Professional Documents
Culture Documents
INTRODUCTION
Here we intend to discuss the problems relating to the management of working
capital in kesoram industries. The discussion extends to the various issues including
the importance of working capital, its size structure and efficiency of the management
of the components. Further, an attempt is also made to trace out the significance
sources of working capital finance and the problems faced by the kesoram industry in
securing funds for meeting working capital management.
MBA Programme
capital interrupts the smooth flow of business activity and impairs profitability.
History is replete with instances where paucity of working capital has posed to be the
major contributing factor for business failures.
Not only the adequacy of working capital posses a threat to the finance
manager but also its abundance. Availability of more than required amount of funds
causes on unchecked accumulation of inventories. Further there may be a tendency to
grant more and more credit without properly looking into the credentials of the
customers. Moreover, idle cash earns nothing and it is unwise to keep large quantities
of cash with the firm. Thus the need to have adequate working capital in a firm need
not be overemphasized.
Working capital in a business enterprise may compared to the blood of the
human body; blood gives life and strength to the human body, and working capital
imparts life and strength profits and solvency to the business organization. The
need for working capital to run the day to day business activities need not be
overemphasized. One hardly finds a business enterprise, which does not require any
amount of working capital.
MBA Programme
5) To control the flow of funds through working capital in such a way that the
firm would always be able to meet its obligations when due.
6) To ensure that working capital management is effective enough to promote
profitability
DEFINITIONS:
An individual to do his daily activities smoothly should have energy, for that he
should have an optimum diet. Like that for an organization, to run its day to day
activities smoothly there should be a fund that is known as working capital.
Working capital is the amount of financing required to sustain optimal
balances of the firms working capital assets. Working capital represents that portion
of capital, which circulates from one form to another in the ordinary conduct of
business.
Working capital is a shot-term source of financing. Working capital
management includes managing the current assets. Current assets include cash,
inventory, bill receivables, and short-term investments. Current assets are liquid in
nature. So the current assets can be convertible into cash very quickly and easily. In
managing the current assets time is a minor factor. The level of current assets, which
should be maintained, depends upon the expected sales. The current assets can be
adjusted with sales fluctuations in the short run.
Working capital management encompasses the administration and control of
the current assets, utilization of short-term financing via various current liability
sources and control of the amount of networking capital.
Like the most other financial terms, different writers use the concept working
capital in different connotations. Working capital is the amount of financing required
to sustain optimal balances of the firms working capital assets.
MBA Programme
MBA Programme
MBA Programme
MBA Programme
liabilities also may not satisfy the time criterion, but the dues are still included in the
category of current liabilities.
Exhibit 1.1 Constituent parts of working capital
Current Liabilities
Bank Borrowings
Current Assets
Inventories
Trade Creditors
Work-in-progress
Finished goods
Advances to suppliers
Debtor Balances
Prepaid expenses
Short-term investments
Current Provisions
Thus, the financial analysis that relates to the study of working capital trends
involves a searching effort to trace out the supporting details of the summary of
classified information available in published financial statements of companies and
then to decide which of them can genuinely be recognized as current assets or current
liabilities.
MBA Programme
creation of capacity and procurement of funds for capital expenditures are emphasized
but commensurate efforts are not made in planning the availability of working capital.
Enterprises that have insufficient working capital suffer from under-utilization of their
capacity to use. The period of gestation is lengthened and the break-even point of
viability recedes into the future. If the shortage in working capital is to serve as to
keep the operations of the enterprise below the break-even point of utilization, the
enterprise incurs deficits.
Partly there are various sources from which working capital may be financed,
which include bank borrowings, public deposits, trade credit, provisions and various
other current liabilities. Apart from those short- term sources, an enterprise can also
depend on internal sources and long-term funds to meet its working capital
requirements. Theoretically, an undertaking may use these short and long-term sources
of funds in any combination as it likes.
Generally, there are two kinds of working capital namely fixed working capital
and variable working capital. Though working capital increases and decreases over
time, there is always a minimum level of current assets, which is continuously
required by the firm to carry on its business operations. This minimum level of current
assets is referred to as permanent or fixed working capital. It is permanent in the same
way as the firms fixed assets are depending upon the changes in production and sales,
the need for working capital over and above the permanent working capital will
fluctuate. On the other hand, the extra working capital needed to support the changing
production and sales activities is called variable or temporary working capital.
However, both the kinds of working capital are necessary to facilitate production and
sales.
Thus, the sources of working capital can also be broadly classified into the
following two categories:
1. Permanent Sources of Working Capital.
2. Current Sources of Working Capital.
MBA Programme
The Permanent Sources of Working Capital can be both internal and external.
Among the internal sources, retained earnings represent the undistributed profits and
are considerably dependent upon factors like the rate of the company taxation and the
dividend policy. Generally this source is used for financing expansion but can also be
used for financing working capital, depending upon the operative stage of the
enterprise in addition to the price of policy and the method of appropriation of profit.
As regards depreciation, it is a part of the cost of production and is subsequently
recovered in cash and gross revenue. Where the life of the plant and machinery is
fairly long, depreciation can be utilized as a long-term source of working capital.
Retained earnings and depreciation may prove to be the best source of
permanent working capital, but they are not available in the initial stages of an
enterprise. Unless an enterprise has operated for a sufficiently long time their share in
the working capital is not likely to be much. Further, in the case of state undertakings,
the discretion about the use and accumulation of these funds may not be exclusively
with the enterprise and reliance on them is, therefore, conditional and subject to the
approval of the government. Incase, retained earnings and depreciation are inadequate
or are disallowed by the government, public enterprises may be required to resort to
external sources to finance permanent working capital needs.
Among the external sources, the government in general, will be the only
source, which a public understanding can tap. The government may advance loans or
may grant cash subsidies.
MBA Programme
dividends can be used as sources of current working capital but only occasionally and
that too within the limitations in regard to their general inflexibility and in the initial
stages of operation to their non-availability.
Thus undoubtedly, public enterprises will have to mobilize other external
sources of current working capital finance. The lone and dependable source is the
arrangement of cash and credit facilities with banks. Trade creditors may also be look
into a source. Generally, banks advance both secured and unsecured loans. Usually, a
credit line is agreed upon, implying that there exists an informal undertaking between
borrower and the bank as to the maximum amount of credit, which the bank will
provide the borrower at any one time.
In conclusion, it can be said that both the permanent and current sources of
financing working capital are important, though it is different to say anything
categorically about the relative importance. In principle, it is agreeable that the
permanent working capital should be financed from out of permanent sources, while
the current working capital should be financed out of current sources.
MBA Programme
6. Fixed assets remain under utilized and therefore the rate of return on investment
falls.
7. The credit rating of the company is lowered making it difficult for the business to
borrow funds for its operations.
MBA Programme
MBA Programme
Fixed Assets
MBA Programme
consumers are generally asked to make payments in advance and the money thus
received is used for meeting the requirements of current assets. Such industries, can
carry on their business with comparatively less working capital. On the contrary,
industries liker cotton, jute may have to be required to purchase raw materials for the
whole of the year only during the harvesting season, which obviously increases the
working capital needs in the period.
2.Length of manufacturing Cycle: It is said that the longer the manufacturing cycle
of a product the greater its cost, and the larger is the requirement of working capital.
The reason is that a larger amount of inventory is tied up in its manufacture. A
distillery, which has an ageing process, has generally to make heavy investment in
inventory. Bread-making units provide the other extreme. These units sell their
products daily and therefore, their investment in working capital may not be large. The
higher the rate of turnover of inventories the larger is the volume of business which
can be transacted with a given amount of circulating assets. Besides, the range of
products influences the requirements of working capital.
3. Managements Attitude Towards Risk: Managements attitude towards risk also
influence the size of working capital in an undertaking. It is of course, difficult to give
a very precise and determinable meaning to the managements attitude towards risk,
but as suggested by walker, the following principles involving risk may serve as the
basis of policy formulation:
a) If the working capital is varied relative to sales the amount of risk that firm
assumes also varied and the opportunity for gain or loss is increased.
b) Capital should be invested in each component of working capital as long as the
equity position of the firm increases;
c) The type of capital used to finance working capital directly affects the amount
of risk that a firm assumes as well as the opportunity for gain or loss and cost
of capital.
