Professional Documents
Culture Documents
Package Costing Rough
Package Costing Rough
Package Costing Rough
Mumbai-Cochin-Munnar-Thekkady-Alleppey-Cochin-Mumbai
Package Name:
Kerala
The Natures Abode
Package Code:
Sl. No.
Package category
COMFORT
Filght Name/No.
5 Nights/6 Days
DOJ :
24/11/2015
Hotels:
3* Catg.
Min Pax:
15
Meal Plan
MAPAI
Rate Validity
Nov'2015
Triple
CWB (5-11)
with bed
CNB (-11)
Without bed
Particulars
Single
Twin
Airfare Cost
10175
10225
1200
1200
1200
19006
11466
12500
8616
7306
Contengency Charges 2% on B
380
229
250
172
146
672
672
24
672
672
Basic Cost(A+B+C+D)
30233
12367
13974
10660
9324
500
500
250
500
3073
1262
1397
1116
982
33806
24104
15371
12276
10806
1190
848
432
380
34996
24952
15371
12708
11187
34891
26131
24891
22821
21301
Sl. No.
Particulars
Single
Twin
Triple
10225
10225
10225
10225
10225
7290
CWB (5-11)
with bed
CNB (-11)
Without bed
Land Package
18990
11450
10380
8600
Insurance Cost
16
16
16
16
16
380
229
208
172
146
682
682
682
682
682
Basic Cost(B+C+D+E)
20068
12377
11286
9470
8134
250
250
250
250
250
2032
1263
1154
972
838
32575
24115
22914
20917
19447
1140
844
802
732
681
33715
24959
23716
21649
20128
33720
24960
23720
21650
20130
Sl. No.
Particulars
Single
Twin
Triple
10225
10225
10225
10225
10225
Land Package
18990
11450
10380
8600
7290
Insurance Cost
16
16
16
16
16
380
229
208
172
146
CWB (5-11)
with bed
CNB (-11)
Without bed
682
682
682
682
682
Basic Cost(B+C+D+E)
20068
12377
11286
9470
8134
250
250
250
250
250
2032
1263
1154
972
838
32575
24115
22914
20917
19447
1140
844
802
732
681
33715
24959
23716
21649
20128
33720
24960
23720
21650
20130
11.25
Option "A"
Sl. No.
A
Particulars
Airfare Cost
Single
Twin
10075
10075
Land Package
18990
11450
Insurance Cost
16
16
380
229
672
672
Basic Cost(B+C+D+E)
20058
12367
250
250
2031
1262
32414
23954
1134
838
33548
24792
33550
24800
Option "B"
Sl. No.
Particulars
Single
Twin
Airfare Cost
10075
10075
Land Package
18990
11450
Insurance Cost
16
16
380
229
672
672
Basic Cost(A+B+C+D+E)
30133
22442
250
250
3038
2269
33421
24961
1170
874
34591
25835
34600
25840
Difference Actual
Rounded off Difference
1043
1050
1043
1040
Triple
10075
10075
10075
10380
8600
7290
16
16
16
208
172
146
672
672
672
11276
9460
8124
250
250
250
1153
971
837
22753
20756
19286
796
726
675
23550
21482
19961
23720
21650
20130
Triple
10075
10075
10075
10380
8600
7290
16
16
16
208
172
146
672
672
672
21351
19535
18199
250
250
250
2160
1978
1845
23761
21763
20294
832
762
710
24592
22525
21004
24600
22530
21010
1043
880
1043
880
1043
880
Costing
Sl. No.
A
Particulars
Airfare Cost
Twin
17500
Land Package
14000
Insurance Cost
16
Contengency Charges 2% on
(B+C)
280
1458
Basic Cost(A+B+C+D+E)
33255
3325
36580
1591
38171
65671
34203
34203
-4723
90023
22505.75
94404
-15518
109922
Comparative
Child 5-11 With Bed
Agency
Twin
Triple
13373/-
11367/-
8716/-
8456/-
6645/-
4782/-
6000/-
5500/-
3400/-
2400/-
5550/-
M/s Al Haleem
M/s Al Haleem M/s Al Haleem Tour And M/s Al Haleem Tour
Tour And Travels Tour And Travels
Travels
And Travels
L1 ->
10313
51250
12500
2187
1280.3041533333
112500
61250
59000
3025.5
31468
109922
1275
1700
297.5
425
180000
182000
182000
1750
45500
45500
Single
22500/12596/5200/M/s Al Haleem
Tour And
Travels
Costing
Sl. No.
A
B
C
D
E
F
G
H
I
J
K
Costing
Particulars
Rail Fare
Triple
Triple
13500
Land Package
10000
12000
Insurance Cost
16
16
401
481
563
Basic Cost(A+B+C+D+E)
24479
12497
2448
1250
26927
13746
1212
619
28139
14365
DATE
01.12.15
06.12.15
09.12.15
SECTOR
BOM-IXJ
IXJ-SXR
SXR-BOM
FLIGHT
G8387
SG160
G8387
DEP
11:25
10:45
15:35
ARR
13:50
11:25
18:15
TOUR DURATION
CIRCUIT
BOM-COK-BOM
BOM-IXJ-SXR-BOM
BOM-IXB-BOM
BOM-COK-BOM
AIRLINE
INDIGO/6E-214
INDIGO/6E-215
GoAir/G8-287
GoAir/G8-287
GoAir/G8-287
SG-152
SG-675
LAY OVER 03 HRS 3
G8-154
G8-346
LAY OVER 02 HRS
INDIGO/6E-214
INDIGO/6E-138
13:30
15:00
18:15
TOTAL
07:25
09:35
13:25
15:45
AY OVER 03 HRS 30 MIN
13:25
15:45
18:05
20:15
AY OVER 02 HRS 20 MIN
TOTAL
4946
1305
4253
10504
Month
September
October
November
December
Janurary
February
8050
4538
12588
Package Name
Duration
Itinerary
11:20
16:00
13:20
18:00
TOTAL
3558
3187
6745
Departure Date
Airline
Package Name
Kerala The Natures Abode III
AMAZING NORTH EAST
Splendid Kashmir with Vaishno Devi III
Kerala The Natures Abode IV
Splendid Kashmir with Vaishno Devi III
Kerala The Natures Abode V
Splendid Kashmir with Vaishno Devi IV
891
892
893
894
895
896
897
Airline
INDIGO/6E-214
GoAir/G8-287
Agency
Twin
Triple
Child with
bed 5-11
M/s Maitri
Holidays
13500
13000
13000
Single
8000
18999
90023
22506