You are on page 1of 4

Tower A (1 to 6 floor )

Carpet area

TOTAL
SIZE
(SFT)

BSP

Basic Sale Cost

Other
Charges
(Approx.)

Govt. Taxes
(11% approx.)

Total Cost

Sr.no

TYPE

Unit
no

1 BHK

Courtyard

477

791.82

15700

INR 12,431,574

INR 1,500,000

INR 1,532,473

INR 15,464,047

1 BHK

Courtyard

481

798.46

15700

INR 12,535,822

INR 1,500,000

INR 1,543,940

INR 15,579,762

1 BHK

Market street

478

793.48

15700

INR 12,457,636

INR 1,500,000

INR 1,535,340

INR 15,492,976

1 BHK

Market street

477

791.82

15700

INR 12,431,574

INR 1,500,000

INR 1,532,473

INR 15,464,047

BSP

Basic Sale Cost

Other
Charges
(Approx.)

Govt. Taxes
(11% approx.)

Total Cost

View

Tower A ( 7 floor )
View

Carpet area

TOTAL
SIZE
(SFT)

Sr.no

TYPE

Unit
no

1 BHK

Courtyard

477

791.82

15700

INR 12,431,574

INR 1,500,000

INR 1,532,473

INR 15,464,047

1 BHK

Courtyard

481

798.46

15700

INR 12,535,822

INR 1,500,000

INR 1,543,940

INR 15,579,762

2.5 BHK

Market street

958

1590.28

16000

INR 25,444,480

INR 2,200,000

INR 3,040,893

INR 30,685,373

Floor rise is not added to the approximate cost

Tower B (1 to 6 floor )
Sr.n
o

Carpet area

TOTAL
SIZE
(SFT)

BSP

Basic Sale Cost

Other Charges (Approx.)

Govt. Taxes (11%


approx.)

Total Cost

Courtyard

481

798.46

15700

INR 12,535,822

INR 1,500,000

INR 1,543,940

INR 15,579,762

Courtyard

483

801.78

15700

INR 12,587,946

INR 1,500,000

INR 1,549,674

INR 15,637,620

1 BHK

Market street

478

793.48

15700

INR 12,457,636

INR 1,500,000

INR 1,535,340

INR 15,492,976

1 BHK

Market street

478

793.48

15700

INR 12,457,636

INR 1,500,000

INR 1,535,340

INR 15,492,976

TYPE

Unit
no

View

1 BHK

1 BHK

3
4

Tower B ( 7 floor )
Sr.n
o

Carpet area

TOTAL
SIZE
(SFT)

BSP

Basic Sale Cost

Other Charges (Approx.)

Govt. Taxes (11%


approx.)

Total Cost

Courtyard

477

791.82

15700

INR 12,431,574

INR 1,500,000

INR 1,532,473

INR 15,464,047

Courtyard

481

798.46

15700

INR 12,535,822

INR 1,500,000

INR 1,543,940

INR 15,579,762

Market street

958

1590.28

16000

INR 25,444,480

INR 2,200,000

INR 3,040,893

INR 30,685,373

TYPE

Unit
no

View

1 BHK

1 BHK
2.5
BHK

Floor rise is not added to the approximate cost

Tower C (1 to 6 floor )
Carpet area

TOTAL
SIZE
(SFT)

BSP

Basic Sale Cost

Other
Charges
(Approx.)

Govt. Taxes
(11% approx.)

Total Cost

Sr.no

TYPE

Unit
no

1 BHK

Courtyard

483

801.78

15700

INR 12,587,946

INR 1,500,000

INR 1,549,674

INR 15,637,620

1 BHK

Courtyard

481

798.46

15700

INR 12,535,822

INR 1,500,000

INR 1,543,940

INR 15,579,762

1 BHK

Market street

478

793.48

15700

INR 12,457,636

INR 1,500,000

INR 1,535,340

INR 15,492,976

1 BHK

Market street

478

793.48

15700

INR 12,457,636

INR 1,500,000

INR 1,535,340

INR 15,492,976

BSP

Basic Sale Cost

Other
Charges
(Approx.)

Govt. Taxes
(11% approx.)

Total Cost

View

Tower C ( 7 floor )
View

Carpet area

TOTAL
SIZE
(SFT)

Sr.no

TYPE

Unit
no

1 BHK

Courtyard

483

801.78

15700

INR 12,587,946

INR 1,500,000

INR 1,549,674

INR 15,637,620

1 BHK

Courtyard

481

798.46

15700

INR 12,535,822

INR 1,500,000

INR 1,543,940

INR 15,579,762

2.5 BHK

Market street

956

1586.96

16000

INR 25,391,360

INR 2,200,000

INR 3,035,050

INR 30,626,410

Floor rise is not added to the approximate cost

Tower D (2 to 7 floor )
Sr.no
1
2
3
4

TYPE
1
BHK
1
BHK
1
BHK
1
BHK

Unit
no

View

Carpet area

TOTAL
SIZE
(SFT)

Basic Sale Cost

Other
Charges
(Approx.)

Govt. Taxes
(11% approx.)

Total Cost

Courtyard

480

796.8

15700

INR 12,509,760

INR 1,500,000

INR 1,541,074

INR 15,550,834

Courtyard

476

790.16

15700

INR 12,405,512

INR 1,500,000

INR 1,529,606

INR 15,435,118

Market street

478

793.48

15700

INR 12,457,636

INR 1,500,000

INR 1,535,340

INR 15,492,976

Market street

479

795.14

15700

INR 12,483,698

INR 1,500,000

INR 1,538,207

INR 15,521,905

BSP

Basic Sale Cost

Other
Charges
(Approx.)

