3ULQFLSOHVRI6HPLFRQGXFWRU'HYLFHV

7LWOH3DJH7DEOHRI&RQWHQWV+HOS

%9DQ=HJKEURHFN

&KDSWHU6HPLFRQGXFWRU)XQGDPHQWDOV
'HQVLW\RIVWDWHV
&DOFXODWLRQRIWKHGHQVLW\RIVWDWHV
&DOFXODWLRQRIWKHGHQVLW\RIVWDWHVLQDQGGLPHQVLRQV

%HIRUHZHFDQFDOFXODWHWKHGHQVLW\RIFDUULHUVLQDVHPLFRQGXFWRUZHKDYHWRILQGWKHQXPEHURIDYDLODEOH
VWDWHVDWHDFKHQHUJ\7KHQXPEHURIHOHFWURQVDWHDFKHQHUJ\LVWKHQREWDLQHGE\PXOWLSO\LQJWKHQXPEHURI
VWDWHVZLWKWKHSUREDELOLW\WKDWDVWDWHLVRFFXSLHGE\DQHOHFWURQ6LQFHWKHQXPEHURIHQHUJ\OHYHOVLVYHU\
ODUJHDQGGHSHQGHQWRQWKHVL]HRIWKHVHPLFRQGXFWRUZHZLOOFDOFXODWHWKHQXPEHURIVWDWHVSHUXQLWHQHUJ\
DQGSHUXQLWYROXPH

&DOFXODWLRQRIWKHGHQVLW\RIVWDWHV

7KHGHQVLW\RIVWDWHVLQDVHPLFRQGXFWRUHTXDOVWKHGHQVLW\SHUXQLWYROXPHDQGHQHUJ\RIWKHQXPEHURI
VROXWLRQVWR6FKU|GLQJHU
VHTXDWLRQ:HZLOODVVXPHWKDWWKHVHPLFRQGXFWRUFDQEHPRGHOHGDVDQLQILQLWH
TXDQWXPZHOOLQZKLFKHOHFWURQVZLWKHIIHFWLYHPDVVP DUHIUHHWRPRYH7KHHQHUJ\LQWKHZHOOLVVHWWR
]HUR7KHVHPLFRQGXFWRULVDVVXPHGDFXEHZLWKVLGH/7KLVDVVXPSWLRQGRHVQRWDIIHFWWKHUHVXOWVLQFHWKH
GHQVLW\RIVWDWHVSHUXQLWYROXPHVKRXOGQRWGHSHQGRQWKHDFWXDOVL]HRUVKDSHRIWKHVHPLFRQGXFWRU
7KHVROXWLRQVWRWKHZDYHHTXDWLRQHTXDWLRQZKHUH9[ DUHVLQHDQGFRVLQHIXQFWLRQV

:KHUH$DQG%DUHWREHGHWHUPLQHG7KHZDYHIXQFWLRQPXVWEH]HURDWWKHLQILQLWHEDUULHUVRIWKHZHOO$W[
WKHZDYHIXQFWLRQPXVWEH]HURVRWKDWRQO\VLQHIXQFWLRQVFDQEHYDOLGVROXWLRQVRU%PXVWHTXDO]HUR$W[
/WKHZDYHIXQFWLRQPXVWDOVREH]HUR\LHOGLQJWKHIROORZLQJSRVVLEOHYDOXHVIRUWKHZDYHQXPEHUN[

7KLVDQDO\VLVFDQQRZEHUHSHDWHGLQWKH\DQG]GLUHFWLRQ(DFKSRVVLEOHVROXWLRQWKHQFRUUHVSRQGVWRDFXEH
LQNVSDFHZLWKVL]HQ/DVLQGLFDWHGRQ)LJXUH

)LJXUH

&DOFXODWLRQRIWKHQXPEHURIVWDWHVZLWKZDYHQXPEHUOHVVWKDQN

7KHWRWDOQXPEHURIVROXWLRQVZLWKDGLIIHUHQWYDOXHIRUN[N\DQGN]DQGZLWKDPDJQLWXGHRIWKHZDYHYHFWRU
OHVVWKDQNLVREWDLQHGE\FDOFXODWLQJWKHYROXPHRIRQHHLJKWKRIDVSKHUHZLWKUDGLXVNDQGGLYLGLQJLWE\WKH

