BI M U:

Trung Tm Tin Hc Vn Phng Tr Tu Vit

1) Nhp v trang tr bng tnh sau:

BY

Ngh
KTCT
Vt L A1

AV1

Thc hnh

Ngh
TNH
A 2 + B2
82
53
34
25
26
37
58
89

N
gh

SU

6:50
CSTH1 (LT)
Ton A2
Ngh
9:25
Ngh
12:30
Ton A1
Trit
15:05
Tin C (LT)
Th dc
Ngh
17:45
Ngh
Thc hnh
2) Nhp, trang tr v tnh ton cc bi tp sau:
GI TR
A
B
C
A2
C2
1
-9
1
1
1
2
-7
2.5
4
6.25
3
-5
4
9
16
4
-3
5.5
16
30.25
5
-1
7
25
49
6
1
8.5
36
72.25
7
3
10
49
100
8
5
11.5
64
132.25
a)
x
y
(x + y)2
x2 + 2xy + y2
x/y
9
5
196
196
1.80
125
48
29929
29929
2.60
32
18
2500
2500
1.78
29
12
1681
1681
2.42
b)
a
b
a>b
a<b
a>=b
47
23
1
0
1
58
58
0
0
1
12
49
0
1
0
35
75
0
1
0
c)
x
y
Mod(x,y)
Int(x/y)
Sqrt(x+y)
7
2
1
3
3
13
-4
-3
-4
3
15
66
15
0
9
8
8
0
1
4
d)
a
b
c
m=a>b
n=b>c
4
5
14
0
0
2
12
32
0
0
24
14
16
1
0
24
24
16
0
1

NM

Gi

BA

Th

HAI

THI KHA BIU HC K

Ngh
Thc hnh

= B2 - 4AC
77
29
-23
-79
-139
-203
-271
-343

3xy
135
18000
1728
1044
a<=b
0
1
1
1
Round(x/y,2)
3.5
-3.25
0.23
1

Power(x,4)
2401
28561
50625
4096

Product(x,y)
14
-52
990
64

And(m,n)
0
0
0
0

Or(m,n)
0
0
1
1

And(m,Or(m,n))
0
0
1
0

r(m,n))

Bin son:
BI THC HNH EXCEL
S 1 Khoa Cng ngh Thng tin - Ton ng dng, H Bn cng Tn c Thng

1) Nhp v nh dng d liu nh bng tnh sau:

BNG K HNG NHP KHO
Ngy:
9
S
T
T

TN
HNG
1
2
3
4
5
6
7

S
LNG

N
GI

TR
GI

Video
Gh
Ging
T
Nm
Tivi
Bn

THU

100
4,000,000
400,000,000
20,000,000
50
150,000
7,500,000
375,000
58
1,200,000
69,600,000
3,480,000
79
850,000
67,150,000
3,357,500
92
200,000
18,400,000
920,000
220
2,500,000
550,000,000
27,500,000
199
600,000
119,400,000
5,970,000
TNG CNG:
1,232,050,000
61,602,500
Yu cu tnh ton:
2) nh s th t cho ct STT (s dng mc in).
3) nh dng ct n gi c du phn cch hng ngn.
4) Tr gi = S lng * n gi.
5) Thu = Tr gi * 5%.
6) Cc chuyn ch = S lng * 1500.
7) Cng = Tr gi + Thu + Cc chuyn ch.
8) Hy tnh tng cng cc ct TR GI, THU, CC CHUYN CH v CNG.
9) Ngy: Dng hm ly ra ngy, thng, nm hin ti.
10) Lu bi tp vi tn Bai1.xls.

Trung Tm Tin Hc Vn Phng Tr Tu Vit

CC
CHUYN
CH
150,000
75,000
87,000
118,500
138,000
330,000
298,500
1,197,000

CNG
420,150,000
7,950,000
73,167,000
70,626,000
19,458,000
577,830,000
125,668,500
1,294,849,500

BI THC HNH EXCEL S 2

1) Nhp v nh dng d liu nh bng tnh sau: Trung Tm Tin Hc Vn Phng Tr Tu Vit
Cty TNHH i Thi Bnh Dng
Thng:
S
T
T

TN

1
2
3
4
5
6
7
8
9

Trn Th
Nguyn
on
L
H
Trn
Nguyn Vn
L
H Tn

Yn
Thnh
An
Thanh
Kim
Th
Sn
Nam
Ti

CHC
V
NV
BV
TP
G
PG
TP
KT
TP
NV

LNG
NGY
CN
CNG
BN

PH
CP
CHC
V

1000
24
100
1000
30
100
3000
25
300
5000
28
500
4000
26
400
2000
29
300
1000
30
250
3000
30
300
1000
26
100
TNG CNG:
2,350
TRUNG BNH:
261
CAO NHT:
500
THP NHT:
100
3)
Ph
cp
chc
v
c
tnh
da
vo
chc
v:
(S
dng
hm
IF)
Yu cu tnh ton:
G:s
500
2) +nh
th t cho ct STT (s dng mc in).
+
PG:
5) Tm ng400
c tnh nh sau:
+
TP:
300
-4)Nu
(Ph= cp
chccn
vbn
+ Lng)*2/3
< 25000 th
Lng
* Ngy cng.
+Lng
KT:
Tm
ng250
= (Ph cp chc v + Lng)*2/3
+ Ccli:
trng hp khc: 100.
Ngc
6)Tm
Cnng
li == Ph
cp chc v + Lng - Tm ng.
25000
7) Thng:
hmngn,
ly rasthng
(Lm
trn Dng
n hng
dnghin
hmhnh.
ROUND)
8) Lu bi tp vi tn Bai2.xls.

