MEP CAL

WORK

MECHANICAL

MEP CALCULATION

MENJANGAN
BALI

WORK PACKAGE
MECHANICAL, ELECTRICAL & PLUMBING

MENJANGAN RESORT

Host Electircal Load

Location

Lighting
(10Watt)

Air
Conditioning
(700Watt)

Power Outlet

Villa
Double Bedroom
Beach Room

200
225
150

2,984
5,968
1,492

500
500
300

Computer
(600Watt)

Monitor
(50Watt)

Fridge
(160Watt)

TV (70Watt)

etc

LOAD

UNIT

TOTAL LOAD

160
160
160

70
140
70

500
500
500

4,414
7,493
2,672

4
0
4

17,656
0
10,688
28,344

480

70

320
160

300
700
200

500
200
500
800
500

1,820
200
2,470
4,160
2,500
2,000
5,968
1,060
1,000
200

1
2
1
1
1
1
1
1
1
1

1,820
400
2,470
4,160
2,500
2,000
5,968
1,060
1,000
200
19,318

2,402
16,396
370
2,740
5,467
4,394

0
1
6
1
1
1

0
16,396
2,220
2,740
5,467
4,394
31,217

Total Load (Watt)

Restaurant
Public Toilet
Bar
Spa
Lobby
Landscape
pool
kitchen
diving hut
Changging room

120
50
200
400
500
2,000

600

300
200
200

200

500
800
600

Guest Facilities Electrical Load

50
600
1,200
600

50
100
100

160

400
800

Total Load (Watt)

Manager Room
BOH
Security Pos
Office
Hall
Gym

60
500
20
90
60
100

1,492
4,476

3,357
2,984

200
2,000
200
500
1,000
300

Staff Facilities Electrical Load

500
50
4,000
400
1,000
500
500
Total Load (Watt)

100
50
50

1,920

160

600
50
50

100
2,500
100
1,000
500
300

Euqipments Electrical Load

Unit

Load (Watt)

Volume

Total

Heater
Booster Pump
Deep Well
Sumersible
Hydrant Pump
Pump Hot Water

1,000
2,357
4,000
200
37,300
746

2
1
1
1
1
2

2,000
2,357
4,000
200
37,300
1,492

Total

47,349

Total Load "Menjangan"

Total Load Menjangan
average max load
Asumtion Trafo need
Asumtion Genset need
Asumtion PLN need

126,228
149
119
250
200
197

watt
kva
kva
kva
kva
kva

MENJANGAN RESORT

Villa Electrical Consumtion

Location

Lighting
(Kwh/ day)

Air
Conditioning
(Kwh/ day)

Power Outlet
(Kwh/ day)

Villa
Double Bedroom
Beach Room

1.6
1.8
1.2

9.0
23.9
6.0

2.0
2.0
1.2

Computer
(Kwh/ day)

Monitor
Fridge (Kwh/
(Kwh/ day)
day)

TV (Kwh/
day)

etc (Kwh/
day)

CONSUMTION
(Kwh/ day)

UNIT

1.3
1.3
1.3

0.4
0.8
0.4

2.5
3.0
3.0

16.8
32.8
13.1

4
0
4

67.0
0.0
52.3
119

Guest Facilities Electrical Consumtion

0.3
3.8

0.4

3.0
1.2
3.0
4.8
3.0

3.0

10.1
1.2
14.9
24.5
15.6
32.0
59.7
7.5

1
2
1
1
1
1
1
1

10.1
2.4
14.9
24.5
15.6
32.0
59.7
7.5

2.4

4.0

4.0

1.6

Total Load (Watt)

Restaurant
Public Toilet
Bar
Spa
Lobby
Landscape
pool
kitchen

0.1
0.4
1.6
3.2
4.0
32.0

2.4

2.4

0.8

diving hut

1.6

Changging room

1.6

2.0
3.2
3.2

3.6
7.2
3.6

0.3
0.6
0.6

2.6
1.3

1.8
4.2
1.2

1.3

Total Load (Watt)

Manager Room
BOH
Security Pos
Office
Hall
Gym

0.5
4.0
0.2
0.7
0.5
0.8

9.0
35.8

26.9
20.9

0.8
8.0
0.8
2.0
4.0
1.2

1.6
159

Staff Facilities Electrical Consumtion

3.0
0.3
24.0
2.4
15.4
6.0
3.0
3.0
Total Load (Watt)