MBA Programme
d) The greater the disparity between the maturities of a firms short-term debt
instruments and flow of internally generated funds, the greater the risk and
vice-versa
Briefly these principles imply that the policies governing the size of working
capital are determined by the amount of risk which the management is prepared to
under take.
4. Growth and Expansion of Business: It is logical to expect that larger amounts of
working capital are needed to support the increasing operations of a business concern.
But, there is no simple formula to establish the link between growth in the companys
volume of business and the growth of working capital. The critical fact is that the need
for increased working capital funds does not follow the growth in business activity but
preceeds it. Citerus paribus, growth industries require more working capital than
those that are static.
5. Product Policies: Depending upon the kind of items manufactured by adjusting its
production schedules a company may be able to off-set the effects of seasonal
fluctuations upon the working capital. The choice rests between varying output in
order to adjust inventories to seasonal requirements and maintaining a steady rate of
production and permitting stocks of inventories to build up during off-season period.
In the first instance, inventories are kept to minimum levels; in the second, the
uniform manufacturing rate avoids high fluctuations of production schedules but
enlarged inventory stocks create special risks and costs.
6. Position of the Business Cycle: Besides, the nature of business, manufacturing
process and production policies, cyclical and seasonal changes also influence the size
and behaviour of working capital. During the upswing of the cycle and the busy
season of the enterprise, there will be a need for a larger amount of working capital to
cover the lag between increased and the receipts. The cyclical and seasonal changes
mainly influence the size of working capital through the inventory stock. As regards
Master of Business Administration
15
MBA Programme
the behaviour of inventory during the business cycles, there is no unanimity of opinion
among economists. A few say that inventory moves in conformity with business
activity. While others hold the view that business activity depends upon the behaviour
of the inventory of finished goods which is determined by the credit mechanism and
short-term rate of interest. What ever be the view points, the fact remains that the
cyclical changes do influence the size of the working capital.
7. Terms of Purchase and Sales: The magnitude of the working capital of a business
is also affected by the terms of purchase and sales. If, for instance, an undertaking
purchases its materials on credit basis and sells its finished goods on cash basis, it
requires less working capital over an undertaking which is following the other way of
purchasing on cash basis, and selling on credit basis. It all depends on the
managements discretion to set credit terms in consideration with the prevailing
market conditions.
8.Miscellaneous: A part from the above mentioned factors some others like the
operating efficiency, profit levels, managements policies towards dividends,
depreciation and other reserves, price level changes, shifts in demand for products
competitive conditions, vagaries in supply of raw materials, import policy of the
government, hazards and contingencies in the nature of the business, etc., also
determine the amount of working capital required by an undertaking.
MBA Programme
Operating cycle is the time duration required to convert sales, after the
conversion of resources into inventories, into cash. The Operating cycle of a
manufacturing company involves three phases:
Acquisition of resources is such as raw material, labor, power and fuel etc.
Manufacture of the product, which includes conversion of raw materials into workin- progress into finished goods.
Sale of the product is either cash or a credit. Credit sales create account receivables
for collection.
These phases affect cash flows, which most of the time, are neither are
synchronized nor certain. They are not synchronized because cash outflows usually
occur before cash inflows. Cash inflows are not certain because sales and collections,
which give rise to cash inflows, are difficult to forecast accurately. Cash outflows, on
the other hand, are relatively certain. The firm needs to maintain liquidity to purchase
raw materials and pay expenses as hardly a matching between cash inflows cash out
flows. Cash is also held to meet any future exigencies. Stocks of raw materials and
work-in-progress are kept to ensure smooth production and to guard against nonavailability of raw materials and other components. The firm holds stock of finished
goods to meet the demands of customers on continuous basis and sudden demand
from some customers. Debtors are created because goods are soled on credit for
marketing and competitive reasons. Thus a firm makes adequate investment in
inventories, and debtors, for smooth, un interrupted production and sale.
In any business there is bound to be a time lapse from the time funds are
invested in business for buying raw materials and the cash is finally recycles back in
business through sales. This time span can split into the following parts comprising
the chronological sequence of events.
1. Time required for conversion of cash into raw materials.
2. Time required for conversion of raw materials into work-in-process.
3. Time spent in conversion of work-in-process into finished goods.
Master of Business Administration
17
MBA Programme
4. Time spent in conversion of finished goods into debtors and bills receivables
through sales.
5. Finally, time taken to convert debtors and bills receivables into cash.
Purchases
Payment
Credit sale
Collection
RMCP+WIPCP+FGCP
Inventory conversion Period
Receivables conversion
period
Payables
Inventory Conversion Period: The inventory conversion Period is the total time
needed for producing and selling the product. Typically it includes:
a) Raw material Conversion Period (RMCP)
b) Work-in-Process Conversion Period (WIPCP)
c) Finished Goods Conversion Period (FGCP)
Debtors Conversion Period: The time required collecting the outstanding amount
from the customers .The total of inventory conversion period and debtors conversion
period is referred to as Gross Operating Cycle.
MBA Programme
In practice, a firm may require resources on credit and temporarily post pone
payment of certain expenses. Payables, which the firm can defer, are spontaneous
sources of capital to finance investment in current assets. The payables deferral period
(PDP) is the length of time the firm is able to defer payments on various resource
purchases. The difference between (gross) Operating Cycle and payables deferral
period is net operating cycle (NOC). If depreciation is excluded from expenses in the
computation of operating cycle, the net operating cycle also represents the cash
conversion cycle.
CYCLICAL FLOW OF WORKING CAPITAL AND ITS
CHARACTERISTICS:
For every business enterprise there will be a natural cycle of activity. Due to the
interaction of the various forces affecting the working capital, it transforms and moves
from one to other. The role of the financial manager, then, is to ensure that the flow
proceeds through the different working capital stages at an effective rate and at the
appropriate time. However, the successive movements in this cycle will be different
from one enterprise to another, based on the nature of the enterprises. For example:
i.
ii.
Receivables(collections)
Cash
i.
If the enterprise is a purely financing enterprise, the cycle is still shorter and it
can be shown as:
Cash(sanction of loans)Debtors(Collections)Cash
But in real business situations, the cyclical flow of working capital is not a
simple and smooth going as one may be tempted to conclude from the simple flows.
Three important characteristics of working capital are namely short life span swift
transformation and inter-related asset forms and synchronization of activity levels.
Master of Business Administration
19
MBA Programme
1. Short life Span: Components of working capital are short-lived. Typically their life
span does not exceed one year. In practice, however, some assets that violate this
criterion are still classified as current assets.
2. Swift Transformation and Inter related Asset Forms: In addition to their short
span of life, each component of the current assets is swiftly transformed into the other
asset. Thus, cash is utilized to replenish inventories, inventories are diminished when
sales occur that augment accounts receivables and collection of accounts receivables
increases cash balances. Thus, a natural collary of this transformation is the frequent
and repetitive decisions that affect the level of working capital and the closes
interaction that exists among the members of the family of working capital. The latter
entails the assumption that efficient management of one asset cannot be under taken
with out simultaneous consideration of other assets.
3. Assets Forms and Synchronization of activity levels: A third characteristic of
working capital components is that their life span depends upon the extent to which
the basic activities like production, distribution, and collection are non-instantaneous
and unsynchronized. If these three activities were only instantaneous and
synchronized, the management of working capital would obviously be a trivial
problem. If production and sales were synchronized there would be no need to have
inventories. Similarly, when all inventories pay cash, management of accounts
receivable would become necessary.
MBA Programme
The main need of the study is to analyze the financial information of the
SAGAR CIMENTS PVT LIMITED. This study further necessitated for the
following needs:
MBA Programme
The
main
financial information of the SAGAR CIMENTS PVT LTD. The other objectives of
the study are as follows :
To know the performance of the company in different time periods.
To know the financial viability of the SAGAR CIMENTS PVT LTD
To offer suggestions, if any for better financial performance of the
company.
To know the future liquidity of the company.
MBA Programme
An extensive study is done on the financial transactions and the financial information of
the SAGAR CIMENTS PVT LTD. The study covers all the transactions of the SAGAR
CIMENTS PVT LTD in the Andhra Pradesh.
The study covers the historical financial information of the company to find growth,
strength and weaknesses of the company.