LNG
24,000
30,000
75,000
140,000
104,000
58,000
30,000
90,000
26,000
577,000
64,111
140,000
24,000

TM
NG
16,000
20,000
25,000
25,000
25,000
25,000
20,000
25,000
17,000
198,000
22,000
25,000
16,000

Phng Tr Tu Vit
7
CN
LI
8,100
10,100
50,300
115,500
79,400
33,300
10,250
65,300
9,100
381,350
42,372
115,500
8,100

BI THC HNH EXCEL S 3

1) Nhp v nh dng d liu nh bng tnh sau:
BNG K HNG NHP KHO
M
hng
ML01
ML02
ML03
MG01
MG02
TV01
TV02
TL01

Tn hng

S
lng

n gi

Tin
chit
khu
2400000
0
150000
240000
900000
0
888000
3600000
8178000

My lnh SANYO
12
4000000
My lnh HITACHI
4
2500000
My lnh NATIONAL
5
3000000
My git HITACHI
8
1500000
My git NATIONAL
9
5000000
Tivi LG
1
4500000
Tivi SONY
8
5550000
T lnh HITACHI
12
6000000
TNG CNG:
Yu cu tnh ton:
2) nh dng ct n gi c du phn cch hng ngn v n v l VND.
Vi: phn trm chit khu l 5% nu s lng > 10,
phn trm chit khu l 2% nu 8 <= s lng <= 10,
4) Thnh tin = n gi * S lng - Tin chit khu.
5) Tnh tng cng cho cc ct Tin chit khu v Thnh tin.
6) Sp xp bng theo th t gim dn ca ct Thnh tin. (Vo Data/Sort)
7) Lu bi tp vi tn Bai3.xls.

Trung Tm Tin Hc Vn Phng Tr Tu Vit

g Tr Tu Vit

Thnh
tin
45600000
10000000
14850000
11760000
44100000
4500000
43512000
68400000
242722000

2400000
0
150000
240000
900000
0
888000
3600000
0

2400000
0
150000
240000
900000
0
888000
3600000
0

BI THC HNH EXCEL S 4

Trung Tm Tin Hc Vn Phng Tr Tu

1) Nhp v nh dng d liu nh bng tnh sau:
BNG THEO DI NHP XUT HNG
M
Nhp
Xut
n gi
Tin
Thu
hng
A001Y
1000
600
110000
66000000
5280000
B012N
2500
1750
135000
236250000
51975000
B003Y
4582
3207.4
110000
352814000
59978380
A011N
1400
840
135000
113400000
12474000
B054Y
1650
1155
110000
127050000
21598500
Yu cu tnh ton:
2) Tnh ct Xut nh sau:
+ Nu M hng c k t u l A th Xut = 60% * Nhp
+ Nu M hng c k t u l B th Xut = 70% * Nhp
3) Tnh n gi nh sau:
+ Nu M hng c k t cui l Y th n gi = 110000
+ Nu M hng c k t cui l N th n gi = 135000
4) Tnh ct Tin = Xut * n gi.
5) Ct Thu c tnh nh sau:
+ Nu M hng c k t u l A v k t cui l Y th Thu = 8% ca Tin
+ Nu M hng c k t u l A v k t cui l N th Thu = 11% ca Tin
+ Nu M hng c k t u l B v k t cui l Y th Thu = 17% ca Tin
+ Nu M hng c k t u l B v k t cui l N th Thu = 22% ca Tin.
6) Lu bi tp vi tn Bai4.xls.

m Tin Hc Vn Phng Tr Tu Vit

BI THC HNH EXCEL S 5

1) Nhp v nh dng d liu nh bng tnh sau:
DANH SCH THI TUYN
STT

TN TH SINH

NHP IM
LT

1
2
3
4
5

Nguyn Thi Nga

Trng Ngc Lan
L Cm Nhi
Lu Thy Nhi
Trn Th Bch Tuyn

BNG XP LOI
im
Xp loi
0 Rt
5 Trung bnh
8 Kh
10 Gii

45
4
56
7.5
89

TH
75
4.5
56
6.5
80

L
THC
THUYT HNH
4.5
4
5.6
7.5
8.9

7.5
4.5
5.6
6.5
8

TB
6
4.25
5.6
7
8.45

XP
LOI
Trung bnh
Rt
Trung bnh
Trung bnh
Kh

Trung Tm Tin Hc Vn Phng Tr Tu Vit

Yu cu tnh ton:
2) L THUYT = LT/10 nu LT>10, ngc li L THUYT = LT.
3) THC HNH = TH/10 nu TH>10, ngc li THC HNH = TH.
4) TB = (L THUYT + THC HNH)/2.
5) Xp loi cho th sinh da vo BNG XP LOI.
6) Trang tr cho bng tnh v lu li vi tn Bai5.xls.

BI THC HNH EXCEL S 6

Tn
hng

Loi
hng
Radio
A
Casette
B
My lnh
C
T lnh
B
u my
D
Tivi
A
TNG CNG:

S
lng
25
45
55
64
75
80
344

BNG TNH TIN NHP HNG

Tr
Gi
Thu
gi
400000
10000000
1000000
700000
31500000
6300000
8000000
440000000
132000000
7000000
448000000
89600000
5500000
412500000
0
5000000
400000000
40000000
26600000
1742000000
268900000

Trung Tm Tin Hc Vn Phng Tr Tu Vit

Yu cu:
1) Nhp s liu cho bng tnh
2) nh dng ct GI c du phn cch hng ngn v n v VND.
3) Tnh Tr gi nh sau: Tr gi = S lng * Gi
4) Tnh Thu nh sau:
Thu = 10% * Tr gi nu Loi hng l A
Thu = 20% * Tr gi nu Loi hng l B
Thu = 30% * Tr gi nu Loi hng l C
Thu = 0 vi cc loi hng khc
5) Tnh Tng S lng v Tng Tr gi
6) Tnh Ph vn chuyn nh sau:
Ph vn chuyn = (Tng tr gi / Tng s lng) * S lng * 10%
7) Tin = Tr gi + Thu + Ph vn chuyn
8) Sp xp bng tnh tng dn theo ct Ph vn chuyn
9) nh dng bng tnh v lu bi vi tn Bai6.xls.

