You are on page 1of 133

BNG TRA NH MC CHI PH T VN

Cp nht Q 957/Q-BXD ngy 29/9/2009


Loi CT:

1 Dn dng
ng t ng
Xy dng
18,258,630
0.018
Thit b
310,000,000
0.310
XD+TB
328,258,630
0.328
Dng d n 1. Lp D n u t
1
I. QUN L D N
STT
Loi cng trnh
0
1
Dn dng
2.524
2
Cng nghip
2.657
3
Giao thng
2.259
4
Thy li
2.391
5
H tng
2.125
Cn trn
10
nh mc cn di
nh mc cn trn
Ni suy

2.524
2.524
2.5240

Loi cng trnh ly bng ci t, ch chn loi cng trnh tn


Chi ph xy dng trc thu, ly bng tng d ton sang
Chi ph thit b trc thu, ly bng tng d ton sang
Trc thu
0

10
2.524
2.657
2.259
2.391
2.125
20

0 (t )
10 (t )

II. LP D N U T
STT
Loi cng trnh
1
2
3
4
5

Dn dng
Cng nghip
Giao thng
Thy li
H tng
Cn trn
nh mc cn di
nh mc cn trn
Ni suy

0
0.655
0.934
0.492
0.589
0.514
15
0.655
0.655
0.6550

III. LP BO CO KINH T K THUT


STT
Loi cng trnh
1
2
3
4
5

Dn dng
Cng nghip
Giao thng
Thy li
H tng
Cn trn

0
3.6
3.7
2.8
3.4
3.2
3

20
2.141
2.254
1.916
2.029
1.803
50

Chi ph xy dng v thit b (Cha c thu


50
100
200
1.912
1.537
1.436
2.013
1.617
1.512
1.711
1.375
1.285
1.811
1.455
1.361
1.61
1.294
1.21
100
200
500

15
0.655
0.934
0.492
0.589
0.514
20

Chi ph xy dng v thit b trong tng mc T c duyt


20
50
100
200
0.538
0.442
0.314
0.237
0.794
0.63
0.467
0.368
0.449
0.358
0.281
0.194
0.536
0.428
0.3
0.226
0.467
0.374
0.291
0.2
50
100
200
500

0 (t )
15 (t )

Chi ph xy dng v thit b trong d ton ca BCKTKT c d


3
7
15
3.6
3.2
2.8
3.7
3.3
2.9
2.8
2.1
1.9
3.4
3
2.8
3.2
2.6
2.3
7
15
15

nh mc cn di
nh mc cn trn
Ni suy

3.6
0 (t )
3.6
3 (t )
0.0000 Bn chn dng d n l Lp D n u t

THM TRA KH THI D N


STT
Loi cng trnh
1
2
3
4
5

Dn dng
Cng nghip
Giao thng
Thy li
H tng
Cn trn
nh mc cn di
nh mc cn trn
Ni suy

0
0.098
0.14
0.074
0.088
0.077
15
0.098
0.098
0.0980

THM TRA THIT K


STT
Loi cng trnh
1
2
3
4
5

Dn dng
Cng nghip
Giao thng
Thy li
H tng
Cn trn
nh mc cn di
nh mc cn trn
Ni suy

0
0.206
0.238
0.136
0.151
0.158
10
0.206
0.206
0.2060

THM TRA D TON


STT
Loi cng trnh
1
2
3
4
5

Dn dng
Cng nghip
Giao thng
Thy li
H tng
Cn trn
nh mc cn di
nh mc cn trn
Ni suy

0
0.2
0.231
0.133
0.146
0.153
10
0.2
0.2
0.2000

15
0.098
0.14
0.074
0.088
0.077
20

Chi ph xy dng v thit b trong tng mc T c duyt


20
50
100
200
0.081
0.066
0.047
0.035
0.119
0.095
0.07
0.055
0.067
0.054
0.042
0.029
0.08
0.064
0.045
0.034
0.07
0.056
0.044
0.03
50
100
200
500

0 (t )
15 (t )

Chi ph xy dng trong d ton CT hoc DT gi thu c du


10
20
50
100
200
0.206
0.179
0.138
0.106
0.081
0.238
0.206
0.158
0.121
0.094
0.136
0.118
0.09
0.069
0.054
0.151
0.13
0.1
0.076
0.06
0.158
0.138
0.106
0.081
0.063
20
50
100
200
500
0 (t )
10 (t )

Chi ph xy dng trong d ton CT hoc DT gi thu c du


20
50
100
200
10
0.2
0.175
0.133
0.104
0.078
0.231
0.2
0.151
0.118
0.09
0.133
0.114
0.085
0.068
0.051
0.146
0.126
0.095
0.075
0.058
0.153
0.133
0.103
0.078
0.059
20
50
100
200
500
0 (t )
10 (t )

LP HS MI THU, NH GI HSDT XY DNG


STT
Loi cng trnh
0
10
1
Dn dng
0.337
0.337
2
Cng nghip
0.439
0.439
3
Giao thng
0.27
0.27
4
Thy li
0.282
0.282
5
H tng
0.303
0.303
Cn trn
10
20
nh mc cn di
nh mc cn trn
Ni suy

0.337
0.337
0.3370

0 (t )
10 (t )

LP HS MI THU, NH GI HSDT THIT B


STT
Loi cng trnh
0
10
1
Dn dng
0.287
0.287
2
Cng nghip
0.439
0.439
3
Giao thng
0.204
0.204
4
Thy li
0.219
0.219
5
H tng
0.236
0.236
Cn trn
10
20
nh mc cn di
nh mc cn trn
Ni suy

0.287
0.287
0.2870

Dn dng
Cng nghip
Giao thng
Thy li
H tng
Cn trn
nh mc cn di
nh mc cn trn
Ni suy

0
2.628
2.806
2.562
2.079
2.053
10
2.628
2.628
2.6280

10
2.628
2.806
2.562
2.079
2.053
20

Chi ph xy dng trong d ton gi thu c duyt (Ch


20
50
100
200
2.282
1.948
1.512
1.267
2.51
2.047
1.7
1.314
2.16
1.885
1.405
1.043
1.834
1.66
1.266
0.974
1.805
1.588
1.198
0.936
50
100
200
500

0 (t )
10 (t )

GIM ST LP T THIT B
STT
Loi cng trnh
0

Chi ph thit b trong d ton gi thu c duyt (Ch


20
50
100
200
0.27
0.142
0.089
0.079
0.395
0.224
0.141
0.122
0.179
0.103
0.066
0.058
0.191
0.11
0.07
0.061
0.203
0.122
0.079
0.068
50
100
200
500

0 (t )
10 (t )

GIM ST THI CNG XY DNG


STT
Loi cng trnh
1
2
3
4
5

Chi ph xy dng trong d ton gi thu c duyt (Ch


20
50
100
200
0.27
0.152
0.099
0.059
0.303
0.169
0.115
0.074
0.185
0.118
0.07
0.045
0.236
0.13
0.074
0.047
0.254
0.135
0.083
0.049
50
100
200
500

10

Chi ph thit b trong d ton gi thu c duyt (Ch


20
50
100
200

1
2
3
4
5

Dn dng
Cng nghip
Giao thng
Thy li
H tng
Cn trn
nh mc cn di
nh mc cn trn
Ni suy

0.675
0.918
0.542
0.574
0.643
10
0.675
0.675
0.6750

0.675
0.918
0.542
0.574
0.643
20

0.572
0.804
0.464
0.468
0.552
50

0.477
0.767
0.389
0.416
0.46
100

0.315
0.649
0.256
0.275
0.307
200

0.25
0.402
0.214
0.226
0.246
500

0 (t )
10 (t )

KIM TON, THM TRA PH DUYT QUYT TON - TT 33/2007/TT-BTC NGY 09/040/2007
Tng mc u t (T ng
STT
Loi cng trnh
10
50
100
500
0
5
1
TTPD Quyt ton
0.32
0.32
0.21
0.16
0.13
0.06
2
Kim ton
0.5
0.5
0.34
0.24
0.18
0.1
Cn trn
5
10
50
100
500
1000
Thm tra ph duyt quyt ton
Chi ph kim ton
nh mc cn di
0.32
0 (t )
nh mc
nh mc cn trn
0.32
5 (t )
nh mc
Ni suy
0.3200
Ni suy

t, ch chn loi cng trnh tnh CPC v TNCTTT

bng tng d ton sang


bng tng d ton sang

ng v thit b (Cha c thu GTGT - T ng)


500
1000
2000
1.254
1.026
0.793
1.32
1.08
0.931
1.122
0.918
0.791
1.188
0.972
0.838
1.056
0.864
0.744
1000
2000
5000

5000
0.589
0.62
0.527
0.558
0.496
10000

10000
0.442
0.465
0.395
0.419
0.372
20000

trong tng mc T c duyt (Cha c thu GTGT - T ng)


500
1000
2000
5000
10000
0.191
0.164
0.139
0.111
0.089
0.345
0.299
0.242
0.207
0.145
0.15
0.131
0.112
0.089
0.072
0.182
0.156
0.134
0.107
0.086
0.156
0.137
0.117
0.094
0.075
1000
2000
5000
10000
20000

g d ton ca BCKTKT c duyt (Cha c thu GTGT - T ng)

20000
0.33
0.347
0.295
0.313
0.278
30000

30000
0.264
0.278
0.236
0.25
0.222
30000
Loi CT
S bc
Cp

20000
0.07
0.104
0.058
0.069
0.06
30000

30000
0.057
0.074
0.047
0.056
0.048
30000

Cn di
Cn trn
Ni suy

Hng dn
Cc ch mu l bn cn ch
Ring loi cng trnh, chn she

trong tng mc T c duyt (Cha c thu GTGT - T ng)