TOTAL
CONSUMTION

0.6
0.3
0.3

1.3

3.6
0.3
0.3

0.6
15.0
0.6
6.0
3.0
1.8

14.1
108.2
1.9
15.6
37.6
29.3

1.0
1.0
7.0
1.0
1.0

14.1
108.2
13.0
15.6
37.6
189

Euqipments Electrical Load

Unit

Load (kWH)

Volume

Total

Heater
Booster Pump
Deep Well
Sumersible
Hydrant Pump
Pump Hot Water

6
40
24
2

5
1
1
7

30
40
24
14
0
30

Total

138

Total Consumtion "Menjangan" / day

Total Consumtion "Menjangan" / Month

605
12,101

Kwh
Kwh

MENJANGAN RESORT

Host Electircal Load

LOCATION

LOAD

Villa
Double Bedroom
Beach Room

4,414
0
2,672

INFLUX

8
0
5
Total Load (Watt)

MCB

SPARE

MCB

CABLE

12
0
8

32
0
32

3*4
3*4
3*4

Guest Facilities Electrical Load

1,820
3
5
400
1
1
2,470
5
7
4,160
8
12
2,500
5
7
2,000
4
6
5,968
11
17
1,060
2
3
1,000
2
3
200
0
1

Restaurant
Public Toilet
Bar
Spa
Lobby
Landscape
pool
kitchen
diving hut
Changging room

10
6
16
16
10
16
25
10
10
6

AREA

3*4
3*4
3*4
3*4
3*4
3*4
4*6
3*4
3*4
3*4

Total

CABLE

10,688

19

29

25 4 * 6

28,401

51

76

80 4 * 25

Block 3

18,896

34

51

80 4 * 25

Block 4

19,656

35

53

35 4 * 10

17,656

32

47

32 4 * 10

4 beach room

block 2

pool

Euqipments Electrical Load

Load (Watt)
Volume
Total
1,000
5
5,000
3,357
1
3,357
4,470
1
4,470
4,000
1
4,000
1,000
7
7,000
37,300
1
37,300
746
5
3,730

MCB

Block 2

Spa, Lobby,manager room,

Unit
Heater
Booster Pump
Pump Pool
Deep Well
Sumersible
Hydrant Pump
Pump Hot Water

SPARE

block 1

Office, hall, security pos, pub

Manager Room
BOH
Security Pos
Office
Hall
Gym

INFUX

block 1

Total Load (Watt)

Staff Facilities Electrical Load

2,402
5
7
18,896
36
53
370
1
1
2,740
5
8
5,467
10
15
4,394
8
12
Total Load (Watt)

LOAD

10
50
6
10
16
16

3*4
4*16
3*4
3*4
3*4
3*4

influx
9
6
8
7
13
67
7

MCb
10
10
10
10
16
75
10

8,977

16

24

25 4 * 6

13,456

24

36

40 4*16

5,968

11

16

25 4*6

18,896

34

51

25 4 * 6

17,656

32

47

32 4 * 16

block 3
BOH

block 4
4 Villa

cable

CLEAN WATER CONSUMTION

No.
1

Villa

Qty.

Person

Assumption (l)

Total (m3)

Villa

300

2.4

Double Bedroom

300

Restaurant

300

Public Toilet

300

4.8

Bar

300

0.9

Spa

300

2.4

Lobby

300

1.2

Beach Room

300

2.4

Landscape

Reception

300

1.2

Multifungtion Room

300

0.6

Gym

300

0.6

BOH

20

300

Office

300

1.8

TOTAL

15

45.3

Sewage Treatment Plant (STP)

block 1
villa
Beach Room
total
Block 2
villa
Double Room
total
Block 3
Beach Room
Public Toilet
Bar
total
Block 4
Public Toilet
BOH staff toilet
villa
Double Room
total
Block 5
villa
total
Block 6
villa
total

quantity

unit

user per unit

0
20

unit
room

2
1

0
0

unit
unit

2
3

10
1
1

room
unit
unit

1
4
3

3
1
3
2

unit
unit
unit
unit

4
20
2
3

unit

unit

Total STP (L)

Total STP (m3)

ant (STP)

total user

0
20

0
0

total hidraulic

0
8000
8000
0
0

10
4
3

4000
120
3
4123

12
20
6
6

360
600
2400
2400
5760

0
0

0
0
17883
18

MENJANGAN RESORT

Host Electircal Load

Location

Lighting
(10Watt)

Air
Conditioning
(700Watt)

Power Outlet

Villa
Double Bedroom
Beach Room

200
225
150

2,984
5,968
14,920

500
500
300

Computer
(600Watt)

Monitor
(50Watt)

Hair dryer
(1400Watt)

Fridge
(160Watt)