G
Ph
vn chuyn
12659883.7209
22787790.6977
27851744.186
32409302.3256
37979651.1628
40511627.907
174200000

g Tr Tu Vit

Tin
23659883.7209
60587790.6977
599851744.186
570009302.326
450479651.163
480511627.907
2185100000

BI THC HNH EXCEL S 7

Trung Tm Tin Hc Vn Phng Tr Tu Vit

BNG TNH TIN IN
Thng:
7
LOI
SD
KD
NN
CN
TT
KD
NN

CH S CH S
H S
U
CUI
400
1500
3
58
400
5
150
700
2
90
150
4
34
87
3
50
90
5

THNH
TIN
1815000
940500
605000
132000
87450
110000

PH
TRI
1815000
940500
605000
46200
30607.5
0

CNG
3630000
1881000
1210000
178200
118057.5
110000

Yu cu:
1) Nhp s liu cho bng tnh.
2) Ct H s c tnh nh sau:
- Nu Loi SD l "KD" th H s = 3
- Nu Loi SD l "NN" th H s = 5
- Nu Loi SD l "TT" th H s = 4
- Nu Loi SD l "CN" th H s = 2
3) Thnh tin = (Ch s cui - Ch s u) * H s *550.
4) Tnh Ph tri nh sau:
- Ph tri = 0 nu (Ch s cui - Ch s u) < 50
- Ph tri = Thnh tin * 35% nu 50 <= (Ch s cui - Ch s u) <= 100
- Ph tri = Thnh tin * 100% nu (Ch s cui - Ch s u) > 100
5) Cng = Ph tri + Thnh tin.
6) Sp xp bng tnh gim dn theo ct Cng.
7) Thng: Dng hm ly ra thng, nm hin ti.
8) nh dng bng tnh v lu bi vi tn Bai7.xls.

BI THC HNH EXCEL S 8

Trung Tm Tin Hc Vn Phng Tr Tu V

1) Nhp v nh dng d liu nh bng tnh sau:

PHIU GIAO NHN
M SP

TN
SP

LNG

N GI

KHUYN
MI

XB01
S001
T001
T002

X bng LifeBoy
19
4200
Nc
5
4350
Thc phm
16
2000
Sp Knor
1
1000
Tng cng:
SN PHM
M SP
Tn SP
n gi
XB01
X bng LifeBoy
4200
S001
Nc
4350
T002
Sp Knor
1000
T001
Thc phm
2000
Yu cu tnh ton:
1) TN SP: Cn c vo M SP, tra cu trong bng SN PHM.
2) N GI: Cn c vo M SP, tra cu trong bng SN PHM.
3) Tnh s lng sn phm c khuyn mi cho cc mt hng theo quy tc
mua 5 tng 1, c th nh sau (theo Lng):
- T 1 n 4: khng c tng
- T 5 n 9: tng 1 sn phm
- T 10 n 14: tng 2 sn phm
- T 15 n 19: tng 3 sn phm
- T 19 tr l6n: tng 5 sn phm
4) THNH TIN = (LNG - KHUYN MI) * N GI.
5) Tnh Tng cng tin khch hnh phi tr.
6) Trang tr cho bng tnh v lu li vi tn Bai8.xls.

3
1
3
0

THNH
TIN
67200
17400
26000
1000
111600

c Vn Phng Tr Tu Vit

BI THC HNH EXCEL S 9

BNG CHI PH VN CHUYN
T gi USD:
15700
CH
HNG

LOI
HNG

NH
MC

TRNG
LNG

GI
CC

TIN
PHT

THNH
TIN
(VN)
16061100
7441800
5699100
3799400
2873100
15700
15700

Cty E
A
200
1900
3
1020
DNTN D
B
400
1580
2
472
Cty G
A
200
800
3
360
T hp C
B
400
1000
2
240
Cty A
A
200
500
3
180
XN B
C
600
350
1
0
XN F
C
600
70
1
0
BNG NH MC V GI
CC
Trung Tm Tin Hc Vn Phng Tr Tu Vit
LOI
HNG

NH
MC
200
400
600
800

GI
CC

A
3
B
2
C
1
D
0.5
Yu cu:
1) Nhp s liu v trang tr cho bng tnh.
2) Tnh NH MC v GI CC da vo LOI HNG.
3) Tnh TIN PHT nh sau:
-Nu TRNG LNG > NH MC th:
TIN PHT = (TRNG LNG - NH MC) * 20% * GI CC
-Ngc li: TINPHT = 0.
4) Tnh THNH TIN nh sau:
THNH TIN = (GI CC + TIN PHT) * T gi USD
5) Sp xp bng tnh gim dn theo ct THNH TIN (VN).
6) nh dng bng tnh v lu vi tn Bai9.xls.

BI THC HNH EXCEL S 10

1) Nhp v nh dng d liu nh bng tnh sau:

BNG KT QU TUYN SINH

S
TT

H V TN

1
2
3
4

L Vn Bnh
Trn Th C
L Th Loan
Trn Hong Thi

NGNH M ngnh
HC
Tn ngnh

M S
NGNHU TIN
A1
B3
C2
C4

TN
NGNH

TON

Tin hc
L
Ha
Ha

7.0
4.0
7.0
6.0

Tin hc

Ha

3.0
7.0
6.0
6.5

Trung Tm Tin Hc Vn Phng Tr Tu Vit

CNG
IM

17
2
15
1
20
1.5
18.5
0
IM U TIN
M
im
u tin
1
2
2
1.5
3
1
4
0

Yu cu tnh ton:
1) TN NGNH: Cn c vo k t u ca M S NGNH-U TIN,
tra cu trong bng NGNH HC.
2) CNG IM = (TON*2 + L)
3) IM U TIN: Cn c vo k t cui ca M S NGNH-U TIN,
tra trong bng IM U TIN.
4) TNG CNG = CNG IM + IM U TIN.
5) KT Qu: Nu TNG CNG > 18 th ghi u, ngc li ghi Rt.
6) Trang tr cho bng tnh v lu li vi tn Bai10.xls

IM
U
TIN

TNG
CNG
19
16
21.5
18.5

KT
QU
u
Rt
u
u

BI THC HNH EXCEL S 11

Trung Tm Tin Hc Vn Phng Tr Tu Vit

1) Nhp v nh dng d liu nh bng tnh sau:

BO CO BN HNG
PH
M MH MT HNG N GI S LNG CHUYN
CH
HD1
a cng
49
60
0.49
FD1
a mm
2.5
70
0.025
MS1
Mouse
3
30
0.03
SD1
SD Ram
13
120
0.13
DD1
DD Ram
27
100
0.27
HD2
a cng
50
50
2.5
MS2
Mouse
3.5
65
0.175
DD2
DD Ram
30
20
1.5

THNH
TIN
2969.4
176.75
90.9
1575.6
2727
2625
238.875
630

TNG
CNG
2939.706
176.75
90.9
1559.844
2699.73
2598.75
238.875
630

* Ch gii: 2 k t u ca M MH cho bit Mt hng, k t cui ca M MH cho bit

n gi (Loi 1 hay Loi 2).
N GI
M MH MT HNG
HD
FD
MS
SD
DD

a cng
a mm
Mouse
SD Ram
DD Ram

N GI
1

2
49
2.5
3
13
27

50
3
3.5
15
30

BNG THNG K
S lng bn:
HD
0
FD
0
MS
0
SD
0
DD
0

Yu cu tnh ton:
1) MT HNG: Cn c vo M MH, tra cu bng N GI.
2) N GI: Cn c vo M MH, tra cu bng N GI.
3) PH CHUYN CH:
= 1% * N GI i vi mt hng loi 1 v 5% * N GI i vi mt hng loi 2.
4) THNH TIN = S LNG * (N GI + PH CHUYN CH).
5) TNG CNG = THNH TIN - TIN GIM bit rng nu THNH TIN >=1000
s gim 1%*THNH TIN v nh dng vi khng s l.
6) Thng k s lng hng bn nh BNG THNG K trn.
7) Trang tr cho bng tnh v lu li vi tn Bai11.xls

BI THC HNH EXCEL S 12

Trung Tm Tin Hc Vn Phng Tr Tu Vit

1) Nhp v nh dng d liu nh bng tnh sau:
BNG K CHI TIT I L BU IN TRONG NGY
NGY
BT U KT THC
S GI
S PHT
TNH
N GI
13/10
13:00:55
13:02:56
0
2.02
BDG
1000
17/10
20:17:50
20:19:01
0
1.18
DTP
1100
18/10
8:15:20
8:28:10
0
12.83
BDG
1000
19/10
14:18:17
14:20:26
0
2.15
AGG
1100
N GI

BNG THNG K

Tnh

n gi

S cuc gi tng tnh:

AGG

1100

AG

BDG

1000

BD

DTP

1100

DTP

HNI
3250
Yu cu tnh ton:

HNI

1) S Gi = KT THC - BT U.
2) S PHT = GI * 60 + PHT + GIY/60, vi GI, PHT, GIY l cc gi tr gi, pht, giy
S GI tng ng. nh dng vi 2 s l.
3) N GI: Cn c vo TNH, tra cu trong bng N GI.
4) TIN = S PHT * N GI.
5) Thng k s cuc gi nh BNG THNG K trn.
6) Trang tr cho bng tnh v lu li vi tn Bai12.xls

TIN
2,017
1,302
12,833
2,365

BI THC HNH EXCEL S 13

Bng 1- BNG IM CHUN
M
ngnh
A
B
C
D

Ngnh
thi

im
chun 1

My tnh
in t
C kh
Ha

19
17
15
13

Bng 2- BNG IM HC BNG

im
chun 2

M ngnh

20
18
16
14

im HB

A
25

C
23

21

KT QU TUYN SINH NM 2005

M
s

Tn

Ngnh
thi

Khu
vc

Ton

C203
L
Mnh
C kh
2
2
6
A208
Lm
Sn
My tnh
2
4
3
A205
Nguyn
Tng
My tnh
2
5
4
A101
L
Trung
My tnh
1
5
8
B102
Kiu
Nga
in t
1
6
5
D107
L
Hoa
Ha
1
8
6
D204
Phm
Uyn
Ha
2
9
9
C106
Trn
Hng
C kh
1
10
8
Yu cu:
1) Chn vo trc ct Kt qu hai ct: Tng cng, im chun.
2) Sp xp bng tnh KT QU TUYN SINH theo th t Tn tng dn.

im
chun

Ha
3
5
4
7
5
5
7
8

16
20
20
19
17
13
14
15

3) Lp cng thc in d liu cho cc ct Khu vc v Ngnh thi

tng ng cho tng th sinh.
Trong :

Trung Tm Tin Hc Vn Phng Tr Tu Vit

- Khu vc l k t th 2 ca M s
- Ngnh thi: da vo k t u ca M s v Bng 1.

4) T k t u ca M s (M ngnh), Khu vc v Bng 1,

hy in d liu cho ct im chun.
Trong , nu th sinh thuc khu vc 1 th ly im chun1, ngc li ly im chun2.
5) Tnh Tng cng l tng im ca 3 mn.
6) Hy lp cng thc in Kt qu nh sau:
Nu th sinh c im Tng cng >= im chun ca ngnh mnh d thi
th s c kt qu l "u", ngc li l "Rt".
7) Thm ct im hc bng v lp cng thc tnh da vo k t u ca M s (M ngnh) v Bng 2.
8) Thm ct Hc bng v lp cng thc in vo l "C" nu im Tng cng ca
th sinh >= im hc bng, trng hp ngc li trng.
9) Sp xp li danh sch Kt qu tuyn sinh theo th t tng dn ca 3 ct im: Ton, L, Ha.
10) Rt trch thng tin ca cc th sinh ca cc th sinh d thi khi A.
11) Thng k nh bng sau:
S th sinh S th
S TS
u
sinh rt
c hc bng

12) Da vo bng thng k trn, hy v bng dng PIE phn nh t l th sinh u, rt.
13) nh dng bng tnh v lu vi tn Bai13.xls.
M
s
A*
BNG THNG TIN RT TRCH CA CC TH SINH D THI KHI A
M
Ngnh
Khu
im
H
Tn
Ton
L
Ha
s
thi
vc
chun
A208
Lm
Sn
My tnh
2
4
3
5
20
A205
Nguyn
Tng
My tnh
2
5
4
4
20
A101
L
Trung
My tnh
1
5
8
7
19

M HC BNG
D
19

M 2005
Tng
im
11
12
13
20
16
19
25
26

ngnh) v Bng 2.

on, L, Ha.