500
1000
2000
5000
10000
0.023
0.02
0.017
0.014
0.01
0.041
0.036
0.029
0.025
0.015
0.018
0.016
0.013
0.011
0.007
0.022
0.019
0.016
0.013
0.009
0.019
0.017
0.014
0.012
0.008
1000
2000
5000
10000
20000

CT hoc DT gi thu c duyt (Cha c thu GTGT - T ng)


500
1000
2000
5000
8000
0.063
0.051
0.036
0.028
0.024
0.073
0.055
0.044
0.033
0.028
0.041
0.031
0.026
0.02
0.017
0.046
0.035
0.029
0.021
0.018
0.049
0.038
0.033
0.024
0.021
1000
2000
5000
8000
8000

CT hoc DT gi thu c duyt (Cha c thu GTGT - T ng)


500
1000
2000
5000
8000
0.058
0.048
0.035
0.026
0.023
0.069
0.051
0.041
0.029
0.025
0.039
0.03
0.025
0.018
0.015
0.044
0.033
0.028
0.02
0.017
0.046
0.036
0.03
0.021
0.018
1000
2000
5000
8000
8000

20000
0.008
0.01
0.005
0.007
0.006
30000

30000
0.006
0.007
0.004
0.005
0.004
30000

ton gi thu c duyt (Cha c thu GTGT - T ng)


500
1000
2000
5000
8000
0.043
0.03
0.026
0.022
0.019
0.053
0.04
0.034
0.027
0.023
0.035
0.022
0.019
0.016
0.014
0.037
0.024
0.021
0.018
0.016
0.04
0.026
0.022
0.019
0.017
1000
2000
5000
8000
8000

ton gi thu c duyt (Cha c thu GTGT - T ng)


500
1000
2000
5000
0.066
0.045
0.035
0.027
0.1
0.068
0.054
0.041
0.046
0.032
0.026
0.021
0.049
0.04
0.03
0.024
0.056
0.044
0.034
0.026
1000
2000
5000
8000

8000
0.023
0.036
0.019
0.02
0.022
8000

ton gi thu c duyt (Cha c thu GTGT - T ng)


500
1000
2000
5000
8000
0.974
0.653
0.589
0.529
0.46
1.066
0.674
0.607
0.546
0.474
0.822
0.599
0.539
0.485
0.422
0.779
0.518
0.466
0.419
0.364
0.748
0.478
0.431
0.388
0.337
1000
2000
5000
8000
8000

ton gi thu c duyt (Cha c thu GTGT - T ng)


500
1000
2000
5000
8000

0.214
0.346
0.178
0.19
0.214
1000

0.144
0.292
0.12
0.13
0.142
2000

0.13
0.262
0.108
0.117
0.127
5000

09/040/2007
Tng mc u t (T ng)
1000
10000
20000
0.04
0.012
0.008
0.03
0.02
0.012
10000
20000
30000
Chi ph kim ton
0.5
0 (t )
0.5
5 (t )
0.5000

0.117
0.235
0.097
0.105
0.114
8000

0.102
0.204
0.084
0.091
0.099
8000

30000
0.008
0.012
50000

50000
0.008
0.012
90000

90000
0.008
0.012
90000

BNG TRA NH MC CHI PH THIT K TNH TRN CHI PH XY DNG


Chi ph XD
Cng trnh dn dng
STT
trc thu
Thit k 3 bc
Thit k 2 bc
T ng
Cp B
Cp I
Cp II
Cp III Cp IV Cp B
Cp I
TT ct
1
2
3
4
5
6
7
1
8000
0.58
0.53
0.47
0.42
0.9
0.82
2
5000
0.75
0.68
0.62
0.55
1.16
1.05
3
2000
0.97
0.89
0.8
0.72
1.5
1.38
4
1000
1.13
1.03
0.95
0.85
0.61
1.75
1.59
5
500
1.4
1.27
1.16
1.04
0.75
2.17
1.96
6
200
1.66
1.51
1.37
1.23
0.88
2.57
2.34
7
100
1.82
1.64
1.51
1.34
1.04
2.82
2.54
8
50
2
1.82
1.66
1.48
1.23
3.1
2.82
9
20
2.38
2.17
1.96
1.76
1.57
3.68
3.36
10
10
2.74
2.48
2.25
2.03
1.8
4.24
3.84
11
7
2.36
2.12
1.88
12
0
2.36
2.12
1.88
0
Dn dng
1
7
Hng dn
TK 3 bc
1
10
Loi cng trnh link trn, khng cn chn.
Cp II
3
20
Chn s bc thit k v cp cng trnh, s t tra v ni suy.
Ct tra M
3
50
100
2.36
0 (t )
200
2.36
7 (t )
500
2.3600
1000
5000
Hng dn
8000
Cc ch mu l bn cn chn cho ph hp vi cng trnh ang lm
Ring loi cng trnh, chn sheet caidat (bn cng c th g trc tip vo nu mun)

Cng trnh cng nghip


Thit k 2 bc
Cp II
Cp III Cp IV Cp B
8
9
10
11
0.73
0.65
0.73
0.96
0.86
0.95
1.24
1.11
1.23
1.45
1.31
0.95
1.45
1.79
1.62
1.16
1.66
2.1
1.9
1.37
1.82
2.29
2.08
1.62
2.01
2.54
2.29
1.91
2.21
3.01
2.73
2.43
2.58
3.48
3.14
2.78
2.79
3.63
3.27
2.9
3.63
3.27
2.9

ng trnh, s t tra v ni suy.

Thit k 3 bc
Cp I
Cp II
Cp III Cp IV Cp B
12
13
14
15
16
0.61
0.51
0.46
1.16
0.79
0.66
0.59
1.52
1.03
0.86
0.77
1.96
1.21
1.01
0.9
0.67
2.32
1.38
1.15
1.01
0.78
2.65
1.51
1.26
1.1
0.92
2.91
1.67
1.39
1.2
1.08
3.21
1.83
1.53
1.32
1.17
3.53
2.15
1.79
1.56
1.39
4.12
2.33
1.94
1.69
1.5
4.67
1.99
1.73
1.54
1.99
1.73
1.54

Thit k 2 b

cng nghip

cng trnh giao thng


Thit k 2 bc
Cp I
Cp II
Cp III Cp IV Cp B
17
18
19
20
21
0.97
0.78
0.72
0.44
1.26
1.02
0.94
0.58
1.64
1.32
1.22
0.76
1.93
1.55
1.44
1.06
0.91
2.2
1.77
1.61
1.24
1.06
2.41
1.94
1.75
1.46
1.145
2.67
2.15
1.92
1.72
1.26
2.92
2.35
2.11
1.87
1.46
3.44
2.76
2.49
2.21
1.67
3.73
2.99
2.69
2.39
1.81
3.07
2.76
2.45
3.07
2.76
2.45

Thit k 3 bc
Cp I
Cp II
Cp III Cp IV
22
23
24
25
0.28
0.26
0.21
0.37
0.34
0.28
0.24
0.48
0.44
0.24
0.31
0.57
0.52
0.42
0.37
0.67
0.61
0.5
0.43
0.73
0.67
0.61
0.51
0.81
0.73
0.67
0.6
0.87
0.8
0.73
0.66
1.05
0.94
0.85
0.76
1.11
1.01
0.92
0.83
1.04
0.95
0.85
1.04
0.95
0.85

cng trnh giao thng


Cp B
26
0.73
0.95
1.23
1.45
1.66
1.82
2.01
2.21
2.58
2.8

Cng trnh thy li


Thit k 2 bc
Cp I
Cp II
Cp III Cp IV Cp B
27
28
29
30
31
0.61
0.4
0.32
0.57
0.79
0.52
0.42
0.37
0.74
1.03
0.67
0.55
0.48
0.96
1.21
0.79
0.65
0.57
1.13
1.38
0.93
0.77
0.66
1.34
1.51
1.03
0.92
0.78
1.57
1.67
1.12
1.03
0.92
1.72
1.83
1.23
1.13
1.01
1.91
2.15
1.45
1.31
1.18
2.25
2.72
1.56
1.42
1.28
2.59
1.61
1.46
1.31
1.61
1.46
1.31

Thit k 3 bc
Cp I
Cp II
Cp III
32
33
34
0.51
0.45
0.4
0.67
0.58
0.51
0.87
0.76
0.67
1.02
0.91
0.78
1.21
1.06
0.92
1.43
1.31
1.08
1.55
1.42
1.27
1.73
1.57
1.4
2.05
1.86
1.67
2.35
2.13
1.93
2.22
2.01
2.22
2.01

Cng trnh thy li

c
Cp IV Cp B
35
36
0.88
0.38
1.14
0.49
1.48
0.58
1.75
0.67
2.07
0.8
2.43
0.93
2.66
1.1
2.96
1.49
3.48
1.7
4.01
1.77
1.77

Cng trnh
Thit k 2 bc
Cp I
Cp II
Cp III Cp IV Cp B
37
38
39
40
41
0.79
0.51
0.46
0.42
1.03
0.9
0.79
0.58
0.55
1.34
1.17
1.03
0.75
0.72
1.58
1.38
1.21
0.89
0.84
1.87
1.62
1.42
1.04
0.99
2.21
2.01
1.67
1.23
1.18
2.4
2.19
1.96
1.44
1.29
2.68
2.41
2.16
1.7
1.42
3.17
2.87
2.58
2.31
1.69
3.64
3.29
2.98
2.63
1.95
3.42
3.11
2.74
3.42
3.11
2.74

Thit k 3 bc
Cp I
Cp II
42
43
0.31
0.29
0.47
0.44
0.61
0.57
0.72
0.67
0.85
0.78
1.07
0.98
1.17
1.06
1.31
1.18
1.54
1.41
1.77
1.61
1.68
1.68

