Professional Documents
Culture Documents
Profit & Loss Statement Excel
Profit & Loss Statement Excel
FEB 11
MAR 11
APR 11
MAY 11
JUN 11
JUL 11
AUG 11
SEP 11
OCT 11
NOV 11
DEC 11
INCOME
4100 Rental Income (non-posting)
4101 Rental Income
53,447
47,738
48,458
51,185
48,422
49,347
46,843
50
45,510
46,186
47,026
45,542
577,728
652
424
329
387
240
544
459
295
332
325
422
200
4,610
1,049
1,152
1,179
1,159
1,001
1,029
923
988
1,006
990
985
920
12,379
5,568
4,826
6,765
4,363
4,108
3,490
3,337
5,120
4,765
3,847
3,679
3,920
53,787
2,223
181
92
4,226
935
3,698
802
4,480
5,431
1,548
1,990
988
26,593
62,939
54,321
56,823
61,344
54,705
56,786
54,868
57,777
57,044
52,896
54,101
51,570
675,172
25
48,025
75
JAN 12
FEB 12
MAR 12
APR 12
MAY 12
JUN 12
JUL 12
AUG 12
SEP 12
OCT 12
NOV 12
DEC 12
INCOME
4100 Rental Income (non-posting)
4101 Rental Income
39,884
58,854
25
47,321
43,988
289
1,053
377
261
915
1,253
778
4,219
500
5,550
100
45,806
66,809
46,236
46,466
48,499
49,864
42,404
46,546
41,251
50
50
25
25
527
25
44,704
134
188
342
230
345
180
327
180
3,905
747
679
666
703
733
678
626
602
631
9,009
4,828
689
3,362
503
3,431
108
3,932
100
4,150
-
5,430
-
5,359
100
3,830
4,000
3,418
-
3,000
-
50,510
6,100
52,932
52,193
48,339
51,402
53,743
56,282
48,912
55,709
45,622
48,516
626,266
JAN 13
FEB 13
MAR 13
APR 13
MAY 13
JUN 13
JUL 13
T-7
37,433
48,282
48,832
42,064
39,202
38,645
Annualized
T-12
40,682
295,139
505,953
519,909
25
525
426
445
450
95
1,966
3,370
2,568
240
308
412
120
240
60
360
1,740
2,983
3,002
562
717
769
649
622
609
667
4,595
7,877
7,864
727
INCOME
4101 Rental Income
556,015
3,292
-
5,007
-
5,905
-
3,423
450
3,951
840
3,056
500
3,075
880
27,709
2,670
47,500
48,747
6,770
41,552
54,314
56,442
47,131
45,301
43,320
45,759
333,819
572,260
588,859
2013
Deposits
Totals
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
13,981.63
11,004.78
22,957.09
10,477.23
7,668.88
14,314.21
19,653.17
13,135.91
6,498.62
10,989.60
6,102.73
11,887.99
9,059.34
9,399.96
15.00
14,470.71
8,750.44
12,684.54
8,433.31
9,063.69
6,585.48
6,279.09
15.00
11,525.79
3,834.59
58.20
33.42
34.26
14,111.01
113.54
4,500.00
89.30
39.00
9,980.35
18,419.89
9,383.17
65.16
5,546.02
4,500.00
3,546.00
3,587.98
5,393.55
4,256.97
4,330.99
3,882.00
3,534.64
8,583.25
3,503.64
5,403.61
6,152.64
6,514.00
83.16
5,796.37
2,920.00
3,255.52
36,692.26
227.00
55,741.63
60,203.41
45,177.33
47,524.51
39,187.46
55,835.47
Oct
Nov
Dec
46,271.35
386,633
>
total card deposits /// not added into the totals
what are card deposits?
EVERY MONTH IN EACH YEAR HAS ANOTHER TOTAL OTHER DEPOSITS SECTION AT THE END, BUT IT'S NOT INCLUDED IN THE BALANCE
what are conventional checks paid?
this writing means odd number
this writing means eletronic deposit from "the american bot"// what is that??