Kt
qu
Rt
Rt
Rt
u
Rt
u
u
u

im HB HB
21
25
25
25
23
19 C
19 C
21 C

50%

50%

S th sinh u
S th sinh rt

NH D THI KHI A
Tng
im
12
13
20

Kt
qu
Rt
Rt
u

im HB HB
25
25
25

BI THC HNH EXCEL S 14

M
HNG
4 MDT
8 MDT
3 ML
6 ML
7 MPT
2 MPT
9 TL
10 TL
1 TV
5 TV

STT

TN
HNG
My in thoi
My in thoi
My lnh
My lnh
My photo
My photo
T lnh
T lnh
Ti vi
Ti vi

NGY SX
1/12/2005
1/28/2005
1/3/2005
1/6/2005
1/20/2005
1/2/2005
1/17/2005
1/20/2005
1/18/2005
1/5/2005

T gi: 15,800
S
N GI
NHP XUT
LNG (USD)
x
45
150
x
15
180
x
25
250
x
10
270
x
50
400
x
30
480
x
30
280
x
8
300
x
50
200
x
15
220
Tng cng:
278
2730

TR GI
(VN)
106,650,000
42,660,000
98,750,000
42,660,000
300,200,000
227,520,000
132,720,000
36,024,000
158,000,000
52,140,000
1,197,324,000

BNG HNG HA:

n gi (USD)
M
hng
TV

Tn hng

BNG THNG K:
Nhp

Xut

M
hng

Tng SL nhp

Ti vi

200

220

TV

Err:504

ML My lnh

250

270

ML

Err:504

MPT My photo

450

480

MPT

50

TL

T lnh

280

300

TL

30

MDT My in thoi

150

180

MDT

45

M t:
- Ct Nhp v ct Xut: Ty theo ct no c nh du x bit c l hng Nhp hay Xut.
Yu cu:
1) Tn hng: Da vo M hng, tra trong Bng Hng ha.
2) n gi (USD): Da vo M hng v Nhp hay Xut, tra trong Bng Hng ha.
3) Tr gi (VN): S lng * n gi (USD) * T gi. Tuy nhin nu mt hng xut trong ngy
20/01/2005 th gim 5% n gi.

4) Khuyn mi: Nu hng xut trong khong t ngy 10 n 20 ca thng 1 th ghi l

"C khuyn mi", ngc li trng.
5) Tng cng: Tnh tng S lng, Tng tr gi, C bao nhiu mt hng khuyn mi.
6) Sp xp li bng tnh theo th t tng dn ca M hng, nu trng th sp gim dn theo S lng.
7) Rt trch thng tin ca cc mt hng c nhp trong 15 ngy u tin ca thng 1 nm 2005.
8) Thng k theo BNG THNG K trn.
9) Da vo BNG THNG K, hy v bng dng Column phn nh t l tng SL nhp
ca cc loi mt hng.
10) nh dng bng tnh v lu vi tn Bai14.xls.
M
TN
S
N GI
TR GI
STT
NGY SX NHP XUT
HNG
HNG
LNG (USD)
(VN)
2 MPT
My photo
1/2/2005
x
30
480
227,520,000
3 ML
My lnh
1/3/2005
x
25
250
98,750,000
5 TV
Ti vi
1/5/2005
x
15
220
52,140,000
6 ML
My lnh
1/6/2005
x
10
270
42,660,000
4 MDT My in thoi 1/12/2005
x
45
150
106,650,000

Trung Tm Tin Hc Vn Phng Tr Tu Vit

KHUYN
MI
C khuyn mi

C khuyn mi
C khuyn mi
C khuyn mi
C khuyn mi
183

G K:

K TV NHP
Tng SL xut
15
10
30
8
15

K ML NHP
0

M
M
NHP
XUT
HNG
HNG
0 TV
M
HNG
ML
M
HNG
MPT
M
HNG
TL
M
HNG
MDT

TV

M
HNG
x
ML
M
NHP
HNG
x
MPT
M
NHP
HNG
x
TL
M
NHP
HNG
x
MDT
NHP

x
XUT
x
XUT
x
XUT
x
XUT
x

BNG PHN NH T L TNG S LNG

NHP CA CC LOI MT HNG
60
50

50

45

40
KHUYN
MI

30

30
20
10
0

C khuyn mi

TV

ML

MPT

TL

MDT

BI THC HNH EXCEL S 15

BNG THNG K NHP XUT HNG NM 2006

M hng
G06N
K02X
K03N
K10X
S04N
S05N
T01X
X06X
X09N

Tn hng S lng Thnh tin

Gm T.hi
250 18,750,000
Vi Kat
120
840,000
Vi Kat
180 1,260,000
Vi Kat
220 1,540,000
Vi Silk
180 5,400,000
Vi Silk
200 6,000,000
Vi Tole
150 1,800,000
Vi x
140 4,900,000
Vi x
150 5,250,000

THU
281,250
10,080
15,120
26,950
81,000
90,000
21,600
73,500
91,875

Thu
281,250
10,080
15,120
26,950
81,000
90,000
21,600
73,500
91,875

Tr trc
14,062,500
420,000
630,000
770,000
4,050,000
4,500,000
900,000
2,450,000
3,937,500

Cn li
4,687,500
420,000
630,000
770,000
1,350,000
1,500,000
900,000
2,450,000
1,312,500

