Professional Documents
Culture Documents
Regresar
1
2
3
4
5
6
Trabajador
Apellido
Nombre
Cargo
Saenz
Osorio
Gil
Paz
Cruz
Perez
Dario
Pedro
Olga
Maria
Carlos
Dardo
Gerente
Jefe Adtivo
Aux Contable
Secretaria
Mensajero
Gerente Gral
Sueldo
Mensual
500,000
12,500,000
6,000,000
5,000,000
20,000,000
3,000,000
47,000,000
Cant Dias
Laborados
Cant
H.E.D
30
25
28
14
10
26
1
2
3
7
4
12
Liqui
Trabajadores
Apellido
1 Saenz
2 Osorio
3 Gil
4 Paz
5 Cruz
6 Perez
Totales
Regresar
Nombre
Dario
Pedro
Olga
Maria
Carlos
Dardo
Sueldo
Quincena
500,000
10,416,667
5,600,000
2,333,333
6,666,667
2,600,000
28,116,667
Sub Transp
26,413
26,413
26,413
H.E.D
1.25
H.E.N
1.75
2,604
130,208
93,750
182,292
416,667
187,500
1,013,021
7,292
364,583
218,750
145,833
437,500
175,000
1,348,958
Regresar
Cant Horas
Rec Noct
2
4
5
4
3
8
10
8
7
6
4
2
Otros
Conceptos
20,000
30,000
40,000
50,000
60,000
70,000
Cant Festivos
Laborados
Aportes
Pensin
Salud
1
2
3
4
5
10
3.375%
4.375%
4.375%
4.375%
4.375%
4.375%
4%
4%
4%
4%
4%
4%
Total
Devengado
Aportes
Pensin
Salud
Liquidacin de la Nmina
Festivos
2
33,333
1,666,667
1,200,000
1,333,333
6,666,667
2,000,000
12,900,000
Rec Noct
35%
7,292
145,833
61,250
43,750
116,667
8,750
383,542
Otros
Conceptos
20,000
30,000
40,000
50,000
60,000
70,000
270,000
596,934
12,753,958
7,213,750
4,088,542
14,364,167
5,041,250
44,058,601
19,255
557,986
315,602
178,874
628,432
220,555
1,920,703
22,821
510,158
288,550
163,542
574,567
201,650
1,761,288
Retefuente
Base
596,934
12,753,958
7,213,750
4,088,542
14,364,167
5,041,250
Retencin
en la Fuente
4,463,885
2,524,813
766,602
5,027,458
1,052,109
13,834,867
Tasa
Otras
Deducciones
0.00%
35.00%
35.00%
18.75%
35.00%
20.87%
20,000
30,000
40,000
50,000
60,000
70,000
Otras
Deducciones
Total
Deducido
20,000
30,000
40,000
50,000
60,000
70,000
270,000
62,076
5,562,029
3,168,964
1,159,017
6,290,457
1,544,314
17,786,857
Neto a
Pagar
534,858
7,191,929
4,044,786
2,929,525
8,073,709
3,496,936
26,271,743
Regresar
Ao 2000
Sueldo
0
1,200,001
1,250,001
1,350,001
1,400,001
1,450,001
1,500,001
1,550,001
1,600,001
1,650,001
1,700,001
1,750,001
1,800,001
1,850,001
1,900,001
1,950,001
2,000,001
2,050,001
2,100,001
2,150,001
2,200,001
2,250,001
2,300,001
2,350,001
2,400,001
2,450,001
2,500,001
2,550,001
2,600,001
2,650,001
2,700,001
2,750,001
2,800,001
2,850,001
2,900,001
2,950,001
3,000,001
3,050,001
Tasa
0%
0.41%
1.18%
2.55%
3.16%
3.73%
4.26%
4.76%
5.23%
5.67%
6.09%
6.48%
6.85%
7.20%
7.53%
7.85%
8.37%
8.87%
9.34%
9.79%
10.22%
10.64%
11.03%
