Professional Documents
Culture Documents
He Thong Dien
He Thong Dien
1 Dn dng
ng t ng
Xy dng
18,258,630
0.018
Thit b
310,000,000
0.310
XD+TB
328,258,630
0.328
Dng d n 1. Lp D n u t
1
I. QUN L D N
STT
Loi cng trnh
0
1
Dn dng
2.524
2
Cng nghip
2.657
3
Giao thng
2.259
4
Thy li
2.391
5
H tng
2.125
Cn trn
10
nh mc cn di
nh mc cn trn
Ni suy
2.524
2.524
2.5240
10
2.524
2.657
2.259
2.391
2.125
20
0 (t )
10 (t )
II. LP D N U T
STT
Loi cng trnh
1
2
3
4
5
Dn dng
Cng nghip
Giao thng
Thy li
H tng
Cn trn
nh mc cn di
nh mc cn trn
Ni suy
0
0.655
0.934
0.492
0.589
0.514
15
0.655
0.655
0.6550
Dn dng
Cng nghip
Giao thng
Thy li
H tng
Cn trn
0
3.6
3.7
2.8
3.4
3.2
3
20
2.141
2.254
1.916
2.029
1.803
50
15
0.655
0.934
0.492
0.589
0.514
20
0 (t )
15 (t )
nh mc cn di
nh mc cn trn
Ni suy
3.6
0 (t )
3.6
3 (t )
0.0000 Bn chn dng d n l Lp D n u t
Dn dng
Cng nghip
Giao thng
Thy li
H tng
Cn trn
nh mc cn di
nh mc cn trn
Ni suy
0
0.098
0.14
0.074
0.088
0.077
15
0.098
0.098
0.0980
Dn dng
Cng nghip
Giao thng
Thy li
H tng
Cn trn
nh mc cn di
nh mc cn trn
Ni suy
0
0.206
0.238
0.136
0.151
0.158
10
0.206
0.206
0.2060
Dn dng
Cng nghip
Giao thng
Thy li
H tng
Cn trn
nh mc cn di
nh mc cn trn
Ni suy
0
0.2
0.231
0.133
0.146
0.153
10
0.2
0.2
0.2000
15
0.098
0.14
0.074
0.088
0.077
20
0 (t )
15 (t )
0.337
0.337
0.3370
0 (t )
10 (t )
0.287
0.287
0.2870
Dn dng
Cng nghip
Giao thng
Thy li
H tng
Cn trn
nh mc cn di
nh mc cn trn
Ni suy
0
2.628
2.806
2.562
2.079
2.053
10
2.628
2.628
2.6280
10
2.628
2.806
2.562
2.079
2.053
20
0 (t )
10 (t )
GIM ST LP T THIT B
STT
Loi cng trnh
0
0 (t )
10 (t )
10
1
2
3
4
5
Dn dng
Cng nghip
Giao thng
Thy li
H tng
Cn trn
nh mc cn di
nh mc cn trn
Ni suy
0.675
0.918
0.542
0.574
0.643
10
0.675
0.675
0.6750
0.675
0.918
0.542
0.574
0.643
20
0.572
0.804
0.464
0.468
0.552
50
0.477
0.767
0.389
0.416
0.46
100
0.315
0.649
0.256
0.275
0.307
200
0.25
0.402
0.214
0.226
0.246
500
0 (t )
10 (t )
KIM TON, THM TRA PH DUYT QUYT TON - TT 33/2007/TT-BTC NGY 09/040/2007
Tng mc u t (T ng
STT
Loi cng trnh
10
50
100
500
0
5
1
TTPD Quyt ton
0.32
0.32
0.21
0.16
0.13
0.06
2
Kim ton
0.5
0.5
0.34
0.24
0.18
0.1
Cn trn
5
10
50
100
500
1000
Thm tra ph duyt quyt ton
Chi ph kim ton
nh mc cn di
0.32
0 (t )
nh mc
nh mc cn trn
0.32
5 (t )
nh mc
Ni suy
0.3200
Ni suy
5000
0.589
0.62
0.527
0.558
0.496
10000
10000
0.442
0.465
0.395
0.419
0.372
20000
20000
0.33
0.347
0.295
0.313
0.278
30000
30000
0.264
0.278
0.236
0.25
0.222
30000
Loi CT
S bc
Cp
20000
0.07
0.104
0.058
0.069
0.06
30000
30000
0.057
0.074
0.047
0.056
0.048
30000
Cn di
Cn trn
Ni suy
Hng dn
Cc ch mu l bn cn ch
Ring loi cng trnh, chn she
20000
0.008
0.01
0.005
0.007
0.006
30000
30000
0.006
0.007
0.004
0.005
0.004
30000
8000
0.023
0.036
0.019
0.02
0.022
8000
0.214
0.346
0.178
0.19
0.214
1000
0.144
0.292
0.12
0.13
0.142
2000
0.13
0.262
0.108
0.117
0.127
5000
09/040/2007
Tng mc u t (T ng)
1000
10000
20000
0.04
0.012
0.008
0.03
0.02
0.012
10000
20000
30000
Chi ph kim ton
0.5
0 (t )
0.5
5 (t )
0.5000
0.117
0.235
0.097
0.105
0.114
8000
0.102
0.204
0.084
0.091
0.099
8000
30000
0.008
0.012
50000
50000
0.008
0.012
90000
90000
0.008
0.012
90000
Thit k 3 bc
Cp I
Cp II
Cp III Cp IV Cp B
12
13
14
15
16
0.61
0.51
0.46
1.16
0.79
0.66
0.59
1.52
1.03
0.86
0.77
1.96
1.21
1.01
0.9
0.67
2.32
1.38
1.15
1.01
0.78
2.65
1.51
1.26
1.1
0.92
2.91
1.67
1.39
1.2
1.08
3.21
1.83
1.53
1.32
1.17
3.53
2.15
1.79
1.56
1.39
4.12
2.33
1.94
1.69
1.5
4.67
1.99
1.73
1.54
1.99
1.73
1.54
Thit k 2 b
cng nghip
Thit k 3 bc
Cp I
Cp II
Cp III Cp IV
22
23
24
25
0.28
0.26
0.21
0.37
0.34
0.28
0.24
0.48
0.44
0.24
0.31
0.57
0.52
0.42
0.37
0.67
0.61
0.5
0.43
0.73
0.67
0.61
0.51
0.81
0.73
0.67
0.6
0.87
0.8
0.73
0.66
1.05
0.94
0.85
0.76
1.11
1.01
0.92
0.83
1.04
0.95
0.85
1.04
0.95
0.85
Thit k 3 bc
Cp I
Cp II
Cp III
32
33
34
0.51
0.45
0.4
0.67
0.58
0.51
0.87
0.76
0.67
1.02
0.91
0.78
1.21
1.06
0.92
1.43
1.31
1.08
1.55
1.42
1.27
1.73
1.57
1.4
2.05
1.86
1.67
2.35
2.13
1.93
2.22
2.01
2.22
2.01
c
Cp IV Cp B
35
36
0.88
0.38
1.14
0.49
1.48
0.58
1.75
0.67
2.07
0.8
2.43
0.93
2.66
1.1
2.96
1.49
3.48
1.7
4.01
1.77
1.77
Cng trnh
Thit k 2 bc
Cp I
Cp II
Cp III Cp IV Cp B
37
38
39
40
41
0.79
0.51
0.46
0.42
1.03
0.9
0.79
0.58
0.55
1.34
1.17
1.03
0.75
0.72
1.58
1.38
1.21
0.89
0.84
1.87
1.62
1.42
1.04
0.99
2.21
2.01
1.67
1.23
1.18
2.4
2.19
1.96
1.44
1.29
2.68
2.41
2.16
1.7
1.42
3.17
2.87
2.58
2.31
1.69
3.64
3.29
2.98
2.63
1.95
3.42
3.11
2.74
3.42
3.11
2.74
Thit k 3 bc
Cp I
Cp II
42
43
0.31
0.29
0.47
0.44
0.61
0.57
0.72
0.67
0.85
0.78
1.07
0.98
1.17
1.06
1.31
1.18
1.54
1.41
1.77
1.61
1.68
1.68
hit k 3 bc
Cp III Cp IV Cp B
44
45
46
0.27 0.65
0.42
0.32
0.85
0.55
0.42
1.11
0.64
0.5
1.3
0.76
0.58
1.53
0.84
0.6
1.82
0.96
0.8
1.99
1.05
0.88
2.2
1.26
1.11
2.61
1.44
1.28
3.02
1.5
1.34
1.5
1.34
Thit k 2 bc
Cp I
Cp II
Cp III Cp IV
47
48
49
50
0.56
0.51
0.41
0.72
0.67
0.64
0.49
0.94
0.87
0.84
0.64
1.11
1.02
0.99
0.76
1.31
1.21
1.17
0.89
1.65
1.51
1.29
0.92
1.81
1.64
1.48
1.23
2.03
1.81
1.62
1.35
2.38
2.15
1.94
1.72
2.74
2.48
2.23
1.98
2.58
2.32
2.07
2.58
2.32
2.07
8000
8000
5000
2000
1000
500
200
100
50
20
10
7
10
11
12
13
14
15
- Phm tt quan trng nht l phm F9, dng tnh v chuyn bng. Khi bn bm F9, chng trnh s x
ton v ghi cng thc cho cc bng lin quan v hin bng tip theo. Trnh t l: Bng D ton chi tit (F9
tch vt t (F9) Bng tng hp vt t (F9) Bng tng hp d ton (F9) quay tr li bng D ton chi tit.
- Ngoi ra c 2 phm tt cng tin li khng km: F10 sa v lu nh mc. F12 to cng thc tnh
TRNH T LM VIC
a. Lm d ton
- Chn n gi (Bng d ton chi tit - sheet DuToan). Trong trng hp c file sn, c th copy m hiu
chng trnh tra theo m hiu.