Trung Tm Tin Hc Vn Phng Tr Tu Vit

BNG 1
M s
K
G
T
S
X

Tn hng G (/m)
Vi Kat
7000
Gm T.hi
75000
Vi Tole
12000
Vi Silk
30000
Vi x
35000

BNG 2
T thng
T l

1
1.20%

4
1.50%

9
1.75%

T thng 01 -> thng 03: T l = 1.2%

T thng 04 -> thng 09: T l = 1.5%
T thng 09 -> thng 12: T l = 1.75%

BNG THNG K
S LNG
Thng
1 -> 3
4 -> 6
Vi Kat
Err:504
Err:504
Vi Tole
Err:504
Err:504
Lu :
- nh dng cc ct s canh l phi, theo nh dng 1,000 (c du phn cch hng nghn)
hay 1,000.00 (c du phn cch hng nghn, phn thp phn - nu c).
- nh dng cc ct n v tin t 1,000 VND hay 1,000 USD (thm phn thp phn - nu c),
canh l phi.
M t:
- K t u ca M hng cho bit M s ca mt hng.
- 2 k t th 2, 3 ca M hng cho bit thng nhp hng.
- K t cui ca M hng cho bit hng ny c nhp (N) hay c xut (X).
Yu cu:
1) Tn hng: Da vo M s tra trong BNG 1 ly tn hng tng ng.
2) Thnh tin = S lng * n gi (/m). Bit rng:
+ n gi (/m): Da vo M s, tra trong BNG 1 ly n gi tng ng.
3) Thu = Thnh tin * T l. Bit rng:
+ T l: Da vo 2 k t th 2, 3 ca M hng ly T l tng ng trong BNG 2.
4) Tr trc: Bit rng:
+ Nu Thnh tin >= 5000000 th Tr trc = 75% * Thnh tin,
cn ngc li th Tr trc = 50% * Thnh tin.
5) Cn li = Thnh tin - Tr trc.
6) Sp xp li bng tnh theo th t tng dn ca M s, nu trng th sp gim dn

theo Thnh tin.

7) Rt trch thng tin ca mt hng "Vi Kat" c nhp t thng 3 tr v sau.
8) Thng k s lng theo BNG THNG K trn.
9) nh dng bng tnh v lu vi tn Bai15.xls.

Phng Tr Tu Vit

K KT 1- 3
0

K KT 4 -6
0

K RT TRCH
0
M hng
Tn hng
K03N
Vi Kat
K10X
Vi Kat

K TL 1 - 3
0

S lng
180
220

K TL 4 -6
0

Thnh tin
1,260,000
1,540,000

Thu Tr trc Cn li
15120 630,000 630,000
26950 770,000 770,000

BI THC HNH EXCEL S 16

Thng: 10/2011
STT
1
2
3
4
5
6
7
8
9
10

H TN M NV

TN
N V

S
LNG
LNG
BHXH H S THU NHP
SP
SP
300
54000 2,700
1.2
54,000
150
16500
0
1.06
16,500
100
18500
0
1.36
25,160
100
12000
600
1.2
14,400
180
27000
0
1.06
27,000
390
58500 2,925
1.06
58,500
300
54000 2,700
1.02
54,000
120
18000
900
1.45
26,100
100
21500
0
1.28
27,520
290
58000
0
1.13
58,000
BNG H S
Bc
1
2
3
4
H s
1.02
1.06
1.13
1.2

An
01DH4 SX-PX1
Bnh
02NH2 SX-PX2
Cng
03NH6 QL-PX1
Danh
04DH4 QL-PX2
o
05NH2 SX-PX3
Giang
06DH2 SX-PX3
Hng
07DH1 SX-PX1
Khoa
08DH7 QL-PX3
Loan
09NH5 QL-PX4
Minh
10NH3 SX-PX4
BNG N GI
SX
QL
PX1
180
185
PX2
110
120
PX3
150
150
PX4
200
215
Hy nhp v trnh by bng tnh trn, thc hin cc yu cu sau:
1) Chn vo gia ct S LNG SP v c TM NG cc ct: LNG SP, BHXH, H S,
THU NHP
2) Lp cng thc tnh lng sn phm:
LNG SP = S LNG SP * N GI
3) Bo him x hi (BHXH) c quy nh bng 5% lng sn phm nhng ch tnh cho
nhng ngi c hp ng di hn v loi hp ng c ghi trong M NV.
(DH: Di hn, NH: Ngn hn)
4) in d liu vo ct H S da vo cp bc (l k t cui ca M NV) v BNG H S.
5) THU NHP: Nu thuc b phn qun l (QL) th THU NHP = LNG SP * H S,
ngc li: THU NHP chnh l LNG SP.
6) TM NG: Cng nhn c cp bc t 5 tr ln s c tm ng bng 1/3 ca mc
THU NHP, ngc li TM NG l 1/5 mc THU NHP.
7) THU: ch p dng cho nhng ngi c mc thu nhp t 50.000 tr ln v c tnh
bng 30% ca s tin vt trn 50.000.
8) THC LNH = THU NHP - (BHXH + TM NG).
9) Rt trch ra nhng cng nhn vin c mc thu nhp >= 50.000

10) Thng: Dng hm ly ra Thng v Nm hin ti. Vd: 09/2006.

11) Trang tr nh bng tnh trn v lu vi tn Bai16.xls.
NHNG CNG NHN VIN C MC THU NHP >=50.000
K
THU NHP

>=50000
STT
1
6
7
10

H TN M NV

TN
N V

An
Giang
Hng
Minh

SX-PX1
SX-PX3
SX-PX1
SX-PX4

01DH4
06DH2
07DH1
10NH3

S
LNG
LNG
BHXH H S
SP
SP
300
54000 2,700
1.2
390
58500 2,925
1.06
300
54000 2,700
1.02
290
58000
0
1.13

THU NHP
54,000
58,500
54,000
58,000

00

Trung Tm Tin Hc Vn Phng Tr Tu Vit

TM
THU
NG

THC
LNH

10800
3300
8386.7
2880
5400
11700
10800
8700
9173.3
11600

12600
0
0
0
0
13950
12600
0
0
13800

40,500
13,200
16,773
10,920
21,600
43,875
40,500
16,500
18,347
46,400

5
1.28

6
1.36

7
1.45

TM
THU
NG
10800
11700
10800
11600

12600
13950
12600
13800

THC
LNH
40,500
43,875
40,500
46,400

BI THC HNH EXCEL S 17

BO CO BN HNG THP XY DNG

NM: 2016
n v tnh: USD
M hng
TR20C
TR20T
GO55C
GO55T
TA10T
TA10C
TA10C
BNG 1

Tn hng
Thp trn 20mm
Thp trn 20mm
Thp gc 5x5mm
Thp gc 5x5mm
Thp tm 10mm
Thp tm 10mm
Thp tm 10mm

4 K t
Tn hng
u
TR20 Thp trn 20mm
TA10 Thp tm 10mm
GO55 Thp gc 5x5mm

M QG S lng Ngy bn
AU
AU
GE
GE
KO
KO
KO

50
36
70
12
60
45
35
M QG
AU
KO
GE

04/04
24/04
02/05
24/05
26/05
12/05
15/04

Tr gi
22500
14400
36400
5640
38400
31500
24500

Ph
vn chuyn
6000
4320
10500
1800
6000
4500
3500

n gi
Cao cp Thng
450
400
700
640
520
470

M t:
- K t cui ca M hng cho bit Loi hng l Cao cp (C) hay l Thng (T).

