You are on page 1of 22

Monthly Report of Rugna kalyan Samiti,Annual Maintenance Grant, Untie

District - NANDED Month- September 2013


Opening
PIP Provision
Balance of 1
2013-14
st April 13

Sr.No

Type of
Institutes

No.of
Institutes

Type of
Scheme

RKS

1.00

AMG

WH

SDH

RH

PHC

PHU

SC

Bank Interest /
Total Fund
Total
Donation /
Grand Total
Distribution
Progressive
User fee /
(6+7+8)
till Month
Expenditure
Other
8

10

0.00

0.50

0.50

0.00

1.00

0.00

0.50

0.50

0.00

UF

0.50

0.00

0.25

0.25

0.00

RKS

4.00

0.01

2.00

2.01

1.94

AMG

4.00

0.00

2.00

2.00

1.47

UF

1.57

0.00

0.79

0.79

0.56

RKS

12.00

0.01

6.00

6.01

3.67

AMG

10.50

0.00

5.25

5.25

4.22

UF

4.72

0.01

2.35

2.36

2.21

65

RKS

65.00

0.47

32.50

32.97

28.14

61

AMG

30.50

0.01

15.24

15.25

13.55

65

UF

16.25

0.00

8.12

8.13

8.70

14

AMG

7.00

0.15

3.36

3.50

0.98

31

UF

7.09

0.28

3.26

3.55

1.24

340

AMG

34.00

2.79

14.21

17.00

12.08

12

SC

VHNSC

377

UF

37.30

2.24

16.41

18.65

14.58

1537

UF

166.96

18.29

65.19

83.48

45.78

403.39

24.26

177.91

202.17

139.13

Total

Districrt Programme Manager


NRHM,ZP, Nanded

0.00

Civil Surgeon
Civil Hospital , Nanded

ance Grant, Untied Fund & VHNSC

tember 2013
As per PIP
Balance (9- percentage (%)
10)
( 10/5*100)

Governing Body
Meeting

33.76

rks

Executive Committee
Meeting

32.29

amg

27.29

uf

45.78

vhsc

Target

Achieveme
nt

Target

13

14

15

Achievement Budget per unit

11

12

16

0.50

0.00

0.50

0.00

0.25

0.00

0.50000

0.07

48.51

1.00000

0.53

36.74

0.22

35.69

0.39313

2.33

30.61

1.00000

1.03

40.21

0.15

46.92

0.39313

4.82

43.30

1.00000

1.70

44.42

-0.57

53.51

0.25000

2.53

13.93

0.50000

2.30

17.49

4.92

35.53

1.00000

24

130

24

12

72

62

390

15

102

1.00000

1.00000

0.87500

0.50000

NA
0.22871
0.10000

NA

4.07

39.10

37.70

27.42

63.04

34.49

NA
0.09894

3811

District Health Officer


Zilla Parishad, Nanded

RKS Monthly Report of Rugna kalyan Samiti,Annual Maintena

District - Osmanabad
Sr.N
o

Type of
No.of
Institutes Institutes

Type of
Scheme

PIP
Provision
2013-14

Opening
Balance of 1
st April 13

Bank Interest
Total Fund
/ Donation /
Distribution
User fee /
till Month
Other

Grand Total
(6+7+8)

DH

RKS

LH

RKS

3.99
3.99
2.00
2.00
0.79
8.00
8.00
3.16
1.00
0.00
0.39
42.00
17.50
10.50
2.00
1.75
20.10

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.15
0.04
0.34
0.00
0.00
1.88

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

3.19
3.19
1.60
1.60
0.63
6.40
6.40
2.53
0.00
0.00
0.00
33.60
14.00
8.40
1.60
1.40
16.08

3.19
3.19
1.60
1.60
0.63
6.40
6.40
2.53
0.00
0.00
0.00
34.75
13.96
8.06
1.60
1.40
14.20

RKS
3

SDH

AMG
UF
RKS

RH

AMG
UF
RKS

WH

AMG
UF

PHC

PHU

SC

42

RKS

35

AMG

42

UF

AMG

UF

201

AMG

Month- S

SC

VHNSC

206

UF

730

UF

Total

18.64
82.37
228.18

1.38
0.00
4.79

0.00
0.00
0.00

14.91
65.90
181.43

13.53
65.90
178.94

amiti,Annual Maintenance Grant, Untied Fund & VHNSC

nabad

Month- Sep - 2013


As per PIP
Total Progressive
Balance (9-10) percentage (%)
Expenditure
( 10/5*100)

Governing Body
Meeting
Achievemen
Target
t

Executive Committee Meeting


Target

Achievement

10

11

12

13

14

15

16

1.99
2.00
0.50
0.77
0.30
2.86
3.47
1.88
0.00
0.00
0.00
20.99
9.94
5.66
0.69
0.39
9.74

1.20
1.19
1.10
0.83
0.33
3.54
2.93
0.65
0.00
0.00
0.00
13.76
4.02
2.40
0.91
1.01
4.46

49.87
50.13
25.00
38.50
37.97
35.75
43.38
59.49
0.00
0.00
0.00
49.98
56.80
53.90
34.50
22.29
48.46

2
2

1
1

6
6

1
1

12

16

48

13

84

42

252

57

9.10
35.67
92.18

4.43
30.23
72.99

48.82
43.30
40.40

390

28.34
24.61
17.33
35.67

rks
amg
uf
vhsc

Monthly Report of Rugna kalyan Samiti,Annual Maintenance Gran

District -Latur
Sr.N Type of
o
Institutes

SDH

RH

Bank
Opening
PIP
Interest / Total Fund
Balance of
Provision
Donation / Distribution
1 st April
2013-14
User fee / till Month
13
Other