TV (70Watt)

etc

LOAD

UNIT

TOTAL LOAD

1,400
2,800

160
160
160

70
140
70

500
500
500

5,814
10,293
16,100

33
4
5

191,862
41,172
80,500
313,534

480

70

320
160

300
700
200

500
200
500
800
500

1,820
200
2,470
5,560
2,500
4,000
5,968
1,060
1,000
200

1
4
1
1
1
1
1
1
1
1

1,820
800
2,470
5,560
2,500
4,000
5,968
1,060
1,000
200
23,118

2,402
18,896
370
2,740
5,467
4,394

1
1
7
1
1

2,402
18,896
2,590
2,740
5,467

Total Load (Watt)

Restaurant
Public Toilet
Bar
Spa
Lobby
Landscape
pool
kitchen
diving hut
Changging room

120
50
200
400
500
4,000

600

300
200
200

200

500
800
600

Guest Facilities Electrical Load

50
600
1,200
600

50
100
100

1,400

160

400
800

Total Load (Watt)

Manager Room
BOH
Security Pos
Office
Hall
Gym

60
500
20
90
60
100

1,492
4,476

3,357
2,984

200
2,000
200
500
1,000
300

Staff Facilities Electrical Load

500
50
4,000
400
1,000
100
500
50
500
50
Total Load (Watt)

1,920

600
50
50

160

100
5,000
100
1,000
500
300

32,095

Euqipments Electrical Load

Unit

Load (Watt)

Volume

Total

Heater
Booster Pump
Deep Well
Sumersible
Hydrant Pump
Pump Hot Water

1,000
3,357
4,000
1,000
37,300
746

5
1
1
7
1
5

5,000
3,357
4,000
7,000
37,300
3,730

Total (watt)

60,387

Total Load Menjangan

Total Load Menjangan
average max load
Asumtion PLN need
Asumtion Genset need
Asumtion Trafo need

429,134
505
404
555
500
600

watt
kva
kva
kva
kva
kva

MENJANGAN RESORT

Villa Electrical Consumtion

Location

Lighting
(Kwh/ day)

Air
Conditioning
(Kwh/ day)

Power Outlet
(Kwh/ day)

Villa
Double Bedroom
Beach Room

1.6
1.8
1.2

9.0
23.9
6.0

2.0
2.0
1.2

Computer
(Kwh/ day)

Monitor
Fridge (Kwh/
(Kwh/ day)
day)

TV (Kwh/
day)

etc (Kwh/
day)

CONSUMTION
(Kwh/ day)

UNIT

1.3
1.3
1.3

0.4
0.8
0.4

2.5
3.0
3.0

16.8
32.8
13.1

33.0
4.0
5.0

552.8
131.2
65.3
749

Guest Facilities Electrical Consumtion

0.3
3.8

0.4

3.0
1.2
3.0
4.8
3.0

3.0

10.1
1.2
14.9
24.5
15.6
32.0
59.7
7.5

1.0
4.0
1.0
1.0
1.0
1.0
1.0
1.0

10.1
4.8
14.9
24.5
15.6
32.0
59.7
7.5

2.4

4.0

1.0

4.0

1.6

1.0

Total Load (Watt)

Restaurant
Public Toilet
Bar
Spa
Lobby
Landscape
pool
kitchen

0.1
0.4
1.6
3.2
4.0
32.0

2.4

2.4

0.8

diving hut

1.6

Changging room

1.6

2.0
3.2
3.2

3.6
7.2
3.6

0.3
0.6
0.6

2.6
1.3

1.8
4.2
1.2

1.3

Total Load (Watt)

Manager Room
BOH
Security Pos
Office
Hall
Gym

0.5
4.0
0.2
0.7
0.5
0.8

9.0
35.8

26.9
20.9

0.8
8.0
0.8
2.0
4.0
1.2

1.6
161

Staff Facilities Electrical Consumtion

3.0
0.3
24.0
2.4
15.4
6.0
3.0
3.0
Total Load (Watt)

TOTAL
CONSUMTION

0.6
0.3
0.3

1.3

3.6
0.3
0.3

0.6
15.0
0.6
6.0
3.0
1.8

14.1
108.2
1.9
15.6
37.6
29.3

1.0
1.0
7.0
1.0
1.0

14.1
108.2
13.0
15.6
37.6
189

Euqipments Electrical Load

Unit

Load (kWH)