Cng trnh h tng

hit k 3 bc
Cp III Cp IV Cp B
44
45
46
0.27 0.65
0.42
0.32
0.85
0.55
0.42
1.11
0.64
0.5
1.3
0.76
0.58
1.53
0.84
0.6
1.82
0.96
0.8
1.99
1.05
0.88
2.2
1.26
1.11
2.61
1.44
1.28
3.02
1.5
1.34
1.5
1.34

Thit k 2 bc
Cp I
Cp II
Cp III Cp IV
47
48
49
50
0.56
0.51
0.41
0.72
0.67
0.64
0.49
0.94
0.87
0.84
0.64
1.11
1.02
0.99
0.76
1.31
1.21
1.17
0.89
1.65
1.51
1.29
0.92
1.81
1.64
1.48
1.23
2.03
1.81
1.62
1.35
2.38
2.15
1.94
1.72
2.74
2.48
2.23
1.98
2.58
2.32
2.07
2.58
2.32
2.07

8000
8000
5000
2000
1000
500
200
100
50
20
10
7

10

11

12

13

14

15

dtPro Excellent! Hng dn c b

y l mt file Excel c nh dng v thm cc nt chc nng ca phn mm dtPro Excellent! Mt s


o gia phn mm qun l c s d liu v Excel. Mt trong s cc phn mm d ton u tin thuc th
d ton th 3.
Bn vn lm vic trong Excel, khi cn tra CSDL, tnh ton to cng thc ch cn bm cc nt lnh
phn mm s xut hin tnh ton ri ghi cc kt qu v cng thc cho bn.
Bn c th t mnh lp cc cng thc phc tp trong cc bng, nhng c l bn ng c th v n s ngn
nhiu thi gian.
Hy download chng trnh v ng k s dng ti www.dutoan.com, ri sau ch cn nhp chut tt c
s c to cho bn trong nhy mt.
CH DN CHUNG
- Nu bn cha ci chng trnh, xin vui lng download v ng k s dng ti trang www.dutoan.com

- Chng trnh c ng gi theo dng PortAble, bn ch cn gii nn file dtProExl.zip ra cng bt k


ng trong cc th mc su qu. Tn th mc qu di hoc c khong trng hay cc k t c bit (ti
gy li.

- Bn hy chy file dtProExl.exe trong th mc va gii nn chng trnh t ng ci t cc thng s


phi t ch bo v macro ca Excel v Medium hoc Low cc macro c th chy c. C th b
khi Excel v m li cp nht nhng ci t.
- Bn ch cn chy file dtProExl.exe mt ln duy nht. Sau ny, bn ch trc tip lm vic vi file Excel n
cn thng qua giao din chng trnh. Khi bm cc nt lnh th chng trnh mi xut hin v tnh ton.
y ch l phn hng dn c bn, bn hy c file hng dn chi tit hn trong th mc chng trnh.
CC HNG DN TRC TIP & PHM TT
- C rt nhiu hng dn trc tip, dng comment ca Excel. c hng dn s c mt hnh tam gic n
gc trn bn phi. Bn di chut vo s hin ni dung hng dn. Bn hy th vi ny xem.

- Phm tt quan trng nht l phm F9, dng tnh v chuyn bng. Khi bn bm F9, chng trnh s x
ton v ghi cng thc cho cc bng lin quan v hin bng tip theo. Trnh t l: Bng D ton chi tit (F9
tch vt t (F9) Bng tng hp vt t (F9) Bng tng hp d ton (F9) quay tr li bng D ton chi tit.
- Ngoi ra c 2 phm tt cng tin li khng km: F10 sa v lu nh mc. F12 to cng thc tnh
TRNH T LM VIC
a. Lm d ton
- Chn n gi (Bng d ton chi tit - sheet DuToan). Trong trng hp c file sn, c th copy m hiu
chng trnh tra theo m hiu.

- Chnh sa (nu cn): Sa tn cng vic, n gi, nh mc quan trng v hay s dng nht l sa
- Nhp khi lng hoc cng thc, kch thc tnh khi lng
- Bm F9 chng trnh tnh bng Phn tch vt t (Nhn cng, my). Kim tra, sa li nn cn.
- Bm F9 chng trnh tnh sang bng Tng hp vt t (Nhn cng, my). Nhp gi thc t.
- Kim tra cc h s Sheet CaiDat (HS nhn cng, my, chi ph chung, TNCTTT ),
- Bm sang bng Tng hp d ton. Cc cng thc u c link v tnh sn. Kim tra li mt ln na.
- nh dng cc trang in, in n h s.
b. Lm h s d thu

- Nu c file, copy m hiu v khi lng, bm chng trnh tra n gi theo m hiu. Nu khng c
n gi nh trng hp lm d ton.
- Chnh sa (nu cn): Sa tn cng vic, n gi, nh mc
- Nhp khi lng (nu khng c file), kim tra khi lng
- Bm F9 chng trnh tnh bng Phn tch vt t, nhn cng, my. Kim tra, sa li nn cn.
- Bm F9 chng trnh tnh sang bng Tng hp vt t, nhn cng, my. Nhp gi thc t.
- Kim tra cc h s Sheet CaiDat (HS nhn cng, my, chi ph chung, TNCTTT )
- Bm nt tnh GTH sheet DGTH. Quay tr li sheet DuToan, kim tra n gi v thnh tin.
- nh dng cc trang in, in n h s.

Ghi ch: Lm d ton v d thu ch khc nhau v hnh thc in h s, cn bn cht cng l 1. Thng khi l
cng tnh theo kiu d thu kim tra. Ngc li, khi lm HS d thu, cng lm d ton trc, khi thy gi
bm nt phn tch n gi theo kiu d thu.
c. Kim tra d ton (thm tra, thm nh )
- Copy m hiu, khi lng, n gi (nu c file Excel). Ch n gi cc ct t AA ti AC (lu
Trng hp khng c file Excel th phi g m hiu vo m hiu chng trnh tra m hiu.
- Bm nt tra n gi (n gi ly c s ghi ct t T ti V). Kim tra xem c khp vi nhau khn
- Bm F9 tnh sang bng phn tch. Kim tra nh mc xem c khp khng.
- Bm F9 tnh sang bng tng hp vt t. Kim tra xem tng vt t v gi tr VT c khp khng.
- Kim tra cc h s v cc php tnh ton trong bng tng hp d ton.
CHN N GI
- Chn n gi trong b n gi chun bng cc cch:
1. Bm phm F11 hoc nt c hnh bn tay hin bng chn n gi.
2. Nu bn c sn m hiu, g trc tip vo m hiu.
3. C th g 1 hoc vi k t u ca m hiu tm theo m hiu.

- C th chn n gi t file n gi ring bng cch g du cng + vo m hiu ri Enter. C th thay


ring trong Sheet CaiDat. M v thay i ni dung file n gi ring nh vi file cng trnh bnh thng v
chn 1 file cng trnh bt k lm lm file n gi ring.
- Vi n gi thc t, g GTT vo m hiu.
- Tiu hng mc, g # (Shift + 3)
COPY T FILE KHC
- Copy t file Excellent! khc bnh thng, ch l copy ton b dng ly c c nh mc, n gi
- Trng hp copy t file Excel khng phi ca Excellent!, copy m hiu v khi lng. Ch nn copy v
thi khng nh hng ti nh dng. Sau nhn nt <Ly TB> chng trnh tra theo m hiu.
SA NH MC

- Bm F10 m bng sa nh mc. C th chn nhiu dng trc khi bm F10 sa nh mc cho n
- Sa tn vt t, n v, nh mc. Chng trnh s to hm sumif() theo tn nn bn ch cn sa tn, kh
tm n m vt t nh vi cc chng trnh khc.
- Sau khi sa xong, bm F10 lu.
TNH KHI LNG
- Nu c khi lng sn, nhp thng vo Tng khi lng. Nu cha c, bm F12 chng trnh lp
khi lng.
- Ct KLTP (khi lng thnh phn) ch n gin l hm Product() nhn 5 vi nhau. Hm ny tn
nhn, ch khc l nu cc trng th b qua, khng tnh l 0 nh php nhn (kt qu s bng 0)