The study covers the measurement of profitability of the firm and its operating
efficiency. And the relationship between different financial aspects.
The scope covers all the financial factors such as the current assets current liabilities etc
of the SAGAR CIMENTS PVT LTD
The scope covers the information regarding the shares and shareholders and the
shareholders funds etc of the organization.
MBA Programme
METHODOLOGY:
Methodology is scientific and systematic search for pertinent information on specific
topic. The reliability of management decision depends upon the quality of date. Basically we
have two types of data:
Primary date.
Secondary date.
PRIMARY DATA :Primary data can be collected either through experience of through survey. Those
which are collected a fresh and for the first time and thus happen to be original in character
that is called primary data. Primary data can be collected in the following ways :
By observations
Through personal interview
Through telephone interviews
By mailing of questionnaires.
Through schedules.
SECONDARY DATA :Secondary data means data that are already available that is they refer to the data
which have already been collected and analyzed by some one else and which have already
been pass through the statistical process is called secondary data. Secondary data may either
be published data or unpublished data that data are available.
MBA Programme
Due to shortage of the time for overall analysis of the financial information of
SAGAR CIMENTS PVT LTD has become difficult.
Since the current year was not completed it is not possible to compare the compare
the current year information with the previous year information.
Due to the busy schedule of some managers it was not possible to the information
from those meets, So the report may not be accurate
Some of the financial records were with the registered office of the company
SAGAR CIMENTS PVT LTD due to some statutory requirements; it became
difficult to get the overall information of the company.
Since I was new to the company, the managers of the company were denied to
furnish the financial information.
MBA Programme
INDUSTRY PROFILE
The Indian Cement industry is the second largest cement producer in the
world, with an installed capacity of 144 million tones. The industry has
undergone rapid technological up gradation and vibrant growth during the last
two decades, and some of the plants can be compared in every respect with the
best operating plants in the world. The industry is highly energy intensive and
the energy bill in some of the plants is as high as 60% of cement manufacturing
cost. Although the newer plants are equipped with the latest state-of-the-art
equipment, there exists substantial scope for reduction in energy consumption in
many of the older plants adopting various energy conservation measures.
The Indian cement industry is a mixture of mini and large capacity
cement plants, ranging in unit capacity per kiln as low as 10 tpd to as high as
7500 tpd. Majority of the production of cement in the country (94%) is by large
plants, which are defined as plants having capacity of more than 600 tpd. At
present there are 124 large rotary kiln plants in the country. The Ordinary
Portland Cement (OPC) enjoys the major share (56%) of the total cement
production in India followed by Portland Pozzolana Cement (PPC) and Portland
Slag Cement (PSC).
A positive trend towards the increased use of blended cement can be seen
with the share of blended cement increasing to 43%. There is regional
imbalance in cement production in India due to the limitations posed by raw
material and fuel sources. Most of the cements plants in India are located in
proximity to the raw material sources, exploiting the natural resources to the full
extent. The southern region is the most cement rich region while other regions
have almost same cement production capacity.
The Indian cement industry is about 90 years old and its main sources of
energy are thermal and electrical energy. The thermal energy is generally
Master of Business Administration
26
MBA Programme
obtained from coal, and the electrical energy is obtained either from grid or
captive power plants of the individual manufacturing units.
1950-1951, the
capacity of production was only 3.3 million tonnes. So far annual production
and demand have been growing a pace at roughly 78 million tonnes with an
installed capacity of 87 million tonnes.
In the remaining two years of 8th plan an additional capacity of 23 million
tonnes will actually come up. India is well endowed with cement grade
limestone (90 billion tonnes) and coal (190) billion tonnes). During the nineties
it had a particularly impressive expansion with growth rate of 10 percent.
The strength and vitality of Indian Cement Industry can be gauged by the
interest shown and support gives by World Bank, considering the excellent
performance of the industry in utilizing the loans and achieving the objectives
and targets. The World Bank is examining the feasibility of providing a third
line of credit for further upgrading the industry in varying areas, which will
Master of Business Administration
27
MBA Programme
In 1756, John Smeaton showed that hydraulic lime which can resist the
action of water can be obtained not only from hard lime stone but rom a
limestone which contain substantial proportion of clayey.
In 1796, Joseph Parker found that modules of argillaceous limestone
made excellent hydraulic cement when burned in the usual manner. After
burning the product was reduced to a powder. This started the natural cement
industry.
The artificial cement is obtained by burning at a very high
temperature a mixture of calcareous and argillaceous material. The mixture of
Master of Business Administration
28
MBA Programme
Ingredients
Percent
Range
Lime (Capo)
62
62-67
Silica (SiO2)
22
17-25
Alumina (Al2O3)
3-8
Calcium sulphate
3-4
(CaSO4)
Master of Business Administration
29
MBA Programme
3-4
Magnesia (MgO)
1-3
Sulphur (S)
1-3
Alkalies
0.2-1
consumption in our country is still at only 100 Kgs against 300 Kgs of
developed countries and offers significant potential for growth of cement
consumption as well as addition to cement capacity. The recent economic
policy announcement by the government in respect of housing, roads, power
etc., will increase cement consumption.
CURRENT SCENARIO:
The cement industry occupies an important place in the national economy
because its strong linking to other sectors such as construction, transaction, coal
and power the cement industry as also one of the major contributors to the
chequer by way of indirect taxes.
Cement production during April to January 2009-10 was 130.67 MT as
compared to 115.52 MT during the same period for the same year 2008-09 over
the last few years, the Indian cement industry witness strong growth with
demand reporting a compounded annual growth rate of 9.3% and capacity
addition a CAGR of 5.6% between 2005-06 and 2008-09.
FDI
Presently 100% FDI is permitted in the Indian cement industry.
ROLE OF CEMENT INDUSTRY IN INDIA GDP-FACTS:
Master of Business Administration
30
MBA Programme
The Indian cement industry is one of the booming sectors of the Indian
economy.
He infrastructure development of country in the recent years is the
demand.
Drive for the cement industry.
The Indian cement industry is experiencing the entry of many foreign
players in the Indian market.
The average monthly capacity utilization during the year 2008 to 2009
was 95%
The cement dispatches in the year 2008-09 was 157 MT
India ranks second in the production.
MBA Programme
STATE
NO OF CEMENT
PLANTS
01
02
03
04
05
06
07
ASSAM
ANDHRA PRADESH
BIHAR
DELHI
GUJARAT
HARYANA
HIMACHAL
1
19
7
1
13
2
4
08
09
10
PRADESH
JAMMU KASMIR
KARNATAKA
KERLA
1
9
1
Problems:
The main impediments to the growth of cement industry in India may be
broadly listed as follows.
Shortage of capital:
The cement industry is the capital intensive in nature. On the account of
its record of declining profitability. It is unable to trace the required finance
from the capital market.
Master of Business Administration
32
MBA Programme
Power Shortage:
Cement industry is also power intensive frequent power cut effects
on the production. Through many units try to tied over the power crisis by
installing their own generators, seem to suffer loss due to high cost of such an
effort. It is estimated that 50.55% of total manufacturing cost related to power.
In 1989-90 merely 17% of total cement production with the country were
captive power at high cost.
Location Problem:
Cement industries are mainly situated in the western and southern
regions production about 71% of the output while the northern and southern
regions. Those factors lead to heavy transport cost.
Shortage of coal:
Coal shortage effects production of cement industry resulting in the
capacity and under utilization of capacity. The impurities and low quality of
coal affects the furnace and quality of cement. The coal supplied to cement unit
has regard an ash content up to 57% and the calorific value of 3000 an even less
against the calorific value of 4500-6500 of improved coal.
MBA Programme
MBA Programme
These units would have the benefit of the projects cost due to the concession
import.
Recent Scenario of Cement Industry In India:
The cement industry was one of the industries to be liveried in 1980. The
government partially decontrolled the cement industry in 1982 followed by the
total decontrol in 1989. The cement industry has witnessed spectacular progress
mainly due to the forces of the economic liberalizations and the jettisoning of
the price controls of the capacity restrictions.
These act generated tremendous interest with and within decade nearly 30
millions tones capacity works added to the extending cement which checked
price raise. To add to the healthy competition among the place improved the
quality of cement.