Thnh tin
28500
18720
2345
372
2220
1800
28000
BNG 2
M QG
AU
KO
GE
K KO-CC
0
K KO-T
0
K GE-CC
0
K GE-T

Yu cu:
1- NM: Dng hm ly ra nm hin ti.
2- Tn hng: Da vo 4 k t u ca M hng, tra trong BNG 1.
3- M QG: Da vo 4 k t u ca M hng, tra trong BNG 1.
0
4- Tr gi = S lng * n gi. Bit rng:
+ n gi: Da vo 4 k t u ca M hng, tra trong BNG 1, kt hp vi Loi hng
ly gi tr hp l.
5- Ph vn chuyn = S lng * Gi VC. Bit rng:
+ Gi vn chuyn: da vo M QG, tra trong BNG 2.
6- Thnh tin = Tr gi + Ph vn chuyn.
Nu bn ra trong thng 5 th gim 5% Thnh tin.
7- Sp xp li bng tnh theo th t tng dn ca M QG, nu trng th sp gim theo S lng.
8- Rt trch danh sch cc mt hng loi "Thng" bn ra trong thng 5.
9- Thng k tng thnh tin theo mu sau:
M QG
Hng cao cp
Hng thng
IU KIN QG
KO
Err:504
Err:504
0
GE
Err:504
Err:504
10- Trang tr nh bng tnh trn v lu vi tn Bai17.xls.

M hng
GO55T
TA10T

Tn hng
Thp gc 5x5mm
Thp tm 10mm

M QG S lng Ngy bn
GE
KO

12
60

24/05
26/05

Tr gi
5640
38400

Ph
vn chuyn
1800
6000

Thnh tin
372
2220

Trung Tm Tin Hc Vn Phng Tr Tu Vit

K RT TRCH
0

Xut x
Australia
Korea
Germany

Gi VC
120
100
150

LOI HNG
1

K
0

BI THC HNH EXCEL S 18

CUC UA XE P MNG XUN

Gi xut pht: 6:00

2
10
6
8
7
1
4
5
3
9

KSVNH
AGVGS
CANTK
TGLDC
TGHDD
KSTVM
CAHVH
CAHMQ
KSPDT
TGTAT

Tn
vn ng
vin

V Ngc Hong
V Gio Su
Nguyn Trn Khi
L c Cng
Hunh i ng
Trn V Minh
H Vn Hng
Hong Mnh Qun
Phm nh Tn
Trn Anh Th

Khch sn Thanh Bnh

Bo v TV An Giang
Cng an Thnh ph
Tin Giang
Tin Giang
Khch sn Thanh Bnh
Cng an Thnh ph
Cng an Thnh ph
Khch sn Thanh Bnh
Tin Giang

Gi
Vn tc
Thnh tch
kt thc
(Km/h)

DANH SCH I
I
TN I
KS Khch sn Thanh Bnh
CA Cng an Thnh ph
TG Tin Giang
AG Bo v TV An Giang
M t:
- 2 k t u ca M vn ng vin cho bit
tn i, cc k t cn li l Tn VV.

8:20
8:21
8:22
8:26
8:27
8:30
8:32
8:35
8:45
9:00

2:20
2:21
2:22
2:26
2:27
2:30
2:32
2:35
2:45
3:00

51 Km/h
51 Km/h
51 Km/h
49 Km/h
49 Km/h
48 Km/h
47 Km/h
46 Km/h
44 Km/h
40 Km/h

DANH SCH
VN NG VIN

STT

M
vn ng
vin

S Km: 120

M VV
HDD
HMQ
HVH
LDC
NTK
PDT
TAT
TVM
VGS
VNH

Yu cu:
1- Da vo 2 bng ly tn i v tn VV.
2- Thnh tch l s gi v pht t c t lc xut pht cho n ch.
3- Vn tc l S Km/tng s gi i c v lm trn n hng n v,
nh dng theo kiu KM/H (Vd: 50 KM.H).
4- Xp hng thnh tch cc c nhn.
5- Thng k theo mu sau:
Vn tc trung bnh cc i
I
VN TC TB
XP HNG
nh dng ct vn tc trung bnh
AG
#DIV/0!
#DIV/0! theo kiu KM/H. (Vd: 50 Km/h)
CA
#DIV/0!
#DIV/0! Xp hng: nu i no c Vn tc trung bnh
KS
#DIV/0!
#DIV/0! cao nht th xp hng nht.
TG
#DIV/0!
#DIV/0!
6- Rt trch y thng tin v cc vn ng vin ot gii 1, 2, 3.
7- Trang tr nh bng tnh trn v lu vi tn Bai18.xls.