- Tng KL c hm sum() tnh tng cc dng chi tit. Nu bn xa hoc copy ct dn c th hm sum
Bn ch vic nhn F12 chng trnh d ton b bng v lp li cng thc cho ng.
BNG PHN TCH VT T (NHN CNG, MY)
- Sau khi xong bng DuToan, bm F9 m bng PhanTich
- Cc nh mc c sa phn 6, tuy nhin bn vn c th tip tc sa nh mc nu cn.
- Bm F9 s lu nh mc, ng thi tnh v m bng HaoPhi (Tng hp vt t, nhn cng, my). Nu m
mc v quay li bng DuToan, bm F10.
BNG TNG HP VT T (NHN CNG, MY)
- Nhng vt t mi xut hin s ghi ln trn v khng c s th t bn kim tra v nhp gi. Sau khi
<A-Z> sp xp li v in S TT
- Nhng vt t khng cn bng PhanTich b xa. C mt ngoi l: Nhng vt t khng c s TT s
Trng hp bn cha mun xa vt t, hy xa STT ca n trc khi tnh t bng phn tch qua.
- Bn ch cn kim tra v nhp gi thc t. Ch gi l gi trc thu v ti chn cng trnh.
BNG TNG HP D TON
- Bn cn la chn mc lng ti thiu v loi cng trnh trong sheet CaiDat t ng tra cc h s.
- Bm nt [s] la chn kiu tnh d ton.
- Cc cng thc c sn, bn kim tra li mt ln na.
BNG TNG D TON
- La chn cc thng s bng DMTV (Bng tra nh mc t vn). Cc cn chn c mu .
- nh mc t vn c ni suy v link sang bng Tng d ton
- Nhp gi tr thit b (nu c). Kim tra li bng Tng d ton
KIM TRA
- bng DuToan, kim tra khi lng v thnh tin ca tng cng vic, lin h v so snh vi thc t
c.
- bng PhanTich, kim tra k nhng nh mc c sa i. Nhng nh mc chun ch cn coi lt qu
- bng HaoPhi, kim tra k khi lng v gi tr hao ph. Lin h vi thc t (Xi mng thng chim b
ct thp thng chim bao nhiu %) tm sai st.
- Nn chy tnh n gi tng hp v kim tra theo khi lng v n gi tng hp cng d dng pht hi
sa cha.
MT S CHC NNG KHC
- Bm nt <i G> i b n gi Tnh/Thnh ph ang s dng. n gi cc cng vic hin c s
tng ng.
- Trng hp bn sa i nh mc nhng b sai nhiu, bn c th bm <Ly M> khi phc ton b
nh mc chun.
NH DNG TRANG IN
- Ty nhu cu (tnh d ton, d thu ) m n/hin cc dng v ct trong cc Sheet. Chng trnh c ch
n/hin t ng bng cc nt dng [s]. Bm nh dng theo yu cu
- Cc sheet khng c nt nh dng t ng, chn cc ct/dng v s dng lnh Hide/Unhide
- Tng t, cng n/hin cc Sheet theo yu cu. Vi Office 2003 chn Menu Format-Sheet-Hide/Unhide
2007, nh phi chut, chn Hide/Unhide
IN N
- Nn nh dng trang in chun, giu tt c nhng ct, nhng sheet khng cn in. Preview ln kim tr
trang in qu ln, c th thu nh t l in (hnh bn).

- Khi in, s dng lnh in ton b file. Bm Ctrl+P hoc File-Print chn Entire workbook ri bm OK.
Preview coi li mt ln trc khi in.
- Trng hp lm cng trnh c nhiu hng mc, nn lm chun 1 hng mc ri sau copy thnh cc h
Nh vy th lc in n ch vic nhm mt in c bng thi tng nng sut lm vic.

Xem hng dn chi tit c hnh nh file:


- HuongDanTungBuoc.doc : Hng dn tng bc, ch dn nhng bc c th khi lm d ton/d thu
- HuongDanSuDung.doc : Hng dn s dng y hn

dtPro Excellent!
1997-2012 - Tran Chien Thang - Ky s Kinh te Xay dng (H Xay dng HN)
T: 090.727.1000 - www.dutoan.com - info@dutoan.com - chienthangtran@yahoo.com
Phin bn:
Exl2014.01
Ngy 12/3/2012
Cp nht h s nhn cng v my vi mc lng 2.000.000/1.780.000/1.550.000/1.400.000 t ngy 01/10/2011
Cp nht h s chi ph chung v thu nhp chu thu tnh trc theo TT04/2010
#id
#id

0
0

Th mc:
B n gi:
Tnh (TP):
Mc lng:
S vn bn:
Ngy:

D:\PHUOC 8 NGON (2015)\DTPROEXL


HoChiMinh
Tp. H Ch Minh
350,000
103-104/2006/Q-UBND
14/7/2006

File n gi ring:

C:\dutoan2.xls

Mc lng
H s VL:
H s NC:
H s My:
H s TTP khc
Thu GTGT
Ln tri tm
H s chi ph doanh
nghip
Loi cng trnh:
1.a

Chn b n gi khc
bng cch bm nt <i G>
Sheet DuToan
Khng g trc tip y

2,000,000
1
5.714 Lu : H s ny ch mang tnh tham kho (khu vc HCM)
1.82 bn nn tm v p dng theo hng dn ca S XD a phng
2.50%
10.00%
1.00%
1.2795 tnh tt c cc chi ph, dng tnh n gi tng hp
6.50%
5.50%

BNG TRA H S CPC V TNCTTT (TT04/2010)


S TT
DANH SCH LOI CNG TRNH
CPC
TNCTTT
1.a
Cng trnh dn dng
6.50%
5.50%
1.b
Ring cng trnh tu b, phc hi di tch lch s
10.00%
5.50%
2.a
Cng trnh cng nghip
5.50%
6.00%
2.b
Ring cng trnh xy dng ng hm, hm l
7.00%
6.00%
3.a
Cng trnh giao thng
5.50%
6.00%
3.b
Ring cng tc duy tu sa cha thng xuyn
66.00%
6.00%
3.c
Ring cng trnh hm giao thng
7.00%
6.00%
4.a
Cng trnh thu li
5.50%
5.50%
4.b
Ring o, p t cng trnh thu li bng t
51.00%
5.50%
5.a
Cng trnh h tng k thut
5.00%
5.50%
6.a
Cng tc lp t thit b cng ngh trong cc
65.00%
6.00%
Hng dn: Bm chn loi cng trnh hoc g trc tip, s t ng tra
h s chi ph chung v thu nhp chu thu tnh trc.
Lu : Ring cng trnh (3.b, 4.b, 6.a), chi ph chung tnh theo chi ph nhn cng
bn phi sa li cng thc bng THDT
Thuyt minh v h s nhn cng v my thi cng
T nm 2010, B Xy dng khng cn ban hnh cc thng t iu chnh h s nhn cng v my TC
nh trc na. V nguyn tc th nh nc khng qun l cc h s ny m do ch u t v t vn
t quyt nh.
Tuy nhin, trong thc t th hu ht u da vo cc hng dn ca tnh, mc d tt c cc hng dn
ny ch dng cng vn (khng bt buc phi thc hin theo)
Tp. HCM p dng vn bn 9427 ngy 05/12/2011 ca S XD Tp. HCM:
- Nhn cng: Ly mc lng ti thiu mi chia cho mc lng ti thiu trong n gi
- My thi cng: Ni suy theo tam sut thun

Cc tnh khc, c tnh cng b h s c th, c tnh cho tnh ging nh Tp. HCM, nhng cng c tnh
phi tnh v b gi ca my nhin liu rt phc tp.

BNG TRA H S NHN CNG V MY C (TT05/2009)


HS NHN CNG
H S MY
VNG
350,000 450,000 350,000
I
2.289
1.780
1.260
II
2.109
1.640
1.239
III
1.968
1.530
1.218
IV
1.852
1.440
1.197

H s nhn cng v my thi cng trn c tnh theo hng dn ca Tp. HCM.
Trong trng hp cn phi tnh chnh lch vt liu, bn s dng Sheet GiaM
B chnh lch gi nhin liu: p dng TT09/2008/TT-BXD. S tnh tng hao ph nhin liu da trn nh mc tiu
hao nhin liu ri tnh chnh lch.
B chnh lch lng cng nhn iu khin my: Ly tng hao ph tin lng iu khin my ri nhn vi h s chnh
lch.
Tn bng DT 0
Tn bng DT 1
Tn bng DT 2
Tn bng DT 3
Tn bng DT 4

BNG KHI LNG CHI TIT


BNG D TON CHI TIT
BNG D TON CHI TIT
BNG CHI TIT GI D THU
BNG TNH KHI LNG

Tnh
#id
Gi gc in
Gi gc xng
Gi gc diezel

hanoi
1
895
10045.45
7209.09

haiphong vinhphuc hatay


2
3
895
895
10046
10000
7209
7818

bacninh
4

5
895
10000
7182

haiduong hungyen hanam


namdinh thaibinh ninhbinh hagiang
6
7
8
9
10
11
12
895
890
895
895
895
895
10000
8800
10773
10000
9818
10000
7182
6820
7864
7182
7818
7182

MY C (TT05/2009)
H S MY
450,000
1.200
1.180
1.160
1.140

caobang laocai
baccan
langson tuyenquan yenbai
thainguye phutho
bacgiang quangninh laichau
dienbien sonla
13
14
15
16
17
18
19
20
21
22
23
24
895
1580
895
895
895
895
895
895
10000
12100
10909 9272.73
8855
10000 9545.45
10200
7182 9481.82
7818
7700
6982
7182 7545.45
7340

hoabinh
25

26
895
9591
7845

thanhhoa nghean
hatinh
quangbinh quangtri hue
danang
quangnam quangngai binhdinh phuyen
khanhhoa kontum
gialai
27
28
29
30
31
32
33
34
35
36
37
38
39
40
895
895
895
895
785
895
895
895
895
10245.45 11127.27
13500
10909
10000
10000
8809
10000
10000
7345.45 7972.73
12865
7818
7182
7818
6855
7182
7818

daclac

dacnong lamdong hochiminh ninhthuan binhphuoc tayninh


binhduong dongnai binhthuan vungtau longan
dongthap angiang
41
42
43
44
45
46
47
48
49
50
51
52
53
54
895
1000
895
895
895
1000
1000
1000
9500
8636
9500
9864
9818
8363
10000
9636
5916
6818
7500
7209
7182
6818
7818
7182

tiengiang vinhlong bentre


kiengiang cantho
haugiang travinh
soctrang baclieu
camau
55
56
57
58
59
60
61
62
63
64
1000
895
895
1000
1500
8636
8636
10909
10545
8636
6818
6818
7818
7818
6818

CNG HA X HI CH NGHA VIT NAM


c lp - t do - hnh phc

H S D TON
GI THU XL : XY DNG MI TRNG MM NON 4 - PHN HIU 1
HNG MC : H THNG IN
A IM XD : 24 NGUYN NH KHI, P.4, TN BNH, TP.HCM
CH U T : BAN QLTXD CNG TRNH QUN TN BNH

