Professional Documents
Culture Documents
Overview of Performance Attribution
Overview of Performance Attribution
Agenda
(1/5)
Agenda
1.10.
1.11.
1.12.
1.13.
1.14.
1.15.
1.16.
1.17.
1.18.
1.19.
1.20.
(2/5)
Contribution to excess return
Contribution to excess return: single period
Starting point: example for single period
Asset allocation effect: example for single period
Stock picking effect: example for single period
Total picture: example for single period
Interaction effect - does it make sense?
Different types of single factor based return attribution
Equity versus fixed income return attribution
The issue with multi period analysis
Different types of linking or smoothing algorithms
Agenda
(3/5)
Agenda
(4/5)
2.4.
2.5.
2.6.
2.7.
2.8.
2.9.
2.10.
2.11.
2.12.
2.13.
2.14.
Agenda
(5/5)
Risk Attribution
Return Attribution
Groups of FT Sector
Basic Industries
Cyclical Consumer Goods
Cyclical Services
Finance
General Industries
Information Tech
Non Cyclical Cons Goods
Non Cyclical Services
Resources
Utilities
Other Assets
Total
Asset
Allocation
0.07%
-0.21%
-0.05%
0.00%
0.10%
0.23%
-0.28%
-0.38%
-0.22%
-0.13%
0.08%
-0.79%
Stock
Selection
-0.04%
0.26%
0.00%
0.11%
-0.19%
-0.36%
-0.15%
-0.13%
-0.02%
0.00%
0.00%
-0.52%
Interaction
0.01%
-0.11%
-0.09%
0.00%
-0.14%
0.06%
0.01%
0.00%
0.00%
-0.01%
0.01%
-0.25%
Total
0.04%
-0.06%
-0.13%
0.11%
-0.22%
-0.07%
-0.41%
-0.51%
-0.24%
-0.14%
0.09%
-1.56%
Portfolio
Benchmark
Portfolio
Number of Securities
99
576
15.76%
2.35%
Number of Currencies
15.53%
1.40%
- Region
12.40%
0.19%
Portfolio Value
227'447'728
Tracking Error
15.76%
15.31%
- Country
9.06%
1.13%
15.53%
15.20%
- Industry
3.07%
0.72%
2.72%
1.83%
- Fundamental
1.10%
0.48%
2.35%
- Currency
4.36%
0.52%
- Covariance (+/-)
4.93%
0.60%
2.72%
1.89%
10'878'425
0.98
15.59%
15.31%
1.02
2.22
2.37
38.19
29.42
5.34
4.68
(1/2)
(2/2)
= CRi
i=1
R
P
CR
CR = w R
i
= Portfolioreturn
= Contribution of securityi to portfolioreturn
i
P
wi
P
i
BM
RBM
BM
= CRi
BM
CR
i=1
CRBM = wBM
i
i
BM
RBM
i
= Benchmarkreturn
= Contribution of securityi to benchmarkreturn
wi
RBM
BM
ER =R R
BM
= (CR CR
i
ER = Excess return
i=1
Benchmark
Performance
Weight
Contribution
Performance
Weight
Contribution
Total
Cash
0.50%
10.00%
0.05%
0.10%
6.00%
0.01%
0.04%
Domestic Bonds
1.00%
22.00%
0.22%
3.00%
20.00%
0.60%
-0.38%
Foreign Bonds
3.00%
10.00%
0.30%
2.00%
15.00%
0.30%
0.00%
Domestic Equities
-0.50%
17.00%
-0.09%
-0.10%
14.00%
-0.01%
-0.07%
Foreign Equities
2.00%
12.00%
0.24%
4.00%
16.00%
0.64%
-0.40%
Mortages
5.00%
5.00%
0.25%
0.50%
3.00%
0.02%
0.24%
Real Estate
1.00%
16.00%
0.16%
2.00%
20.00%
0.40%
-0.24%
Commodities
-12.00%
4.00%
-0.48%
-10.00%
4.00%
-0.40%
-0.08%
Private Equity
2.00%
3.00%
0.06%
1.00%
1.00%
0.01%
0.05%
Hedge Funds
1.00%
1.00%
0.01%
3.00%
1.00%
0.03%
-0.02%
Total
0.73%
100.00%
0.73%
1.59%
100.00%
1.59%
-0.86%
and
and
and
(1/2)
BM
= R R
= AAETotal +SPETotal + IAETotal
ER
ER
i=1
i=1
i=1
ER
ERi
AAETotal
SPE
P
= SPEi =(R i R
IAETotal
P
= IAEi =[(w i w
Total
i=1
n
i=1
n
i=1
n
i=1
n
i=1
BM
BM
)w
i
i
BM
P
i)(R i
BM
i)]
i=1
=
=
=
=
=
=
=
(2/2)
Benchmark
Management Effects
Performance
Weight
Contribution
Performance
Weight
Contribution
Asset
allocation
Cash
0.10%
6.00%
0.01%
0.10%
6.00%
0.01%
0.00%
Domestic Bonds
3.00%
20.00%
0.60%
3.00%
20.00%
0.60%
Foreign Bonds
2.00%
15.00%
0.30%
2.00%
15.00%
Domestic Equities
-0.10%
14.00%
-0.01%
-0.10%
Foreign Equities
4.00%
16.00%
0.64%
Mortages
0.50%
3.00%
Real Estate
2.00%
Commodities
Stock picking
Interaction
Total
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.30%
0.00%
0.00%
0.00%
0.00%