This turn has helped the Indian cement industry to continues its
impressive performance over the years. During the fiscal year 1955-56, cement
production touched a new peak of 69 million tones as against 62.4 million tones
in the previous year representing a remarkable growth of 10%.
The year 1955-56 cement production touched a new peak of 69 million
tones as against 62.4 million tones in the previous year representing a
remarkable growth of 10%.
He year 1955-56 witnessed a hoping 12% to increase a demand for
cement the highest ever in the last decade. In the year 1996-97 the demand had
continued to growth at a still high rate. The first quarter has witnessed 14%
growth over the previous year. Considering Government emphasis on improving
infrastructure in the country and the various plans it has announced in the
direction. The upward trend of the cement industry is expected to continue. The
Indian cement Industry is the second large in the world after chinas. In terms of
quality productivity and efficiency, it compares with the best anywhere, it is
almost entirely home grown built indigenously and using locally sourced inputs.
In other words, the hardware and software that ruin the industry are mostly
Master of Business Administration
35
MBA Programme
India. Baring one or two exception Years, its performance in the last two
decades has been quits consistent and commendable in terms of modernization,
expansion, growth in production and improvement in the productivity and cost
efficiency.
According to the Cement Manufacture Association (C.M.A), the industry
has an installed capacity of over 137 million tones from 124 plans of 56
members companies. Most of the company is modern and based on the energy
efficient dry process technology.
There are as many as 64 plans of million tones or more capacity.
However, the minimum economic size has increased to two million tones a year.
The share of the road of transport of cement is nearly 60% while 39% is moved
by rail. In the recent year, sea routes are used increased to markets on the
western coast.
The Indian cement industries play a key role in national economy,
generating substantial revenue for state and central govt. it is third highest
country boaters in terms of exercised duty of over Rs. 3500 crows year. Sales
tax yield around Rs.3200 crows to state govt, royalties and other cases add
another Rs.1500 crows. The industry employs a work face has over of 1.5lakh
person and supported father compliment of 12 lakhs people engaged indirectly.
The industry is highly fragmented with a no of flyers by global standards
selling price fluctuates from place to and seasonally. Cement is not a product
that can be easily differentiated. The last few years have seen notable matches
an acquisition in the Indian cement industry. This is slow process. The industry
welcomes to the trend in as much as it involves players. Who are generally
interested in cement as an ongoing business. Secondly, consolidation can bring
about greater efficiency and productivity due to economics of scale that should
ultimately benefits of consumers.
Opportunities and Threats
Master of Business Administration
36
MBA Programme
coupled with diesel / petrol price like will increase the cost of production and
distribution, as being bulky, cement is freight intensive increase in Limestone
royalty also adds to the cost of production, which is considerably higher than
corresponding costs of many other developing countries.
In our country there is a need to undertake a massive programme of house
construction activity into the rural and urban areas. It is impossible to construct
a house without cement and steel, in other words, cement is one of the basic
construction materials and therefore it is one of the vital elements for the
economic development of the nation
Salient features of Indian cement industry
Indian cement industry is the second largest in the world with an installed
capacity of 135 MTPA. It accounts for nearly 6% of the world production.
There are 124 large plants and around 365 mini plants. The industry presents a
mixed picture with many new plants that employ state-of-the-art dry process
technology and a few old wet process plants having wet process kilns.
Production from large plants (with capacity above 1 MTPA) account for
85% of the total production. The cement industry has achieved significant
progress in terms of reducing the overall energy intensity. Dry process plants
Master of Business Administration
37
MBA Programme
that the weighted average thermal energy consumption was 734 kCal/kg
clinkers, and weighted average electrical energy consumption was 89 kWh/tone
of cement. The best energy consumption is 692 kCal/kg. Clinker and 66
kWh/ton of cement.
Quantitative details:
The energy intensity of the all the dry process plants (cost of energy as
percentage of total production cost of packed cement) varies from 29 to 61%.
This is observed to vary with the vintage of the plant, the technology employed
by the plants and the type of cement produced.
Specific thermal and electrical energy consumption for the plants ranges
between 692 879 kCal/kg. Of clinker and 66 127 kWh/ton of cement
produced (product mix) respectively. The specific electrical energy also includes
the energy consumed in packing.
Plant utilities and plant lighting. The reasons for wide range in specific
energy consumption can be mainly attributed to the differing equipment
configuration employed in different sections of the plants by various cement
plants. For example, plants employing ball mills for grinding have reported
higher specific electrical energy consumption as compared to plants having
vertical roller mills.
In addition, other factors like the plant capacity, its capacity utilization,
vintage, product mix, process control system, maintenance aspects, raw material
characteristics and above all the managements attitude and operational
practices of plant personnel are also important. Besides, various external
parameters like quality of coal, raw materials and power supply have their own
repercussions. A large number of plants have put in vertical roller mills for raw
meal section. The balls mills are still operating in the clinker grinding and coal
milling sections in some of the plants. Some of the newer plants have installed
roller press and vertical roller mills in the clinker grinding section as well.
Master of Business Administration
38
MBA Programme
MBA Programme
Andhra Pradesh and Rajasthan. Thus more than 50% of the installed capacity
have come up in 7 cluster with plenty of limestone deposits.
The public sector accounts for only 8% of the capacity, as against the
private sector share of 92% of the installed capacity. The southern region had the
highest installed capacity, estimated at around 46 million tons per annum where
in Andhra Pradesh alone accounted for about 21 mtpa
Demand and Supply
Cement is essential and basic input material for the construction activity.
The development of infrastructure is on the top of the Government agenda which
assures good growth for the cement industry in the coming years.
Demand for cement is linked to the economic activity in any country. It
can be categorized into demand for housing construction and infrastructure and
hence cement demand in developing economies is much higher than any
developed countries. The demand for cement is proportionately related to the
spending on infrastructure including housing. In India, housing accounts for
about 55% of cement consumption. After the decontrolling of cement industry,
supply and demand situation has become a sensitive and critical factor in
determining the over all profitability of the industry. Any small imbalance in
demand and supply of the cement results in disproportionate change in the
cement prices.
The per capital consumption of cement in India is very low at 99 Kg
against the Asian average of 200 kgs. Over the last 15 years, the consumption of
cement by the Governments has fallen drastically from 15% to 50% creating stiff
competition between the market players. The trend is likely to be reversed in
Master of Business Administration
40
MBA Programme
MBA Programme
which accounts for more than 50% of the total cement consumption in India, is
also on a strong growth path, the trend is expected to continue in coming years.
MBA Programme
Going ahead, the Indian cement industry is forecast to get support from
the sustained demand in the form of government support and infrastructure
development. However, a low down could come from the increasing prices of
key inputs like slag, coal, gypsum, petroleum products and fly ash. The prices
are expected to become tougher in the coming years. Additionally, availability
of raw material continues to be a challenge, which could result in an
unfavorable impact on the Indian cement industry.
MBA Programme
MBA Programme
2. Salur
3. Anakapally
TECHNOLOGY USED
SAGAR CEMENTS LTD is one of the most successful mini cements units in
Andhra Pradesh. The companys project at Mattampally is based on dry process
rotator kiln technology widely used all over the world.Thcompany has adopted
most modern technology at its Mattampally plant in terms of coolers and
material handling and installed Bucket Elevators and IKN kids cooler Imported
from Germany for cooling sections and the new six stage pre heating systems.
The company has also installed stacker-reclaimed for ensuring high quality.
Further, the company has also used OSEPA Separator for its Mattampally unit for
maintaining uniform quality of cement. With this Technology up-gradation in its
operations, the company was able to reduce power consumption to low of 80
units per ton (2003-2004)
Master of Business Administration
45
MBA Programme
Further, the grinding unit set-up at Bayyavaram in the year 2000 is based
in the vertical Roller Mill technology imported from Germany. This technology
is most cost effective and Sagar Cements Ltd is a first mini cement plant to use
this technology in the country.