IU KIN
1

STT

M
vn ng
vin

2 KSVNH
10 AGVGS
6 CANTK

Tn
vn ng
vin

V Ngc Hong
Khch sn Thanh Bnh
V Gio Su
Bo v TV An Giang
Nguyn Trn Khi Cng an Thnh ph

Gi
Vn tc
Thnh tch
kt thc
(Km/h)
8:20
8:21
8:22

2:20
2:21
2:22

51 Km/h
51 Km/h
51 Km/h

Trung Tm Tin Hc Vn Phng Tr Tu Vit

Xp hng
1
2
3
4
5
6
7
8
9
10

TN VV
Hunh i ng
Hong Mnh Qun
H Vn Hng
L c Cng
Nguyn Trn Khi
Phm nh Tn
Trn Anh Th
Trn V Minh
V Gio Su
V Ngc Hong

c Vn tc trung bnh

Xp hng
1
2
3

BI THC HNH EXCEL S 19

BNG K TIN CHO THU MY VI TNH

M
S
01T
02I
03M
06T
09I
02I
01I
05M
08T

HNH THC NHN

THU
MY
Thc hnh
9:00
Internet
9:05
Check Mail
14:00
Thc hnh
15:30
Internet
19:00
Internet
10:30
Internet
18:10
Check Mail
17:00
Thc hnh
9:00
BNG 1
M THU
I
n gi/1 gi
4000
n gi/1 pht
100

TR
MY
10:30
10:00
14:15
18:00
20:30
15:30
20:15
17:15
11:00

THI GIAN THU

GI
PHT
1
30
0
55
0
15
2
30
1
30
5
0
2
5
0
15
2
0

T
3000
50

TIN
TIN PHI
GIM
TR
4500
0
4500
5500
0
5500
3500
0
3500
7500
1500
6000
7000
0
7000
20000
4000
16000
8500
1700
6800
3500
0
3500
6000
0
6000
BNG THNG K
STT My Doanh thu
S ln thu trong ngy
01
0
0
02
0
0
03
0
0
TIN

M t:
- 2 k t u ca M s cho bit STT My.
- K t cui ca M s cho bit Hnh thc thu my l Thc hnh (T), Internet (I) hay Check Mail (M).
Yu cu:
1- Hnh thc thu: da vo k t cui ca M s in gi tr thch hp.
2- Gi = Tr my - Nhn my. Lu : Ch ly phn gi.
Vd: Nhn my lc 9:00, tr my lc 10:30 --> Gi (Thi gian thu) s l 1.
3- Pht = Tr my - Nhn my. Lu : Ch ly phn pht.
Vd: Nhn my lc 9:00, tr my lc 10:30 --> Pht (Thi gian thu) s l 30.
4- Tin thu:
+ Nu hnh thc thu l Check Mail th tin thu l = 3500,
cn ngc li th Tin thu = Gi * n gi/1 gi + Pht * n gi/1 pht.
Vi: n gi/1 gi: da vo hnh thc thu, tra trong BNG 1 ly n gi theo gi tng ng.
n gi/1 pht: da vo hnh thc thu, tra trong BNG 1 ly n gi theo pht tng ng.
5- Tin gim: nu thu nhiu hn 2 gi th Tin gim = 20% ca Tin thu, cn ngc li th khng gim.
6- Tin phi tr = Tin thu - Tin gim.
7- Rt trch cc thng tin lin quan n cc my c thu Thc hnh hay Internet.
8- Thng k nh BNG THNG K trn.
9- Trang tr nh bng tnh trn v lu vi tn Bai19.xls.

Trung Tm Tin Hc Vn Phng Tr Tu Vit

BI THC HNH EXCEL S 20

BNG TNH TIN KHCH SN

Tn KH
David
Kim
Dng
Nam
Hng
Minh
John
Yoo
Lee
Peter

Quc tch
Php
Korea
Vit Nam
Korea
Vit Nam
Vit Nam
M
Korea
Korea
Anh

M PH
L1A-F1
L1A-F1
L1A-F3
L1B-F2
L1C-F1
L2A-F2
L2A-F2
L2A-F3
L2B-F1
L2B-F2

Ngy n
9/11/2006
9/1/2006
9/21/2006
9/10/2006
9/2/2006
9/12/2006
9/1/2006
9/21/2006
9/10/2006
9/6/2006

Ngy i
9/15/2006
9/5/2006
9/30/2006
9/15/2006
9/5/2006
9/20/2006
9/6/2006
9/25/2006
9/14/2006
9/9/2006

S
ngy
5
5
10
6
4
9
6
5
5
4

Tin
phng
200
200
400
210
120
270
180
150
125
100

10
10
0
12
0
0
12
10
10
8

Tng
cng
75210
75210
50400
60222
60120
90270
60192
25160
75135
40108

F2
10

F3
5

Tin n Tin PV
75000
75000
50000
60000
60000
90000
60000
25000
75000
40000

Trung Tm Tin Hc Vn Phng Tr Tu Vit

BNG N GI PHNG
Loi phng
A
Lu
L1
40
L2
30
L3
20

BNG GI N
Loi phng
F1
Gi
15

C
35
25
15

30
20
10

BNG THNG K TIN PHNG

Loi phng
A
B
C
L1
0
0
0
L2
0
0
0

M t:
- 2 k t u ca M phng cho bit phng thuc Lu my.
- K t th 3 ca M phng cho bit Loi phng.
Yu cu:
1- S ngy = (Ngy i - Ngy n) +1.
2- Tin phng = S ngy * n gi phng.
n gi phng: Da vo Loi phng, tra trong BNG N GI PHNG kt hp vi Lu ly gi tr.
3- Tin n = S ngy * Gi n. (nh dng 1,000).
Gi n: Da vo 2 k t cui ca M phng, tra trong BNG GI N c gi tr hp l.
4- Tin PV:
- Nu l khch trong nc (Vit Nam) th tin PV = 0,
ngc li th Tin PV = S ngy * 2 (USD/ngy).
5- Tng cng = Tin phng + Tin n + Tin PV.
6- Sp xp bng tnh tng dn theo M phng, nu trng th sp gim dn theo Quc tch.
7- Rt trch ra danh sch khch hng c Quc tch l Korea v Anh ti khch sn trong 15 ngy u
ca thng 09/06.
8- Thng k tin phng theo mu trn.
9- Trang tr nh bng tnh trn v lu vi tn Bai20.xls.
K RT TRCH
0
Tn KH
Kim
Nam
Lee
Peter

Quc tch
Korea
Korea
Korea
Anh

M PH
L1A-F1
L1B-F2
L2B-F1
L2B-F2

Ngy n
9/1/2006
9/10/2006
9/10/2006
9/6/2006

Ngy i
9/5/2006
9/15/2006
9/14/2006
9/9/2006

S
ngy
5
6
5
4

Tin
phng
200
210
125
100

Tin n Tin PV
75000
60000
75000
40000

10
12
10
8

Tng
cng
75210
60222
75135
40108