14.00%
-0.01%
0.00%
0.00%
0.00%
0.00%
4.00%
16.00%
0.64%
0.00%
0.00%
0.00%
0.00%
0.02%
0.50%
3.00%
0.02%
0.00%
0.00%
0.00%
0.00%
20.00%
0.40%
2.00%
20.00%
0.40%
0.00%
0.00%
0.00%
0.00%
-10.00%
4.00%
-0.40%
-10.00%
4.00%
-0.40%
0.00%
0.00%
0.00%
0.00%
Private Equity
1.00%
1.00%
0.01%
1.00%
1.00%
0.01%
0.00%
0.00%
0.00%
0.00%
Hedge Funds
3.00%
1.00%
0.03%
3.00%
1.00%
0.03%
0.00%
0.00%
0.00%
0.00%
Total
1.59%
100.00%
1.59%
1.59%
100.00%
1.59%
0.00%
0.00%
0.00%
0.00%
Benchmark
Management Effects
Performance
Weight
Contribution
Performance
Weight
Contribution
Asset
allocation
Cash
0.10%
10.00%
0.01%
0.10%
6.00%
0.01%
0.00%
Domestic Bonds
3.00%
22.00%
0.66%
3.00%
20.00%
0.60%
Foreign Bonds
2.00%
10.00%
0.20%
2.00%
15.00%
Domestic Equities
-0.10%
17.00%
-0.02%
-0.10%
Foreign Equities
4.00%
12.00%
0.48%
Mortages
0.50%
5.00%
Real Estate
2.00%
Commodities
Stock picking
Interaction
Total
0.00%
0.00%
0.00%
0.06%
0.00%
0.00%
0.06%
0.30%
-0.10%
0.00%
0.00%
-0.10%
14.00%
-0.01%
0.00%
0.00%
0.00%
0.00%
4.00%
16.00%
0.64%
-0.16%
0.00%
0.00%
-0.16%
0.03%
0.50%
3.00%
0.02%
0.01%
0.00%
0.00%
0.01%
16.00%
0.32%
2.00%
20.00%
0.40%
-0.08%
0.00%
0.00%
-0.08%
-10.00%
4.00%
-0.40%
-10.00%
4.00%
-0.40%
0.00%
0.00%
0.00%
0.00%
Private Equity
1.00%
3.00%
0.03%
1.00%
1.00%
0.01%
0.02%
0.00%
0.00%
0.02%
Hedge Funds
3.00%
1.00%
0.03%
3.00%
1.00%
0.03%
0.00%
0.00%
0.00%
0.00%
Total
1.34%
100.00%
1.34%
1.59%
100.00%
1.59%
-0.25%
0.00%
0.00%
-0.25%
Benchmark
Management Effects
Performance
Weight
Contribution
Performance
Weight
Contribution
Asset
allocation
Stock picking
Interaction
Total
Cash
0.50%
6.00%
0.03%
0.10%
6.00%
0.01%
0.00%
0.02%
0.00%
0.02%
Domestic Bonds
1.00%
20.00%
0.20%
3.00%
20.00%
0.60%
0.00%
-0.40%
0.00%
-0.40%
Foreign Bonds
3.00%
15.00%
0.45%
2.00%
15.00%
0.30%
0.00%
0.15%
0.00%
0.15%
Domestic Equities
-0.50%
14.00%
-0.07%
-0.10%
14.00%
-0.01%
0.00%
-0.06%
0.00%
-0.06%
Foreign Equities
2.00%
16.00%
0.32%
4.00%
16.00%
0.64%
0.00%
-0.32%
0.00%
-0.32%
Mortages
5.00%
3.00%
0.15%
0.50%
3.00%
0.02%
0.00%
0.14%
0.00%
0.14%
Real Estate
1.00%
20.00%
0.20%
2.00%
20.00%
0.40%
0.00%
-0.20%
0.00%
-0.20%
Commodities
-12.00%
4.00%
-0.48%
-10.00%
4.00%
-0.40%
0.00%
-0.08%
0.00%
-0.08%
Private Equity
2.00%
1.00%
0.02%
1.00%
1.00%
0.01%
0.00%
0.01%
0.00%
0.01%
Hedge Funds
1.00%
1.00%
0.01%
3.00%
1.00%
0.03%
0.00%
-0.02%
0.00%
-0.02%
Total
0.83%
100.00%
0.83%
1.59%
100.00%
1.59%
0.00%
-0.76%
0.00%
-0.76%
Benchmark
Management Effects
Performance
Weight
Contribution
Performance
Weight
Contribution
Asset
allocation
Cash
0.50%
10.00%
0.05%
0.10%
6.00%
0.01%
0.00%
Domestic Bonds
1.00%
22.00%
0.22%
3.00%
20.00%
0.60%
Foreign Bonds
3.00%
10.00%
0.30%
2.00%
15.00%
Domestic Equities
-0.50%
17.00%
-0.09%
-0.10%
Foreign Equities
2.00%
12.00%
0.24%
Mortages
5.00%
5.00%
Real Estate
1.00%
Commodities
Stock picking
Interaction
Total
0.02%
0.02%
0.04%
0.06%
-0.40%
-0.04%
-0.38%
0.30%
-0.10%
0.15%
-0.05%
0.00%
14.00%
-0.01%
0.00%
-0.06%
-0.01%
-0.07%
4.00%
16.00%
0.64%
-0.16%
-0.32%
0.08%
-0.40%
0.25%
0.50%
3.00%
0.02%
0.01%
0.14%
0.09%
0.24%
16.00%
0.16%
2.00%
20.00%
0.40%
-0.08%
-0.20%
0.04%
-0.24%
-12.00%
4.00%
-0.48%
-10.00%
4.00%
-0.40%
0.00%
-0.08%
0.00%
-0.08%
Private Equity
2.00%
3.00%
0.06%
1.00%
1.00%
0.01%
0.02%
0.01%
0.02%
0.05%
Hedge Funds
1.00%
1.00%
0.01%
3.00%
1.00%
0.03%
0.00%
-0.02%
0.00%
-0.02%
Total
0.73%
100.00%
0.73%
1.59%
100.00%
1.59%
-0.25%
-0.76%
0.14%
-0.86%
(1/2)
(2/2)
Period
Portfolio
Benchmark
Excess
5.00%
3.00%
2.00%
5.00%
3.00%
2.00%
5.00%
3.00%
2.00%
5.00%
3.00%
2.00%
5.00%
3.00%
2.00%
5.00%
3.00%
2.00%