PRODUCT RANGE
The company is marketing its product in the brand name of Sagar Priya,
which is well known in Andhra Pradesh for the last 16 years and its range of
products such as
43 Grade Ordinary Portland Cements(OPC)
53 Grade Ordinary Portland Cements (OPC)
Sulphate Resistant Cement (SRC)
Special Grade OPC used for Railway sleepers; and Portland Blast
Furnace Slag Cement(PBFSC)
Further, the company is also marketing its products in the states of Tamilnadu
and Orissa. The companys customers, apart from builders and dealers, include
Mazgoan Doc, Mumbai; Rain Calcining, Larsen & Turbo (L&T), Nagarjuna
Fertilizers and chemicals Limited (NFCL), Hyderabad Industries Limited (HIL)
etc.
PUBLIC ISSUE
The company has made the first public issue during the year 1984. During
the year 1992, the company has made a Rights-cum-Public issue at a premium of
Rs.10/- under CCI guidelines. As at March 1998, the equity of the company
stands at Rs.8.10 Crores with a book value of Rs.34/-. The share of the company
were listed on Hyderabad Stock Exchange and Mumbai stock Exchange and also
traded on National Stock Exchange.
PRESENT STATUS
MBA Programme
MBA Programme
38 39 units per ton of cement production. The unit saves transportation cost of
clinker and cement as it is located on the national highway. The unit is catering to
the needs of north Coastal districts of Andhra Pradesh Where Slag cement is
having greater demand.
A.VISION
STRATEGIC THEMES OF THE COMPANY.
To develop its Brand Sagar Priya as a major supply brand in a Market
through its Quality products and
the contribution of
to
MBA Programme
ORGANIZATIONAL STRUCTURE
CHAIRMAN
MANAGING DIRECTOR
EXECUTIVE DIRECTOR
BOARD OF DIRECTORS
DIRECTOR TECHNICAL
COMPANY SECRETARY
S.G.M(Proj).
V.P(Markg)
Engineers Mkg.Mgr.
Executive
G.M(Finance)
Mgr(Accounts)
Mgr
SR.V.P(W) Mgr(Adm
Site.
Adm .staff ..
MBA Programme
GROUP OF COMPANIES
SAGAR POWER LIMITED:
Along with Sagar cements Ltd, Shri Veera Reddy has also promoted Rs.40
crier companies viz, M/s Sagar Power Ltd which has two mini Hydel power projects
in the state of Andhra Pradesh with a capacity in Mega Watts. The company has
made a net profit of Rs.11.33 lakhs on a turnover of Rs. 7.53 Crores for the year
ended 31st March 2002. Sagar Power Ltd is a subsidiary of Sagar Cements Ltd.
PANCHVATI POLYFIBRES LIMITED:
Shri S.Veera Reddy has also promoted an Rs.10 Crore company viz, M/s
Panchvati polyfibres Ltd, and manufacturing HDPE bags, mainly used for packing
by the cement units. Apart from Sagar cements Ltd, Panchvati Polyfibres limited
supplies bags to M/s Kakatiya Cements Ltd, M/s Penna Industries Ltd, M/s
Priyadarshani Cements, ltd, M/s Penna Industries Ltd etc.
PROMOTERS
Chairman
Managing Director
Director
Executive Director
Director (Technical)
Secretary
Sri R. Soundararajan
MBA Programme
ACHIEVEMENTS:
SHORT TERM OBJECTIVES
Achieve major reductions in wage expense.
Reduces transportation charges through Putting Our sincere follow up with
Railway Authority for developing
to
MBA Programme
POLICIES:
Sagar Cements was built on a strong foundation of fundamental
values of responsibility, respect & trust.
We are committed to encouraging our employees to do their best
while respecting other employees, agents , customers &
others, ensuing highest safety standards , and adhering to local
and international standards of manufacturing.
VALUES:
Sagar Cements actively supports skill development programs to train workers to
professional level. It will improve their talents, upgrade their skills and add
values to Indian masons. This commitment reflects Sagar Cements' concern for
the preservation of traditional community values the strong foundation of our
society.
Sagar Cements is committed to providing safe and healthy working
environments for its employees and also contributing to the enhancement of
quality of life of the people residing in and around the plant and other parts of
the state by conducting several community programs and contributing to
welfare measures.
MBA Programme
SWOT ANALYSIS
Strengths
A firm's strengths are its resources and capabilities that
can be used as a basis for developing a competitive advantage.
Weaknesses
The absence of certain strengths may be viewed as a weakness. For
Opportunities
The external environmental analysis may reveal certain new opportunities
for profit and growth. Some examples of such opportunities include:
Master of Business Administration
53
MBA Programme
Threats
Changes in the external environmental also may present threats to the
MBA Programme
TABLE No : 5.0
STATEMENT SHOWING CHANGES IN WORKING CAPITAL FOR THE YEAR
ENDING 31-03-2009-2010
Particulars
2009
2010
Increase
Decrease
Inventory
2020.00
266.21
640.21
Sundry Debtors
3600.00
4516.97
916.97
--
299.41
498.61
199.2
7166.82
1248.51
9798.43
549.92
7167.92
9474.22
1706.90
2,206.48
499.58
--
0.72
1.50
0.78
22.34
23.24
0.90
990.00
993.05
3.05
2719.96
3,224.27
4447.96
1801.99
6249.95
Total
6,249.95
6,249.95
Current Assets
1801.99
2306.30
2306.30
INTERPRETATION:
From the above e5.0 we can observe the changes of working capital during the year 2006-07
& notice that there is increase working capital of 1801.99 (GCS). The position of working
capital better & there is no input on liquidity during the year 2009-10
MBA Programme
TABLE No 5.1
STATEMENT SHOWING CHANGES IN WORKING CAPITAL FOR THE YEAR
ENDING 31-03-2010-2011
Particulars
2010
2011
Increase
Decrease
Inventory
2,660.21
3,937.73
1,277.52
Sundry Debtors
4,516.97
5,327.36
810.39
498.61
9,503.91
9005.3
1,798.43
2,408.14
609.71
9,474.22
21,177.14
2,206.48
1,609.41
597.07
1.50
1.50
23.24
28.81
5.57
993.05
2,239.09
1,246.04
3,224.27
3,877.31
6,249.95
17,299.83
11,049.88
Total
INTERPRETATION:
17,299.83
Current Assets
11,049.88
17,299.83
12,301.49
12,301.49
From the above table 5.1 we can observe the changes of working capital during the year
2009-10 and observe that there is a increase in working capital of 11,049.88(Lacs) The
position of working capital is better & there is no impact on liquidity during the year 20102011
MBA Programme
TABLE No : 5.2
STATEMENT SHOWING CHANGES IN WORKING CAPITAL FOR THE YEAR
ENDING 31-03-2011-2012
Particulars
2011
2012
Increase
Decrease
Inventory
3937.73
6355.16
2417.42
Sundry Debtors
5327.36
5191.41
135.95
9503.91
2337.09
7166.82
2408.14
3618.70
1210.56
21,177.14
17,502.35
1,609.41
2,280.24
Advances
Deposits
Current Assets
670.83
1.0
Other Current Liabilities
28.81
27.78
3
1,108.4
Provisions
2,239.09
1.130.61
3,877.31
3,438.63
17,299.83
14,063.72
3,236.11
17,299.83
17,299.83
11,049.88
12,301.49
12,301.49
From the above table 5.2 we can observe the changes of working capital during the year
2011-12. An observe that there is an decrease in working capital of Rs3,236.11(Lacs).The
position of working capital shows negative but there is no impact of liquidity during year
2010-11.
TABLE No : 5.3
Master of Business Administration
57
MBA Programme
2012
2013 Increase
Decrease
Current Assets
Inventory
6355.16
7,192.65
Sundry Debtors
5191.41
4912.59
278.82
2337.09
2,037.45
299.64
3618.70
2,963.88
657.82
17,502.35
17,106.57
2,280.24
2,2837.16
556.92
27.78
31.42
3.64
Provisions
1.130.61
332.34
3,438.63
3200.92
14,063.73
13.905.65
837.49
Deposits
14,063.73
798.27
158.08
158.08
14.063.73
1,793.84
1,793.84
INTERPRETATION:
From the above 5.3 we can observe the changes of working capital during the year 2012-13.
An observe that there is an decrease in working capital of Rs.158.08 (Lacs). The position of
working capital shows negative trend but there is no impact liquidity during the year 2011-12.