Volume

Total

Heater
Booster Pump
Deep Well
Sumersible
Hydrant Pump
Pump Hot Water

6
40
24
2

5
1
1
7
1
5

30
40
24
14
0
30

6
Total

138

Total Consumtion "Menjangan" / day

Total Consumtion "Menjangan" / Month

1,238
24,750

Kwh
Kwh

MENJANGAN RESORT

Host Electircal Load

LOCATION

LOAD

Villa
Double Bedroom
Beach Room

INFLUX

5,814
11
10,293
19
16,100
30
Total Load (Watt)

MCB

SPARE

MCB

CABLE

16
29
46

32
16
25

3*4
3*4
3*4

Guest Facilities Electrical Load

1,820
3
5
200
0
1
5,560
10
16
5,560
10
16
2,500
5
7
4,000
8
11
5,968
11
17
1,060
2
3
1,000
2
3
200
0
1

Restaurant
Public Toilet
Bar
Spa
Lobby
Landscape
pool
kitchen
diving hut
Changging room

10
6
16
16
10
16
25
10
10
6

AREA

3*4
3*4
3*4
3*4
3*4
3*4
4*6
3*4
3*4
3*4

SPARE

MCB

CABLE

block 1

84,540

151

227

200 4 * 95

block 2

90,140

161

242

200 4 * 95

block 3

29,231

52

78

75 4 * 16

block 4

18,896

34

51

60 4 * 10

block 5

78,726

141

211

200 4 * 70

block 6

69,768

125

187

200 4 * 70

4 villa

23,256

42

62

32 4 * 10

4 villa

23,256

42

62

32 4 * 10

3 villa

17,442

31

47

25 4 * 6

2 double room

20,586

37

55

25 4 * 6

4 beach room

64,400

115

173

50 4 * 6

1 beach room + kitchen + d

25,740

46

69

32 4 * 10

7,380

13

20

16 4 * 6

block 2

bar + restaurant

block 3
Office, hall, security pos, pub

8,777

16

24

25 4 * 6

14,856

27

40

40 4*16

5,968

11

16

25 4*6

18,896

34

51

50 4 * 6

2 doble room + 2 villa

32,214

58

86

40 4 * 16

4 villa

23,256

42

62

32 4 * 10

4 villa

23,256

42

62

32 4 * 10

2 doble room + 2 villa

23,256

42

62

32 4 * 16

2 doble room + 2 villa

23,256

42

62

32 4 * 10

4 villa

23,256

42

62

32 4 * 6

Spa, Lobby,manager room,

pool

Manager Room
BOH
Security Pos
Office
Hall
Gym

INFUX

block 1

Total Load (Watt)

Staff Facilities Electrical Load

2,402
5
7
18,896
36
53
370
1
1
2,740
5
8
5,467
10
15
4,394
8
12
Total Load (Watt)

LOAD

10
50
6
10
16
16

3*4
4*16
3*4
3*4
3*4
3*4

block 4
BOH

block 5

block 6

Euqipments Electrical Load

Load (Watt)
Volume
Total
1,000
5
5,000
3,357
1
3,357
4,470
1
4,470
4,000
1
4,000
1,000
7
7,000
37,300
1
37,300
746
5
3,730

Unit
Heater
Booster Pump
Pump Pool
Deep Well
Sumersible
Hydrant Pump
Pump Hot Water
Total

influx
9
6
8
7
13
67
7

MCb
10
10
10
10
16
75
10

cable

CLEAN WATER CONSUMTION

No.
1

Villa

Qty.

Person

Assumption (l)

Total (m3)

33

300

19.8

Double Bedroom

300

4.8

Restaurant

300

1.5

Public Toilet

300

4.8

Bar

300

0.9

Spa

300

2.4

Lobby

300

1.2

Beach Room

300

2.4

Landscape

Reception

300

1.2

Multifungtion Room

300

0.6

Gym

300

0.6

BOH

20

300

Office

300

1.8

Villa

TOTAL

15

63

Sewage Treatment Plant (STP)

block 1
villa
Beach Room
total
Block 2
villa
Double Room
total
Block 3
Beach Room
Public Toilet
Bar
total
Block 4
Public Toilet
BOH staff toilet
villa
Double Room
total
Block 5
villa
total
Block 6
villa
total

quantity

unit

user per unit

6
15

unit
room

2
1

5
2

unit
unit

2
3

10
1
1

room
unit
unit

1
4
3

3
1
3
2

unit
unit
unit
unit

4
20
2
3

unit

10

unit

Total STP (L)

Total STP (m3)

ant (STP)

total user

total hidraulic

12
15

4800
6000
10800

10
6

4000
4000

10
4
3

4000
120
3
4123

12
20
6
6

360
600
2400
2400
5760

18

7200
7200

20

8000
8000
39883
40