- Chnh sa (nu cn): Sa tn cng vic, n gi, nh mc quan trng v hay s dng nht l sa
- Nhp khi lng hoc cng thc, kch thc tnh khi lng
- Bm F9 chng trnh tnh bng Phn tch vt t (Nhn cng, my). Kim tra, sa li nn cn.
- Bm F9 chng trnh tnh sang bng Tng hp vt t (Nhn cng, my). Nhp gi thc t.
- Kim tra cc h s Sheet CaiDat (HS nhn cng, my, chi ph chung, TNCTTT ),
- Bm sang bng Tng hp d ton. Cc cng thc u c link v tnh sn. Kim tra li mt ln na.
- nh dng cc trang in, in n h s.
b. Lm h s d thu
- Nu c file, copy m hiu v khi lng, bm chng trnh tra n gi theo m hiu. Nu khng c
n gi nh trng hp lm d ton.
- Chnh sa (nu cn): Sa tn cng vic, n gi, nh mc
- Nhp khi lng (nu khng c file), kim tra khi lng
- Bm F9 chng trnh tnh bng Phn tch vt t, nhn cng, my. Kim tra, sa li nn cn.
- Bm F9 chng trnh tnh sang bng Tng hp vt t, nhn cng, my. Nhp gi thc t.
- Kim tra cc h s Sheet CaiDat (HS nhn cng, my, chi ph chung, TNCTTT )
- Bm nt tnh GTH sheet DGTH. Quay tr li sheet DuToan, kim tra n gi v thnh tin.
- nh dng cc trang in, in n h s.
Ghi ch: Lm d ton v d thu ch khc nhau v hnh thc in h s, cn bn cht cng l 1. Thng khi l
cng tnh theo kiu d thu kim tra. Ngc li, khi lm HS d thu, cng lm d ton trc, khi thy gi
bm nt phn tch n gi theo kiu d thu.
c. Kim tra d ton (thm tra, thm nh )
- Copy m hiu, khi lng, n gi (nu c file Excel). Ch n gi cc ct t AA ti AC (lu
Trng hp khng c file Excel th phi g m hiu vo m hiu chng trnh tra m hiu.
- Bm nt tra n gi (n gi ly c s ghi ct t T ti V). Kim tra xem c khp vi nhau khn
- Bm F9 tnh sang bng phn tch. Kim tra nh mc xem c khp khng.
- Bm F9 tnh sang bng tng hp vt t. Kim tra xem tng vt t v gi tr VT c khp khng.
- Kim tra cc h s v cc php tnh ton trong bng tng hp d ton.
CHN N GI
- Chn n gi trong b n gi chun bng cc cch:
1. Bm phm F11 hoc nt c hnh bn tay hin bng chn n gi.
2. Nu bn c sn m hiu, g trc tip vo m hiu.
3. C th g 1 hoc vi k t u ca m hiu tm theo m hiu.
- Bm F10 m bng sa nh mc. C th chn nhiu dng trc khi bm F10 sa nh mc cho n
- Sa tn vt t, n v, nh mc. Chng trnh s to hm sumif() theo tn nn bn ch cn sa tn, kh
tm n m vt t nh vi cc chng trnh khc.
- Sau khi sa xong, bm F10 lu.
TNH KHI LNG
- Nu c khi lng sn, nhp thng vo Tng khi lng. Nu cha c, bm F12 chng trnh lp
khi lng.
- Ct KLTP (khi lng thnh phn) ch n gin l hm Product() nhn 5 vi nhau. Hm ny tn
nhn, ch khc l nu cc trng th b qua, khng tnh l 0 nh php nhn (kt qu s bng 0)
- Tng KL c hm sum() tnh tng cc dng chi tit. Nu bn xa hoc copy ct dn c th hm sum
Bn ch vic nhn F12 chng trnh d ton b bng v lp li cng thc cho ng.
BNG PHN TCH VT T (NHN CNG, MY)
- Sau khi xong bng DuToan, bm F9 m bng PhanTich
- Cc nh mc c sa phn 6, tuy nhin bn vn c th tip tc sa nh mc nu cn.
- Bm F9 s lu nh mc, ng thi tnh v m bng HaoPhi (Tng hp vt t, nhn cng, my). Nu m
mc v quay li bng DuToan, bm F10.
BNG TNG HP VT T (NHN CNG, MY)
- Nhng vt t mi xut hin s ghi ln trn v khng c s th t bn kim tra v nhp gi. Sau khi
<A-Z> sp xp li v in S TT
- Nhng vt t khng cn bng PhanTich b xa. C mt ngoi l: Nhng vt t khng c s TT s
Trng hp bn cha mun xa vt t, hy xa STT ca n trc khi tnh t bng phn tch qua.
- Bn ch cn kim tra v nhp gi thc t. Ch gi l gi trc thu v ti chn cng trnh.
BNG TNG HP D TON
- Bn cn la chn mc lng ti thiu v loi cng trnh trong sheet CaiDat t ng tra cc h s.
- Bm nt [s] la chn kiu tnh d ton.
- Cc cng thc c sn, bn kim tra li mt ln na.
BNG TNG D TON
- La chn cc thng s bng DMTV (Bng tra nh mc t vn). Cc cn chn c mu .
- nh mc t vn c ni suy v link sang bng Tng d ton
- Nhp gi tr thit b (nu c). Kim tra li bng Tng d ton
KIM TRA
- bng DuToan, kim tra khi lng v thnh tin ca tng cng vic, lin h v so snh vi thc t
c.
- bng PhanTich, kim tra k nhng nh mc c sa i. Nhng nh mc chun ch cn coi lt qu
- bng HaoPhi, kim tra k khi lng v gi tr hao ph. Lin h vi thc t (Xi mng thng chim b
ct thp thng chim bao nhiu %) tm sai st.
- Nn chy tnh n gi tng hp v kim tra theo khi lng v n gi tng hp cng d dng pht hi
sa cha.
MT S CHC NNG KHC
- Bm nt <i G> i b n gi Tnh/Thnh ph ang s dng. n gi cc cng vic hin c s
tng ng.
- Trng hp bn sa i nh mc nhng b sai nhiu, bn c th bm <Ly M> khi phc ton b
nh mc chun.
NH DNG TRANG IN
- Ty nhu cu (tnh d ton, d thu ) m n/hin cc dng v ct trong cc Sheet. Chng trnh c ch
n/hin t ng bng cc nt dng [s]. Bm nh dng theo yu cu
- Cc sheet khng c nt nh dng t ng, chn cc ct/dng v s dng lnh Hide/Unhide
- Tng t, cng n/hin cc Sheet theo yu cu. Vi Office 2003 chn Menu Format-Sheet-Hide/Unhide
2007, nh phi chut, chn Hide/Unhide
IN N
- Nn nh dng trang in chun, giu tt c nhng ct, nhng sheet khng cn in. Preview ln kim tr
trang in qu ln, c th thu nh t l in (hnh bn).
- Khi in, s dng lnh in ton b file. Bm Ctrl+P hoc File-Print chn Entire workbook ri bm OK.
Preview coi li mt ln trc khi in.
- Trng hp lm cng trnh c nhiu hng mc, nn lm chun 1 hng mc ri sau copy thnh cc h
Nh vy th lc in n ch vic nhm mt in c bng thi tng nng sut lm vic.
dtPro Excellent!
1997-2012 - Tran Chien Thang - Ky s Kinh te Xay dng (H Xay dng HN)
T: 090.727.1000 - www.dutoan.com - info@dutoan.com - chienthangtran@yahoo.com
Phin bn:
Exl2014.01
Ngy 12/3/2012
Cp nht h s nhn cng v my vi mc lng 2.000.000/1.780.000/1.550.000/1.400.000 t ngy 01/10/2011
Cp nht h s chi ph chung v thu nhp chu thu tnh trc theo TT04/2010
#id
#id
0
0
Th mc:
B n gi:
Tnh (TP):
Mc lng:
S vn bn:
Ngy:
File n gi ring:
C:\dutoan2.xls
Mc lng
H s VL:
H s NC:
H s My:
H s TTP khc
Thu GTGT
Ln tri tm
H s chi ph doanh
nghip
Loi cng trnh:
1.a
Chn b n gi khc
bng cch bm nt <i G>
Sheet DuToan
Khng g trc tip y
2,000,000
1
5.714 Lu : H s ny ch mang tnh tham kho (khu vc HCM)
1.82 bn nn tm v p dng theo hng dn ca S XD a phng
2.50%
10.00%
1.00%
1.2795 tnh tt c cc chi ph, dng tnh n gi tng hp
6.50%
5.50%
Cc tnh khc, c tnh cng b h s c th, c tnh cho tnh ging nh Tp. HCM, nhng cng c tnh
phi tnh v b gi ca my nhin liu rt phc tp.
H s nhn cng v my thi cng trn c tnh theo hng dn ca Tp. HCM.
Trong trng hp cn phi tnh chnh lch vt liu, bn s dng Sheet GiaM
B chnh lch gi nhin liu: p dng TT09/2008/TT-BXD. S tnh tng hao ph nhin liu da trn nh mc tiu
hao nhin liu ri tnh chnh lch.
B chnh lch lng cng nhn iu khin my: Ly tng hao ph tin lng iu khin my ri nhn vi h s chnh
lch.