MBA Programme
TABLE No : 5.4
STATEMENT SHOWING CHANGES IN WORKING CAPITAL FOR THE YEAR
ENDING 31-03-2013-2014
Particulars
2013
2014 Increase
Decrease
Current Assets
Inventory
7,192.65
7,577.03
Sundry Debtors
4912.59
4831.61
80.98
2,037.45
524.87
1512.56
2,963.88
3637.27
17,106.57
16,570.80
2,2837.16
3918.07
1080.91
31.42
75.62
44.2
332.34
166.48
3,438.63
3200.92
13.905.65
12410.32
384.38
673.39
13.905.65
165.55
1495.33
1495.33
13,905.65
13,905.65
2,718.65
From the above table 5.4 we can observe the changes of working capital during the year
2013-14. An observe that there is an decrease in working capital of Rs.1495.33 (Lacs). The
position of working capital shows negative trend but there is no impact of liquidity during the
year 2012-13
MBA Programme
2010
2011
2012
2013
2014
MBA Programme
100
Total Net Assets
Table No 5.5
Year
Current
Total Net
C.A
Assets
Assets
N.A
100
2009-2010
9,474.22
13,378.71
70.815
2010-2011
21,177.14
25,832.22
81.979
2011-2012
17,502.35
31,584.13
55.415
2012-2013
17,106.57
36,636.83
46.692
2013-2014
16,570.80
39,366.76
42.093
Total
81,831.08
146,798.65
296.994
Average
16,366.22
29,359.73
59.398
MBA Programme
2010
2011
2012
2013
2014
INTERPRETATION:
The table no 5.5 presents the size of working capital & its percentage to total net assets can
be observed from the table that current assets in absolute turn stood at 9474.22to 16570.80 &
total net assets 13,378.71 to 39,366.76.In case of percentage was continuously declining
from 70.815 during 2009 to 42.093 present in the year 2012.As the percentage were inducing
to lower therefore the position of profitability is rising & reducing the risk of liquidity in
SAGAR CIMENTS PVT LIMITED on average it shows the percent of 59.398 during the
period. Overall state that size of working capital is above 50% where it leads to increase the
changes of liquidity problem in the company
MBA Programme
Particulars
2010
2660.21
2011
3937.73
2012
6355.16
2013
7192.65
2014
7,577.03
Average
Inventory
(28.08)
45.16
(18.59)
5327.36
(36.31)
5191.41
(42.05)
4912.59
(45.73)
4,831.61
Sundry Debtors
Cash & Bank
(47.67)
498.61
(25.15)
9503.91
(29.66)
2337.09
(28.71)
2037.45
(29.15)
524.89
32.07
Balances
(526)
1798.43
(44.87)
2408.14
(13.35)
3618.70
(11.91)
2963.88
(3.17)
3637.27
15.71
(18.99)
(11.37)
(20.67)
(17.33)
(21.95)
18.06
9474.22
21,177.14
Average
100.00
100.00
34.15
100
100
INTERPRETATION:
From the above table you can observe that the SAGAR CIMENTS PVT LTD is completely
depending upon inventories during all the decade. On an average it was maintaining 34.15%
while comparing to sundry debtors [32.01%] for the study period. Next to debtors, loans &
advances high percent 18.06% .The Company is maintaining cash &other current assets with
a low percent in structure of current assets during the decade.
MBA Programme
2010
2,206.48
2011
1609.41
2012
2280.24
2013
2837.16
2014
3918.07
(68.43)
1.50
41.50
66.31
88.63
94.17
Advance Deposits
Other Current
0.05
23.24
28.81
27.78
31.42
75.62
1.01
Liabilities
Provisions
0.72
993.05
0.74
2,239.09
0.80
1,130.61
0.98
332.34
1.81
166.79
27.156
57.74
3,877.31
100
32.87
3,438.63
100
10.38
3,200.92
100
4.00
4,160.48
100
30.79
Total current Liabilities 3,224.27
Average
100
Average
71.80
0.05
INTERPRETATION:
From above TABLE NO: 5.7 we can observe that SAGAR CIMENTS PVT LTD Company
depending upon sundry creditors during all the decade. On average it was maintaining 71.80
next to creditors the company is giving importance to provisions 27.16% on average the
advances were 0.05% current liabilities is 1.01% during the study period.
MBA Programme
Sales
Efficiency of Working Capital
=
Current Assets
Table No 5.8
Year
Sales
Current Assets
Sales/Current
assets
2010
12,301.77
9,474.22
1.29
2011
18,487.34
21.177.14
0.87
2012
23742.85
17.502.35
1.35
2013
27406.94
17,106.57
1.60
23.876.77
1,05,815.67
21.163.13
16,570.80
81,831.08
16,366.21
1.44
6.55
1.31
2014
Total
Average
MBA Programme
2009-10
2010-11
2011-12
2012-13
2013-14
INTERPRETATION:
From the above we can observe the efficiency of working capital of comparing sales to current
assets. The sales during the year 2010-11 raises from 12,301,77 (Lacs) to 23,876.77 (Lacs) during
2013-14. The current assets also increases from 9,474.22 to 16,570.80 during 2012-13.In case of
rations we can observe that it was approximately maintaining 1.5 as ratio during all the years. On
overall we can say that the company is maintaining a slow movement of current assets &
indicating a suboptimal utilization of working capital. On average it shows the percent of 1.31
during the period showing the current assets were moving slowly.
MBA Programme
RATE OF RETURN
Net Profit
Current Assets
Rate of Return
2010
(AFTER Tax)
850.76
9,474.22
0.08
2011
2096.84
21.177.14
0.09
2012
2,716.05
17.502.35
0.15
2013
629.85
17,106.57
0.03
2014
239.53
16,570.80
0.01
6,533.03
1306.60
81,831.08
16,366.21
0.36
0.07
Total
Average
MBA Programme
Rate of return
2009-10
2010-11
2011-12
2012-13
2013-14
INTERPRETATION:
The table No 5.9 indicate the calculation between Net profit is continuously increasing &
decreasing from 850.76 (lacs) during 2009, Rs. 2,716.05 (lacs) during 2012 & Rs. 16,507.80
during 2014. The current assets also continuously increasing & decreasing from Rs. 9474.22
(Lacs) during 2010, Rs.21.177.14 (Lacs) during 2011 & Rs. 16,507.80 during 2012. In case of
percentages it was calculated from 0.08 in the year 2009 to 0.15 in the year of 2012 year
decreased to 0.01 during the year 2013. On average the company was maintaining 0.07 as rate of
return during the study period which indicates a low rate of return in the company.
MBA Programme
OPERATING CYCLE
Components of Inventory Conversion period
RMI 360
Raw Materials conversion period =
RMC
Table No 5.10
RAW MATERIAL CONVERTION PERIOD
Year
Raw Materials
Raw Materials
360
Raw Materials
2010
Inventory
984.39
Consumption
7371.23
360
Consumption Period
48.07
2011
1309.08
1087.07
360
43.60
2012
1976.29
14240.37
360
49.96
2013
2402.37
18127.97
360
47.7
2014
2280.09
15527.45
360
52.8
Total
Average
8952.22
1790.44
66,074.09
13,214.81
242.14
48.42
MBA Programme
2010-11
2011-12
2012-13
2013-14
INTERPRETATION:
From the above table no 5.10 we can observe that raw material inventory is continuously
increasing form 984.39 (lacs) to 2280.09 (lacs) during the year of 2010-2013. The consumption is
also following the same pattern and the company is maintaining 360 as the number of days for all
the years i.e, (20010-14). The raw material conversion period is too high and the company was
taking a long period to convert in to the further stages. On average RMCP is 48.42(lacs) during
the period.