11.41%
11.77%
12.12%
12.46%
12.78%
13.09%
13.38%
13.67%
13.95%
14.21%
14.47%
14.72%
14.96%
15.19%
15.41%
3,100,001
3,150,001
3,200,001
3,250,001
3,300,001
3,350,001
3,400,001
3,450,001
3,500,001
3,550,001
3,600,001
3,650,001
3,350,001
3,700,001
3,750,001
3,800,001
3,850,001
3,900,001
3,950,001
4,000,001
4,050,001
4,100,001
4,150,001
4,200,001
4,250,001
4,300,001
4,350,001
4,400,001
4,450,001
4,500,001
4,550,001
4,600,001
4,650,001
4,700,001
4,750,001
4,800,001
4,850,001
4,900,001
4,950,001
5,000,001
5,050,001
5,100,001
5,150,001
5,200,001
5,250,001
5,300,001
5,350,001
5,400,001
5,450,001
5,500,001
15.63%
15.84%
16.05%
16.24%
16.44%
16.62%
16.80%
16.98%
17.15%
17.31%
17.48%
17.63%
17.48%
17.79%
17.93%
18.08%
18.22%
18.36%
18.49%
18.62%
18.75%
18.87%
18.99%
19.11%
19.23%
19.34%
19.45%
19.56%
19.66%
19.77%
19.87%
19.97%
20.06%
20.16%
20.25%
20.34%
20.43%
20.58%
20.72%
20.87%
21.00%
21.14%
21.28%
21.41%
21.54%
21.66%
21.79%
21.91%
22.03%
22.14%
5,550,001
5,600,001
5,650,001
5,700,001
5,750,001
5,800,001
5,850,001
5,900,001
5,950,001
6,000,001
22.26%
22.37%
22.48%
22.59%
22.70%
22.81%
22.91%
23.01%
23.11%
35.00%
Regresar al Men
Provisin Mensual para la Empresa
Aportes de
Nmina
Salud
Pensin
Riesgos Profesionales
SENA
Subsidio Familiar
ICBF
Sub Total
Tasa
8.0%
13.125%
1.000%
2.0%
4.0%
3.0%
31.1%
Prestaciones
Sociales
Cesanta
Int/Cesanta
Prima Servicios
Vacaciones
Sub Total
Tasa
8.33%
1%
8.33%
4.17%
21.83%
Registro de la Nmina
Primera Parte:
Liquidacin de Nmina
Detalle
PARCIAL
GASTOS DE PERSONAL
$
Sueldos
$ 28,116,667
Horas Extras y Recargos
$ 15,645,521
Auxilio de Transporte
$
26,413
RETENCIONES EN LA FUENTE
Ingresos Laborales
$ 13,834,867
APORTES Y RETENCIONES DE NOMINA
Iss
$
3,681,990
Otros Conceptos
$
270,000
SALARIOS POR PAGAR
Sumas Iguales
$
DEBE
43,788,601
43,788,601
Segunda Parte
Detalle
SALARIOS POR PAGAR
BANCOS
Sumas Iguales
Pago de la Nmima
PARCIAL
$
DEBE
26,001,743
26,001,743
Tercera Parte
Provisiones de Nmina
Detalle
PARCIAL
GASTOS DE PERSONAL
Cesantas
Intereses a las Cesantas
Prima de Servicios
Vacaciones
Seguridad Social
Aportes Parafiscales
APORTES Y RETENCIONES DE NOMINA
Seguridad Social
Aportes Caja de Compensacin
PASIVOS ESTIMADOS Y PROVISIONES
Provision Prestaciones Sociales
Sumas Iguales
DEBE
HABER
13,834,867
$
$
$
$
3,681,990
270,000
26,001,743
43,788,601
HABER
$
$
26,001,743
26,001,743
HABER
Pagos a Terceros
Detalle
APORTES Y RETENCION NOMINA
Seguridad Social
Aportes Caja de Compensacin
BANCOS
Sumas Iguales
Debe
Haber
$
$
$
$