YROXPHFRUUHVSRQGLQJWRDVLQJOHVROXWLRQ

\LHOGLQJ


$IDFWRURIWZRLVDGGHGWRDFFRXQWIRUWKHWZRSRVVLEOHVSLQVRIHDFKVROXWLRQ7KHGHQVLW\SHUXQLWHQHUJ\LV
WKHQREWDLQHGXVLQJWKHFKDLQUXOH

7KHNLQHWLFHQHUJ\(RIDSDUWLFOHZLWKPDVVP LVUHODWHGWRWKHZDYHQXPEHUNE\

$QGWKHGHQVLW\RIVWDWHVSHUXQLWYROXPHDQGSHUXQLWHQHUJ\J(EHFRPHV

7KHGHQVLW\RIVWDWHVLV]HURDWWKHERWWRPRIWKHZHOODVZHOODVIRUQHJDWLYHHQHUJLHV
7KHVDPHDQDO\VLVDOVRDSSOLHVWRHOHFWURQVLQDVHPLFRQGXFWRU7KHHIIHFWLYHPDVVWDNHVLQWRDFFRXQWWKH
HIIHFWRIWKHSHULRGLFSRWHQWLDORQWKHHOHFWURQ7KHPLQLPXPHQHUJ\RIWKHHOHFWURQLVWKHHQHUJ\DWWKH
ERWWRPRIWKHFRQGXFWLRQEDQG(FVRWKDWWKHGHQVLW\RIVWDWHVIRUHOHFWURQVLQWKHFRQGXFWLRQEDQGLVJLYHQ
E\



([DPSOH

&DOFXODWHWKHQXPEHURIVWDWHVSHUXQLWHQHUJ\LQDE\E\QPSLHFHRIVLOLFRQP
PPH9DERYHWKHFRQGXFWLRQEDQGHGJH:ULWHWKHUHVXOWLQXQLWVRIH9

6ROXWLRQ

7KHGHQVLW\RIVWDWHVHTXDOV

6RWKDWWKHWRWDOQXPEHURIVWDWHVSHUXQLWHQHUJ\HTXDOV

&DOFXODWLRQRIWKHGHQVLW\RIVWDWHVLQDQGGLPHQVLRQV


:HZLOOKHUHSRVWXODWHWKDWWKHGHQVLW\RIHOHFWURQVLQNVSDFHLVFRQVWDQWDQGHTXDOVWKHSK\VLFDOOHQJWKRI
WKHVDPSOHGLYLGHGE\DQGWKDWIRUHDFKGLPHQVLRQ7KHQXPEHURIVWDWHVEHWZHHQNDQGNGNLQDQG
GLPHQVLRQWKHQHTXDOV

:HQRZDVVXPHWKDWWKHHOHFWURQVLQDVHPLFRQGXFWRUDUHFORVHWRDEDQGPLQLPXP(PLQDQGFDQEH
GHVFULEHGDVIUHHSDUWLFOHVZLWKDFRQVWDQWHIIHFWLYHPDVVRU

(OLPLQDWLRQRINXVLQJWKH(NUHODWLRQDERYHWKHQ\LHOGVWKHGHVLUHGGHQVLW\RIVWDWHVIXQFWLRQVQDPHO\



IRUDWKUHHGLPHQVLRQDOVHPLFRQGXFWRU

)RUDWZRGLPHQVLRQDOVHPLFRQGXFWRUVXFKDVDTXDQWXPZHOOLQZKLFKSDUWLFOHVDUHFRQILQHGWRDSODQHDQG

)RUDRQHGLPHQVLRQDOVHPLFRQGXFWRUVXFKDVDTXDQWXPZLUHLQZKLFKSDUWLFOHVDUHFRQILQHGDORQJDOLQH
$QH[DPSOHRIWKHGHQVLW\RIVWDWHVLQDQGGLPHQVLRQLVVKRZQLQWKHILJXUHEHORZ