Govt. Taxes
(11% approx.)

Total Cost

BSP

Tower D ( 1 floor )
Sr.no
1
2

TYPE
1
BHK
1
BHK

Unit
no

View

Carpet area

TOTAL
SIZE
(SFT)

Courtyard

476

790.16

15700

INR 12,405,512

INR 1,500,000

INR 1,529,606

INR 15,435,118

Courtyard

481

798.46

15700

INR 12,535,822

INR 1,500,000

INR 1,543,940

INR 15,579,762

Floor rise is not added to the approximate cost

Tower E ( Floor - 2 to 7, 9 to 14 & 16 )


Sr.no

TYPE

Unit
no

2 BHK

2.5 BHK

View
Compound
greenary
Compound
greenary

2.5 BHK

Market street

Carpet
area

TOTAL SIZE
(SFT)

745

1236.7

892

1480.72

925

1535.5

BSP
160
00
160
00
160
00

Basic Sale Cost

Other
Charges
(Approx.)

Govt. Taxes
(11% approx.)

Total Cost

INR 19,787,200

INR 2,200,000

INR 2,418,592

INR 24,405,792

INR 23,691,520

INR 2,200,000

INR 2,848,067

INR 28,739,587

INR 24,568,000

INR 2,200,000

INR 2,944,480

INR 29,712,480

Basic Sale Cost

Other
Charges
(Approx.)

Govt. Taxes
(11% approx.)

Total Cost

INR 28,908,900

INR 2,200,000

INR 3,421,979

INR 34,530,879

INR 28,075,248

INR 2,200,000

INR 3,330,277

INR 33,605,525

INR 19,866,880

INR 2,200,000

INR 2,427,357

INR 24,494,237

Govt. Taxes
(11% approx.)

Total Cost

Tower F ( Floor - 2 to 7, 9 to 14 & 16 )


Sr.no

TYPE

Unit
no

Carpet
area

TOTAL SIZE
(SFT)

3 BHK

View
Compound
greenary

1075

1784.5

3 BHK

Courtyard

1044

1733.04

2 BHK

Courtyard

748

1241.68

BSP
162
00
162
00
160
00

Tower G ( Floor - 1 to 7, 9 to 12 )
TOTAL
SIZE
(SFT)

BSP

Basic Sale Cost

Other
Charges
(Approx.)

Sr.no

TYPE

Unit no

View

Carpet
area

2 BHK

Courtyard

739

1226.74

16000

INR 19,627,840

INR 2,200,000

INR 2,401,062

INR 24,228,902

1 BHK

Ghatkopar west

537

891.42

15700

INR 13,995,294

INR 2,200,000

INR 1,781,482

INR 17,976,776

1 BHK

Ghatkopar west

496

823.36

15700

INR 12,926,752

INR 2,200,000

INR 1,663,943

INR 16,790,695

Govt. Taxes
(11% approx.)

Total Cost

Tower H ( Floor - 2 to 7, 9 to 12 )
TOTAL
SIZE
(SFT)

BSP

Basic Sale Cost

Other
Charges
(Approx.)

Sr.no

TYPE

Unit no

View

Carpet
area

2 BHK

Ghatkopar west

749

1243.34

16000

INR 19,893,440

INR 2,200,000

INR 2,430,278

INR 24,523,718

2 BHK

Creek

745

1236.7

16000

INR 19,787,200

INR 2,200,000

INR 2,418,592

INR 24,405,792

2 BHK

Courtyard

873

1449.18

16000

INR 23,186,880

INR 2,200,000

INR 2,792,557

INR 28,179,437

Tower I ( Floor - 2 to 7, 9 to 14 & 16 )


TOTAL
SIZE
(SFT)

BSP

Basic Sale Cost

Other
Charges
(Approx.)

Govt. Taxes
(11% approx.)

Total Cost

Sr.no

TYPE

Unit no

View

Carpet
area

2 BHK

Creek

767

1273.22

16000

INR 20,371,520

INR 2,200,000

INR 2,482,867

INR 25,054,387

3 BHK

Creek

1058

1756.28

16200

INR 28,451,736

INR 2,200,000

INR 3,371,691

INR 34,023,427

3 BHK

Courtyard

1080

1792.8

16200

INR 29,043,360

INR 2,200,000

INR 3,436,770

INR 34,680,130

Govt. Taxes
(11% approx.)

Total Cost

Tower J ( Floor - 1 to 7, 9 to 14 & 16 )


TOTAL
SIZE
(SFT)

BSP

Basic Sale Cost

Other
Charges
(Approx.)

Sr.no

TYPE

Unit no

View

Carpet
area

3.5 BHK

Creek

1334

2214.44

16200

INR 35,873,928

INR 2,200,000

INR 4,188,132

INR 42,262,060

3.5 BHK

Courtyard & inner view

1312

2177.92

16200

INR 35,282,304

INR 2,200,000

INR 4,123,053

INR 41,605,357

2 BHK

Courtyard & inner view

752

1248.32

16000

INR 19,973,120

INR 2,200,000

INR 2,439,043

INR 24,612,163

You might also like