76
17,484,941.37
17,484,941.37
35,617,536.13
35,617,536.13
10,397,464.15
1,784,914.23
1,735,028.23
884,810.15
884,810.15
2,669,724.38
2,619,838.38
49,886.00
8101
8101.01
Recursos Ordinarios
49,886.00
49,886.00
49,886.00
8101.0101
Recursos Ordinarios
49,886.00
49,886.00
49,886.00
8101.02
116,899.00
116,899.00
14,587.00
14,587.00
131,486.00
8101.0201
116,899.00
116,899.00
14,587.00
14,587.00
131,486.00
131,486.00
8101.04
Donaciones Y Transferencias
4,398.00
4,398.00
669,093.00
669,093.00
673,491.00
673,491.00
8101.0401
Donaciones
8101.05
Recursos Determinados
8101.0502
8101.0503
Impuestos Municipales
8101.0504
10,397,464.15
131,486.00
4,398.00
4,398.00
669,093.00
669,093.00
673,491.00
673,491.00
1,613,731.23
1,613,731.23
201,130.15
201,130.15
1,814,861.38
1,814,861.38
353,063.23
353,063.23
9,015.00
9,015.00
362,078.23
362,078.23
6,242.00
6,242.00
3,396.15
3,396.15
9,638.15
9,638.15
1,254,426.00
1,254,426.00
188,719.00
188,719.00
1,443,145.00
1,443,145.00
8201
PRESUPUESTO DE INGRESOS
1,856,863.59
1,908,111.90
216,409.60
102,021.56
2,073,273.19
2,010,133.46
8201.02
116,499.00
71,435.88
17,809.60
7,529.00
134,308.60
78,964.88
63,139.73
55,343.72
8201.0201
116,499.00
71,435.88
17,809.60
7,529.00
134,308.60
78,964.88
55,343.72
1.30
8201.04
Donaciones Y Transferencias
8,795.70
8,795.40
1.00
8,796.70
8,795.40
8201.0401
Donaciones
8,795.70
8,795.40
1.00
8,796.70
8,795.40
1.30
8201.05
Recursos Determinados
1,731,568.89
1,827,880.62
198,599.00
94,492.56
1,930,167.89
1,922,373.18
7,794.71
8201.0502
356,980.80
331,849.31
9,015.00
34,144.43
365,995.80
365,993.74
2.06
8201.0503
Impuestos Municipales
6,242.00
7,040.01
865.00
66.10
7,107.00
7,106.11
0.89
8201.0504
1,368,346.09
1,488,991.30
188,719.00
60,282.03
1,557,065.09
1,549,273.33
7,791.76
959,663.00
1,840,175.51
2,998,865.61
52,366.00
52,366.00
8301
PRESUPUESTO DE GASTOS
1,102,002.67
2,039,202.61
738,172.84
8301.01
Recursos Ordinarios
49,883.00
52,366.00
2,483.00
1,158,690.10
8301.0101
Recursos Ordinarios
49,883.00
52,366.00
2,483.00
52,366.00
52,366.00
8301.02
31,076.61
118,504.90
7,044.00
15,371.00
38,120.61
133,875.90
95,755.29
8301.0201
31,076.61
118,504.90
7,044.00
15,371.00
38,120.61
133,875.90
95,755.29
8301.04
Donaciones Y Transferencias
2,949.89
4,398.00
669,093.00
2,949.89
673,491.00
670,541.11
8301.0401
Donaciones
2,949.89
4,398.00
669,093.00
2,949.89
673,491.00
670,541.11
8301.05
Recursos Determinados
1,018,093.17
1,863,933.71
728,645.84
275,199.00
1,746,739.01
2,139,132.71
392,393.70
8301.0502
485,565.77
520,198.70
51,367.80
27,245.87
536,933.57
547,444.57
10,511.00
8301.0503
Impuestos Municipales
4,791.30
7,766.00
5,927.30
3,396.15
10,718.60
11,162.15
443.55
8301.0504
527,736.10
1,335,969.01
671,350.74
244,556.98
1,199,086.84
1,580,525.99
381,439.15
141,541.46
8401
ASIGNACIONES COMPROMETIDAS
1,117,335.17
1,117,335.17
726,044.29
867,585.75
1,843,379.46
1,984,920.92
8401.01
Recursos Ordinarios
52,363.00
52,363.00
2,483.00
2,483.00
54,846.00
54,846.00
8401.0101
Recursos Ordinarios
52,363.00
52,363.00
2,483.00
2,483.00
54,846.00
54,846.00
8401.02
31,600.11
31,600.11
7,828.00
8,044.00
39,428.11
39,644.11
216.00
8401.0201
31,600.11
31,600.11
7,828.00
8,044.00
39,428.11
39,644.11
216.00
8401.04
Donaciones Y Transferencias
2,949.89
2,949.89
2,949.89
2,949.89
Fecha :
Hora :
Pag. :
Gen. :
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2012
DEPARTAMENTO : 02
PROVINCIA : 05
ENTIDAD : 05
20/03/2013
09:39:09
8 de 8
13/03/2013 09:31:02 PM
ANCASH
BOLOGNESI
MUNICIPALIDAD DISTRITAL DE CAJACAY [300114]
CDIGO
8401.0401
Donaciones
8401.05
Recursos Determinados
8401.0502
8401.0503
Impuestos Municipales
