You are on page 1of 4

Q 21,441.

00
Saldo
intereses
capital
cuota mensual
1
21,441.00
2,144.10
1,000.00 Q
3,000.00
2
20,441.00
2,044.10 Q
955.90 Q
3,000.00
3
19,485.10
1,948.51 Q 1,051.49 Q
3,000.00
4
18,433.61
1,843.36 Q 1,156.64 Q
3,000.00
5
17,276.97
1,727.70 Q 1,272.30 Q
3,000.00
6
16,004.67
1,600.47 Q 1,399.53 Q
3,000.00
7
14,605.13
1,460.51 Q 1,539.49 Q
3,000.00
8
13,065.65
1,306.56 Q 1,693.44 Q
3,000.00
9
11,372.21
1,137.22 Q 1,862.78 Q
3,000.00
10
9,509.43
950.94 Q 2,049.06 Q
3,000.00
11
7,460.38
746.04 Q 2,253.96 Q
3,000.00
12
5,206.42
520.64 Q 2,479.36 Q
3,000.00
13
2,727.06
272.71 Q 2,727.29 Q
3,000.00
14
-0.24
-0.02 Q 3,000.02 Q
3,000.00
total
17,702.84

1
2
3
4
5
6
7
8
9
10

Q 17,005.00
Saldo
intereses
capital
cuota mensual
17,005.00
1,700.50
1,000.00 Q
3,000.00
16,005.00
1,600.50 Q
1,399.50 Q
3,000.00
14,605.50
1,460.55 Q
1,539.45 Q
3,000.00
13,066.05
1,306.61 Q
1,693.40 Q
3,000.00
11,372.66
1,137.27 Q
1,862.73 Q
3,000.00
9,509.92
950.99 Q
2,049.01 Q
3,000.00
7,460.91
746.09 Q
2,253.91 Q
3,000.00
5,207.00
520.70 Q
2,479.30 Q
3,000.00
2,727.70
272.77 Q
2,727.23 Q
3,000.00
0.47
0.05 Q
2,999.95 Q
3,000.00
total
9,696.02

1.00
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22

saldo
21,441.00
20,441.00
19,441.00
18,441.00
17,441.00
16,441.00
15,441.00
14,441.00
13,441.00
12,441.00
11,441.00
10,441.00
9,441.00
8,441.00
7,441.00
6,441.00
5,441.00
4,441.00
3,441.00
2,441.00
1,441.00
441.00
total

21,441.00
interes
capital
cuota mensual
2,000.00
1,000.00
3,000.00
2,000.00
1,000.00
3,000.00
2,000.00
1,000.00
3,000.00
2,000.00
1,000.00
3,000.00
2,000.00
1,000.00
3,000.00
2,000.00
1,000.00
3,000.00
2,000.00
1,000.00
3,000.00
2,000.00
1,000.00
3,000.00
2,000.00
1,000.00
3,000.00
2,000.00
1,000.00
3,000.00
2,000.00
1,000.00
3,000.00
2,000.00
1,000.00
3,000.00
2,000.00
1,000.00
3,000.00
2,000.00
1,000.00
3,000.00
2,000.00
1,000.00
3,000.00
2,000.00
1,000.00
3,000.00
2,000.00
1,000.00
3,000.00
2,000.00
1,000.00
3,000.00
2,000.00
1,000.00
3,000.00
2,000.00
1,000.00
3,000.00
2,000.00
1,000.00
3,000.00
441.00
441.00
42,000.00

saldo
1.00
16,000.00
2
15,000.00
3
14,000.00
4
13,000.00
5
12,000.00
6
11,000.00
7
10,000.00
8
9,000.00
9
8,000.00
10
7,000.00
11
6,000.00
12
5,000.00
13
4,000.00
14
3,000.00
15
2,000.00
16
1,000.00
total

16,000.00

16,000.00
interes
capital
cuota mensual
1,600.00
1,000.00
3,000.00
1,650.00
1,000.00
3,000.00
1,650.00
1,000.00
3,000.00
1,650.00
1,000.00
3,000.00
1,650.00
1,000.00
3,000.00
1,650.00
1,000.00
3,000.00
1,650.00
1,000.00
3,000.00
1,650.00
1,000.00
3,000.00
1,650.00
1,000.00
3,000.00
1,650.00
1,000.00
3,000.00
1,650.00
1,000.00
3,000.00
1,650.00
1,000.00
3,000.00
1,650.00
1,000.00
3,000.00
1,650.00
1,000.00
3,000.00
1,650.00
1,000.00
3,000.00
1,650.00
1,000.00
3,000.00
26,350.00

You might also like