5.00%
3.00%
2.00%
5.00%
3.00%
2.00%
5.00%
3.00%
2.00%
5.15%
Compounding
Total
55.13%
30.48%
24.66%
(1/2)
Multi-period contribution =
[prior cumulated contribution x (1 + benchmark return current period)]
+ [current period contribution x (1 + prior cumulated portfolio return)]
=> Reference for the linking approach: Investment Performance Measurement; by Bruce J. Feibel
BM
= ERMT Total
1 (1+R T )+ERT (1+RM T 1 )
Total
Total
+SPEMT
+ IAEMT
= AAEMT
ERMT
ERMT
BM
(1 +RM T 1 )
= AAEMT 1 (1 +R T ) + AAET
Total
BM
Total
P
(1 +RM T 1 )
= SPEMT 1 (1 +R T ) + SPET
Total
= IAEMT
IAEMT
Total
Total
Total
AAEMT
Total
SPEMT
Total
BM
1 (1 +R
T ) + IAET
Total
(1 +RM
T 1
ERMT
AAE
Total
T
Total
T
AAEM
SPE
Total
T
Total
T
SPEM
IAE
Total
T
IAEM
Total
P
T
BM
R T
RM
(2/2)
Benchmark
Management Effects
Performance
Weight
Contribution
Performance
Weight
Contribution
Asset
allocation
Stock picking
Interaction
Total
Liquiditt
0.50%
10.00%
0.05%
0.10%
6.00%
0.01%
0.00%
0.02%
0.02%
0.04%
Obligationen CHF
1.50%
22.00%
0.33%
0.50%
20.00%
0.10%
0.01%
0.20%
0.02%
0.23%
Fremdwhrungen
3.00%
10.00%
0.30%
4.50%
15.00%
0.68%
-0.23%
-0.23%
0.08%
-0.38%
Aktien Schweiz
2.00%
17.00%
0.34%
2.50%
14.00%
0.35%
0.08%
-0.07%
-0.02%
-0.01%
Aktien Ausland
0.50%
12.00%
0.06%
-2.00%
16.00%
-0.32%
0.08%
0.40%
-0.10%
0.38%
Hypotheken
0.50%
5.00%
0.03%
0.50%
3.00%
0.02%
0.01%
0.00%
0.00%
0.01%
Immobilien
2.00%
16.00%
0.32%
1.50%
20.00%
0.30%
-0.06%
0.10%
-0.02%
0.02%
Rohstoffe
6.00%
4.00%
0.24%
3.00%
4.00%
0.12%
0.00%
0.12%
0.00%
0.12%
Private Equity
2.00%
3.00%
0.06%
0.50%
1.00%
0.01%
0.01%
0.02%
0.03%
0.06%
Hedge Funds
1.00%
1.00%
0.01%
-1.50%
1.00%
-0.02%
0.00%
0.03%
0.00%
0.03%
Total
1.74%
100.00%
1.74%
1.24%
100.00%
1.24%
-0.10%
0.59%
0.01%
0.50%
Obligationen
Benchmark
Management Effects
Performance
Weight
Contribution
Performance
Weight
Contribution
Asset
allocation
Cash
0.20%
6.00%
0.01%
0.20%
6.00%
0.01%
0.00%
Domestic Bonds
3.52%
20.00%
0.71%
3.52%
20.00%
0.71%
Foreign Bonds
6.59%
15.00%
0.98%
6.59%
15.00%
Domestic Equities
2.40%
14.00%
0.34%
2.40%
Foreign Equities
1.92%
16.00%
0.33%
Mortages
1.00%
3.00%
Real Estate
3.53%
Commodities
Stock picking
Interaction
Total
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.98%
0.00%
0.00%
0.00%
0.00%
14.00%
0.34%
0.00%
0.00%
0.00%
0.00%
1.92%
16.00%
0.33%
0.00%
0.00%
0.00%
0.00%
0.03%
1.00%
3.00%
0.03%
0.00%
0.00%
0.00%
0.00%
20.00%
0.70%
3.53%
20.00%
0.70%
0.00%
0.00%
0.00%
0.00%
-7.30%
4.00%
-0.28%
-7.30%
4.00%
-0.28%
0.00%
0.00%
0.00%
0.00%
Private Equity
1.51%
1.00%
0.02%
1.51%
1.00%
0.02%
0.00%
0.00%
0.00%
0.00%
Hedge Funds
1.46%
1.00%
0.02%
1.46%
1.00%
0.02%
0.00%
0.00%
0.00%
0.00%
Total
2.84%
100.00%
2.84%
2.84%
100.00%
2.84%
0.00%
0.00%
0.00%
0.00%
Benchmark
Management Effects
Performance
Weight
Contribution
Performance
Weight
Contribution
Asset
allocation
Cash
0.20%
10.00%
0.02%
0.20%
6.00%
0.01%
0.01%
Domestic Bonds
3.52%
22.00%
0.78%
3.52%
20.00%
0.71%
Foreign Bonds
6.59%
10.00%
0.65%
6.59%
15.00%
Domestic Equities
2.40%
17.00%
0.41%
2.40%
Foreign Equities
1.92%
12.00%
0.25%
Mortages
1.00%
5.00%
Real Estate
3.53%
Commodities
Stock picking
Interaction
Total
0.00%
0.00%
0.01%
0.07%
0.00%
0.00%
0.07%
0.98%
-0.33%
0.00%
0.00%
-0.33%
14.00%
0.34%
0.07%
0.00%
0.00%
0.07%
1.92%
16.00%
0.33%
-0.08%
0.00%
0.00%
-0.08%
0.05%
1.00%
3.00%
0.03%
0.02%
0.00%
0.00%
0.02%
16.00%
0.56%
3.53%
20.00%
0.70%
-0.14%
0.00%
0.00%
-0.14%
-7.30%
4.00%
-0.28%
-7.30%
4.00%
-0.28%
0.00%
0.00%
0.00%
0.00%
Private Equity
1.51%
3.00%
0.05%
1.51%
1.00%
0.02%
0.03%
0.00%
0.00%
0.03%
Hedge Funds
1.46%
1.00%
0.02%