Tp. H Ch Minh ngy

thng

nm 2012

CNG HA X HI CH NGHA VIT NAM


c lp - t do - hnh phc

THUYT MINH D TON


C s tnh d ton
1. Cn c bn v thit k cng trnh ABC do cng ty XYZ lp thng . Nm .
2. Cn c B nh mc:
- nh mc 1776: nh mc d ton xy dng cng trnh Phn xy dng do B Xy dng cng b ngy
16/8/2007
- nh mc 1777: nh mc d ton xy dng cng trnh Phn lp t do B Xy dng cng b ngy 16/8/2007
3. Cn c b n gi
- n gi 1299/SXD-QLKTXD: n gi xy dng c bn (Phn xy dng v lp t) do S Xy dng Tp.
HCM cng b ngy 29/2/2008
- n gi 1298/SXD-QLKTXD: n gi xy dng c bn (Phn sa cha) do S Xy dng Tp. HCM cng b
ngy 29/2/2008
4. Cn c gi vt t thc t:
- Thng bo gi VLXD v trang tr ni tht thng . . . . . . trn a bn Tp. HCM do S Xy dng Tp. HCM
cng b
- Bng bo gi ca nh cung cp
5. Cn c cng vn 920/BXD-KTXD hng dn iu chnh d ton theo mc lng ti thiu mi t 01/01/2010
do B Xy dng cng b ngy 25/5/2010

BNG D TON CHI TIT


GI THU XL : XY DNG MI TRNG MM NON 4 - PHN HIU 1
HNG MC : H THNG IN
n gi theo b n gi XDCB Tp. H Ch Minh
STT

M
CHUN

M HIU

TN CNG VIC/DIN GII

N
V

TNG KL

GVL

GNC

GM

TTVL

TTNC

TTM

#
1 BA.13301

BA.13301

2 BA.13301

BA.13301

3 BA.13302

BA.13302

4 BA.13103
5 BA.13601

BA.13103
BA.13601

6 BA.13604

BA.13604

7 BA.13102

BA.13102

8 BA.13604

BA.13604

9
10
11
12
13
14

BA.13601
BA.13601
BA.11101
BA.11101
BA.11402
BA.11201

BA.13601
BA.13601
BA.11101
BA.11101
BA.11402
BA.11201

15 BA.18202

BA.18202

16 BA.18202

BA.18202

17
18
19
20
21

BA.18201
BA.18101
BA.18101
BA.18101
BA.18102

BA.18201
BA.18101
BA.18101
BA.18101
BA.18102

H THNG IN KHI NH CHNH


L n hunh quang gn ni mng nha tn
quang bng 1x36W (gn trn)
L n hunh quang gn ni mng nha tn
quang bng 1x36W (gn tng)
L n hunh quang gn ni mng nha tn
quang bng 2x36W
L n chng chy n 100W
L n ng gn tng, bng sodium
1x150W
L n gn tng chiu sng 2 hng trn
di 1x35W
L n p trn bng hunh quang vng 1x32W
L n trang tr gn tng bng Compact
1x18W
L n chiu sng thot him
L n chiu sng s c
L Qut trn
L Qut o
L Qut cng nghip
L Qut ht gn tng 200x200
L cm i m tng c cc ni t 16A,
cao 1.5m
L cm i m tng c cc ni t 16A,
cao 0.3m
L cm n m tng c cc ni t 16A
L Cng tc 1 chiu mt n 10A
L Cng tc 1 chiu mt i 10A
L Cng tc 1 chiu mt ba 10A
L Cng tc 2 chiu mt n 10A

1.000

91,800

14,242

91,800

14,242

1.000

91,800

14,242

91,800

14,242

1.000

162,400

20,106

162,400

20,106

b
b

1.000
1.000

87,150
103,000

8,796
7,540

0
0

87,150
103,000

8,796
7,540

0
0

ci

1.000

51,500

5,026

51,500

5,026

1.000

60,900

6,283

60,900

6,283

ci

1.000

51,500

5,026

51,500

5,026

b
b
ci
ci
ci
ci

1.000
1.000
1.000
1.000
1.000
1.000

103,000
103,000
273,710
273,710
306,000
80,800

7,540
7,540
10,472
10,472
113,095
10,472

0
0
6,137
6,137
777
2,046

103,000
103,000
273,710
273,710
306,000
80,800

7,540
7,540
10,472
10,472
113,095
10,472

0
0
6,137
6,137
777
2,046

ci

1.000

35,175

5,026

35,175

5,026

ci

1.000

35,175

5,026

35,175

5,026

ci
ci
ci
ci
ci

1.000
1.000
1.000
1.000
1.000

21,105
5,025
5,025
5,025
10,050

4,189
4,189
4,189
4,189
4,608

0
0
0
0
0

21,105
5,025
5,025
5,025
10,050

4,189
4,189
4,189
4,189
4,608

0
0
0
0
0

Trang 65/133

STT

M
CHUN

M HIU

TN CNG VIC/DIN GII

N
V

22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56

BA.18102
BA.18101
BA.18101
BA.18101
BA.12201
BA.12201
BB.18102
BB.18103
BB.19401
GTT
GTT
GTT
GTT
GTT
GTT
BA.16107
BA.16109
BA.16111
BA.16112
BA.16113
BA.16114
BA.16115
BA.16404
BA.16407
BA.16409
BA.16111
BA.16409
BA.16112
BA.16409
BA.16409
BA.16409
BA.16114
BA.16113
BA.16114
BA.16114

BA.18102
BA.18101
BA.18101
BA.18101
BA.12201
BA.12201
BB.18102
BB.18103
BB.19401
GTT
GTT
GTT
GTT
GTT
GTT
BA.16107
BA.16109
BA.16111
BA.16112
BA.16113
BA.16114
BA.16115
BA.16404
BA.16407
BA.16409
BA.16111
BA.16409
BA.16112
BA.16409
BA.16409
BA.16409
BA.16114
BA.16113
BA.16114
BA.16114

L Cng tc 2 chiu mt i 10A


L Dimmer qut n
L Dimmer qut i
L Dimmer qut bn
L My lnh 1.0HP
L My lnh 1.5HP
L ng gas D6.4xD9.5
L ng gas D6.4xD12.7
L ng PVC D21 thot nc my lnh
L thang cp 200x100x1.5
L trunking 100x50x1.2
L trunking 200x100x1.5
L cm treo trunking 200x100
L cm treo trunking 100x50
L ty treo D10
L dy in CV 1.5mm2
L dy in CV 2.5mm2
L dy in CV 4.0mm2
L dy in CV 6mm2
L dy in CV 10mm2
L dy in CV 16mm2
L dy in CV 25mm2
L dy in CVV 1x4Cx1.5mm2
L dy in CVV 1x4Cx2.5mm2
L dy in CVV 1x4Cx4mm2
L dy in CV E 1Cx4.0mm2
L dy in CVV 1x4Cx6.0mm2
L dy in CV E 1Cx6.0mm2
L dy in CVV 1x4Cx10mm2
L dy in CVV 1x4Cx25mm2
L dy in CVV 1x4Cx35mm2
L dy in CV E 1Cx16mm2
L dy in CV E 1Cx10mm2
L dy in FR 4x1Cx16mm2
L dy in E (FR) 1Cx16mm2

ci
ci
ci
ci
my
my
100m
100m
100m
m
m
m
ci
ci
ci
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m

TNG KL
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000

GVL

GNC

GM

TTVL

10,050
5,025
5,025
5,025
47,250
47,250
461,455
592,102
272,565

4,608
4,189
4,189
4,189
50,264
50,264
666,003
701,188
418,870

0
0
0
0
12,273
12,273
0
0
0

1,303
1,975
2,679
4,045
6,482
11,126
15,297
4,599
6,190
8,011
2,679
8,011
4,045
8,011
8,011
8,011
11,126
6,482
11,126
11,126

1,257
1,257
1,466
1,508
1,592
1,675
2,094
1,508
1,675
1,759
1,466
1,759
1,508
1,759
1,759
1,759
1,675
1,592
1,675
1,675

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

10,050
5,025
5,025
5,025
47,250
47,250
461,455
592,102
272,565
0
0
0
0
0
0
1,303
1,975
2,679
4,045
6,482
11,126
15,297
4,599
6,190
8,011
2,679
8,011
4,045
8,011
8,011
8,011
11,126
6,482
11,126
11,126

TTNC

TTM

4,608
4,189
4,189
4,189
50,264
50,264
666,003
701,188
418,870
0
0
0
0
0
0
1,257
1,257
1,466
1,508
1,592
1,675
2,094
1,508
1,675
1,759
1,466
1,759
1,508
1,759
1,759
1,759
1,675
1,592
1,675
1,675

0
0
0
0
12,273
12,273
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Trang 66/133

STT

M
CHUN

57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89

BA.14401
BA.14402
GTT
GTT
GTT
GTT
GTT
GTT
BA.13101
GTT
BA.20301
BA.20101
GTT
BA.19201
BA.19202
BA.19202
BA.19202
BA.19202
BA.19202
BA.19302
BA.19302
BA.19302
BA.19302
BA.19302
BA.19302
BA.19303
BA.19303
BA.19303
BA.19303
BA.19303
BA.19305
BA.19305
BA.19202

M HIU
BA.14401
BA.14402
GTT
GTT
GTT
GTT
GTT
GTT
BA.13101
GTT
BA.20301
BA.20101
GTT
BA.19201
BA.19202
BA.19202
BA.19202
BA.19202
BA.19202
BA.19302
BA.19302
BA.19302
BA.19302
BA.19302
BA.19302
BA.19303
BA.19303
BA.19303
BA.19303
BA.19303
BA.19305
BA.19305
BA.19202