MBA Programme
W.I.P 360
WIPCP =
Cost of production
Table No 5.11
Year
2010
W.I.P
1,530.33
Cost of production
11,436.47
360
360
2011
2,232.38
15,293.23
360
52.55
2012
3,828.12
19,241.83
360
71.62
2013
4,372.09
24,132.12
360
65.22
2014
4,708.97
22,440.42
360
75.54
16,671.89
3335.37
92,544.07
18,508.81
Total
Average
WIPCP
48.17
313.1
62.62
MBA Programme
2010-11
2011-12
2012-13
2013-14
INTERPRETATION:
From the above table No 5.11 we can observe that work in progress is continuously increasing
from 1530.33 (lacs) to 4708.97 (lacs) during the year 2010-14. The company is maintaining 360
days conversion period. Coming to cost of production in rupees the amount 11,436.47 (lacs) to
22,440.42 (lacs) during the period of 2010-14. The WICP is fluctuating. On an average the
company was maintaining WICP is Rs.62.62 (lacs) during the period
MBA Programme
TABLE NO 5.12
Year
Finished goods
360
F.G.C.P
2010
Inventory
141.51
10,992.04
360
4.63
2011
391.86
14,047.31
360
10.04
2012
544.69
17,803.41
360
11.05
2013
408.21
23,684.10
360
6.20
2014
580.72
21,687.41
360
9.63
2066.99
413.39
88,214.27
17,642.85
Total
Average
41.55
8.31
MBA Programme
2010-11
2011-12
2012-13
2013-14
INTERPRETATION:
From the above table No 5.12 we can observe that finished goods inventory is fluctuations from
Rs.141.51 (lacs) to Rs.580.72 (lacs) during the period 2010-14. The company is maintaining 360
days conversion period. Coming to cost of goods sold in rupees the amount 10,992.04 (lacs) to
21,687.41 (lacs) during the period of 2010-14. The F.G.C.P is maintaining 413.39 (lacs) during
the year 2010-14. The cost of goods sold is Rs.17642.85 (lacs) & F.G.C.P is Rs.8.31 during the
period.
MBA Programme
TABLE NO 5.13
Year
RMCP
WIPCP
F.G.C.P
INCP
2010
48.07
48.17
4.63
100.87
2011
43.60
52.55
10.04
106.19
2012
49.96
71.62
11.05
132.63
2013
47.71
65.22
6.20
119.13
2014
52.80
75.54
9.63
137.97
Total
242.14
313.1
41.55
596.79
Average
48.428
62.62
8.31
119.35
MBA Programme
2010-11
2011-12
2012-13
2013-14
INTERPRETATION:
From the above table No 5.13 we can observe that RMCP is fluctuating from Rs.48.07 (lacs) to
Rs.52.80 (lacs) during 2010-14. On the average it was maintaining Rs 48.428(lacs) during study
period. The WIPCP is continuously increasing from Rs 48.17(lacs) to Rs 75.54(lacs) during the
year of 2010-14.On the average it was maintaining 62.62 (lacs) during the study period. The
FGCP is fluctuating it was maintaining Rs.8.31 during the study period. On the average the INCP
is Rs 119.35 (lacs) during the study period.
MBA Programme
Debtors
Credit sales
360
D.C.P
2010
4516.97
12,301.77
360
132.18
2011
5327.36
17,317.41
360
110.76
2012
5191.41
21,040.67
360
88.82
2013
4912.59
24,478.67
360
72.25
2014
4831.61
21,975.50
360
79.15
Total
24779.94
97,111.02
1800
483.16
4955.98
19,422.20
360
96.63
Average
2010-11
2011-12
2012-13
2013-14
77
MBA Programme
INTERPRETATION:
From the above table No 5.14 we can observe debtors is continuously fluctuating from
Rs.4516.97(lacs) to Rs. 4831.61(lacs) during the period of 2010-14. The credit sales is
continuously increasing from Rs. 12,301.77(lacs) to Rs. 21,975.50 (lacs) during the
period 2010-14. On the average the debtors maintaining Rs 4955.98(lacs) & average
credit sales is Rs.19,422.20 (lacs) during the period of 2010-14. The D.C.P fluctuating by
from Rs 132.18 (lacs) to Rs 79.15(lacs) during the year 2010-14. On the average it was
maintain Rs 96.63(lacs) during the study period.
78
MBA Programme
period
Gross Operating
2010
100.87
132.18
cycle
233.05
2011
106.19
110.76
216.95
2012
132.63
88.82
221.45
2013
119.13
72.25
191.38
2014
137.97
79.15
216.78
Total
596.79
483.16
1079.61
Average
119.35
96.63
215.92
79
MBA Programme
2010-11
2011-12
2012-13
2013-14
INTERPRETATION:
In the above table no 5.15 we can observe that the Inventory conversion period is
continuously increasing Rs.100.87 (lacs) during the period of 2010-14 On the average it
was maintaining Rs 119.35 it was maintaining Rs. 119.35. The debtors conversion period
is fluctuating year wise. On the average it was maintain Rs 96.63 (lacs) during the period
2010-14. The gross operating cycle is fluctuating by the year wise. On the average it was
maintain Rs 215.92 during the year 2010-14
80
MBA Programme
Creditors 360
P.D.P =
Credit purchases
TABLE NO : 5.16
Year
Creditors
360
P.D.P
2010
2206.48
360
417.44
2011
1609.41
360
487.66
2012
2280.41
360
524.31
2013
2837.16
360
490.42
2014
3918.07
360
447.32
Total
12,851.36
1800
2367.15
2570.27
360
473.43
Average
81
MBA Programme
2010-11
2011-12
2012-13
2013-14
INTERPRETATION:
From the above table No 5.16 we can observe the creditors is continuously increasing
from Rs.2,206.48 (lacs) during the period of 2010-14. The credit purchase is also
continuously increasing from Rs.1902.86(lacs) to Rs.3153.17(lacs) during the period of
2010-14. On the average it was maintaining creditors Rs.2570.27(lacs) Credit purchases
Rs 1978.47(lacs) during the period of 2010-14. The P.D.P is fluctuating from
Rs.417.44(lacs) to Rs 447.32(lacs) during the period 2010-14. On the average it was
maintaining Rs 473.43 (lacs) during the study period.
82
MBA Programme
2010
100.87
2011
106.19
2012
132.63
2013
119.13
2014
137.63
(a)
Raw Material
984.39
1309.08
(b)
Work in progress
1530.33 2232.38
141.51
2757.10
132.18
2889.28
417.44
2471.84
544.69
6481.72
88.82
6570.54
524.31
6046.23
(c)
Finished goods
Total
2. Debtors conversion period
3. Gross operating cycle [1+2]
4. Payment Deferral period
5. Net Operating cycle
[3-4]
391.86
4039.51
110.76
4150.27
487.66
3662.61
408.21
7301.80
72.25
7374.05
490.42
6883.63
Average
508.72
7635.4
79.15
7714.55
447.32
7267.23
83
MBA Programme
CURRENT RATION
Current Assets
Current Ratio =
Current Liabilities
TABLE No :- 5.18
Current ratio of
( Rs. In lakhs)
Year
2010
Current assets
9474.22
Current Liabilities
3224.27
Current ratio
2.93
2011
21,177.14
3877.31
5.46
2012
17,502.35
3438.63
5.08
2013
17,106.57
3200.92
5.34
2014
16,507.80
4160.48
3.96
Total
81,768.08
17,901.61
22.77
Average
16353.62
3580.32
4.55
INTERPRETATION :From the table No :- 5.18 we can observe that the current assets is fluctuating
from Rs. 9474.22(lacs) in the year 2010-14 to Rs. 16,507.80 (lacs) in the year 2013-14.
The current liabilities are alternatively increasing from Rs. 3,224.27 (lacs) to Rs. 4160.48
(lacs) during the period 2010-14.On the average it was maintaining current assets Rs.
Current Ratio
16,353.62(lacs), current liabilities Rs. 3,580.32 (lacs) during the years 2010-14 on the
average the current ratio is maintaining 4.55 % during the study period.
6
5
4
3
2
Narasaraopet
Engineering College
1
0
84
MBA Programme
Quick Ratio
Quick Ration =
Quick Assets
Current Liabilities
Current assets
3,589.74
Current Liabilities
3224.27
Current ratio
1.11
2011
13,362.10
3877.31
3.44
2012
7,708.56
3438.63
2.24
2013
6,712.98
3200.92
2.09
2014
4833.28
4160.48
1.16
Total
36206.66
17901.61
10.04
Average
7,2211.33
3580
2.00
INTERPRETATION :From the above table No. 5.19 we can observe that quick assets are
fluctuating from Rs. 3589.74 (lacs) to Rs. 4833.28 (lacs) during the period 2010-14. And
the current liabilities are following same pattern of fluctuation from Rs. 3224.27(lacs) to
Rs. 4160.48 (lacs) during the period 2010-14.On the average it was maintaining quick
Quick Ratio
assets Rs. 7,241.33 (lacs) & current is Rs. 3580 (lacs) during the period 2010-14 .On the
average it was maintaining a quick ratio of Rs . 2.00 (lacs) during the study period.