2012
Deposits
Totals
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
10,055.99
6,474.17
11,797.44
14,484.12
6,531.58
10,218.73
8,607.77
6,972.03
13,729.76
3,850.88
6,671.45 20,742.78
5,741.30
11,635.24
8,737.28
11,630.60
5,767.03 11,004.00
7,507.00
4,243.49
7,482.30
6,820.61
9,096.99
7,273.29
5,163.89
13,127.32
11,486.18
7,085.18
12,055.57
5,734.70
6,512.32
13,338.53
4,336.07
8,140.70
9,590.77
6,745.86
4,365.91
8,136.44
6,175.45
7,085.60
5,839.38
9,318.04
5,744.75
8,392.17
8,337.01 12,755.00
5,133.15
4,492.36
3,920.51
3,765.02
4,087.15
2,187.90
8,396.43
3,170.45
5,996.00
4,667.69
3,256.82
4,713.69
3,256.35
49.02
3,168.44
4,281.00
5,079.08
54.60
3,048.33
70.20 31,830.08
4,600.27
2,594.44
5,996.00
91.94
4,152.55
3,780.66
121.35
46.80
2,110.33
35.10
2,457.64
4,210.70
3,199.82
95.84
5,996.00
6,102.52
4,322.31
2,127.47
4,816.28
2,513.00
2,290.77
3,436.01
2,934.39
7,272.42
53.76
2,576.44
7,366.96
2,102.00
2,604.16
5,184.71
3,735.90
3,199.56
2,912.66
1,274.46
1,835.00
89.17 12,000.00
3,984.90
43.44
5,315.86
2,440.60
1,189.23
2,494.36
4,275.00
2,721.76
2,653.52
2,334.16
2,465.28
2,305.97
3,136.52
5,212.48
3,164.64
2,590.00
2,520.00
2,100.00
2,166.64
1,730.00
3,191.26
3,473.47
4,063.67
10,000.00
15.00
43,508.88 58,533.32 54,311.17 52,336.12 53,795.41 54,677.39 88,879.63 68,032.03 48,858.86 66,302.92 42,045.17 55,698.19
>
total card deposits /// not added into the totals
this writing means odd number
this writing means eletronic deposit from "the american bot"// what is that??
2011
Deposits
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
12,795.19
5,811.25
8,196.75
13,164.66
10,626.55
6,441.46
19,909.79
11,253.27
5,119.51
9,916.08
9,708.70
11,461.77
9,094.57
9,758.77
4,299.50
15,011.23
8,965.49
11,355.81
16,600.46
9,377.52
8,979.24
6,900.54 16,084.00
11,894.16
686,979
Totals
13,059.11
4,164.84
3,611.38
9,201.11
3,543.75
5,285.43
311.97
8,634.37
16,642.50
3,575.27
2,988.26
1,435.62
1,265.00
1,076.31
1,275.00
2,082.05
4,128.70
8,384.96
6,433.12
13,066.59
947.00
3,720.00
2,150.27
3,131.87
2,400.00
2,883.39
1,343.64
60,755.38
58,985.07
56,957.09
10,705.72
3,036.12
3,118.49
2,100.00
3,228.00
4,477.26
6,802.64
5,342.88
9,240.58
6,325.64
1,621.11
1,210.00
3,419.88
3,271.15
2,445.92
4,143.23
13,696.44
5,227.66
2,826.55
2,060.78
2,131.94
2,137.97
1,760.00
1,612.91
4,969.02
14,095.70
61,644.12
153.56
56,612.43
54,220.54
5,141.17
4,039.52
3,806.16
3,321.33
1,999.03
1,567.31
8,274.98
4,283.33
2,861.96
3,829.43
5,625.87
1,711.00
2,881.41
2,482.56
14,722.36
3,630.36
3,630.59
4,124.70
3,877.84
2,211.95
5,775.12
8,220.10
6,023.33
4,210.34
3,060.95
5,059.93
3,710.46
3,192.00
9,097.91
2,173.27
4,174.38
2,876.33
2,654.00
2,057.00
1,979.22
2,646.28
810.96
1,403.82
56,384.77
79.46
52,581.33
48.61
52,071.67
50,293.73
54,262.05
Feb
Mar
6,301.01
4,607.61
4,993.87
40.00
2,083.70
2,586.70
1,629.79
1,325.65
2,222.99
3,437.99
256.30
52,585.24
667,353
2010
Jan
Apr
Deposits
May
15.00
Jun
Jul
13,200.00
118,000.00
218,000.00
Aug
Sep
44,879.99
5,193.19
92.09
31.68
237.00
10.25
Oct
Nov
Dec
17,307.15
4,424.33