TN CNG VIC/DIN GII


L ng lun cng D20
L ng lun cng D25
L T in m tng 6 Module
L T in m tng 8 Module
L T ST 300x400x200x2.0
L T ST 400x600x200x2.0
L T ST 500x600x200x2.0
L T ST 800x1000x350x2.0
L n bo pha
L Cu ch 2A +
L Cp ng trn 70 mm2
L Cc ni t D16, L=2400
Hn ha nhit
L MCB 1P-10A, 6kA
L MCB 1P-16A, 6kA
L MCB 1P-20A, 6kA
L MCB 1P-25A, 6kA
L MCB 2P-20A, 6kA
L MCB 2P-25A, 6kA
L MCB 3P-16A, 6kA
L MCB 3P-20A, 6kA
L MCB 3P-25A, 6kA
L MCB 3P-32A, 6kA
L MCB 3P-40A, 6kA
L MCCB 3P-40A, 18kA
L MCCB 3P-63A, 18kA
L MCCB 3P-63A, 25kA
L MCCB 3P-80A, 16kA
L MCCB 3P-80A, 18kA
L MCCB 3P-100A, 18kA
L MCCB 3P-200A, 25kA
L MCCB 3P-160A, 65kA
L RCBO 1P+N, 0.03/16A

N
V
m
m
ci
ci
ci
ci
ci
ci
b
b
m
cc
mi
ci
ci
ci
ci
ci
ci
ci
ci
ci
ci
ci
ci
ci
ci
ci
ci
ci
b
b
ci

TNG KL
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000

GVL

GNC

GM

TTVL

1,173
1,760

8,377
10,891

409
409

34,650

5,445

20,917
26,250

5,194
26,389

2,460
0

17,850
61,800
61,800
61,800
61,800
61,800
102,000
102,000
102,000
102,000
102,000
102,000
252,500
252,500
252,500
252,500
252,500
404,000
404,000
61,800

7,959
10,472
10,472
10,472
10,472
10,472
20,944
20,944
20,944
20,944
20,944
20,944
29,321
29,321
29,321
29,321
29,321
62,831
62,831
10,472

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

1,173
1,760
0
0
0
0
0
0
34,650
0
20,917
26,250
0
17,850
61,800
61,800
61,800
61,800
61,800
102,000
102,000
102,000
102,000
102,000
102,000
252,500
252,500
252,500
252,500
252,500
404,000
404,000
61,800

TTNC

TTM

8,377
10,891
0
0
0
0
0
0
5,445
0
5,194
26,389
0
7,959
10,472
10,472
10,472
10,472
10,472
20,944
20,944
20,944
20,944
20,944
20,944
29,321
29,321
29,321
29,321
29,321
62,831
62,831
10,472

409
409
0
0
0
0
0
0
0
0
2,460
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Trang 67/133

STT

M
CHUN

M HIU

TN CNG VIC/DIN GII

*/*

TNG CNG

N
V

TNG KL

GVL

GNC

GM

TTVL

6,698,832

TTNC

TTM

2,733,468

42,921

MT S CI T CHO BNG NY, KHI IN BM NT N GROUP CNH CT STT DNG (HP C DU TR [-] BN TRI)
Mu cng thc ngi dng t lp. Khi nhn
F12, nhng do ngi dng t nhp s chuyn
thnh mu ny
[1]

Bm nt: S 0: Khng nh dng t ng, S 1:


Ch m, S 2: Ch m, c nn

[2]

Bn cng c th t nh dng 2 dng ny bng


chc nng Conditional Formatting

999

Danh sch nhm cng vic. Ngi dng c th thm/bt danh sch ny. Phi c du tr "-" ngn cch phn m hiu v phn m t. Giu khi in
GTT
+

Trang 68/133

Trang 69/133

Trang 70/133

Trang 71/133

Trang 72/133

BNG PHN TCH VT T, NHN CNG, MY TC


GI THU XL : XY DNG MI TRNG MM NON 4 - PHN HIU 1
HNG MC : H THNG IN

STT

M HIU

TN CNG VIC/TN HAO PH

VT

KHI
LNG

NH
MC

K.LNG
HAO PH
0.000

1 BA.13301

2 BA.13301

3 BA.13302

4 BA.13103

L n hunh quang gn ni mng nha


tn quang bng 1x36W (gn trn)
A. Vt liu
n hunh quang gn ni mng nha tn quang
bng 1x36W (gn trn)
B. Nhn cng
Nhn cng 3,5/7 LD
L n hunh quang gn ni mng nha
tn quang bng 1x36W (gn tng)
A. Vt liu
n hunh quang gn ni mng nha tn quang
bng 1x36W (gn tng)
B. Nhn cng
Nhn cng 3,5/7 LD
L n hunh quang gn ni mng nha
tn quang bng 2x36W
A. Vt liu
n hunh quang gn ni mng nha tn quang
bng 2x36W
B. Nhn cng
Nhn cng 3,5/7 LD
L n chng chy n 100W
A. Vt liu
n chng chy n 100W
B. Nhn cng
Nhn cng 3,5/7 LD

1.000

1.000

1.000

cng

0.340

0.340

1.000

1.000

cng

0.340

0.340

1.000

1.000

cng
b

0.480

0.480

1.000

1.000

cng

0.210

0.210

1.000

1.000

1.000

STT

M HIU

5 BA.13601

6 BA.13604

7 BA.13102

8 BA.13604

9 BA.13601

10 BA.13601

TN CNG VIC/TN HAO PH


L n ng gn tng, bng sodium
1x150W
A. Vt liu
n ng gn tng, bng sodium 1x150W
B. Nhn cng
Nhn cng 3,5/7 LD
L n gn tng chiu sng 2 hng
trn di 1x35W
A. Vt liu
n gn tng chiu sng 2 hng trn di
1x35W
B. Nhn cng
Nhn cng 3,5/7 LD
L n p trn bng hunh quang vng
1x32W
A. Vt liu
n p trn bng hunh quang vng 1x32W
B. Nhn cng
Nhn cng 3,5/7 LD
L n trang tr gn tng bng Compact
1x18W
A. Vt liu
n trang tr gn tng bng Compact 1x18W
B. Nhn cng
Nhn cng 3,5/7 LD
L n chiu sng thot him
A. Vt liu
n chiu sng thot him
B. Nhn cng
Nhn cng 3,5/7 LD
L n chiu sng s c
A. Vt liu
n chiu sng s c

VT
b

KHI
LNG

NH
MC

K.LNG
HAO PH

1.000

1.000

1.000

cng

0.180

0.180

1.000

1.000

cng

0.120

0.120

1.000

1.000

cng

0.150

0.150

1.000

1.000

cng
b

0.120

0.120

1.000

1.000

cng
b

0.180

0.180

1.000

1.000

ci

ci

1.000

1.000

1.000

1.000

1.000

STT

M HIU

11 BA.11101

12 BA.11101

13 BA.11402

14 BA.11201

TN CNG VIC/TN HAO PH


B. Nhn cng
Nhn cng 3,5/7 LD
L Qut trn
A. Vt liu
Qut trn
B. Nhn cng
Nhn cng 3,5/7 LD
C. My thi cng
My khoan cm tay 0,5KW
L Qut o
A. Vt liu
Qut o
B. Nhn cng
Nhn cng 3,5/7 LD
C. My thi cng
My khoan cm tay 0,5KW
L Qut cng nghip
A. Vt liu
Qut cng nghip
B. Nhn cng
Nhn cng 3,5/7 LD
C. My thi cng
My khoan cm tay 0,5KW
L Qut ht gn tng 200x200
A. Vt liu
Qut ht gn tng 200x200

15 BA.18202

B. Nhn cng
Nhn cng 3,5/7 LD
C. My thi cng
My khoan cm tay 0,5KW
L cm i m tng c cc ni t
16A, cao 1.5m

VT

cng
ci

KHI
LNG

NH
MC

K.LNG
HAO PH

0.180

0.180

ci

1.000

1.000

cng

0.250

0.250

0.150

0.150

ci

1.000

1.000

cng

0.250

0.250

0.150

0.150

ci

1.000

1.000

cng

2.700

2.700

Ca
ci

0.019

0.019

ci

1.000

1.000

cng

0.250

0.250

Ca

0.050

0.050

Ca
ci

Ca
ci

ci

1.000

1.000

1.000

1.000

1.000

STT

M HIU

16 BA.18202

17 BA.18201

18 BA.18101

19 BA.18101

20 BA.18101

21 BA.18102

TN CNG VIC/TN HAO PH


A. Vt liu
cm i m tng c cc ni t 16A, cao
1.5m
B. Nhn cng
Nhn cng 3,5/7 LD
L cm i m tng c cc ni t
16A, cao 0.3m
A. Vt liu
cm i m tng c cc ni t 16A, cao
0.3m
B. Nhn cng
Nhn cng 3,5/7 LD
L cm n m tng c cc ni t
16A
A. Vt liu
cm n m tng c cc ni t 16A
B. Nhn cng
Nhn cng 3,5/7 LD
L Cng tc 1 chiu mt n 10A
A. Vt liu
Cng tc 1 chiu mt n 10A
B. Nhn cng
Nhn cng 3,5/7 LD
L Cng tc 1 chiu mt i 10A
A. Vt liu
Cng tc 1 chiu mt i 10A
B. Nhn cng
Nhn cng 3,5/7 LD
L Cng tc 1 chiu mt ba 10A
A. Vt liu
Cng tc 1 chiu mt ba 10A
B. Nhn cng
Nhn cng 3,5/7 LD
L Cng tc 2 chiu mt n 10A