Tn bng DT 0
Tn bng DT 1
Tn bng DT 2
Tn bng DT 3
Tn bng DT 4
Tnh
#id
Gi gc in
Gi gc xng
Gi gc diezel
hanoi
1
895
10045.45
7209.09
bacninh
4
5
895
10000
7182
MY C (TT05/2009)
H S MY
450,000
1.200
1.180
1.160
1.140
caobang laocai
baccan
langson tuyenquan yenbai
thainguye phutho
bacgiang quangninh laichau
dienbien sonla
13
14
15
16
17
18
19
20
21
22
23
24
895
1580
895
895
895
895
895
895
10000
12100
10909 9272.73
8855
10000 9545.45
10200
7182 9481.82
7818
7700
6982
7182 7545.45
7340
hoabinh
25
26
895
9591
7845
thanhhoa nghean
hatinh
quangbinh quangtri hue
danang
quangnam quangngai binhdinh phuyen
khanhhoa kontum
gialai
27
28
29
30
31
32
33
34
35
36
37
38
39
40
895
895
895
895
785
895
895
895
895
10245.45 11127.27
13500
10909
10000
10000
8809
10000
10000
7345.45 7972.73
12865
7818
7182
7818
6855
7182
7818
daclac
H S D TON
GI THU XL : XY DNG MI TRNG MM NON 4 - PHN HIU 1
HNG MC : H THNG IN
A IM XD : 24 NGUYN NH KHI, P.4, TN BNH, TP.HCM
CH U T : BAN QLTXD CNG TRNH QUN TN BNH
thng
nm 2012
M
CHUN
M HIU
N
V
TNG KL
GVL
GNC
GM
TTVL
TTNC
TTM
#
1 BA.13301
BA.13301
2 BA.13301
BA.13301
3 BA.13302
BA.13302
4 BA.13103
5 BA.13601
BA.13103
BA.13601
6 BA.13604
BA.13604
7 BA.13102
BA.13102
8 BA.13604
BA.13604
9
10
11
12
13
14
BA.13601
BA.13601
BA.11101
BA.11101
BA.11402
BA.11201
BA.13601
BA.13601
BA.11101
BA.11101
BA.11402
BA.11201
15 BA.18202
BA.18202
16 BA.18202
BA.18202
17
18
19
20
21
BA.18201
BA.18101
BA.18101
BA.18101
BA.18102
BA.18201
BA.18101
BA.18101
BA.18101
BA.18102
1.000
91,800
14,242
91,800
14,242
1.000
91,800
14,242
91,800
14,242
1.000
162,400
20,106
162,400
20,106
b
b
1.000
1.000
87,150
103,000
8,796
7,540
0
0
87,150
103,000
8,796
7,540
0
0
ci
1.000
51,500
5,026
51,500
5,026
1.000
60,900
6,283
60,900
6,283
ci
1.000
51,500
5,026
51,500
5,026
b
b
ci
ci
ci
ci
1.000
1.000
1.000
1.000
1.000
1.000
103,000
103,000
273,710
273,710
306,000
80,800
7,540
7,540
10,472
10,472
113,095
10,472
0
0
6,137
6,137
777
2,046
103,000
103,000
273,710
273,710
306,000
80,800
7,540
7,540
10,472
10,472
113,095
10,472
0
0
6,137
6,137
777
2,046
ci
1.000
35,175
5,026
35,175
5,026
ci
1.000
35,175
5,026
35,175
5,026
ci
ci
ci
ci
ci
1.000
1.000
1.000
1.000
1.000
21,105
5,025
5,025
5,025
10,050
4,189
4,189
4,189
4,189
4,608
0
0
0
0
0
21,105
5,025
5,025
5,025
10,050
4,189
4,189
4,189
4,189
4,608
0
0
0
0
0
Trang 65/133
STT
M
CHUN
M HIU
N
V
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
BA.18102
BA.18101
BA.18101
BA.18101
BA.12201
BA.12201
BB.18102
BB.18103
BB.19401
GTT
GTT
GTT
GTT
GTT
GTT
BA.16107
BA.16109
BA.16111
BA.16112
BA.16113
BA.16114
BA.16115
BA.16404
BA.16407
BA.16409
BA.16111
BA.16409
BA.16112
BA.16409
BA.16409
BA.16409
BA.16114
BA.16113
BA.16114
BA.16114
BA.18102
BA.18101
BA.18101
BA.18101
BA.12201
BA.12201
BB.18102
BB.18103
BB.19401
GTT
GTT
GTT
GTT
GTT
GTT
BA.16107
BA.16109
BA.16111
BA.16112
BA.16113
BA.16114
BA.16115
BA.16404
BA.16407
BA.16409
BA.16111
BA.16409
BA.16112
BA.16409
BA.16409
BA.16409
BA.16114
BA.16113
BA.16114
BA.16114
ci
ci
ci
ci
my
my
100m
100m
100m
m
m
m
ci
ci
ci
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
TNG KL
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
GVL
GNC
GM
TTVL
10,050
5,025
5,025
5,025
47,250
47,250
461,455
592,102
272,565
4,608
4,189
4,189
4,189
50,264
50,264
666,003
701,188
418,870
0
0
0
0
12,273
12,273
0
0
0
1,303
1,975
2,679
4,045
6,482
11,126
15,297
4,599
6,190
8,011
2,679
8,011
4,045
8,011
8,011
8,011
11,126
6,482
11,126
11,126
1,257
1,257
1,466
1,508
1,592
1,675
2,094
1,508
1,675
1,759
1,466
1,759
1,508
1,759
1,759
1,759
1,675
1,592
1,675
1,675
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,050
5,025
5,025
5,025
47,250
47,250
461,455
592,102
272,565
0
0
0
0
0
0
1,303
1,975
2,679
4,045
6,482
11,126
15,297
4,599
6,190
8,011
2,679
8,011
4,045
8,011
8,011
8,011
11,126
6,482
11,126
11,126
TTNC
TTM
4,608
4,189
4,189
4,189
50,264
50,264
666,003
701,188
418,870
0
0
0
0
0
0
1,257
1,257
1,466
1,508
1,592
1,675
2,094
1,508
1,675
1,759
1,466
1,759
1,508
1,759
1,759
1,759
1,675
1,592
1,675
1,675
0
0
0
0
12,273
12,273
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Trang 66/133
STT
M
CHUN
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
BA.14401
BA.14402
GTT
GTT
GTT
GTT
GTT
GTT
BA.13101
GTT
BA.20301
BA.20101
GTT
BA.19201
BA.19202
BA.19202
BA.19202
BA.19202
BA.19202
BA.19302
BA.19302
BA.19302
BA.19302
BA.19302
BA.19302
BA.19303
BA.19303
BA.19303
BA.19303
BA.19303
BA.19305
BA.19305
BA.19202
M HIU
BA.14401
BA.14402
GTT
GTT
GTT
GTT
GTT
GTT
BA.13101
GTT
BA.20301
BA.20101
GTT
BA.19201
BA.19202
BA.19202
BA.19202
BA.19202
BA.19202
BA.19302
BA.19302
BA.19302
BA.19302
BA.19302
BA.19302
BA.19303
BA.19303
BA.19303
BA.19303
BA.19303
BA.19305
BA.19305
BA.19202
N
V
m
m
ci
ci
ci
ci
ci
ci
b
b
m
cc
mi
ci
ci
ci
ci
ci
ci
ci
ci
ci
ci
ci
ci
ci
ci
ci
ci
ci
b
b
ci
TNG KL
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
GVL
GNC
GM
TTVL
1,173
1,760
8,377
10,891
409
409
34,650
5,445
20,917
26,250
5,194
26,389
2,460
0
17,850
61,800
61,800
61,800
61,800
61,800
102,000
102,000
102,000
102,000
102,000
102,000
252,500
252,500
252,500
252,500
252,500
404,000
404,000
61,800
7,959
10,472
10,472
10,472
10,472
10,472
20,944
20,944
20,944
20,944
20,944
20,944
29,321
29,321
29,321
29,321
29,321
62,831
62,831
10,472
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,173
1,760
0
0
0
0
0
0
34,650
0
20,917
26,250
0
17,850
61,800
61,800
61,800
61,800
61,800
102,000
102,000
102,000
102,000
102,000
102,000
252,500
252,500
252,500
252,500
252,500
404,000
404,000
61,800
TTNC
TTM
8,377
10,891
0
0
0
0
0
0
5,445
0
5,194
26,389
0
7,959
10,472
10,472
10,472
10,472
10,472
20,944
20,944
20,944
20,944
20,944
20,944
29,321
29,321
29,321
29,321
29,321
62,831
62,831
10,472
409
409
0
0
0
0
0
0
0
0
2,460
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Trang 67/133
STT
M
CHUN
M HIU
*/*
TNG CNG
N
V
TNG KL
GVL
GNC
GM
TTVL
6,698,832
TTNC
TTM
2,733,468
42,921