4
3
2
1
0
Narasaraopet
Engineering College
2009-10
2010-11
85
2011-12
2012-13
2013-14
MBA Programme
C.P.R =
Year
2010
Current assets
498.61
Current Liabilities
3224.27
Current ratio
0.15
2011
9503.91
3877.31
2.45
2012
2337.09
3438.63
0.67
2013
2037.45
3200.92
0.63
2014
524.89
4160.48
0.12
Total
14,901.95
17,901.61
4.02
Average
2980.39
3580.32
0.80
INTERPRETATION :From the above table No. 5.20 we can observe that cash + Market securities is
fluctuating from Rs. 498.61(lacs) to Rs. 524.89 (lacs ) during the period of 2010-14 . The
current liabilities is continuously increasing from rs. 3224.27 (lacs) to Rs. 4160.48 (lacs)
during the period 2010-14.On the average it was maintaining cash + MKT Securities Rs.
2980.39(lacs) & current liabilities Rs 3580.32 (lacs) during the period .On the average it
was marinating C.P.Ratio of Rs. 0.80 (lacs) during the study period.
2010-11
86
2011-12
2012-13
2013-14
MBA Programme
Current assets
3589.74
Current Liabilities
2197.82
Current ratio
1.63
2011
13362.10
2288.12
5.83
2012
7708.56
2032.27
3.79
2013
6712.98
2763.00
2.42
2014
4833.28
3256.72
1.48
Total
36206.66
12,537.91
15.15
Average
7241.33
2507.58
3.03
INTERPRETATION :From the above No:- 5.21 we can observe that the current assets Inventory is
fluctuating from Rs.3,589.74 (lacs) to Rs.4,833.28 (lacs) during the period 2010-14. And
average daily operating expenses continuously increasing from Rs. 2197.82 (lacs) to Rs.
3256.72 (lacs) during the period 2010-14.On the average it was maintaining current
Assets Inventory of Rs. 7241.33(lacs) & Average daily operating Expenses of Rs.
2,507.58 (lacs) during the period .The days hold very less & maintaining quick assets on
average of Rs. 3.03 approximately . To meet the current obligations it was taking less
time.
8
6
4
2
87
2009-10
2010-11
2011-12
2012-13
2013-14
MBA Programme
=
Net assets
TABLE NO 5.22
Year
Net assets
Ration
Net working
ratio
2010
6249.95
13,378.71
0.46
2011
17,299.83
25832.22
0.66
2012
14,063.72
31584.13
0.44
2013
13095.65
36636.83
0.35
2014
12,410.32
39366.76
0.32
Total
63,119.47
1,46,798.65
2.23
Average
12,623.89
29,359.73
0.45
88
MBA Programme
2010-11
2011-12
2012-13
2013-14
INTERPRETATION:
From the above table no 5.22 we can observe that the net working capital is fluctuating
from Rs 6249.95 (lacs) to Rs. 12,410.32(lacs) during the period 2010-14. The net assets
are continuously increasing from Rs.13,378.71(lacs) to Rs.39366.76 (lacs) during the
period 2010-14. On the average it was maintaining net working capital of Rs.12, 263.89
(lacs) net assets of Rs.29, 359.73 (lacs) during the period 2010-14. On the average it was
maintaining a net working ratiof Rs.0.45 (lacs) during the study period.
89
MBA Programme
Sales 360
I.T.Ratio
=
Inventory
Table No : 5.23
Year
Sales
Inventory
Days
Debtors Turnover
2010
12301.77
2660.21
360
Ratio
1664.76
2011
17314.41
3937.73
360
1582.93
2012
21040.67
6355.15
360
1191.89
2013
24478.67
7192.64
360
1225.18
2014
21975.50
7577.03
360
1044.10
Total
97111.02
27722.76
1800
5278.86
19,422.20
5544.55
360
1055.77
Average
90
MBA Programme
2010-11
2011-12
2012-13
2013-14
INTERPRETATION:
From the above table No : 5.23 we can observe that the sales is increasing from Rs.
12,301.77 (lacs) to Rs. 21975.50 (lacs) from the period 2010-14 & the inventory is also
continuously increasing from Rs.2660.21 (lacs)to Rs 7577.03(lacs) during the period
2010-14. On the average it was maintaining sales of Rs.19,422.20 (lacs) & inventory of
Rs. 5544.55 (lacs) during the period 2009-13. On the average the I.T Ratio is Rs 5544.55
(lacs) during the 5 year period.
91
MBA Programme
Sales
Debtors
Debtors
2010
12301.77
4516.97
Turnover Ratio
2.72
2011
17314.41
5327.36
3.25
2012
21040.67
5191.41
4.05
2013
24478.67
4912.59
4.98
2014
21975.50
4831.61
4.54
Total
97111.02
24779.94
19.54
19,422.20
4955.99
3.91
Average
92
MBA Programme
2010-11
2011-12
2012-13
2013-14
INTERPRETATION:
From the above table no 5.24 we can observe that the sales were continuously increasing
from 12.301.77 (lacs) to Rs. 21.975.50(lacs) during the period 2010-14.Debtors were
fluctuating year wise from Rs 4516.97(lacs) to Rs 4831.61(lacs) during the period 201014. On the average it was maintaining sales of Rs 19,422.20(lacs) & debtors of Rs
4955.99(lacs) during the period of 2010-14. On the average it was maintaining a debtors
turnover ratio of Rs 3.91 (lacs) during the 5 year period. This shows that there was no
impact on liquidity.
93
MBA Programme
Year
Sales
Networking capital
W.C.T.O
2010
12301.77
6249.95
1.96
2011
17314.41
17299.83
1.00
2012
21040.67
14063.72
1.49
2013
24478.67
13095.65
1.86
2014
21975.50
12410.32
1.77
Total
97,111.02
63119.47
8.08
Average
19,422.20
12623.89
1.62
INTERPRETATION:
From the above table no 5.25 we can observe that the sales were continuously increasing
from Rs.12, 301.77 (lacs) to Rs. 21,975.50(lacs) during the period 2010-14. The net
working capital is fluctuating from Rs.6249.95(lacs) to Rs.12410.32 (lacs) during the
period 2010-14 On an average it was maintaining sales of Rs.19,422.20 (lacs) & net
working capital of Rs.12623.89 (lacs) during the period 2010-14. On the average the
working capital turnover ration is Rs.1.62 (lacs) during the study period.
94
2009-10
2010-11
2011-12
2012-13
2013-14
MBA Programme
CHAPTER-6
axisrepresents the period of study and Y-axis represents the Current Assets to
Net Working Capital ratio. The Net working capital T.O.R is very high as 1.96
in the year 2008-09 & low in the year 2009-10 was 1.00
4) The percentage of loans and advances to current assets during the period of
study. X-axis represents the period of study and Y-axis represents the loans
and advances to current assets ratio. The percentage was gradually increased
11.37 to 21.95. The company should consider the cost of capital and return for
getting such loans and advances
5) We can observe that in most of the years current assets are more than
74 % of the total assets. This is an indication of holding more assets in
the form of working capital that means more working capital than
Narasaraopet Engineering College
95
MBA Programme
It is
96
MBA Programme
made. However the cash held is reducing year by year when compared
with current liabilities, which is a satisfactory performance of cash
management.
10)The cash velocity to sales is higher during 2012-13, which is
indicative of efficient cash management.
During the year 2009-10 it is as low as 1.95 indicating the low
performance of
97
MBA Programme
BIBLIOGRAPHY
Khan & Jain. 2004. Financial management. New Delhi : Tata McGraw
Hill Private Limited.
Pandey, I.M. 2002. Financial management. New Delhi : Vikas
publications.
Prasanna Chandra. 2002. Financial management. New Delhi : Tata
McGraw Hill Private Limited.
Vanhorne, James.C. Financial management. New Delhi : Tata
McGraw Hill Private Limited.
Website:
WWW.SAGAR CIMENTS.COM
98