1.46%
1.00%
0.02%
0.00%
0.00%
0.00%
0.00%
Total
2.49%
100.00%
2.49%
2.84%
100.00%
2.84%
-0.35%
0.00%
0.00%
-0.35%
Benchmark
Management Effects
Performance
Weight
Contribution
Performance
Weight
Contribution
Asset
allocation
Stock picking
Interaction
Total
Cash
1.00%
6.00%
0.06%
0.20%
6.00%
0.01%
0.00%
0.05%
0.00%
0.05%
Domestic Bonds
2.52%
20.00%
0.50%
3.52%
20.00%
0.71%
0.00%
-0.20%
0.00%
-0.20%
Foreign Bonds
6.09%
15.00%
0.91%
6.59%
15.00%
0.98%
0.00%
-0.08%
0.00%
-0.08%
Domestic Equities
1.49%
14.00%
0.21%
2.40%
14.00%
0.34%
0.00%
-0.13%
0.00%
-0.13%
Foreign Equities
2.51%
16.00%
0.41%
1.92%
16.00%
0.33%
0.00%
0.08%
0.00%
0.08%
Mortages
5.53%
3.00%
0.17%
1.00%
3.00%
0.03%
0.00%
0.14%
0.00%
0.14%
Real Estate
3.02%
20.00%
0.60%
3.53%
20.00%
0.70%
0.00%
-0.10%
0.00%
-0.10%
Commodities
-6.72%
4.00%
-0.25%
-7.30%
4.00%
-0.28%
0.00%
0.04%
0.00%
0.04%
Private Equity
4.04%
1.00%
0.04%
1.51%
1.00%
0.02%
0.00%
0.03%
0.00%
0.03%
Hedge Funds
2.01%
1.00%
0.02%
1.46%
1.00%
0.02%
0.00%
0.00%
0.00%
0.00%
Total
2.67%
100.00%
2.67%
2.84%
100.00%
2.84%
0.00%
-0.17%
0.00%
-0.17%
Benchmark
Management Effects
Performance
Weight
Contribution
Performance
Weight
Contribution
Asset
allocation
Stock picking
Interaction
Total
Liquiditt
1.00%
10.00%
0.10%
0.20%
6.00%
0.01%
0.01%
0.05%
0.03%
0.09%
Obligationen CHF
2.52%
22.00%
0.55%
3.52%
20.00%
0.71%
0.07%
-0.20%
-0.02%
-0.15%
Fremdwhrungen
6.09%
10.00%
0.61%
6.59%
15.00%
0.98%
-0.33%
-0.07%
0.02%
-0.38%
Aktien Schweiz
1.49%
17.00%
0.25%
2.40%
14.00%
0.34%
0.07%
-0.13%
-0.03%
-0.08%
Aktien Ausland
2.51%
12.00%
0.30%
1.92%
16.00%
0.33%
-0.08%
0.08%
-0.02%
-0.02%
Hypotheken
5.53%
5.00%
0.28%
1.00%
3.00%
0.03%
0.02%
0.14%
0.09%
0.25%
Immobilien
3.02%
16.00%
0.48%
3.53%
20.00%
0.70%
-0.14%
-0.10%
0.02%
-0.22%
Rohstoffe
-6.72%
4.00%
-0.25%
-7.30%
4.00%
-0.28%
0.00%
0.04%
0.00%
0.04%
Private Equity
4.04%
3.00%
0.12%
1.51%
1.00%
0.02%
0.03%
0.03%
0.05%
0.11%
Hedge Funds
2.01%
1.00%
0.02%
1.46%
1.00%
0.02%
0.00%
0.00%
0.00%
0.00%
Total
2.47%
100.00%
2.47%
2.84%
100.00%
2.84%
-0.35%
-0.17%
0.15%
-0.37%
Obligationen
Risk Attribution
Return Attribution
Groups of FT Sector
Basic Industries
Cyclical Consumer Goods
Cyclical Services
Finance
General Industries
Information Tech
Non Cyclical Cons Goods
Non Cyclical Services
Resources
Utilities
Other Assets
Total
Asset
Allocation
0.07%
-0.21%
-0.05%
0.00%
0.10%
0.23%
-0.28%
-0.38%
-0.22%
-0.13%
0.08%
-0.79%
Stock
Selection
-0.04%
0.26%
0.00%
0.11%
-0.19%
-0.36%
-0.15%
-0.13%
-0.02%
0.00%
0.00%
-0.52%
Interaction
0.01%
-0.11%
-0.09%
0.00%
-0.14%
0.06%
0.01%
0.00%
0.00%
-0.01%
0.01%
-0.25%
Total
0.04%
-0.06%
-0.13%
0.11%
-0.22%
-0.07%
-0.41%
-0.51%
-0.24%
-0.14%
0.09%
-1.56%
Portfolio
Benchmark
Portfolio
Number of Securities
99
576
15.76%
2.35%
Number of Currencies
15.53%
1.40%
- Region
12.40%
0.19%
Portfolio Value
227'447'728
Tracking Error
15.76%
15.31%
- Country
9.06%
1.13%
15.53%
15.20%
- Industry
3.07%
0.72%
2.72%
1.83%
- Fundamental
1.10%
0.48%
2.35%
- Currency
4.36%
0.52%
- Covariance (+/-)
4.93%
0.60%
2.72%
1.89%
10'878'425
0.98
15.59%
15.31%
1.02
2.22
2.37
38.19
29.42
5.34
4.68
Some basics
(1/3)
(R i )=
1
n 1
(R i R) or (R i ) =
i=1
1
n 1
(R i R)
i=1
Some basics
(2/3)
R = w
i=1
(R
(R )
P
)=w w Cov(R ,R )
i=1 j =1
P 2
= (w i )
(R
i=1
ij
P
i
n n
)+ w i w j Cov(R i,R j )
i=1 j=1
ij
(R )
P 2
= (w i )
i=1
(R
P
i
n n
P
i
)(R
P
j
ij
Some basics
(3/3)
BM
ER = R R
2
2
P
BM
(ER)= (R R )
2
(ER)= (R
) + (R
BM
BM
) 2 Cov(R ,R
Risk models often are designed using the CAPM- and APTtheory, of course other types of risk models are also used.