MT S CI T CHO BNG NY, KHI IN BM NT N GROUP CNH CT STT DNG (HP C DU TR [-] BN TRI)
Mu cng thc ngi dng t lp. Khi nhn
F12, nhng do ngi dng t nhp s chuyn
thnh mu ny
[1]
[2]
999
Danh sch nhm cng vic. Ngi dng c th thm/bt danh sch ny. Phi c du tr "-" ngn cch phn m hiu v phn m t. Giu khi in
GTT
+
Trang 68/133
Trang 69/133
Trang 70/133
Trang 71/133
Trang 72/133
STT
M HIU
VT
KHI
LNG
NH
MC
K.LNG
HAO PH
0.000
1 BA.13301
2 BA.13301
3 BA.13302
4 BA.13103
1.000
1.000
1.000
cng
0.340
0.340
1.000
1.000
cng
0.340
0.340
1.000
1.000
cng
b
0.480
0.480
1.000
1.000
cng
0.210
0.210
1.000
1.000
1.000
STT
M HIU
5 BA.13601
6 BA.13604
7 BA.13102
8 BA.13604
9 BA.13601
10 BA.13601
VT
b
KHI
LNG
NH
MC
K.LNG
HAO PH
1.000
1.000
1.000
cng
0.180
0.180
1.000
1.000
cng
0.120
0.120
1.000
1.000
cng
0.150
0.150
1.000
1.000
cng
b
0.120
0.120
1.000
1.000
cng
b
0.180
0.180
1.000
1.000
ci
ci
1.000
1.000
1.000
1.000
1.000
STT
M HIU
11 BA.11101
12 BA.11101
13 BA.11402
14 BA.11201
15 BA.18202
B. Nhn cng
Nhn cng 3,5/7 LD
C. My thi cng
My khoan cm tay 0,5KW
L cm i m tng c cc ni t
16A, cao 1.5m
VT
cng
ci
KHI
LNG
NH
MC
K.LNG
HAO PH
0.180
0.180
ci
1.000
1.000
cng
0.250
0.250
0.150
0.150
ci
1.000
1.000
cng
0.250
0.250
0.150
0.150
ci
1.000
1.000
cng
2.700
2.700
Ca
ci
0.019
0.019
ci
1.000
1.000
cng
0.250
0.250
Ca
0.050
0.050
Ca
ci
Ca
ci
ci
1.000
1.000
1.000
1.000
1.000
STT
M HIU
16 BA.18202
17 BA.18201
18 BA.18101
19 BA.18101
20 BA.18101
21 BA.18102
VT
KHI
LNG
NH
MC
K.LNG
HAO PH
ci
1.000
1.000
cng
0.120
0.120
1.000
1.000
0.120
0.120
1.000
1.000
0.100
0.100
1.000
1.000
0.100
0.100
1.000
1.000
0.100
0.100
1.000
1.000
0.100
0.100
ci
1.000
ci
cng
ci
1.000
ci
cng
ci
1.000
ci
cng
ci
1.000
ci
cng
ci
1.000
ci
cng
ci
1.000
STT
M HIU
22 BA.18102
23 BA.18101
24 BA.18101
25 BA.18101
26 BA.12201
27 BA.12201
VT
KHI
LNG
ci
NH
MC
K.LNG
HAO PH
1.000
1.000
0.110
0.110
1.000
1.000
0.110
0.110
1.000
1.000
0.100
0.100
1.000
1.000
0.100
0.100
1.000
1.000
0.100
0.100
my
1.000
1.000
cng
1.200
1.200
0.300
0.300
cng
ci
1.000
ci
cng
ci
1.000
ci
cng
ci
1.000
ci
cng
ci
1.000
ci
cng
my
Ca
my
1.000
1.000
STT
M HIU
28 BB.18102
29 BB.18103
30 BB.19401
VT
KHI
LNG
NH
MC
K.LNG
HAO PH
my
1.000
1.000
cng
1.200
1.200
0.300
0.300
100.500
0.087
0.004
0.030
0.006
100.500
0.087
0.004
0.030
0.006
15.900
15.900
100.500
0.109
0.005
0.030
0.007
100.500
0.109
0.005
0.030
0.007
16.740
16.740
100.500
12.000
0.011
0.031
100.500
12.000
0.011
0.031
10.000
10.000
Ca
100m
1.000
m
kg
chai
kg
kg
cng
100m
1.000
m
kg
chai
kg
kg
cng
100m
m
ci
kg
kg
cng
1.000
STT
M HIU
31 GTT
32 GTT
33 GTT
34 GTT
35 GTT
VT
m
KHI
LNG
NH
MC
K.LNG
HAO PH
1.000
1.000
1.000
cng
1.000
1.000
ca
m
1.000
1.000
1.000
1.000
cng
1.000
1.000
1.000
1.000
1.000
1.000
cng
1.000
1.000
1.000
1.000
ci
1.000
1.000
cng
1.000
1.000
ca
ci
1.000
1.000
1.000
1.000
ca
m
ca
ci
ci
1.000
1.000
1.000
1.000
STT
M HIU
36 GTT
37 BA.16107
38 BA.16109
39 BA.16111
40 BA.16112
VT
KHI
LNG
NH
MC
K.LNG
HAO PH
cng
1.000
1.000
ca
ci
1.000
1.000
ci
1.000
1.000
cng
1.000
1.000
ca
m
1.000
1.000
1.020
1.020
cng
0.030
0.030
Ca
m
0.005
0.005
1.020
1.020
cng
0.030
0.030
0.005
0.005
1.020
1.020
cng
0.035
0.035
0.005
0.005
Ca
m
Ca
m
1.000
1.000
1.000
1.000
1.000
STT
M HIU
41 BA.16113
42 BA.16114
43 BA.16115
44 BA.16404
VT
KHI
LNG
NH
MC
K.LNG
HAO PH
1.020
1.020
cng
0.036
0.036
0.005
0.005
1.020
1.020
cng
0.038
0.038
Ca
m
0.005
0.005
1.020
1.020
cng
0.040
0.040
Ca
m
0.005
0.005
1.020
1.020
cng
0.050
0.050
Ca
m
0.005
0.005
1.020
1.020
cng
0.036
0.036
Ca
m
1.000
1.000
1.000
1.000
STT
M HIU
45 BA.16407
46 BA.16409
47 BA.16111
48 BA.16409
49 BA.16112
VT
Ca
m
KHI
LNG
NH
MC
K.LNG
HAO PH
0.005
0.005
1.020
1.020
cng
0.040
0.040
0.005
0.005
1.020
1.020
cng
0.042
0.042
0.005
0.005
1.020
1.020
cng
0.035
0.035
Ca
m
0.005
0.005
1.020
1.020
cng
0.042
0.042
Ca
m
0.005
0.005
Ca
m
Ca
m
1.000
1.000
1.000
1.000
1.000
STT
M HIU
50 BA.16409
51 BA.16409
52 BA.16409
53 BA.16114
VT
KHI
LNG
NH
MC
K.LNG
HAO PH
1.020
1.020
cng
0.036
0.036
Ca
m
0.005
0.005
1.020
1.020
cng
0.042
0.042
Ca
m
0.005
0.005
1.020
1.020
cng
0.042
0.042
0.005
0.005
1.020
1.020
cng
0.042
0.042
0.005
0.005
1.020
1.020
cng
0.040
0.040
Ca
m
Ca
m
1.000
1.000
1.000
1.000
STT
M HIU
54 BA.16113
55 BA.16114
56 BA.16114
57 BA.14401
58 BA.14402
VT
Ca
m
KHI
LNG
NH
MC
K.LNG
HAO PH
0.005
0.005
1.020
1.020
cng
0.038
0.038
Ca
m
0.005
0.005
1.020
1.020
cng
0.040
0.040
Ca
m
0.005
0.005
1.020
1.020
cng
0.040
0.040
Ca
m
0.005
0.005
1.020
1.020
cng
0.200
0.200
0.010
0.010
1.020
1.020
Ca
m
m
1.000
1.000
1.000
1.000
1.000
STT
M HIU
59 GTT
60 GTT
61 GTT
62 GTT
VT
KHI
LNG
cng
NH
MC
K.LNG
HAO PH
0.260
0.260
0.010
0.010
ci
1.000
1.000
cng
1.000
1.000
1.000
1.000
ci
1.000
1.000
cng
1.000
1.000
ca
ci
1.000
1.000
ci
1.000
1.000
cng
1.000
1.000
ca
ci
1.000
1.000
ci
1.000
1.000
cng
1.000
1.000
ca
1.000
1.000
Ca
ci
ca
ci
1.000
1.000
1.000
1.000
STT
M HIU
63 GTT
64 GTT
65 BA.13101
66 GTT
67 BA.20301
VT
ci
KHI
LNG
NH
MC
K.LNG
HAO PH
1.000
ci
1.000
1.000
cng
1.000
1.000
ca
ci
1.000
1.000
ci
1.000
1.000
cng
1.000
1.000
1.000
1.000
1.000
1.000
0.130
0.130
1.000
1.000
cng
1.000
1.000
1.000
1.000
kg
0.430
0.430
cng
0.124
0.124
ca
b
1.000
1.000
b
cng
b
ca
m
1.000
1.000
STT
M HIU
68 BA.20101
69 GTT
70 BA.19201
71 BA.19202
72 BA.19202
73 BA.19202
VT
Ca
ca
cc
KHI
LNG
NH
MC
K.LNG
HAO PH
0.005
0.050
0.005
0.050
ci
1.000
1.000
cng
mi
0.630
0.630
mi
1.000
1.000
cng
1.000
1.000
1.000
1.000
1.000
1.000
0.190
0.190
1.000
1.000
0.250
0.250
1.000
1.000
0.250
0.250
1.000
1.000
ca
ci
1.000
1.000
1.000
ci
cng
ci
1.000
ci
cng
ci
1.000
ci
cng
ci
ci
1.000
STT
M HIU
74 BA.19202
75 BA.19202
76 BA.19302
77 BA.19302
78 BA.19302
79 BA.19302
VT
cng
ci
KHI
LNG
NH
MC
K.LNG
HAO PH
0.250
0.250
ci
1.000
1.000
cng
ci
0.250
0.250
ci
1.000
1.000
cng
ci
0.250
0.250
ci
1.000
1.000
cng
ci
0.500
0.500
ci
1.000
1.000
cng
ci
0.500
0.500
ci
1.000
1.000
cng
ci
0.500
0.500
ci
1.000
1.000
cng
0.500
0.500
1.000
1.000
1.000
1.000
1.000
1.000
STT
M HIU
80 BA.19302
81 BA.19302
82 BA.19303
