MEA

Pump
Exchanger

Tower
Vessels
Total
Electicity
Refrigerant Freon12
Steam @100PSI

Equipment
Pumps

Unit
P-101
P-102
Heat ExchangersE-101
E-102
E-103
Towers
T-101
T-102
Vessel
V-101
Total

DEA
95,520
45,532
7,849,758
3,641,640
56,066,106
8,311,644
12,394,107
24,513
88,428,820

194,992
76,030
8,708,105
3,974,160
71,022,380
25,891,520
13,293,812
25,654
123,186,653

317.15
9185.72
1379.23841068
3040.7

$
$
$
$
$
$
$
$
$

MEA
136,600
65,114
11,225,680
5,207,789
80,178,291
11,886,208
17,724,404
35,055
126,459,141

654.715
37327.7
1740.792376796
3837.79

$
$
$
$
$
$
$
$
$

567.73661736
DEA
278,852
108,728
12,453,174
5,683,315
101,566,765
37,026,610
19,011,042
36,687
176,165,173

DGA

AMP
78,204
52,593
8,591,392
3,433,262
163,263,470
3,863,563
497,603
27,671
179,807,758
281.72
54,653.50
2,805.21
4,198.34

256,848
82,533
4,959,880
4,148,153
100,221,140
27,061,125
58,317,878
28,447
195,076,004
806 kW
42,690 KLB/H
2,182 KLB/H
4,810

397
$
$
$
$
$
$
$
$
$

DGA
111,837
75,212
12,286,267
4,909,795
233,477,708
5,525,154
711,606
39,571
257,137,149

AMP
$
367,310
$
118,028
$
7,092,961
$
5,932,137
$ 143,322,950
$ 38,699,223
$ 83,398,476
$
40,681
$ 278,971,765

Pump
Exchanger
Tower
Vessels

141,052
67,557,504
20,705,751
24,513
MEA

Pump
Exchanger
Tower
Vessels

271,022
###
###
25,654
DEA

0.14
67.56
20.71
0.02

0.27
83.70
39.19
0.03

130,797
###
###
27,671
DGA
0.13
175.29
4.36
0.03

339,381
109,329,173
85,379,003
28,447
250

AMP

0.34
109.33200
85.38
0.03150
Axis Title
100

50

MEA
Pump

DEA
Exchanger

DGA
Tower

Vessels

AMP

Component

Range of FCI (%)

Direct Costs
Purchased equipment
Purchased equipment installation
Instrumentation and controls (Installed)
Piping (Installed)
Electrical systems (Installed)
Buildings (including services)
Yard improvements
Service facilities (Installed)
Land

15-40
6-14
2-12
4-17
2-10
2-18
2-5
8-30
1-2

Total
Indirect Costs
Engineering and supervision
Construction expenses
Legal expenses
Contractors fee
Contingency

4-20
4-17
1-3
2-6
5-15

Total
Total
Direct cost
Indirect cost

211,819,062
50,583,657

Fixed Capital investment (FCI)

Working Capital (WC) =0.15% TCI
Total Capital investment (TCI)

262,402,718
46,306,362
308,709,081
308.71

Select FCI (%)

Normalize (%)

40
6
2
4
2
2
2
8
1

48.19
7.23
2.41
4.82
2.41
2.41
2.41
9.64
1.20

4
4
1
2
5

4.82
4.82
1.20
2.41
6.02

83

100.00

MEA

DEA

126,459,141 176,165,173
18,968,871
26,424,776
6,322,957
6,322,957
12,645,914
12,645,914
6,322,957
6,322,957
6,322,957
6,322,957
6,322,957
6,322,957
25,291,828
25,291,828
3,161,479
3,161,479
211,819,062 268,980,998
12,645,914
17,616,517
12,645,914
17,616,517
3,161,479
4,404,129
6,322,957
8,808,259
15,807,393
22,020,647
50,583,657
70,466,069
262,402,718 365,542,734

800

365,542,734
64,507,541
430,050,275
430.05

533,559,585
94,157,574
627,717,159
627.72

578,866,412
700
102,152,896
681,019,308
600
681.02

x106 ($)

500
400
300
200
100

0
MEA

DEA

DGA

AMP

GA

DGA

AMP

257,137,149 278,971,765
38,570,572
41,845,765
12,856,857
13,948,588
25,713,715
27,897,176
12,856,857
13,948,588
12,856,857
13,948,588
12,856,857
13,948,588
51,427,430
55,794,353
6,428,429
6,974,294
430,704,725 467,277,706
25,713,715
27,897,176
25,713,715
27,897,176
6,428,429
6,974,294
12,856,857
13,948,588
32,142,144
34,871,471
102,854,860 111,588,706
533,559,585 578,866,412

AMP