Professional Documents
Culture Documents
Wacc Heinz
Wacc Heinz
ke
d
e
D/V
E/V
WACC
5.42%
0.09405
4574319000 5347378911
14890130300 14890130300
0.26423108
0.73576892
0.0795416403
rf
beta
RP
Tax Rate
4.53%
0.65
8%
0.27782
kd
ke
d
e
D/V
E/V
WACC
0.0744
0.08925
5080527000 4643601678
10837481200 10837481200
0.299953286
0.700046714
0.0784470434
rf
beta
RP
Tax Rate
0.0405
0.65
0.075
0.284482