83 BA.19303
84 BA.19303
85 BA.19303
86 BA.19303
VT
ci
KHI
LNG
NH
MC
K.LNG
HAO PH
1.000
ci
1.000
1.000
cng
ci
0.500
0.500
ci
1.000
1.000
cng
ci
0.500
0.500
ci
1.000
1.000
cng
ci
0.700
0.700
ci
1.000
1.000
cng
ci
0.700
0.700
ci
1.000
1.000
cng
ci
0.700
0.700
ci
1.000
1.000
cng
ci
0.700
0.700
1.000
1.000
1.000
1.000
1.000
1.000
STT
M HIU
87 BA.19305
88 BA.19305
89 BA.19202
VT
KHI
LNG
NH
MC
K.LNG
HAO PH
ci
1.000
1.000
cng
b
0.700
0.700
ci
1.000
1.000
cng
b
1.500
1.500
ci
1.000
1.000
cng
ci
1.500
1.500
ci
1.000
1.000
cng
0.250
0.250
0.000
1.000
1.000
1.000
STT
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
M
HP
V1
V1
V1
V1
V1
V1
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
DSVT 91
TN HAO PH
A. Vt liu
Cn ra
t n
Nha dn
xy
Que hn ng
Thuc hn ng
Automat 1 pha 50A
Cp ng trn 70 mm2
Cc ni t D16, L=2400
Cng tc 1 chiu mt ba 10A
Cng tc 1 chiu mt i 10A
Cng tc 1 chiu mt n 10A
Cng tc 2 chiu mt i 10A
Cng tc 2 chiu mt n 10A
dy in CV 1.5mm2
dy in CV 10mm2
dy in CV 16mm2
dy in CV 2.5mm2
dy in CV 25mm2
dy in CV 4.0mm2
dy in CV 6mm2
dy in CV E 1Cx10mm2
dy in CV E 1Cx16mm2
dy in CV E 1Cx4.0mm2
dy in CV E 1Cx6.0mm2
dy in CVV 1x4Cx1.5mm2
dy in CVV 1x4Cx10mm2
dy in CVV 1x4Cx2.5mm2
dy in CVV 1x4Cx25mm2
dy in CVV 1x4Cx35mm2
dy in CVV 1x4Cx4mm2
dy in CVV 1x4Cx6.0mm2
dy in E (FR) 1Cx16mm2
dy in FR 4x1Cx16mm2
n bo pha
n chiu sng s c
n chiu sng thot him
n chng chy n 100W
n ng gn tng, bng sodium 1x150W
VT
kg
kg
kg
chai
kg
kg
ci
kg
ci
ci
ci
ci
ci
ci
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
b
b
b
b
b
KHI
LNG
0.011
0.060
0.031
0.009
0.196
0.013
1.000
0.430
1.000
1.000
1.000
1.000
1.000
1.000
1.020
1.020
1.020
1.020
1.020
1.020
1.020
1.020
1.020
1.020
1.020
1.020
1.020
1.020
1.020
1.020
1.020
1.020
1.020
1.020
1.000
1.000
1.000
1.000
1.000
GI THC
T
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
THNH TIN
THC T
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
STT
M
HP
TN HAO PH
VT
KHI
LNG
GI THC
T
THNH TIN
THC T
40 V6
1.000
0.000
0.000
41 V6
1.000
0.000
0.000
42 V6
1.000
0.000
0.000
1.000
0.000
0.000
b
b
ci
ci
ci
my
my
ci
ci
ci
ci
ci
ci
ci
ci
ci
ci
ci
ci
ci
ci
ci
ci
ci
ci
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
43 V6
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
69 V6
1.000
0.000
0.000
70 V6
1.000
0.000
0.000
71
72
73
74
75
76
77
78
79
80
81
82
83
cm n m tng c cc ni t 16A
Qut cng nghip
Qut o
Qut ht gn tng 200x200
Qut trn
RCBO 1P+N, 0.03/16A
Mng sng D21
ng ng k=12.7mm
ng ng k=9.5mm
ng lun cng D20
ng lun cng D25
ng nha PVC, D21
Cu ch 2A +
1.000
1.000
1.000
1.000
1.000
1.000
12.000
100.500
100.500
1.020
1.020
100.500
1.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
V6
V6
V6
V6
V6
V6
V7
V7
V7
V7
V7
V7
VL
DSVT 92
ci
ci
ci
ci
ci
ci
ci
m
m
m
m
m
b
STT
84
85
86
87
88
89
90
91
92
93
94
95
96
M
HP
VL
VL
VL
VL
VL
VL
VL
VL
VL
VL
VL
VL
VL
TN HAO PH
Cm treo trunking 100x50
Cm treo trunking 200x100
Hn ha nhit
Thang cp 200x100x1.5
Trunking 100x50x1.2
Trunking 200x100x1.5
T in m tng 6 Module
T in m tng 8 Module
T ST 300x400x200x2.0
T ST 400x600x200x2.0
T ST 500x600x200x2.0
T ST 800x1000x350x2.0
Ty treo D10
Cng Vt liu
DSVT 93
VT
ci
ci
mi
m
m
m
ci
ci
ci
ci
ci
ci
ci
KHI
LNG
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
GI THC
T
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
THNH TIN
THC T
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
P VT T THC T
GHI CH
DSVT 94
GHI CH
DSVT 95
GHI CH
DSVT 96
BNG TNH B GI CA
STT
CHNG LOI MY
VT
KHI
LNG
NH MC
IN
C. My thi cng
0
Gi gc
Gi thc t
Chnh lch
Thnh tin
Tng b gi nhin liu + nhn cng
Thuyt minh phng php tnh b gi nhin liu v lng cng nhn iu khin my:
Trc y, mi ln thay i mc lng ti thiu, B Xy dng u ra cc vn bn hng dn, trong c cho h s
H s cho my thi cng thng l xc nh bng phng php bnh qun gia quyn v bao gm trt gi nhin
bao gm c iu chnh do tng lng ti thiu v b gi nhin liu. Vui lng tham kho thng t 05/2009/TT-B
Hin nay, do B Xy dng khng hng dn cc h s c th na nn cc n v thng lm theo my cch nh sa
1. Ni suy h s iu chnh: Phng php ny da vo cc h s do B Xy dng tnh ton trc y ni suy ra
n gin nhng khng c cng nhn rng ri v khng c c s tnh ton r rng.
2. Tnh ton li n gi ca my cho tng loi my, sau tnh bnh qun gia quyn c h s my thi cng. Cch
y chnh l phng php m Vin kinh t XD - B xy dng dng tnh ra h s lc trc nn yu cu ngi tn
ny ch ph bin khu vc min Trung v min Bc.
3. Tnh tng tiu hao nhin liu v nhn cng s dng my, sau b gi nhin liu v nhn cng. Cch ny tng
Lm ng v mt s tnh khc ang p dng cch ny (Vui lng tham kho vn bn hng dn ca tnh Lm ng
li c kh khn l n gi ngy cng ca cng nhn khng c th (c rt nhiu loi nhn cng, nh iu khin my
Cch tnh p dng y l tng hp ca cc cch tnh hin c, sao cho n gin d hiu nht nhng vn ng theo
- Phn nhin liu: in, xng, du diezel c tnh ra tng khi lng s dng ri tnh chnh lch gia gi theo
- Phn nhn cng: Trch phn chi ph nhn cng iu khin my trong cc bng gi ca my v thit b thi cng c
my yu cu tnh tng chi ph tin lng iu khin my, sau tnh b phn chnh lch.
Tuy nhin, ch nhng d ton lm theo cch 1 v 2 (vn s dng n gi cc tnh thnh) th mi p dng cch ny
v c my thi cng) u theo n gi thc t th khng cn phi tnh phn b gi ny.
TNH B GI CA MY
NH MC
XNG
NH MC
DIEZEL
NHN CNG
K MY GC
HAO PH
IN
HAO PH
XNG
HAO PH
DIEZEL
1000
1850
850
0
8636
16950
8314
0
6818
16000
9182
0
nhin liu v nhn cng. Cch ny tng i n gin, d hiu v d p dng. Hin ti
o vn bn hng dn ca tnh Lm ng s 458/TB-SXD-KTXD). Tuy nhin cch ny
nhiu loi nhn cng, nh iu khin my, li t, li tu, li my theo tng loi )
THNH TIN
NC K MY
GC
350,000
2,000,000
4.7142857143
0
0
CCH TNH
THNH TIN
VL
VLTT*HS
1'
Vt liu khc
Vk
VLk*HS
NC
2,733,468
5.714
NCDG*HS
15,619,036
42,921
1.82
MDG*HS
78,116
TT
15,697,152
0.025
(VL+NC+M)*HS
392,429
Chi ph chung
Gi thnh d ton xy dng
III
IV
T
C
0.065
Z
TL
0.055
G
VAT
0.1
Gxdcpt
Gxdlt
TNG GI TR D TON
TDT
0.01
VL+NC+M+TT
16,089,581
T*HS
1,045,823
T+C
17,135,404
(T+C)*HS
942,447
T+C+TL
18,077,851
G*HS
1,807,785
G+VAT
19,885,636
Gxdcpt*HS
Gxdcpt+Gxdlt
LM TRN
198,856
20,084,493
20,084,000
#VALUE!