)LJXUH

'HQVLW\RIVWDWHVSHUXQLWYROXPHDQGHQHUJ\IRUD'VHPLFRQGXFWRUEOXHFXUYHDQP

TXDQWXPZHOOZLWKLQILQLWHEDUULHUVUHGFXUYHDQGDQPE\QPTXDQWXPZLUHZLWK
LQILQLWHEDUULHUVJUHHQFXUYHP P 

7KHDERYHILJXUHLOOXVWUDWHVWKHDGGHGFRPSOH[LW\RIWKHTXDQWXPZHOODQGTXDQWXPZLUH(YHQWKRXJKWKH
GHQVLW\LQWZRGLPHQVLRQVLVFRQVWDQWWKHGHQVLW\RIVWDWHVIRUDTXDQWXPZHOOLVDVWHSIXQFWLRQZLWKVWHSV
RFFXUULQJDWWKHHQHUJ\RIHDFKTXDQWL]HGOHYHO7KHFDVHIRUWKHTXDQWXPZLUHLVIXUWKHUFRPSOLFDWHGE\WKH
GHJHQHUDF\RIWKHHQHUJ\OHYHOVIRULQVWDQFHDWZRIROGGHJHQHUDF\LQFUHDVHVWKHGHQVLW\RIVWDWHV
DVVRFLDWHGZLWKWKDWHQHUJ\OHYHOE\DIDFWRURIWZR$OLVWRIWKHGHJHQHUDF\QRWLQFOXGLQJVSLQIRUWKH
ORZHVWHQHUJLHVLQDTXDQWXPZHOODTXDQWXPZLUHDQGDTXDQWXPER[DOOZLWKLQILQLWHEDUULHUVLVSURYLGHGLQ
WKHWDEOHEHORZ

)LJXUH

'HJHQHUDF\QRWLQFOXGLQJVSLQRIWKHORZHVWHQHUJ\OHYHOVLQDTXDQWXPZHOODTXDQWXP

ZLUHZLWKVTXDUHFURVVVHFWLRQDQGDTXDQWXPFXEHZLWKLQILQLWHEDUULHUV7KHHQHUJ\(
HTXDOVWKHORZHVWHQHUJ\LQDTXDQWXPZHOOZKLFKKDVWKHVDPHVL]H
1H[WZHFRPSDUHWKHDFWXDOGHQVLW\RIVWDWHVLQWKUHHGLPHQVLRQVZLWKHTXDWLRQ:KLOHVRPHZKDW
WHGLRXVWKHH[DFWQXPEHURIVWDWHVFDQEHFDOFXODWHGDVZHOODVWKHPD[LPXPHQHUJ\7KHUHVXOWLVVKRZQLQ
)LJXUH7KHQXPEHURIVWDWHVLQDQHQHUJ\UDQJHRI(DUHSORWWHGDVDIXQFWLRQRIWKHQRUPDOL]HG
HQHUJ\(($GRWWHGOLQHLVDGGHGWRJXLGHWKHH\H7KHVROLGOLQHLVFDOFXODWHGXVLQJHTXDWLRQ$
FOHDUGLIIHUHQFHFDQEHREVHUYHGEHWZHHQWKHWZRZKLOHWKH\DUHH[SHFWHGWRPHUJHIRUODUJHYDOXHVRI((

)LJXUH

1XPEHURIVWDWHVZLWKLQDUDQJH( (DVDIXQFWLRQRIWKHQRUPDOL]HGHQHUJ\(((
LVWKHORZHVWHQHUJ\LQDGLPHQVLRQDOTXDQWXPZHOO6HHWH[WIRUPRUHGHWDLO

$FRPSDULVRQRIWKHWRWDOQXPEHURIVWDWHVLOOXVWUDWHVWKHVDPHWUHQGDVVKRZQLQ)LJXUH+HUHWKHVROLG
OLQHLQGLFDWHVWKHDFWXDOQXPEHURIVWDWHVZKLOHWKHGRWWHGOLQHLVREWDLQHGE\LQWHJUDWLQJHTXDWLRQ

)LJXUH

1XPEHURIVWDWHVZLWKHQHUJ\OHVVWKDQRUHTXDOWR(DVDIXQFWLRQRI((LVWKHORZHVW
HQHUJ\LQDQGLPHQVLRQDOTXDQWXPZHOO$FWXDOQXPEHUVROLGOLQHLVFRPSDUHGZLWKWKH
LQWHJUDORIHTXDWLRQGRWWHGOLQH

HFHFRORUDGRHGXaEDUWERRN

%RXOGHU$XJXVW