8401.0504
8501
EJECUCIN DE INGRESOS
MOVIMIENTOS ACUMULADOS
DEBE
HABER
SALDOS ACUMULADOS
DEUDOR
ACREEDOR
2,949.89
2,949.89
2,949.89
2,949.89
1,030,422.17
1,030,422.17
715,733.29
857,058.75
1,746,155.46
1,887,480.92
141,325.46
492,270.77
492,270.77
50,977.40
54,267.80
543,248.17
546,538.57
3,290.40
6,315.30
6,315.30
3,396.15
3,396.15
9,711.45
9,711.45
531,836.10
531,836.10
661,359.74
799,394.80
1,193,195.84
1,331,230.90
1,908,111.90
125,794.59
771,113.56
3,222.60
2,679,225.46
129,017.19
138,035.06
2,550,208.27
8501.02
71,435.88
7,529.00
3,222.60
78,964.88
3,222.60
75,742.28
8501.0201
71,435.88
7,529.00
3,222.60
78,964.88
3,222.60
75,742.28
673,489.70
8501.04
Donaciones Y Transferencias
8,795.40
4,397.70
669,092.00
677,887.40
4,397.70
8501.0401
Donaciones
8,795.40
4,397.70
669,092.00
677,887.40
4,397.70
673,489.70
8501.05
Recursos Determinados
1,827,880.62
121,396.89
94,492.56
1,922,373.18
121,396.89
1,800,976.29
8501.0502
331,849.31
5,326.80
34,144.43
365,993.74
5,326.80
360,666.94
8501.0503
Impuestos Municipales
66.10
7,106.11
8501.0504
1,549,273.33
116,070.09
1,433,203.24
7,040.01
1,488,991.30
116,070.09
60,282.03
131,944.06
7,106.11
8601
EJECUCIN DE GASTOS
12,832.50
856,587.56
651,191.44
144,776.56
1,507,779.00
1,363,002.44
8601.01
Recursos Ordinarios
2,480.00
49,883.00
2,483.00
2,480.00
52,366.00
49,886.00
8601.0101
Recursos Ordinarios
2,480.00
49,883.00
2,483.00
2,480.00
52,366.00
49,886.00
8601.02
123.50
29,194.21
1,000.00
7,044.00
1,123.50
36,238.21
35,114.71
8601.0201
123.50
29,194.21
1,000.00
7,044.00
1,123.50
36,238.21
35,114.71
8601.04
Donaciones Y Transferencias
2,949.89
2,949.89
2,949.89
8601.0401
Donaciones
2,949.89
2,949.89
2,949.89
8601.05
Recursos Determinados
8601.0502
8601.0503
8601.0504
10,229.00
774,560.46
130,944.06
641,664.44
141,173.06
1,416,224.90
1,275,051.84
6,705.00
323,726.07
2,900.00
32,746.53
9,605.00
356,472.60
346,867.60
Impuestos Municipales
1,524.00
4,791.30
3,396.15
1,524.00
8,187.45
6,663.45
2,000.00
446,043.09
128,044.06
605,521.76
130,044.06
1,051,564.85
921,520.79
7,782,060.06
7,782,060.06
3,468,494.50
3,468,494.50
11,250,554.56
11,250,554.56
2,663,234.00
785,150.46
750,124.71
831,287.61
866,113.36
1,616,438.07
1,616,238.07
200.00
212,695.02
187,178.52
27,156.75
52,673.25
239,851.77
239,851.77
SUB-TOTAL PRESUPUESTAL:
9101
9101.08
9101.09
9102
9102.08
9102.09
9103
VALORES Y GARANTAS
9103.08
Cheques Girados
9103.11
9104
9104.08
9104.11
9105
9105.03
9105.0303
572,455.44
562,946.19
804,130.86
813,440.11
1,376,586.30
1,376,386.30
750,124.71
785,150.46
866,113.36
831,287.61
1,616,238.07
1,616,438.07
187,178.52
212,695.02
52,673.25
27,156.75
239,851.77
239,851.77
562,946.19
572,455.44
813,440.11
804,130.86
1,376,386.30
1,376,586.30
2,551,748.10
250,417.50
472,950.41
2,774,281.01
3,024,698.51
3,024,698.51
2,550,708.10
250,417.50
472,950.41
2,773,241.01
3,023,658.51
3,023,658.51
1,040.00
1,040.00
1,040.00
1,040.00
250,417.50
2,551,748.10
2,774,281.01
472,950.41
3,024,698.51
3,024,698.51
250,417.50
2,550,708.10
2,773,241.01
472,950.41
3,023,658.51
3,023,658.51
1,040.00
1,040.00
1,040.00
1,040.00
2,663,234.00
200.00
200.00
200.00
64,012.50
64,012.50
Bienes No Depreciables
64,012.50
64,012.50
64,012.50
64,012.50
64,012.50
64,012.50
64,012.50
9106
64,012.50
64,012.50
64,012.50
9106.03
Bienes No Depreciables
64,012.50
64,012.50
64,012.50
9106.0303
64,012.50
64,012.50
64,012.50
4,401,453.27
4,401,453.27
4,944,632.39
4,944,632.39
9,346,085.66
9,346,085.66
64,212.50
64,212.50
TOTAL GENERAL
30,316,108.09
30,316,108.09
25,898,068.26
25,898,068.26
56,214,176.35
56,214,176.35
13,124,910.65
13,124,910.65