N V LP D TON
NGI TNH
NGI KIM
GIM C
STT M HIU
TT
1 BA.13301
I
VT
1
b
II
Chi ph chung
III
IV
LT
TC
5.714
14,242
81,379
1.82
0
2,034
83,413
0.065
5,422
88,835
0.055
4,886
93,721
0.1
9,372
103,093
0.01
1,031
104,124
1
b
II
Chi ph chung
III
IV
LT
TC
PTDGDT 101
2.00%
0.025
1 Chi ph vt liu
3 BA.13302
HP
TNG CNG
KHC
THNH
TIN
N GI
1 Chi ph vt liu
2 BA.13301
.MCH S
2.00%
5.714
14,242
81,379
1.82
0.025
2,034
83,413
0.065
5,422
88,835
0.055
4,886
93,721
0.1
9,372
103,093
0.01
1,031
104,124
b
1
1.50%
STT M HIU
TT
VT
b
II
Chi ph chung
III
IV
LT
TC
4 BA.13103
20,106
1.82
114,886
0
2,872
7,654
125,412
0.055
6,898
132,310
0.1
13,231
145,541
0.01
1,455
146,996
b
1
b
II
Chi ph chung
III
IV
LT
TC
Chi ph chung
III
IV
LT
TC
8,796
1.82
50,260
0
1,257
3,349
54,865
0.055
3,018
57,883
0.1
5,788
63,671
0.01
637
64,308
b
1
b
5.714
51,517
II
0.065
5.00%
0.025
1 Chi ph vt liu
PTDGDT 102
5.714
117,758
0.065
6 BA.13604
HP
TNG CNG
KHC
THNH
TIN
N GI
0.025
1 Chi ph vt liu
5 BA.13601
.MCH S
3.00%
5.714
7,540
1.82
0.025
0
43,084
0
1,077
44,161
0.065
2,870
47,031
0.055
2,587
49,618
0.1
4,962
54,580
0.01
546
55,125
ci
STT M HIU
TT
VT
1 Chi ph vt liu
II
Chi ph chung
III
IV
LT
TC
7 BA.13102
I
Chi ph chung
III
IV
LT
TC
8 BA.13604
I
9 BA.13601
PTDGDT 103
III
IV
LT
TC
718
1,913
1,724
3,307
36,382
364
36,745
b
1
b
5.00%
5.714
6,283
35,901
1.82
0.025
898
36,799
0.065
2,392
39,190
0.055
2,155
41,346
0.1
4,135
45,481
0.01
455
45,935
ci
1
0.01
Chi ph chung
28,719
33,074
II
5,026
1.82
0.1
5.714
0.055
1 Chi ph vt liu
31,350
0.065
29,437
HP
TNG CNG
KHC
3.00%
0
0.025
1 Chi ph vt liu
n p trn bng hunh quang vng
1x32W
THNH
TIN
N GI
1
.MCH S
3.00%
5.714
5,026
28,719
1.82
0.025
718
29,437
0.065
1,913
31,350
0.055
1,724
33,074
0.1
3,307
36,382
0.01
364
36,745
STT M HIU
TT
I
VT
II
Chi ph chung
III
IV
LT
TC
7,540
43,084
1.82
0
1,077
2,870
47,031
0.055
2,587
49,618
0.1
4,962
54,580
0.01
546
55,125
b
1
b
II
Chi ph chung
III
IV
LT
TC
3.00%
5.714
7,540
43,084
1.82
0.025
1,077
44,161
0.065
2,870
47,031
0.055
2,587
49,618
0.1
4,962
54,580
0.01
546
55,125
ci
1
ci
II
Chi ph chung
III
IV
LT
TC
1.00%
5.714
10,472
59,837
1.82
6,137
11,169
0.025
1,775
72,782
0.065
4,731
77,512
0.055
4,263
81,775
0.1
8,178
89,953
0.01
900
90,853
ci
PTDGDT 104
5.714
0.065
44,161
12 BA.11101
3.00%
0.025
1 Chi ph vt liu
11 BA.11101
HP
TNG CNG
KHC
1
b
THNH
TIN
N GI
10 BA.13601
.MCH S
1.00%
STT M HIU
TT
VT
ci
II
Chi ph chung
III
IV
LT
TC
13 BA.11402
5.714
10,472
59,837
1.82
6,137
11,169
1,775
4,731
77,512
0.055
4,263
81,775
0.1
8,178
89,953
0.01
900
90,853
ci
1
ci
II
Chi ph chung
III
IV
LT
TC
2.00%
5.714
113,095
646,225
1.82
777
1,414
0.025
16,191
663,830
0.065
43,149
706,979
0.055
38,884
745,863
0.1
74,586
820,449
0.01
8,204
828,653
ci
1
ci
II
Chi ph chung
III
IV
LT
TC
1.00%
5.714
10,472
0
59,837
1.82
2,046
3,724
0.025
1,589
65,150
0.065
4,235
69,384
0.055
3,816
73,201
0.1
7,320
80,521
0.01
805
81,326
ci
1 Chi ph vt liu
PTDGDT 105
0.065
72,782
15 BA.18202
HP
TNG CNG
KHC
THNH
TIN
N GI
0.025
1 Chi ph vt liu
14 BA.11201
.MCH S
1
ci
0.50%
0
STT M HIU
TT
VT
1.82
II
Chi ph chung
III
IV
LT
TC
16 BA.18202
I
Chi ph chung
III
IV
LT
TC
17 BA.18201
I
Chi ph chung
III
IV
LT
TC
18 BA.18101
0.01
364
36,745
ci
1
ci
0.50%
5.714
5,026
1.82
0
28,719
0
0.025
718
29,437
0.065
1,913
31,350
0.055
1,724
33,074
0.1
3,307
36,382
0.01
364
36,745
ci
1
ci
0.50%
5.714
4,189
1.82
0
23,936
0
0.025
598
24,534
0.065
1,595
26,129
0.055
1,437
27,566
0.1
2,757
30,323
0.01
303
30,626
PTDGDT 106
3,307
36,382
1,724
0.1
II
1,913
33,074
0
718
31,350
1 Chi ph vt liu
cm n m tng c cc ni t
16A
0.055
5,026
29,437
II
HP
TNG CNG
KHC
28,719
0.065
THNH
TIN
N GI
0.025
1 Chi ph vt liu
cm i m tng c cc ni t
16A, cao 0.3m
.MCH S
5.714
0.50%
STT M HIU
TT
VT
ci
II
Chi ph chung
III
IV
LT
TC
19 BA.18101
5.714
4,189
23,936
1.82
0
598
0.065
1,595
26,129
0.055
1,437
27,566
0.1
2,757
30,323
0.01
303
30,626
ci
1
ci
II
Chi ph chung
III
IV
LT
TC
0.50%
5.714
4,189
23,936
1.82
0.025
598
24,534
0.065
1,595
26,129
0.055
1,437
27,566
0.1
2,757
30,323
0.01
303
30,626
ci
1
ci
II
Chi ph chung
III
IV
LT
TC
0.50%
5.714
4,189
0
23,936
1.82
0.025
598
24,534
0.065
1,595
26,129
0.055
1,437
27,566
0.1
2,757
30,323
0.01
303
30,626
PTDGDT 107
24,534
21 BA.18102
HP
TNG CNG
KHC
THNH
TIN
N GI
0.025
1 Chi ph vt liu
20 BA.18101
.MCH S
1
ci
0.50%
5.714
4,608
0
26,330
STT M HIU
TT
VT
II
Chi ph chung
III
IV
LT
TC
22 BA.18102
1,754
28,743
0.055
1,581
30,323
0.1
3,032
33,356
0.01
334
33,689
ci
1
ci
II
Chi ph chung
III
IV
LT
TC
0.50%
5.714
4,608
0
26,330
1.82
0.025
658
26,988
0.065
1,754
28,743
0.055
1,581
30,323
0.1
3,032
33,356
0.01
334
33,689
ci
1
ci
II
Chi ph chung
III
IV
LT
TC
0.50%
5.714
4,189
1.82
0
23,936
0
0.025
598
24,534
0.065
1,595
26,129
0.055
1,437
27,566
0.1
2,757
30,323
0.01
303
30,626
ci
PTDGDT 108
658
0.065
24 BA.18101
HP
TNG CNG
KHC
0
26,988
THNH
TIN
N GI
0.025
1 Chi ph vt liu
23 BA.18101
.MCH S
1.82
1
ci
0.50%
5.714
4,189
1.82
0.025
0
23,936
0
598
STT M HIU
TT
II
Chi ph chung
III
IV
LT
TC
25 BA.18101
L Dimmer qut bn
I
VT
0.055
0.1
2,757
30,323
0.01
303
30,626
ci
1
ci
II
Chi ph chung
III
IV
LT
TC
0.50%
5.714
4,189
1.82
0
23,936
0
0.025
598
24,534
0.065
1,595
26,129
0.055
1,437
27,566
0.1
2,757
30,323
0.01
303
30,626
my
1
my
II
Chi ph chung
III
IV
LT
TC
5.00%
5.714
50,264
0
287,208
1.82
12,273
22,337
0.025
7,739
317,284
0.065
20,623
337,907
0.055
18,585
356,492
0.1
35,649
392,142
0.01
3,921
396,063
my
PTDGDT 109
1,437
27,566
1,595
27 BA.12201
HP
TNG CNG
KHC
24,534
26,129
THNH
TIN
N GI
0.065
1 Chi ph vt liu
26 BA.12201
.MCH S
II
Chi ph chung
1
my
5.00%
5.714
50,264
287,208
1.82
12,273
22,337
0.025
7,739
317,284
0.065
20,623
STT M HIU
TT
III
IV
LT
TC
28 BB.18102
L ng gas D6.4xD9.5
I
VT
0.01
3,921
396,063
100m
1
0.01%
ng ng k=9.5mm
100.5
Que hn ng
kg
0.087
xy
chai
0.004
t n
kg
0.03
Thuc hn ng
kg
II
Chi ph chung
III
IV
LT
TC
0.006
5.714
666,003
3,805,541
1.82
0.025
95,139
3,900,680
0.065
253,544
4,154,224
0.055
228,482
4,382,706
0.1
438,271
4,820,977
0.01
48,210
4,869,187
100m
0.01%
ng ng k=12.7mm
100.5
Que hn ng
kg
0.109
xy
chai
0.005
t n
kg
0.03
Thuc hn ng
kg
0.007
5.714
701,188
4,006,588
1.82
II
