Professional Documents
Culture Documents
Turnover Operating loss Realised loss on investments Net interest expense Loss before taxation Taxation Loss for the year Other comprehensive income Revaluation of property, plant & equipment Income tax relating to other comprehensive income Total comprehensive income for the year Loss per share - cents Diluted loss per share - cents
6,814,259 (401,504) (3) (470,483) (871,990) 101,369 (770,621) 11,156,788 (2,874,817) 7,511,350 (0.04) (0.04)
5,457,961 (1,036,293) (300,058) (1,336,351) 301,679 (1,034,672) 15,000 (3,863) (1,023,535) (0.06) (0.06)
Shareholders' equity at beginning of period Revaluation of assets Deferred tax Loss attributable to shareholders Other comprehensive income Shareholders' equity at end of period
SUPPLIMENTARY INFORMATION
YEAR ENDED 30 SEPTEMBER 2013 US$ UNAUDITED YEAR ENDED 30 SEPTEMBER 2013 US$ UNAUDITED YEAR ENDED 30 SEPTEMBER 2012 US$ AUDITED YEAR ENDED 30 SEPTEMBER 2012 US$ AUDITED
1.
Commitments for capital expenditure Authorised by directors but not contracted for The capital expenditure is to be financed out of the Company's own resources and existing borrowing facilities
1,240,324
1,080,100
Assets Non current assets Property, plant and equipment Current assets Inventories Trade and other receivables Taxation Investments Cash and cash equivalents Total assets Equity and liabilities Equity Share capital Capital reserve Accumulated loss Non current liabilities Deferred taxation Medium to long term borrowings Current liabilities Short term borrowings Trade and other payables Provisions Total equity and liabilities 14,229,319 88,900 18,663,432 (4,523,013) 6,142,990 5,272,436 870,554 5,781,303 1,954,315 3,548,231 278,757 26,153,612 6,717,969 88,900 10,381,461 (3,752,392) 2,727,784 2,501,605 226,179 5,126,545 2,623,657 2,256,095 246,793 14,572,298 24,551,821 1,601,791 1,231,000 285,875 2,837 82,079 26,153,612 13,170,422 1,401,876 1,144,267 241,299 2,837 3 13,470 14,572,298
2. 3.
2,824,869
2,849,836
Accounting convention The financial results are based on the statutory records that are maintained under the historical cost convention and have, in all material respects, been prepared applying applicable accounting policies that are consistent with the prior year, adjusted for necessary changes/ amendments effective for the current period.
Operating loss Adjustments for non-cash items: Depreciation Loss/(Profit) on sale of property, plant and equipment Impairment loss on assets Other non cash items Cash flow before changes in working capital Working capital changes (Increase)/decrease in inventories (Increase) /decrease in accounts receivable Increase in accounts payable Cash generated/(utilised) from operating activities Interest paid Interest received Net cash generated/(utilised) from operating activities Purchase of plant and equipment Proceeds on sale of plant and equipment Cash outflow from investing activities Proceeds from medium to long term borrowings Overdraft conversion to loan Loan repayment Cashflow from financing activities Net increase/(decrease) in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and bank Short term borrowings Closing cash and cash equivalents at 30 September 2013 Cash and bank Short term borrowings
(401,504) 525,968 390 3,718 128,572 (86,733) (44,576) 1,291,513 1,288,776 (470,553) 70 818,293 (664,998) 3,717 (661,281) 1,200,000 (453,094) 746,906 903,918 (2,245,027) 13,470 (2,258,497) (1,341,109) 82,079 (1,423,188)
(1,036,293) 436,821 (1,000) 65,142 9,886 (525,444) (334,501) (44,605) 219,723 (684,827) (276,109) 151 (960,785) (23,586) 5,000 (18,586) 235,296 (158,664) 76,632 (902,739) (1,342,288) 18,541 (1,360,829) (2,245,027) 13,470 (2,258,497)
Our
since 1957
(*Executive)
D I R E C T O R S
A. C. Jongwe (Chairman), J.J. Brooke, G.A. Chigora, M.A. Gumbie, M.P. Karombo, C. Makoni, M.G. Revanewako, M. Munginga*
JERICHO 041042
4.
Basis of preparation The annual accounts are prepared in accordance with International Financial Reporting Standards issued by the International Accounting Standards Board(IASB) and interpretations issued by the International Financial Reporting Interpretations Committee(IFRIC) of the IASB.