You are on page 1of 2

CASH FLOW STATEMENT

XU Junior Financial Executives


XU Finance Cash Receipts Beginning Balance PTA Allocation PTA Deposit (from JFINEX Bolts) 1st membership collection 2nd membership collection 3rd membership collection JFINEX GA Pondo ng Block 4th membership collection 0 0 Total Cash Received Less: Cash Payments 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 JFINEX Basic Orientation and Leadership Training Seminar JFINEX-JPIA Membership Card (1st Wave) JFINEX General Assembly JFINEX-JPIA Membership Card (2nd Wave) IntraClass and InterClass Finance Competition Moderator's Honorarium 0 0 0 0 0 0 0 0 0 21,014.00 12,495.00 25,551.30 2,135.00 7,000.00 500.00 9,170.13 55,120.00 12,695.00 10,780.00 1,062.55 1,405.00 50,000.00 9,170.00 9,170.13 50,000.00 9,170.00 55,120.00 12,695.00 10,780.00 1,062.55 1,405.00 Semester Academic Year PTA Total First Semester 2013-2014

149,402.68

16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 Total Cash Payments

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

68,695.30

Ending Cash Balance

80,707.38

Prepared by Jane J Enguio Budget and Finance Officer

Audited by: Gestine Flores Auditor

Noted by: Lorenze Virnuel U. Ibaez President Tracy June C. Dy, MBA Moderator

You might also like