Chi ph chung
III
IV
LT
TC
PTDGDT 110
35,649
392,142
18,585
0.1
30 BB.19401
HP
TNG CNG
KHC
337,907
356,492
THNH
TIN
N GI
0.055
1 Chi ph vt liu
29 BB.18103
.MCH S
0.025
100,165
4,106,753
0.065
266,939
4,373,692
0.055
240,553
4,614,245
0.1
461,424
5,075,669
0.01
50,757
5,126,426
0.01%
STT M HIU
TT
VT
ci
Cn ra
kg
Nha dn
kg
II
Chi ph chung
III
IV
LT
TC
31 GTT
L thang cp 200x100x1.5
I
12
0.011
0
0
0.031
5.714
418,870
1.82
2,393,423
0
59,836
159,462
2,612,721
0.055
143,700
2,756,420
0.1
275,642
3,032,062
0.01
30,321
3,062,383
m
1
m
II
Chi ph chung
III
IV
LT
TC
0.00%
5.714
0
0
1.82
0.025
0.065
0
0
0.055
0
0
0.1
0
0
0.01
0
0
1
m
PTDGDT 111
0.065
II
Chi ph chung
III
IV
LT
TC
33 GTT
HP
TNG CNG
KHC
2,453,259
THNH
TIN
N GI
0.025
1 Chi ph vt liu
32 GTT
.MCH S
100.5
0.00%
5.714
0
0
1.82
0.025
0.065
0.055
0
0
0
0.1
0
0
0.01
0
0
STT M HIU
TT
VT
1 Chi ph vt liu
Trunking 200x100x1.5
II
Chi ph chung
III
IV
LT
TC
34 GTT
1.82
0.025
0.065
0
0
0
0.1
0
0
0.01
0
0
ci
1
ci
II
Chi ph chung
III
IV
LT
TC
0.00%
5.714
0
0
1.82
0.025
0.065
0.055
0
0
0
0.1
0
0
0.01
0
0
ci
1
ci
II
Chi ph chung
III
IV
LT
TC
0.00%
5.714
1.82
0.025
0.065
0.055
0.1
0
0
0
0
0.01
0
0
ci
PTDGDT 112
0.055
0
0
36 GTT
1
5.714
HP
TNG CNG
KHC
0.00%
0
1 Chi ph vt liu
35 GTT
THNH
TIN
N GI
1
.MCH S
1
ci
0.00%
0
STT M HIU
TT
VT
1.82
II
Chi ph chung
III
IV
LT
TC
37 BA.16107
L dy in CV 1.5mm2
I
0.065
0.055
0.1
0
0
0.01
0
0
m
1
m
II
Chi ph chung
III
IV
LT
TC
3.00%
1.02
5.714
1,257
1.82
0
7,182
0
0.025
180
7,362
0.065
479
7,841
0.055
431
8,272
0.1
827
9,099
0.01
91
9,190
1
m
II
Chi ph chung
III
IV
LT
TC
3.00%
1.02
5.714
1,257
1.82
0
7,182
0
0.025
180
7,362
0.065
479
7,841
0.055
431
8,272
0.1
827
9,099
0.01
91
9,190
PTDGDT 113
0.025
39 BA.16111
HP
TNG CNG
KHC
0
THNH
TIN
N GI
1 Chi ph vt liu
38 BA.16109
.MCH S
5.714
1
m
3.00%
1.02
5.714
1,466
8,377
1.82
STT M HIU
TT
VT
II
Chi ph chung
III
IV
LT
TC
40 BA.16112
L dy in CV 6mm2
I
8,586
9,144
9,647
0.01
106
10,718
m
1
m
II
Chi ph chung
III
IV
LT
TC
3.00%
1.02
5.714
1,508
1.82
0
8,617
0
0.025
215
8,832
0.065
574
9,406
0.055
517
9,924
0.1
992
10,916
0.01
109
11,025
1
m
II
Chi ph chung
III
IV
LT
TC
3.00%
1.02
5.714
1,592
9,097
1.82
0.025
227
9,324
0.065
606
9,930
0.055
546
10,476
0.1
1,048
11,524
0.01
115
11,639
PTDGDT 114
965
10,612
503
0.1
558
0.055
42 BA.16114
HP
TNG CNG
KHC
209
THNH
TIN
N GI
0.065
1 Chi ph vt liu
41 BA.16113
.MCH S
0.025
1
m
3.00%
1.02
5.714
1,675
9,571
1.82
0.025
239
9,810
STT M HIU
TT
II
Chi ph chung
III
IV
LT
TC
43 BA.16115
L dy in CV 25mm2
I
VT
10,448
11,023
12,125
121
12,246
m
1
m
II
Chi ph chung
III
IV
LT
TC
3.00%
1.02
5.714
2,094
11,965
1.82
0.025
299
12,264
0.065
797
13,061
0.055
718
13,780
0.1
1,378
15,158
0.01
152
15,309
1
m
II
Chi ph chung
III
IV
LT
TC
2.00%
1.02
5.714
1,508
8,617
1.82
0.025
215
8,832
0.065
574
9,406
0.055
517
9,924
0.1
992
10,916
0.01
109
11,025
PTDGDT 115
1,102
0.01
575
0.1
45 BA.16407
HP
TNG CNG
KHC
638
THNH
TIN
N GI
0.055
1 Chi ph vt liu
44 BA.16404
.MCH S
0.065
II
Chi ph chung
1
m
2.00%
1.02
5.714
1,675
9,571
1.82
0.025
239
9,810
0.065
638
10,448
STT M HIU
TT
III
IV
LT
TC
46 BA.16409
L dy in CVV 1x4Cx4mm2
I
VT
11,023
12,125
12,246
1
m
II
Chi ph chung
III
IV
LT
TC
2.00%
1.02
5.714
1,759
10,051
1.82
0.025
251
10,302
0.065
670
10,972
0.055
603
11,575
0.1
1,158
12,733
0.01
127
12,860
1
m
II
Chi ph chung
III
IV
LT
TC
3.00%
1.02
5.714
1,466
8,377
1.82
0.025
209
8,586
0.065
558
9,144
0.055
503
9,647
0.1
965
10,612
0.01
106
10,718
PTDGDT 116
121
1,102
0.01
48 BA.16409
HP
TNG CNG
KHC
575
THNH
TIN
N GI
0.1
1 Chi ph vt liu
47 BA.16111
.MCH S
0.055
II
Chi ph chung
III
1
m
2.00%
1.02
5.714
1,759
10,051
1.82
0.025
251
10,302
0.065
670
10,972
0.055
603
11,575
STT M HIU
TT
IV
LT
TC
49 BA.16112
L dy in CV E 1Cx6.0mm2
I
VT
12,733
12,860
1
m
II
Chi ph chung
III
IV
LT
TC
5.714
1,508
8,617
1.82
0
215
8,832
0.065
574
9,406
0.055
517
9,924
0.1
992
10,916
0.01
109
11,025
1
m
II
Chi ph chung
III
IV
LT
TC
2.00%
1.02
5.714
1,759
0
10,051
1.82
0.025
251
10,302
0.065
670
10,972
0.055
603
11,575
0.1
1,158
12,733
0.01
127
12,860
PTDGDT 117
3.00%
1.02
0.025
1 Chi ph vt liu
127
51 BA.16409
HP
TNG CNG
KHC
1,158
THNH
TIN
N GI
0.01
1 Chi ph vt liu
50 BA.16409
.MCH S
0.1
II
Chi ph chung
III
IV
1
m
2.00%
1.02
5.714
1,759
1.82
0.025
0
10,051
0
251
10,302
0.065
670
10,972
0.055
603
11,575
0.1
1,158
12,733
STT M HIU
TT
LT
TC
52 BA.16409
L dy in CVV 1x4Cx35mm2
I
VT
1
m
II
Chi ph chung
III
IV
LT
TC
1.02
5.714
1,759
0
10,051
1.82
0
251
0.065
670
10,972
0.055
603
11,575
0.1
1,158
12,733
0.01
127
12,860
1
m
II
Chi ph chung
III
IV
LT
TC
3.00%
1.02
5.714
1,675
1.82
0
9,571
0
0.025
239
9,810
0.065
638
10,448
0.055
575
11,023
0.1
1,102
12,125
0.01
121
12,246
PTDGDT 118
10,302
2.00%
0.025
1 Chi ph vt liu
54 BA.16113
HP
TNG CNG
KHC
127
12,860
THNH
TIN
N GI
1 Chi ph vt liu
53 BA.16114
.MCH S
0.01
II
Chi ph chung
III
IV
LT
TC
1
m
3.00%
1.02
5.714
1,592
1.82
0.025
0
9,097
0
227
9,324
0.065
606
9,930
0.055
546
10,476
0.1
1,048
11,524
0.01
115
11,639
STT M HIU
TT
55 BA.16114
VT
dy in FR 4x1Cx16mm2
1
m
II
Chi ph chung
III
IV
LT
TC
9,571
0
239
638
10,448
0.055
575
11,023
0.1
1,102
12,125
0.01
121
12,246
m
1
m
II
Chi ph chung
III
IV
LT
TC
3.00%
1.02
5.714
1,675
1.82
0
9,571
0
0.025
239
9,810
0.065
638
10,448
0.055
575
11,023
0.1
1,102
12,125
0.01
121
12,246
1
m
PTDGDT 119
1.82
0.065
II
Chi ph chung
III
IV
LT
TC
0
1,675
58 BA.14402
1.02
5.714
9,810
3.00%
0.025
1 Chi ph vt liu
57 BA.14401
HP
TNG CNG
KHC
THNH
TIN
N GI
1 Chi ph vt liu
56 BA.16114
.MCH S
###
1.02
5.714
8,377
1.82
409
0.025
0
47,866
744
1,215
49,826
0.065
3,239
53,065
0.055
2,919
55,983
0.1
5,598
61,581
0.01
616
62,197
STT M HIU
TT
VT
1 Chi ph vt liu
ng lun cng D25
II
Chi ph chung
III
IV
LT
TC
59 GTT
L T in m tng 6 Module
I
409
62,231
744
1,574
4,196
68,746
0.055
3,781
72,527
0.1
7,253
79,779
0.01
798
80,577
ci
1
ci
II
Chi ph chung
III
IV
LT
TC
0.00%
5.714
0
0
1.82
0.025
0.065
0.055
0
0
0
0.1
0
0
0.01
0
0
ci
1
ci
II
Chi ph chung
III
IV
LT
TC
0.00%
5.714
1.82
0.025
0.065
0.055
0.1
0
0
0
0
0.01
0
0
ci
PTDGDT 120
1.82
64,550
0
10,891
61 GTT
1.02
5.714
0.065
HP
TNG CNG
KHC
###
0
0.025
1 Chi ph vt liu