P
R = w i R
P
P
i
i =1
P
(R ) = (w ) (R ) + w w Cov(R ,R )
2
P 2
i=1
n n
i=1 j=1
ij
(R
.
(R
)= .
.
.
wP
) .
. . . Cov(R1 ,R
w
1
.
.
.
.
. P P
Cov(R ,R ) .
n
.
.
.
. . .
(R n )
.
.
.
.
wP
n
R = w
k=1
P 2
m n
2
P
2
P
P
P
(R ) = (w ) (R ) + w w Cov(R
k=1
k=1k=1
kk
kk
,R )
kk
Ex-post analysis
Absolute risk
Decomposition of volatility and
excess volatility
Ex-ante analysis
Relative risk
Decomposition of tracking error
[w1
Kw
P
n
w1
]
P
CovE
[w1
BM
BM
n
Kw
M
P
w
BM
CovE
BM
BM
w
n
CovE
BM
CovE
w1
P
AE
Ri
n n
BM
AE
n n
BM
=w i w j CovE (i, j ) w
i = 1 j =1
BM
j
CovE
BM
(i, j )
i= 1 j =1
Absolute excess
risk
RiAE =Ri
SP
+Ri
IA
AE
+Ri
AE
Ri
AE
BM
i
()i = w
BM
j
[Cov
BM
E
(i, j ) Cov
(i, j )]
j =1
P
n
Kw
w1
BM
BM
n
K w
]
CovE
CovE
P,BM
w1
wP
BM
w1
n
P,BM
CovE
BM
CovE
M
BM
w
n
Produced by: Dr. Stefan J. Illmer
Date: April 2010 Slide 58
n n
AE
n n
=w i w j CovE (i, j ) + w
i = 1 j =1
BM
i
BM
j
CovE
i = 1 j =1
BM
n n
P
(i, j ) 2w i w
BM
j
CovE
P,BM
(i, j )
i = 1 j =1
or in matrix notation
P
=[ w i
BM
wi
CovE
CovP,BM
E
P,BM
CovE
B
Cov
E
AA
+RiRE
SP
IA
+Ri
RE
AA
RE
n n
= 0 (w
BM
i = 1 j =1
n n
P,BM
(i, j ) 2 Cov
= 0 0CovE (i, j )+ (w i w
i=1j=1
BM
BM
(i, j ))
) (w i w
BM
i
)CovE
BM
(i, j )
i = 1 j =1
2 0(w
P
i
BM
i
)Cov
P,BM
E
(i, j )
i = 1 J=1
nn
(w
BM
i
) ( w
P
j
BM
)Cov
BM
E
(i, j )
i = 1 j =1
or in matrix notation
= 0 w w
[
i
i
P
=[w i w
BM
BM
CovE
] CovEP,BM
i ][CovE
BM
CovE
P,BM
CovE
P
BM
BM
(i, j )] [w i w
0
BM
w i(
Ri = w BM w
RE
i=1j=1
n n
i = 1 J=1
n
=w
n n
BM
(i, j )
i= 1 j =1
2 w
n
BM
BM
i
BM
BM
j
CovE
BM
P
j (CovE
P,BM
(i, j )
(i, j ) + CovE
BM
(i, j ) 2 CovE
P,BM
(i, j ))
i = 1 j =1
or in matrix notation
BM
=[w i
BM
wi
CovE
CovP,BM
E
CovE
P,BM
CovBM
E
BM
i
Ri
Ri =Ri
RE
RE
Ri
RE
=[ w i
AA
SP
RE
BM
wi
CovE
P,BM
CovE
BM
Cov
CovP,BM
E
BM
[0 wi wi
[ w i
BM
CovE
CovP,BM
E
BM
CovE
wBM
i
P,BM
CovE
BM
Cov
wP
E
wi ] CovP,BM
E
P,BM
CovE
BM
Cov
E
0
wBM
BM
w i
wBM
; for i = 1,..., n
Return
Attribution Effects
(1/6)
Attribution by MSCI
Sector
Attribution by 5 World
Regions
NAME (ID)
Currency
CHF
Asset Allocation
-0.96%
-1.01%
PM
AMPE
Return Portfolio
18.28%
Stock Selection
0.13%
-0.59%
BENCHMARK
Return Benchmark
19.60%
Interaction
-0.49%
0.28%
PERIOD
31.12.2002 - 31.12.2003
Return Relative
-1.32%
Total
-1.32%
-1.32%
(Average over-/underweight)
1.5%
Stock Selection
1.5%
1
.
0
%
1.0%
0
.
5
%
0.5%
0
.
0
%
0.0%
0
.
5
%
-0.5%
1
.
0
%
-1.0%
1
.
5
%
-1.5%
ry
n
es
io
apl
St
y
r
e
cial
n
En
a
Fin
ls
lth
ria
Care
Indust
nolog
ech
terials
a
rvices
Se
Utilities
Cash
aple
St
er
Discret
Hea
mm
Discretionarym
tio
ume
Consumer
Co
forma
rgy
ne
lth
Financials
rials
re
Ind
hn
c
Ser
Te
He
co
le
e
C
T
In
Consumer
Portfolio
Benchmark
67
8
84'334'091
18.81%
18.66%
2.39%
2.57%
3'570'469
0.98
18.64%
1.02
1'550
0
Asset Allocation
0.4%
18.21%
18.18%
1.02%
0.2%
0.0%
-0.2%
-0.4%
-0.6%
-0.8%
18.21%
Information
-1.0%
-1.2%
vic
ate
ons
Telec
rials
ology
us
Stock Selection
Utiliti
l
ash
C
a
Tot
Asia ex Japan
1.86
28.39
2.58
2.01
26.00
2.56
Europe
Japan
North America
Cash
Total
Important Remark: Differences between attribution returns and the returns of the official performance measurement tool are usual. They can be
explained by the two systems using two different methodologies and by intraday trading gains or losses. Above figures are subject to future changes.