VT

KHI
LNG

NH
MC

K.LNG
HAO PH

ci

1.000

1.000

cng

0.120

0.120

1.000

1.000

0.120

0.120

1.000

1.000

0.100

0.100

1.000

1.000

0.100

0.100

1.000

1.000

0.100

0.100

1.000

1.000

0.100

0.100

ci

1.000

ci
cng
ci

1.000

ci
cng
ci

1.000

ci
cng
ci

1.000

ci
cng
ci

1.000

ci
cng
ci

1.000

STT

M HIU

22 BA.18102

23 BA.18101

24 BA.18101

25 BA.18101

26 BA.12201

27 BA.12201

TN CNG VIC/TN HAO PH


A. Vt liu
Cng tc 2 chiu mt n 10A
B. Nhn cng
Nhn cng 3,5/7 LD
L Cng tc 2 chiu mt i 10A
A. Vt liu
Cng tc 2 chiu mt i 10A
B. Nhn cng
Nhn cng 3,5/7 LD
L Dimmer qut n
A. Vt liu
Dimmer qut n
B. Nhn cng
Nhn cng 3,5/7 LD
L Dimmer qut i
A. Vt liu
Dimmer qut i
B. Nhn cng
Nhn cng 3,5/7 LD
L Dimmer qut bn
A. Vt liu
Dimmer qut bn
B. Nhn cng
Nhn cng 3,5/7 LD
L My lnh 1.0HP
A. Vt liu
My lnh 1.0HP
B. Nhn cng
Nhn cng 3,5/7 LD
C. My thi cng
My khoan cm tay 0,5KW
L My lnh 1.5HP

VT

KHI
LNG

ci

NH
MC

K.LNG
HAO PH

1.000

1.000

0.110

0.110

1.000

1.000

0.110

0.110

1.000

1.000

0.100

0.100

1.000

1.000

0.100

0.100

1.000

1.000

0.100

0.100

my

1.000

1.000

cng

1.200

1.200

0.300

0.300

cng
ci

1.000

ci
cng
ci

1.000

ci
cng
ci

1.000

ci
cng
ci

1.000

ci
cng
my

Ca
my

1.000

1.000

STT

M HIU

28 BB.18102

29 BB.18103

30 BB.19401

TN CNG VIC/TN HAO PH


A. Vt liu
My lnh 1.5HP
B. Nhn cng
Nhn cng 3,5/7 LD
C. My thi cng
My khoan cm tay 0,5KW
L ng gas D6.4xD9.5
A. Vt liu
ng ng k=9.5mm
Que hn ng
xy
t n
Thuc hn ng
B. Nhn cng
Nhn cng 3,5/7 LD
L ng gas D6.4xD12.7
A. Vt liu
ng ng k=12.7mm
Que hn ng
xy
t n
Thuc hn ng
B. Nhn cng
Nhn cng 3,5/7 LD
L ng PVC D21 thot nc my lnh
A. Vt liu
ng nha PVC, D21
Mng sng D21
Cn ra
Nha dn
B. Nhn cng
Nhn cng 3,5/7 LD

VT

KHI
LNG

NH
MC

K.LNG
HAO PH

my

1.000

1.000

cng

1.200

1.200

0.300

0.300

100.500
0.087
0.004
0.030
0.006

100.500
0.087
0.004
0.030
0.006

15.900

15.900

100.500
0.109
0.005
0.030
0.007

100.500
0.109
0.005
0.030
0.007

16.740

16.740

100.500
12.000
0.011
0.031

100.500
12.000
0.011
0.031

10.000

10.000

Ca
100m

1.000

m
kg
chai
kg
kg
cng
100m

1.000

m
kg
chai
kg
kg
cng
100m
m
ci
kg
kg
cng

1.000

STT

M HIU

31 GTT

32 GTT

33 GTT

34 GTT

35 GTT

TN CNG VIC/TN HAO PH


L thang cp 200x100x1.5
A. Vt liu
Thang cp 200x100x1.5
B. Nhn cng
Nhn cng 3,5/7
C. My thi cng
My abc
L trunking 100x50x1.2
A. Vt liu
Trunking 100x50x1.2
B. Nhn cng
Nhn cng 3,5/7
C. My thi cng
My abc
L trunking 200x100x1.5
A. Vt liu
Trunking 200x100x1.5
B. Nhn cng
Nhn cng 3,5/7
C. My thi cng
My abc
L cm treo trunking 200x100
A. Vt liu
Cm treo trunking 200x100
B. Nhn cng
Nhn cng 3,5/7
C. My thi cng
My abc
L cm treo trunking 100x50
A. Vt liu
Cm treo trunking 100x50
B. Nhn cng

VT
m

KHI
LNG

NH
MC

K.LNG
HAO PH

1.000

1.000

1.000

cng

1.000

1.000

ca
m

1.000

1.000

1.000

1.000

cng

1.000

1.000

1.000

1.000

1.000

1.000

cng

1.000

1.000

1.000

1.000

ci

1.000

1.000

cng

1.000

1.000

ca
ci

1.000

1.000

1.000

1.000

ca
m

ca
ci

ci

1.000

1.000

1.000

1.000

STT

M HIU

36 GTT

37 BA.16107

38 BA.16109

39 BA.16111

40 BA.16112

TN CNG VIC/TN HAO PH


Nhn cng 3,5/7
C. My thi cng
My abc
L ty treo D10
A. Vt liu
Ty treo D10
B. Nhn cng
Nhn cng 3,5/7
C. My thi cng
My abc
L dy in CV 1.5mm2
A. Vt liu
dy in CV 1.5mm2
B. Nhn cng
Nhn cng 3,5/7 LD
C. My thi cng
My hn 14KW
L dy in CV 2.5mm2
A. Vt liu
dy in CV 2.5mm2
B. Nhn cng
Nhn cng 3,5/7 LD
C. My thi cng
My hn 14KW
L dy in CV 4.0mm2
A. Vt liu
dy in CV 4.0mm2
B. Nhn cng
Nhn cng 3,5/7 LD
C. My thi cng
My hn 14KW
L dy in CV 6mm2

VT

KHI
LNG

NH
MC

K.LNG
HAO PH

cng

1.000

1.000

ca
ci

1.000

1.000

ci

1.000

1.000

cng

1.000

1.000

ca
m

1.000

1.000

1.020

1.020

cng

0.030

0.030

Ca
m

0.005

0.005

1.020

1.020

cng

0.030

0.030

0.005

0.005

1.020

1.020

cng

0.035

0.035

0.005

0.005

Ca
m

Ca
m

1.000

1.000

1.000

1.000

1.000

STT

M HIU

41 BA.16113

42 BA.16114

43 BA.16115

44 BA.16404

TN CNG VIC/TN HAO PH


A. Vt liu
dy in CV 6mm2
B. Nhn cng
Nhn cng 3,5/7 LD
C. My thi cng
My hn 14KW
L dy in CV 10mm2
A. Vt liu
dy in CV 10mm2
B. Nhn cng
Nhn cng 3,5/7 LD
C. My thi cng
My hn 14KW
L dy in CV 16mm2
A. Vt liu
dy in CV 16mm2
B. Nhn cng
Nhn cng 3,5/7 LD
C. My thi cng
My hn 14KW
L dy in CV 25mm2
A. Vt liu
dy in CV 25mm2
B. Nhn cng
Nhn cng 3,5/7 LD
C. My thi cng
My hn 14KW
L dy in CVV 1x4Cx1.5mm2
A. Vt liu
dy in CVV 1x4Cx1.5mm2
B. Nhn cng
Nhn cng 3,5/7 LD

VT

KHI
LNG

NH
MC

K.LNG
HAO PH

1.020

1.020

cng

0.036

0.036

0.005

0.005

1.020

1.020

cng

0.038

0.038

Ca
m

0.005

0.005

1.020

1.020

cng

0.040

0.040

Ca
m

0.005

0.005

1.020

1.020

cng

0.050

0.050

Ca
m

0.005

0.005

1.020

1.020

cng

0.036

0.036

Ca
m

1.000

1.000

1.000

1.000

STT

M HIU

45 BA.16407

46 BA.16409

47 BA.16111

48 BA.16409

49 BA.16112

TN CNG VIC/TN HAO PH


C. My thi cng
My hn 14KW
L dy in CVV 1x4Cx2.5mm2
A. Vt liu
dy in CVV 1x4Cx2.5mm2
B. Nhn cng
Nhn cng 3,5/7 LD
C. My thi cng
My hn 14KW
L dy in CVV 1x4Cx4mm2
A. Vt liu
dy in CVV 1x4Cx4mm2
B. Nhn cng
Nhn cng 3,5/7 LD
C. My thi cng
My hn 14KW
L dy in CV E 1Cx4.0mm2
A. Vt liu
dy in CV E 1Cx4.0mm2
B. Nhn cng
Nhn cng 3,5/7 LD
C. My thi cng
My hn 14KW
L dy in CVV 1x4Cx6.0mm2
A. Vt liu
dy in CVV 1x4Cx6.0mm2
B. Nhn cng
Nhn cng 3,5/7 LD
C. My thi cng
My hn 14KW
L dy in CV E 1Cx6.0mm2
A. Vt liu

VT

Ca
m

KHI
LNG

NH
MC

K.LNG
HAO PH

0.005

0.005

1.020

1.020

cng

0.040

0.040

0.005

0.005

1.020

1.020

cng

0.042

0.042

0.005

0.005

1.020

1.020

cng

0.035

0.035

Ca
m

0.005

0.005

1.020

1.020

cng

0.042

0.042

Ca
m

0.005

0.005

Ca
m

Ca
m

1.000

1.000

1.000

1.000

1.000

STT

M HIU

50 BA.16409

51 BA.16409

52 BA.16409

53 BA.16114

TN CNG VIC/TN HAO PH


dy in CV E 1Cx6.0mm2
B. Nhn cng
Nhn cng 3,5/7 LD
C. My thi cng
My hn 14KW
L dy in CVV 1x4Cx10mm2
A. Vt liu
dy in CVV 1x4Cx10mm2
B. Nhn cng
Nhn cng 3,5/7 LD
C. My thi cng
My hn 14KW
L dy in CVV 1x4Cx25mm2
A. Vt liu
dy in CVV 1x4Cx25mm2
B. Nhn cng
Nhn cng 3,5/7 LD
C. My thi cng
My hn 14KW
L dy in CVV 1x4Cx35mm2
A. Vt liu
dy in CVV 1x4Cx35mm2
B. Nhn cng
Nhn cng 3,5/7 LD
C. My thi cng
My hn 14KW
L dy in CV E 1Cx16mm2
A. Vt liu
dy in CV E 1Cx16mm2
B. Nhn cng
Nhn cng 3,5/7 LD
C. My thi cng