1,067.16
19,228.34 24,069.57
32,358.70
5,080.77
9,956.34
3,690.83
3,862.44
2,995.17
2,034.68
1,542.05
5,472.89
2,604.77
4,730.46
2,835.51
3,379.36
464.14
1,160.54
5,770.83
1,918.67
95.21
2,315.18
20,800.00
Total customer deposit
Total other deposit
15.00
13,200.00
336,000.00
50,073.18
278.93
92.09
55,130.57
95.21
187.20
46,918.30
8,550.15
300.00
47,670.86
IN PLACE PAYING RR
Customer Name
Martinez, Juan
Smith, Phillip
Unit
A01
A02
Rent
440.00
430.00
Osuchowski, Ervin
Manke, Russell
Gray, John
Paine, Merle
Cornell, Joyce
C03
C04
C06
C07
C08
430.00
430.00
430.00
500.00
430.00
Wilke, Judith
Dial, Robert
E02
E04
425.00
400.00
Lazaro, Debbie
E06
430.00
Perez, Mireya
Radomski, Walter
Zilleyette, Sherry
Sienkowski, Robert
Dial, Jason
Gerber, Leroy
E08
E09
E10
E11
E12
E14
430.00
430.00
430.00
430.00
440.00
470.00
Popovich, Phyllis
Duerst, Bruce
Jaskolski, Darryl
Rettzlaff, Karl
Molash, Deborah
Kappes, David
Fromm, Nicolas
Pietrowiak, James
Ellwitz, Linda
E16
E17
E18
E19
E20
E22
E23
E24
E25
480.00
425.00
430.00
430.00
430.00
455.00
430.00
430.00
400.00
Martinez, Juan
E27
430.00
Sharp, Archie
Martinez, Juan
Cline, Harold
Devowe, Dennis
E29
E30
E31
E32
430.00
430.00
435.00
430.00
Meyer, Wayne
Meyer, James
E35
E37
475.00
400.00
Wolff, Paula
Hering, Wendy
S02
S04
430.00
425.00
Goli, Bevia
Schook, James
Peacock, Bruce
Frias, Carmen
Wilson, Kenneth
Phibbs/Halverson, Kimbeirr
Gonzalez, Juan
Ceballos, Lydia
S07
S08
S09
S10
S11
S12
S13
S14
440.00
425.00
400.00
430.00
570.00
430.00
430.00
430.00
BALANCE
$
$
1,809
873
3,440
$
$
852
2,774
552
6,078
Eade, Lisa
Schreiber, Jeremy
Johnson, Bill
Colon, Merilyn
Morales, Sonia
Godleski, Gary
Starczynki, Glenn
Perry, Shirley
Garcia, Juan
Boody, Randy
Ortiz, Ana
S15
S16
S17
S18
S20
S21
W01
W02
W04
W05
W06
440.00
430.00
345.00
425.00
430.00
520.00
430.00
400.00
430.00
425.00
430.00
Safran, Brian
Fox, Mary
W10
W11
430.00
435.00
Mars, Harold
Duerstein, Jefferey
Mason, Deborah
W16
W17
W18
430.00
430.00
420.00
Cruz, Wilfredo
Hodorowski, Dennis
Bendin, Richard
Mliner, Joseph
Lepak, Carl
Woodard, Charles
Mills, William
Baader, Jessica
Cruz, Wilfredo
W20
W21
W22
W23
W24
W25
W26
W27
W29
430.00
430.00
430.00
430.00
430.00
430.00
430.00
430.00
430.00
Mitchell, Wade
W31
540.00
Plale, Jerad
Coates, Llyod
Nytes, Elizabeth
Meyer, Robert
Krause, Scott
Allen, David
Wills, Dana
Wilbur, Michael
Orengo, Hector
Barron, Joshua
Wood, Darrell
Brusewitz, Walter
Krocka, Cindy
Vela, Sera
Galica, Michael
McCallum, Dennis
Rios, Jose
Lange, Ryan
Lessley, Nicole
W34
W35
W36
W38
W39
W40
W41
W42
W43
W44
W45
W46
W48
W49
W50
W51
W52
W53
W54
435.00
430.00
570.00
430.00
440.00
430.00
425.00
390.00
430.00
430.00
430.00
430.00
430.00
430.00
430.00
430.00
430.00
430.00
455.00
Luedke, Rick
Robinson, Cassandra
Collicott, Wayne
W57
W58
W59
430.00
440.00
430.00
3,440
2,580
2,850
2,117
Bush, Tammy
Schaubel, Harry
Zarling, Daniel
Ceballos, Arturo
Glavan, Julaine
McCambridge, Tyler
Rivera, Maribel
97
75%
W60
W61
W62
W64
W66
W68
425.00
455.00
430.00
425.00
430.00
430.00
W72
430.00
42,215
1,687
29,051
12