Average
Average
PF Weight BM Weight
12.03%
12.18%
8.83%
9.26%
8.29%
7.41%
21.70%
22.94%
11.73%
12.53%
10.45%
9.71%
12.33%
12.49%
4.84%
4.53%
6.15%
5.24%
2.44%
3.72%
1.21%
0.00%
100.00% 100.00%
Relative
Weight
-0.15%
-0.43%
0.88%
-1.24%
-0.80%
0.74%
-0.16%
0.31%
0.91%
-1.28%
1.21%
0.00%
Absolute Absolute
PF Return BM Return
15.58%
23.07%
7.74%
5.09%
10.51%
13.30%
23.90%
24.94%
9.60%
7.31%
34.93%
24.08%
25.06%
32.79%
23.11%
30.33%
15.02%
12.64%
34.09%
15.45%
8.94%
0.00%
18.28%
19.60%
(2/6)
Difference Difference
PF-BM BM-BM Tot
-7.49%
3.47%
2.65%
-14.51%
-2.79%
-6.30%
-1.04%
5.34%
2.29%
-12.30%
10.85%
4.48%
-7.73%
13.19%
-7.22%
10.73%
2.38%
-6.96%
18.64%
-4.15%
8.94%
-19.60%
-1.32%
0.00%
Import remarks:
- The weight numbers gives an overview of the average weight invested in the different groups (e.g. sectors) with daily weights averaged over the chosen period. - The
absolute return numbers give an overview of the group's absolute performance (e.g. sector) within thc chosen time period (portfolio and bechmark)
- The difference PF-BM compares the group's performance of the portfolio to the group's performance in the benchmark within the chosen time period.
- The difference BM-BM Tot compares the group's performance in the benchmark with the performance of the total benchmark within the chosen time period.
Please note that cash is included in the relevant country or regional groups and shown as "other assets" else (e.g. in sectors). Concerning derivatives, only futures are split up
at the moment; derivatives (call or put options) are not yet included. Moreover, illiquid securities as private placements are not yet taken into account.
Asset
Allocation
0.00%
0.05%
0.00%
-0.10%
0.20%
-0.04%
-0.21%
0.01%
-0.11%
0.02%
-0.78%
-0.96%
Stock
Selection
-0.86%
0.28%
-0.19%
-0.21%
0.35%
0.99%
-0.91%
-0.28%
0.21%
0.74%
0.00%
0.13%
Interaction
(3/6)
Total
-0.03%
0.03%
-0.02%
0.01%
-0.03%
0.12%
0.01%
-0.08%
-0.08%
-0.41%
0.00%
-0.49%
-0.89%
0.36%
-0.21%
-0.30%
0.52%
1.07%
-1.11%
-0.35%
0.02%
0.35%
-0.78%
-1.32%
Import remarks:
Asset Allocation Effect is the portion of portfolio excess return that is attributable to taking different group bets from the benchmark. An overweight of
a group (e.g. SPI sector "Chemicals" ) that outperforms the whole benchmark (e.g. SPI) will generate a positive asset allocation effect.
Security Selection Effect is the portion of portfolio excess return attributable to choosing different securities within groups from the benchmark. An
overweight of a well-performing security (e.g. Novartis) in comparison to its group benchmark (e.g. SPI sector "Chemicals") will generate a positive
stock selection effect. Interaction Effect is the portion of the portfolio excess return which is not attributable to asset allocation not stock selection.
Average
Average
PF Weight BM Weight
1.86%
3.16%
27.62%
28.92%
9.83%
8.74%
59.48%
59.17%
1.21%
0.00%
100.00%
100.00%
Relative
Weight
-1.30%
-1.30%
1.09%
0.31%
1.21%
0.00%
Absolute Absolute
PF Return BM Return
12.52%
31.51%
25.40%
24.36%
20.16%
21.75%
15.99%
16.38%
8.94%
0.00%
18.28%
19.60%
(4/6)
Difference Difference
PF-BM BM-BM Tot
-18.99%
11.91%
1.04%
4.76%
-1.59%
2.15%
-0.39%
-3.23%
8.94%
-19.60%
-1.32%
0.00%
Import remarks:
- The weight numbers gives an overview of the average weight invested in the different groups (e.g. sectors) with daily weights averaged over the chosen period. - The
absolute return numbers give an overview of the group's absolute performance (e.g. sector) within the chosen time period (portfolio and bechmark)
- The difference PF-BM compares the group's performance of the portfolio to the group's performance in the benchmark within the chosen time period.
- The difference BM-BM Tot compares the group's performance in the benchmark with the performance of the total benchmark within the chosen time period.
Please note that cash is included in the relevant country or regional groups and shown as "other assets" else (e.g. in sectors). Concerning derivatives, only futures are split up
at the moment; derivatives (call or put options) are not yet included. Moreover, illiquid securities as private placements are not yet taken into account.
Asset
Allocation
-0.10%
-0.04%
-0.09%
0.01%
-0.78%
-1.01%
Stock
Selection
-0.56%
0.34%
-0.16%
-0.20%
0.00%
-0.59%
Interaction
(5/6)
Total
0.30%
-0.07%
-0.08%
0.14%
0.00%
0.28%
-0.36%
0.23%
-0.33%
-0.05%
-0.78%
-1.32%
Import remarks:
Asset Allocation Effect is the portion of portfolio excess return that is attributable to taking different group bets from the benchmark. An overweight of
a group (e.g. SPI sector "Chemicals" ) that outperforms the whole benchmark (e.g. SPI) will generate a positive asset allocation effect.
Security Selection Effect is the portion of portfolio excess return attributable to choosing different securities within groups from the benchmark. An
overweight of a well-performing security (e.g. Novartis) in comparison to its group benchmark (e.g. SPI sector "Chemicals") will generate a positive
stock selection effect. Interaction Effect is the portion of the portfolio excess return which is not attributable to asset allocation not stock selection.
