You are on page 1of 4

CAMELBACK COMMUNICATIONS INC

1Product

Material
Labor
Allocated Cost
Standard Cost
40% mark-on
Price

5
5
10.36
20.36
8.14
28.50

10
15
31.08
56.08
22.43
78.512

5
10
20.72
35.72
14.29
50.01

Using Actual Production


Cost
Standard Cost
Mark-on
Selling Price
Profit %

27.5
11
38.5
18.14

42.5
17
59.5
3.42

35
14
49
13.28

Markup(Profit/Cost)
in %

89.10

6.10

37.18

For B price charged would be $28.50


For C price charged would be $78.51
For D price charged would be $50.01

Since Mark-up for product C is below 25%, it must be discontinued


Solution 2

Material
Labour
Allocated Cost
Standard Cost
Mark on
SP
ISP
Profit
Markup %

B
D
5
5
5
10
15.00
30.00
25.00
45.00
10
18
35.00
63.00
38.5
49
13.50
4.00
54 8.888889

D will be dropped

Material

B
5

Labour
Allocated Cost
Standard Cost
Mark on
SP
ISP
Profit
Markup %

5
30.00
40.00
16
56.00
38.5
-1.50
-3.75

B will be dropped
Solution 3
The allocation rate is increasing because of a shrinking denominator (no of labour
hours) and no similar behaviour of the numerator (Fixed overhead+ variable overhead).
Consequently, the standard costs will rise, squeezing mark-ups, as the industry selling
prices remain constant.
Solution 4
variable oh
fixed oh

35000
45000

labour hours
allocation rate

12000
2.92

Product
Material
Labour
Fixed Cost
Allocated cost
Standard Cost
ISP
Profit

Markup %

15
30
10
17.50
72.50
98
25.50

5
5
10
2.92
22.92
38.5
15.58

35.17241379

68

10
15
12.5
8.75
46.25
59.5
13.25
28.6486486
5

5
10
12.5
5.83
33.33
49
15.67
47

Solution 5
Product

Material
Labour
Variable OH
Allocated cost
Standard Cost
ISP
Profit
Markup %

15
30
15
22.50
82.50
98
15.50

5
5
7.5
3.75
21.25
38.5
17.25

18.78787879

81.17647059

10
15
5
11.25
41.25
59.5
18.25
44.2424242
4

5
10
7.5
7.50
30.00
49
19.00
63.3333333
3

Solution 6
Pool A+B

Pool C+D

variable oh
fixed oh
labour hours
allocation rate

Product
Material
Labour
Allocated cost
Standard Cost
ISP
Profit
Markup %

22500
20000

12500
25000

7000
6.07

5000
7.50

15
30
36.43
81.43
98
16.57

5
5
6.07
16.07
38.5
22.43

20.35087719

139.5555556

10
15
22.50
47.50
59.5
12.00
25.2631578
9

D
5
10
15.00
30.00
49
19.00
63.3333333
3

You might also like