Professional Documents
Culture Documents
Pgina
S10
Presupuesto
Presupuesto
2401001
Cliente
S10 S.A.C.
ANCASH - HUARI - HUACHIS
Lugar
Costo al
Item
Descripcin
01
OBRAS PROVISIONALES
01.01
und
1.00
768.71
768.71
01.02
m2
6,651.00
1.61
10,708.11
01.03
glb
1.00
1,279.88
1,279.88
01.04
glb
1.00
3,500.00
02
02.01
m3
6,663.81
7.02
02.02
m2
6,075.00
1.60
9,720.00
02.03
m3
7,996.57
1.99
15,913.17
02.04
m3
7,996.57
5.35
03
03.01
DRENAJE INTERIOR
03.01.01
m3
183.48
19.22
03.01.02
278.00
0.32
88.96
03.01.03
278.00
1.30
361.40
03.01.04
278.00
49.04
13,633.12
03.01.05
m3
83.40
126.30
10,533.42
03.01.06
m3
33.36
149.30
4,980.65
03.01.07
m3
66.72
12.98
866.03
03.01.08
COLOCADO DE ACCESORIOS
glb
1.00
391.36
03.02
DRENAJE EXTERIOR
03.02.01
m3
4.80
19.22
03.02.02
30.00
0.32
9.60
03.02.03
ENCOFRADO Y DESENCOFRADO
m2
48.00
50.58
2,427.84
03.02.04
m3
5.40
376.46
2,032.88
03.02.05
30.00
15.31
04
INSTALACIONES ELECTRICAS
04.01
04.01.01
EXCAVACION DE HOYOS
m3
7.17
23.36
167.49
04.01.02
und
8.00
817.84
6,542.72
04.01.03
330.00
28.67
9,461.10
04.01.04
und
16.00
403.90
6,462.40
04.01.05
MEDIDOR DE ENERGIA
glb
1.00
1,389.83
04.02
04.02.01
EXCAVACION DE HOYOS
m3
20.80
23.36
485.89
04.02.02
und
8.00
714.88
5,719.04
05
05.01
m2
7.20
65.73
473.26
05.02
glb
4.00
1,104.80
4,419.20
05.03
2,160.00
0.15
06
06.01
PERSONA PROFESIONAL
glb
4.00
3,000.00
12,000.00
06.02
UTILES DE OFICINA
glb
4.00
260.00
1,040.00
06.03
ALIMENTACION Y REFRIGERIO
glb
4.00
780.00
07
FLETE DE TRANSPORTE
07.01
Und.
Precio S/.
Metrado
Parcial S/.
16,256.70
3,500.00
115,194.77
46,779.95
42,781.65
39,403.31
34,381.43
3,526.49
391.36
5,021.88
92.26
459.30
30,228.47
24,023.54
1,389.83
6,204.93
5,216.46
324.00
16,160.00
3,120.00
1,115.61
glb
1.00
1,115.61
1,115.61
223,575.32
32,286.51
5,000.00
12,000.00
=============================================================
COSTO TOTAL DELA OBRA
272,861.83
Pgina
S10
Presupuesto
Presupuesto
2401001
Cliente
S10 S.A.C.
ANCASH - HUARI - HUACHIS
Lugar
Item
Descripcin
Costo al
Und.
Metrado
Precio S/.
01/07/2011
Parcial S/.