Portfolio
Benchmark
Portfolio
(6/6)
Tracking Error
Number of Securities
67
1'550
18.81%
2.57%
Number of Currencies
18.66%
1.50%
- Region
11.50%
0.18%
Portfolio Value
84'334'091
18.81%
18.21%
- Country
6.98%
0.83%
18.66%
18.18%
- Industry
2.64%
0.77%
2.39%
1.02%
- Fundamental
1.44%
0.78%
2.57%
- Currency
8.42%
0.27%
- Covariance (+/-)
9.35%
0.52%
2.39%
2.08%
3'570'469
0.98
18.64%
18.21%
Predicted Beta
1.02
1.86
2.01
28.39
26.00
2.58
2.56
RETURN OVERVIEW
Return PF
-0.25%
Yield
0.01%
Risk Portfolio
5.04%
Return BM
-0.13%
Duration
0.01%
Risk Benchmark
5.28%
Return Relative
-0.12%
Term Structure
-0.12%
Tracking Error
0.49%
Sector
-0.25%
Quality
-0.02%
Other Spread
0.07%
Currency
-0.21%
Hedging
0.21%
Selection
0.18%
PF Weight
BM Weight
Rel Weight
PF Duration
BM Duration
Rel Duration
---
---
---
---
---
---
Euro
28.62%
37.37%
-8.75%
1.94
2.32
-0.38
United Kingdom
10.98%
6.15%
4.83%
0.55
0.58
-0.03
Denmark
0.00%
0.71%
-0.71%
0.00
0.04
-0.04
Norway
0.00%
0.00%
0.00%
0.00
0.00
0.00
Sweden
2.23%
0.63%
1.60%
0.02
0.04
-0.02
Czech Republic
---
---
---
---
---
---
Hungary
---
---
---
---
---
---
Poland
---
---
---
---
---
---
25.01%
21.56%
3.45%
1.25
1.15
0.10
1.37%
2.01%
-0.64%
0.09
0.14
-0.05
30.94%
31.22%
-0.28%
1.46
1.98
-0.52
United States
Canada
Japan
Australia
0.61%
0.36%
0.25%
0.01
0.02
-0.01
Hong Kong
---
---
---
---
---
---
New Zealand
---
---
---
---
---
---
Singapore
---
---
---
---
---
---
South Korea
---
---
---
---
---
---
Mexico
---
---
---
---
---
---
South Africa
---
---
---
---
---
---
Others
---
---
---
---
---
---
Total
100 %
100 %
5.32
6.27
-0.95
0%
Switzerland
Euro
United Kingdom
Denmark
Norway
Sweden
--0.12
-0.32
0.00
0.00
0.04
--0.20
-0.14
0.01
0.00
0.01
---0.045
0.029
-0.002
0.000
0.008
---0.163
0.135
-0.011
0.000
0.004
Term
Structure
--0.082
-0.284
0.008
0.000
-0.004
Czech Republic
Hungary
-----
-----
-----
-----
-----
-----
-----
Poland
United States
Canada
---0.13
0.04
---0.30
0.04
--0.013
-0.002
--0.053
-0.024
--0.130
0.020
---0.103
0.000
Japan
Australia
Hong Kong
New Zealand
Singapore
South Korea
-0.01
0.02
---------
0.04
0.01
---------
0.010
0.002
---------
0.010
0.001
---------
-0.069
0.001
---------
Mexico
South Africa
Others
-------
-------
-------
-------
-0.25
-0.13
0.013
0.005
Currency
Total
PF Return BM Return
Yield
Duration
Sector
Quality
---0.018
-0.056
0.000
0.000
0.000
--0.000
-0.013
0.000
0.000
0.000
Other
Spread
--0.043
0.000
0.000
0.000
0.000
Currency
Hedging Selection
TOTAL
--0.000
-0.130
0.000
0.000
0.031
--0.000
0.125
0.000
0.000
-0.008
--0.025
0.018
0.000
0.000
-0.002
---0.076
-0.183
-0.006
0.000
0.029
-----
-----
-----
-----
-----
---0.007
0.000
--0.024
0.000
---0.101
-0.004
--0.069
0.000
--0.096
0.000
--0.174
-0.008
-0.073
0.000
---------
0.000
0.000
---------
0.000
0.000
---------
-0.012
0.005
---------
0.027
0.000
---------
0.050
0.000
---------
-0.052
0.009
---------
-------
-------
-------
-------
-------
-------
-------
-------
-0.117
-0.249
-0.020
0.067
-0.212
0.213
0.179
-0.119
Currency
ID
Coupon
Maturity
Price
Return
Selection
% Weight
Euro
F192997*
3.750
25.04.2021
95.10
0.30%
-0.30%
5.10%
Japan
M*064654
1.650
20.12.2016
98.67
-0.03%
0.53%
4.99%
UNITED STATES T
United States
912828GX
2.625
15.07.2017
112.16
-0.44%
0.53%
4.79%
Japan
M*042210
1.000
20.09.2010
100.74
-0.28%
0.28%
4.50%
United States
912828CA
4.000
15.02.2014
105.27
-0.75%
0.09%
4.08%
Euro
SP12932*
4.200
31.01.2037
93.74
-0.59%
-0.19%
3.80%
Japan
M*018014
1.750
23.03.2010
102.34
-0.32%
-0.01%
3.57%
EKSPORTFINANS
Japan
M*018229
1.800
21.06.2010
102.61
-0.31%
0.25%
3.56%
JAPAN HIGHWAY
United States
M*042608
4.625
24.10.2013
104.78
-1.39%
0.51%
3.35%
NETHERLANDS 4.0
Euro
NN00228*
4.000
15.07.2016
100.33
1.04%
0.02%
3.19%
SPAIN 4.4000%
Euro
SP12916*
4.400
31.01.2015
103.12
1.16%
0.13%
2.89%
BK NED GEMEENTE
Japan
767679
0.800
22.09.2008
100.04