Month-Sep-2013
Grand
Total
(6+7+8)

Total
Progressiv
e
Expenditur
e

10

0.00

1.50

1.50

0.40

0.00

0.00

1.50

1.50

0.45

0.86

0.00

0.00

0.65

0.65

0.30

RKS

10.00

0.00

0.00

7.50

7.50

6.15

10

AMG

9.20

0.04

0.00

6.86

6.90

5.31

10

UF

4.34

0.00

0.00

3.26

3.26

2.09

RKS

1.00

0.00

0.00

0.75

0.75

0.73

UF

0.43

0.00

0.00

0.32

0.32

0.21

46

RKS

46.00

0.00

0.00

34.50

34.50

23.92

43

AMG

21.50

0.23

0.00

15.90

16.13

8.11

46

UF

11.50

0.00

0.00

8.63

8.63

5.51

AMG

2.00

0.00

0.00

1.50

1.50

0.41

UF

2.00

0.00

0.00

1.50

1.50

0.24

234

AMG

23.40

0.50

0.00

17.05

17.55

10.50

No.of
Institutes

Type of Scheme

RKS

2.00

0.00

AMG

2.00

UF

10

WH

PHC

PHU

SC

6
7

SC
VHNSC

252

UF

25.20

0.56

0.00

18.34

18.90

10.95

919

UF

97.82

4.52

0.00

68.85

73.37

40.52

259.25

5.85

0.00

194.44

200.29

114.86

Total

nance Grant, Untied Fund & VHNSC

-Sep-2013
Governing Body Meeting
As per PIP
Balance (9- percentage (%)
10)
( 10/5*100)
11

12

1.10

20.00

1.05

22.50

0.35

Executive Committee
Meeting

Target

Achievem
ent

Target

Achievement

13

14

15

16

12

31.20

rks

34.88

24.78

amg

1.35

61.50

19.30

uf

1.59

57.72

vhsc

40.52

1.17

48.16

0.02

73.00

0.11

48.84

10.58

52.00

8.02

37.72

3.12

47.91

1.09

20.50

1.26

12.00

7.05

44.87

20

10

60

23

92

46

276

102

7.95

43.45

32.85

41.42

5.85

44.30

Rugna kalyan Samiti,Annual Maintenance Grant, Untied Fund &

District - BEED
Sr.No

Type of
Institutes

No.of Institutes

Type of Scheme

PIP Provision
2013-14

Monthly Report - Septembe

Bank Interest /
Opening Balance
Donation / User fee
of 1 st April 13
/ Other

Total Progressive
Expenditure

10

DH

RKS

4.05

0.06

0.00

2.02

2.08

1.55

RKS
AMG
UF
RKS
AMG
UF
RKS
AMG
UF
RKS
AMG
UF
AMG
UF
AMG
UF
UF

2.00

0.23

0.00

1.00

1.23

0.78

0.67

0.48

0.00

0.00

0.48

0.27

0.59

0.40

0.00

0.00

0.40

0.12

11.00

0.02

0.00

5.50

5.52

1.59

7.22

0.29

0.00

3.32

3.61

1.75

3.26

0.20

0.00

1.43

1.63

0.52

1.00

0.00

0.00

0.50

0.50

0.18

0.80

0.02

0.00

0.38

0.40

0.35

0.30

0.00

0.00

0.15

0.15

0.11

50.00

0.24

0.00

25.00

25.24

18.29

21.50

0.09

0.00

10.66

10.75

7.29

12.50

0.02

0.00

6.23

6.25

4.45

3.52

0.77

0.00

0.85

1.62

0.10

2.49

0.55

0.00

0.69

1.24

0.15

21.20

0.94

0.00

9.66

10.60

4.70

26.37

1.03
5.38

0.00

12.15
59.48

13.18
64.86

5.82

SDH

RH

WH

PHC

PHU

SC

VHNSC

11

1
50
43
50
9
17
212
280
1354

Total

129.73

298.20

Grand Total
(6+7+8)

Total Fund
Distribution till
Month

10.72

0.00

0.00

139.02

149.74

18.99

67.01

Untied Fund & VHNSC

- September-2013
Governing Body Meeting
Balance
(09-10)

As per PIP
percentage (%)
( 10/5*100)

Executive Committee Meeting

Target

Achievement

Target

Achievement

11

12

13

14

15

16

0.53

38.27

0.45

39.00

0.21

40.30

12

0.28

20.34

3.93

14.45

1.86

24.24

22

11

66

11

1.11

15.95

0.32

18.00

0.05

43.75

0.04

36.67

6.95

36.58

3.46

33.91

100

50

300

50

1.80

35.60

1.52

2.84

1.09

6.02

5.90

22.17

7.36

22.07

45.87

14.64

82.73

22.47

V H N S C Meeting

1457

22.39
14.46
11.17
18.99

rks
amg
uf
vhsc

Monthly Report of Rugna kalyan Samiti,Annual Maintenance Grant, Untied Fund &
VHNSC

Latur Circle, Latur


sr.no

District

Month-Sep-2013

RKS

AMG

UF

VHSC

Latur

31.2

24.78

19.3

40.52

Beed

22.39

14.46

11.17

18.99

Osmanabad

28.34

24.61

17.33

35.67

nanded

33.76

32.29

27.29

45.78

Total

115.69

96.14

75.09

140.96

nance Grant, Untied Fund &

-Sep-2013
Total
115.8
67.01
105.95
139.12
427.88

You might also like