60 GTT
THNH
TIN
N GI
1
.MCH S
1
ci
0.00%
0
STT M HIU
TT
VT
1.82
II
Chi ph chung
III
IV
LT
TC
62 GTT
L T ST 400x600x200x2.0
I
0.065
0.055
0.1
0
0
0.01
0
0
ci
1
ci
II
Chi ph chung
III
IV
LT
TC
0.00%
5.714
1.82
0.025
0.065
0.055
0.1
0
0
0
0
0.01
0
0
ci
1
ci
II
Chi ph chung
III
IV
LT
TC
0.00%
5.714
1.82
0.025
0.065
0.055
0.1
0.01
0
0
0
0
0
ci
PTDGDT 121
0.025
64 GTT
HP
TNG CNG
KHC
0
THNH
TIN
N GI
1 Chi ph vt liu
63 GTT
.MCH S
5.714
1
ci
0.00%
5.714
1.82
STT M HIU
TT
VT
II
Chi ph chung
III
IV
LT
TC
65 BA.13101
L n bo pha
I
0.1
0.01
0
0
b
1
b
II
Chi ph chung
III
IV
LT
TC
5.00%
5.714
5,445
1.82
0
31,113
0
0.025
778
31,891
0.065
2,073
33,963
0.055
1,868
35,831
0.1
3,583
39,415
0.01
394
39,809
1
b
II
Chi ph chung
III
IV
LT
TC
0.00%
5.714
1.82
0.025
0.065
0.055
0.1
0.01
0
0
0
0
0
m
PTDGDT 122
0.055
0.065
67 BA.20301
HP
TNG CNG
KHC
0
THNH
TIN
N GI
1 Chi ph vt liu
66 GTT
.MCH S
0.025
1
kg
###
0.43
5.714
5,194
29,679
1.82
2,460
4,477
0.025
854
35,010
STT M HIU
TT
II
Chi ph chung
III
IV
LT
TC
68 BA.20101
L Cc ni t D16, L=2400
I
VT
37,285
39,336
43,270
433
43,702
cc
1
ci
II
Chi ph chung
III
IV
LT
TC
5.00%
5.714
26,389
150,787
1.82
0.025
3,770
154,556
0.065
10,046
164,603
0.055
9,053
173,656
0.1
17,366
191,021
0.01
1,910
192,932
mi
1
mi
II
Chi ph chung
III
IV
LT
TC
0.00%
5.714
1.82
0.025
0
0
0.065
0.055
0.1
0.01
0
0
0
0
ci
PTDGDT 123
3,934
0.01
2,051
0.1
70 BA.19201
HP
TNG CNG
KHC
2,276
THNH
TIN
N GI
0.055
1 Chi ph vt liu
69 GTT
.MCH S
0.065
II
Chi ph chung
1
ci
5.00%
5.714
7,959
45,478
1.82
0.025
1,137
46,615
0.065
3,030
49,645
STT M HIU
TT
III
IV
LT
TC
71 BA.19202
VT
52,375
57,613
58,189
1
ci
II
Chi ph chung
III
IV
LT
TC
3.00%
5.714
10,472
59,837
1.82
0.025
1,496
61,333
0.065
3,987
65,320
0.055
3,593
68,912
0.1
6,891
75,803
0.01
758
76,561
ci
1
ci
II
Chi ph chung
III
IV
LT
TC
3.00%
5.714
10,472
59,837
1.82
0.025
1,496
61,333
0.065
3,987
65,320
0.055
3,593
68,912
0.1
6,891
75,803
0.01
758
76,561
ci
PTDGDT 124
576
ci
5,238
0.01
73 BA.19202
HP
TNG CNG
KHC
2,730
THNH
TIN
N GI
0.1
1 Chi ph vt liu
72 BA.19202
.MCH S
0.055
II
Chi ph chung
III
1
ci
3.00%
5.714
10,472
59,837
1.82
0.025
1,496
61,333
0.065
3,987
65,320
0.055
3,593
68,912
STT M HIU
TT
IV
LT
TC
74 BA.19202
VT
75,803
76,561
1
ci
II
Chi ph chung
III
IV
LT
TC
5.714
10,472
59,837
1.82
0
1,496
61,333
0.065
3,987
65,320
0.055
3,593
68,912
0.1
6,891
75,803
0.01
758
76,561
ci
1
ci
II
Chi ph chung
III
IV
LT
TC
3.00%
5.714
10,472
0
59,837
1.82
0.025
1,496
61,333
0.065
3,987
65,320
0.055
3,593
68,912
0.1
6,891
75,803
0.01
758
76,561
ci
PTDGDT 125
3.00%
0.025
1 Chi ph vt liu
758
ci
76 BA.19302
HP
TNG CNG
KHC
6,891
THNH
TIN
N GI
0.01
1 Chi ph vt liu
75 BA.19202
.MCH S
0.1
II
Chi ph chung
III
IV
1
ci
2.00%
5.714
20,944
1.82
0.025
0
119,674
0
2,992
122,666
0.065
7,973
130,639
0.055
7,185
137,824
0.1
13,782
151,607
STT M HIU
TT
LT
TC
77 BA.19302
VT
1
ci
II
Chi ph chung
III
IV
LT
TC
5.714
20,944
0
119,674
1.82
0
2,992
0.065
7,973
130,639
0.055
7,185
137,824
0.1
13,782
151,607
0.01
1,516
153,123
ci
1
ci
II
Chi ph chung
III
IV
LT
TC
2.00%
5.714
20,944
1.82
0
119,674
0
0.025
2,992
122,666
0.065
7,973
130,639
0.055
7,185
137,824
0.1
13,782
151,607
0.01
1,516
153,123
ci
PTDGDT 126
122,666
2.00%
0.025
1 Chi ph vt liu
79 BA.19302
HP
TNG CNG
KHC
1,516
153,123
THNH
TIN
N GI
ci
1 Chi ph vt liu
78 BA.19302
.MCH S
0.01
II
Chi ph chung
III
IV
LT
TC
1
ci
2.00%
5.714
20,944
1.82
0.025
0
119,674
0
2,992
122,666
0.065
7,973
130,639
0.055
7,185
137,824
0.1
13,782
151,607
0.01
1,516
153,123
STT M HIU
TT
80 BA.19302
VT
1
ci
II
Chi ph chung
III
IV
LT
TC
119,674
0
2,992
7,973
130,639
0.055
7,185
137,824
0.1
13,782
151,607
0.01
1,516
153,123
ci
1
ci
II
Chi ph chung
III
IV
LT
TC
2.00%
5.714
20,944
1.82
0
119,674
0
0.025
2,992
122,666
0.065
7,973
130,639
0.055
7,185
137,824
0.1
13,782
151,607
0.01
1,516
153,123
ci
1
ci
PTDGDT 127
1.82
0.065
II
Chi ph chung
III
IV
LT
TC
0
20,944
83 BA.19303
1
5.714
122,666
2.00%
0.025
1 Chi ph vt liu
82 BA.19303
HP
TNG CNG
KHC
THNH
TIN
N GI
ci
1 Chi ph vt liu
81 BA.19302
.MCH S
1.00%
5.714
29,321
1.82
0.025
0
167,540
0
4,189
171,729
0.065
11,162
182,891
0.055
10,059
192,950
0.1
19,295
212,245
0.01
2,122
214,368
ci
STT M HIU
TT
VT
1 Chi ph vt liu
MCCB 3P-63A, 25kA
ci
II
Chi ph chung
III
IV
LT
TC
84 BA.19303
167,540
0
4,189
11,162
182,891
0.055
10,059
192,950
0.1
19,295
212,245
0.01
2,122
214,368
ci
1
ci
II
Chi ph chung
III
IV
LT
TC
1.00%
5.714
29,321
1.82
0
167,540
0
0.025
4,189
171,729
0.065
11,162
182,891
0.055
10,059
192,950
0.1
19,295
212,245
0.01
2,122
214,368
ci
1
ci
II
Chi ph chung
III
IV
LT
TC
1.00%
5.714
29,321
1.82
0
167,540
0
0.025
4,189
171,729
0.065
11,162
182,891
0.055
10,059
192,950
0.1
19,295
212,245
0.01
2,122
214,368
ci
PTDGDT 128
1.82
171,729
0
29,321
86 BA.19303
1
5.714
0.065
HP
TNG CNG
KHC
1.00%
0
0.025
1 Chi ph vt liu
85 BA.19303
THNH
TIN
N GI
1
.MCH S
1
ci
1.00%
0
STT M HIU
TT
VT
1.82
II
Chi ph chung
III
IV
LT
TC
87 BA.19305
0
4,189
11,162
182,891
0.055
10,059
192,950
0.1
19,295
212,245
0.01
2,122
214,368
b
1
ci
II
Chi ph chung
III
IV
LT
TC
1.00%
5.714
62,831
1.82
0
359,016
0
0.025
8,975
367,992
0.065
23,919
391,911
0.055
21,555
413,466
0.1
41,347
454,813
0.01
4,548
459,361
1
ci
II
Chi ph chung
III
IV
LT
TC
1.00%
5.714
62,831
1.82
0
359,016
0
0.025
8,975
367,992
0.065
23,919
391,911
0.055
21,555
413,466
0.1
41,347
454,813
0.01
4,548
459,361
ci
PTDGDT 129
171,729
29,321
0.065
89 BA.19202
HP
TNG CNG
KHC
167,540
THNH
TIN
N GI
0.025
1 Chi ph vt liu
88 BA.19305
.MCH S
5.714
1
ci
3.00%
5.714
10,472
59,837
1.82
STT M HIU
TT
PTDGDT 130
II
Chi ph chung
III
IV
LT
TC
VT
.MCH S
0.025
N GI
THNH
TIN
HP
TNG CNG
KHC
1,496
61,333
0.065
3,987
65,320
0.055
3,593
68,912
0.1
6,891
75,803
0.01
758
76,561
BNG D T
GI THU XL : XY DNG M
HNG MC
Cc ct nn vng: C
STT
M HIU
N
V
KHI
LNG
CHI PH
VT LIU
CHI PH
NHN
CNG
TRC
TIP PH
KHC
CHI PH
MY TC
0
0
0
b
0
1
#REF!
81,379
#REF!
0
CHI PH
CHUNG
GI
THU NHP N GI XD
THU GTGT N GI XD
THNH
CHU THU
TRC
U RA
SAU THU
CNG VIC TNH TRC
THU
XD LN
TRI
TNG N N GI D
GI
THU
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
N V D THU
THNH TIN
TNG CNG
0
0
#REF!
0
#REF!
N V D THU