-0.39%
0.01%
2.88%
INTERAMER DEV B
Japan
M*017840
1.900
08.07.2009
101.90
-0.40%
-0.03%
2.42%
1.9 % MEDIUM TE
Japan
13508PCQ
1.900
23.03.2009
101.13
-0.25%
0.07%
2.42%
COUNCIL OF EURO
United States
M*027499
6.125
25.01.2011
109.26
-1.37%
0.20%
2.30%
NATIONWIDE LIFE
United Kingdom
M*029619
6.250
28.06.2011
101.99
-1.92%
1.09%
2.21%
Euro
LAI0021*
4.125
15.01.2014
102.09
1.06%
-0.02%
1.99%
FRANCE 3.7500%
BAYERISCHE LNDB
UNITED STATES T
SPAIN 4.2000%
KFW INTL FINANC
USTRIA 4.125%
GEN ELEC CAP CO
GE CAPITAL UK
EUROPEAN INVT B
EUR CASH
Japan
B032Z5
0.550
14.10.2008
99.58
-0.36%
0.02%
1.97%
United Kingdom
M*067192
5.125
03.03.2015
96.05
-2.66%
0.76%
1.95%
Japan
M*079964
1.900
26.01.2026
97.57
0.90%
-0.12%
1.93%
Euro
EURCASH1
4.107
01.02.2008
100.00
0.33%
0.00%
1.14%
Duration
Term
Structure
Sector
Quality
Other
Spread
Currency
Covariance
Total
---
---
---
---
---
---
---
---
Euro
0.23%
0.14%
0.01%
0.00%
0.06%
0.00%
-0.18%
0.24%
United Kingdom
0.02%
0.07%
0.03%
0.01%
0.00%
0.00%
-0.05%
0.09%
Denmark
0.02%
0.02%
0.00%
0.00%
0.00%
0.00%
-0.02%
0.02%
Norway
Sweden
0.00%
0.01%
0.00%
0.01%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.04%
0.00%
0.01%
0.00%
0.05%
Czech Republic
---
---
---
---
---
---
---
---
Hungary
Poland
-----
-----
-----
-----
-----
-----
-----
-----
United States
Canada
0.11%
0.05%
0.08%
0.04%
0.15%
0.00%
0.03%
0.00%
0.03%
0.00%
0.02%
0.04%
-0.14%
-0.06%
0.21%
0.06%
Japan
0.14%
0.27%
0.06%
0.00%
0.00%
0.02%
-0.14%
0.30%
Australia
0.01%
0.01%
0.00%
0.00%
0.00%
0.02%
0.01%
0.04%
Hong Kong
---
---
---
---
---
---
---
---
New Zealand
---
---
---
---
---
---
---
---
Singapore
South Korea
-----
-----
-----
-----
-----
-----
-----
-----
Mexico
---
---
---
---
---
---
---
---
South Africa
---
---
---
---
---
---
---
---
Others
---
---
---
---
---
---
---
---
0.06%
0.30%
0.07%
0.33%
0.08%
0.19%
0.01%
0.03%
0.02%
0.06%
0.29%
0.07%
0.38%
-0.25%
0.18%
0.49%
Percent
0.28%
2.87%
Value
65
672
Covariance
Total
Tracking Error (Annual Std Dev)
Portfolio Total Risk (Annual Std Dev)
Benchmark Total Risk (Annual Std Dev)
0.49%
5.04%
5.28%
% Weight
SEDOL
Sector
Quality
Price
Marg Risk
Marg TE
EUROPEAN INVT BK
2.448 M*079964
1.9 26.01.26
YY
JPY
SUPR
Aaa
98.68
0.049
-0.047 High
KFW
1.559 M*097981
2.6 20.06.37
DE
JPY
AGCY
Aaa
104.39
0.050
-0.045 Risk
EUROPEAN INVT BK
1.598 M*069966
1.4 20.06.17
YY
JPY
SUPR
Aaa
100.53
0.045
-0.039
-0.036
3.538 M*064654
1.65 20.12.16
IE
JPY
ABS
Aaa
98.89
0.046
EUR BUND
0.000 FG0806BL
3.75 04.01.17
DE
EUR
TREA
Aaa
116.63
0.031
-0.029
0.105 FX017169
US
EUR
TREA
Aaa
0.66
0.084
-0.027
0.141 FX017168
GB
EUR
TREA
Aaa
1.31
0.056
-0.025
LIF 10 Yr Gilt
0.000 GT0803LI
8.75 25.08.17
GB
GBP
TREA
Aaa
110.44
0.026
-0.025
3.793 SP12932*
4.2 31.01.37
ES
EUR
TREA
Tsy
92.86
0.003
-0.023
TSE 10 Yr JGB
0.000 JB0803TS
1.5 20.03.15
JP
JPY
TREA
Aaa
138.47
0.007
-0.021
0.000 TY0803TY
6 01.03.18
US
USD
TREA
Aaa
118.69
0.028
-0.019
0.314 912810FT
4.5 15.02.36
US
USD
TREA
Tsy
101.27
0.036
-0.018
BAYERISCHE LNDBK
4.512 M*042210
1 20.09.10
DE
JPY
Aaa
100.77
0.039
-0.018
EUR BOBL
0.000 FG0803BM
4.25 12.10.12
DE
EUR
TREA
Aaa
111.35
0.018
-0.017
EKSPORTFINANS
3.567 M*018229
1.8 21.06.10
NO
JPY
Aa1
102.56
0.039
-0.017
3.572 M*018014
1.75 23.03.10
DE
JPY
AGCY
Aaa
102.28
0.038
-0.016
INTERAMER DEV BK
2.425 M*017840
1.9 08.07.09
YY
JPY
SUPR
Aaa
101.74
0.038
-0.014
0.003 FX017170
SE
EUR
TREA
Aaa
0.11
0.035
-0.014
2.424 13508PCQ
1.9 23.03.09
CA
JPY
TREA
Aaa
101.12
0.038
-0.014
1.977
B032Z5
0.55 14.10.08
US
JPY
Aaa
99.57
0.037
-0.013
UK 4.2500% GILT DE
1.499 SB16NNR*
4.25 07.12.27
GB
GBP
TREA
Tsy
96.48
-0.003
-0.013
2.882
767679
0.8 22.09.08
NL
JPY
Aaa
99.98
0.037
-0.013
JPY CASH
0.435 JPYCASH1
0.851 01.03.08
JP
JPY
CASH
Aaa
100.00
0.037
-0.012
5.146 F192997*
3.75 25.04.21
FR
EUR
TREA
Tsy
95.10
-0.011
-0.010
0.000 TU0803TU
6 01.03.10
US
USD
TREA
Aaa
107.66
0.009
-0.005