VT

KHI
LNG

NH
MC

K.LNG
HAO PH

1.020

1.020

cng

0.036

0.036

Ca
m

0.005

0.005

1.020

1.020

cng

0.042

0.042

Ca
m

0.005

0.005

1.020

1.020

cng

0.042

0.042

0.005

0.005

1.020

1.020

cng

0.042

0.042

0.005

0.005

1.020

1.020

cng

0.040

0.040

Ca
m

Ca
m

1.000

1.000

1.000

1.000

STT

M HIU

54 BA.16113

55 BA.16114

56 BA.16114

57 BA.14401

58 BA.14402

TN CNG VIC/TN HAO PH


My hn 14KW
L dy in CV E 1Cx10mm2
A. Vt liu
dy in CV E 1Cx10mm2
B. Nhn cng
Nhn cng 3,5/7 LD
C. My thi cng
My hn 14KW
L dy in FR 4x1Cx16mm2
A. Vt liu
dy in FR 4x1Cx16mm2
B. Nhn cng
Nhn cng 3,5/7 LD
C. My thi cng
My hn 14KW
L dy in E (FR) 1Cx16mm2
A. Vt liu
dy in E (FR) 1Cx16mm2
B. Nhn cng
Nhn cng 3,5/7 LD
C. My thi cng
My hn 14KW
L ng lun cng D20
A. Vt liu
ng lun cng D20
B. Nhn cng
Nhn cng 3,5/7 LD
C. My thi cng
My khoan cm tay 0,5KW
L ng lun cng D25
A. Vt liu
ng lun cng D25

VT
Ca
m

KHI
LNG

NH
MC

K.LNG
HAO PH

0.005

0.005

1.020

1.020

cng

0.038

0.038

Ca
m

0.005

0.005

1.020

1.020

cng

0.040

0.040

Ca
m

0.005

0.005

1.020

1.020

cng

0.040

0.040

Ca
m

0.005

0.005

1.020

1.020

cng

0.200

0.200

0.010

0.010

1.020

1.020

Ca
m
m

1.000

1.000

1.000

1.000

1.000

STT

M HIU

59 GTT

60 GTT

61 GTT

62 GTT

TN CNG VIC/TN HAO PH


B. Nhn cng
Nhn cng 3,5/7 LD
C. My thi cng
My khoan cm tay 0,5KW
L T in m tng 6 Module
A. Vt liu
T in m tng 6 Module
B. Nhn cng
Nhn cng 3,5/7
C. My thi cng
My abc
L T in m tng 8 Module
A. Vt liu
T in m tng 8 Module
B. Nhn cng
Nhn cng 3,5/7
C. My thi cng
My abc
L T ST 300x400x200x2.0
A. Vt liu
T ST 300x400x200x2.0
B. Nhn cng
Nhn cng 3,5/7
C. My thi cng
My abc
L T ST 400x600x200x2.0
A. Vt liu
T ST 400x600x200x2.0
B. Nhn cng
Nhn cng 3,5/7
C. My thi cng
My abc

VT

KHI
LNG

cng

NH
MC

K.LNG
HAO PH

0.260

0.260

0.010

0.010

ci

1.000

1.000

cng

1.000

1.000

1.000

1.000

ci

1.000

1.000

cng

1.000

1.000

ca
ci

1.000

1.000

ci

1.000

1.000

cng

1.000

1.000

ca
ci

1.000

1.000

ci

1.000

1.000

cng

1.000

1.000

ca

1.000

1.000

Ca
ci

ca
ci

1.000

1.000

1.000

1.000

STT

M HIU

63 GTT

64 GTT

65 BA.13101

66 GTT

67 BA.20301

TN CNG VIC/TN HAO PH


L T ST 500x600x200x2.0
A. Vt liu
T ST 500x600x200x2.0
B. Nhn cng
Nhn cng 3,5/7
C. My thi cng
My abc
L T ST 800x1000x350x2.0
A. Vt liu
T ST 800x1000x350x2.0
B. Nhn cng
Nhn cng 3,5/7
C. My thi cng
My abc
L n bo pha
A. Vt liu
n bo pha
B. Nhn cng
Nhn cng 3,5/7 LD
L Cu ch 2A +
A. Vt liu
Cu ch 2A +
B. Nhn cng
Nhn cng 3,5/7
C. My thi cng
My abc
L Cp ng trn 70 mm2
A. Vt liu
Cp ng trn 70 mm2
B. Nhn cng
Nhn cng 3,5/7 LD
C. My thi cng

VT
ci

KHI
LNG

NH
MC

K.LNG
HAO PH

1.000

ci

1.000

1.000

cng

1.000

1.000

ca
ci

1.000

1.000

ci

1.000

1.000

cng

1.000

1.000

1.000

1.000

1.000

1.000

0.130

0.130

1.000

1.000

cng

1.000

1.000

1.000

1.000

kg

0.430

0.430

cng

0.124

0.124

ca
b

1.000

1.000

b
cng
b

ca
m

1.000

1.000

STT

M HIU

68 BA.20101

69 GTT

70 BA.19201

71 BA.19202

72 BA.19202

73 BA.19202

TN CNG VIC/TN HAO PH


My hn 14KW
My khoan cm tay 0,5KW
L Cc ni t D16, L=2400
A. Vt liu
Cc ni t D16, L=2400
B. Nhn cng
Nhn cng 3,5/7 LD
Hn ha nhit
A. Vt liu
Hn ha nhit
B. Nhn cng
Nhn cng 3,5/7
C. My thi cng
My abc
L MCB 1P-10A, 6kA
A. Vt liu
MCB 1P-10A, 6kA
B. Nhn cng
Nhn cng 3,5/7 LD
L MCB 1P-16A, 6kA
A. Vt liu
Automat 1 pha 50A
B. Nhn cng
Nhn cng 3,5/7 LD
L MCB 1P-20A, 6kA
A. Vt liu
MCB 1P-20A, 6kA
B. Nhn cng
Nhn cng 3,5/7 LD
L MCB 1P-25A, 6kA
A. Vt liu
MCB 1P-25A, 6kA

VT
Ca
ca
cc

KHI
LNG

NH
MC

K.LNG
HAO PH

0.005
0.050

0.005
0.050

ci

1.000

1.000

cng
mi

0.630

0.630

mi

1.000

1.000

cng

1.000

1.000

1.000

1.000

1.000

1.000

0.190

0.190

1.000

1.000

0.250

0.250

1.000

1.000

0.250

0.250

1.000

1.000

ca
ci

1.000

1.000

1.000

ci
cng
ci

1.000

ci
cng
ci

1.000

ci
cng
ci
ci

1.000

STT

M HIU

74 BA.19202

75 BA.19202

76 BA.19302

77 BA.19302

78 BA.19302

79 BA.19302

TN CNG VIC/TN HAO PH


B. Nhn cng
Nhn cng 3,5/7 LD
L MCB 2P-20A, 6kA
A. Vt liu
MCB 2P-20A, 6kA
B. Nhn cng
Nhn cng 3,5/7 LD
L MCB 2P-25A, 6kA
A. Vt liu
MCB 2P-25A, 6kA
B. Nhn cng
Nhn cng 3,5/7 LD
L MCB 3P-16A, 6kA
A. Vt liu
MCB 3P-16A, 6kA
B. Nhn cng
Nhn cng 3,5/7 LD
L MCB 3P-20A, 6kA
A. Vt liu
MCB 3P-20A, 6kA
B. Nhn cng
Nhn cng 3,5/7 LD
L MCB 3P-25A, 6kA
A. Vt liu
MCB 3P-25A, 6kA
B. Nhn cng
Nhn cng 3,5/7 LD
L MCB 3P-32A, 6kA
A. Vt liu
MCB 3P-32A, 6kA
B. Nhn cng
Nhn cng 3,5/7 LD

VT

cng
ci

KHI
LNG

NH
MC

K.LNG
HAO PH

0.250

0.250

ci

1.000

1.000

cng
ci

0.250

0.250

ci

1.000

1.000

cng
ci

0.250

0.250

ci

1.000

1.000

cng
ci

0.500

0.500

ci

1.000

1.000

cng
ci

0.500

0.500

ci

1.000

1.000

cng
ci

0.500

0.500

ci

1.000

1.000

cng

0.500

0.500

1.000

1.000

1.000

1.000

1.000

1.000

STT

M HIU

80 BA.19302

81 BA.19302

82 BA.19303

83 BA.19303

84 BA.19303

85 BA.19303

86 BA.19303

TN CNG VIC/TN HAO PH


L MCB 3P-40A, 6kA
A. Vt liu
MCB 3P-40A, 6kA
B. Nhn cng
Nhn cng 3,5/7 LD
L MCCB 3P-40A, 18kA
A. Vt liu
MCCB 3P-40A, 18kA
B. Nhn cng
Nhn cng 3,5/7 LD
L MCCB 3P-63A, 18kA
A. Vt liu
MCCB 3P-63A, 18kA
B. Nhn cng
Nhn cng 3,5/7 LD
L MCCB 3P-63A, 25kA
A. Vt liu
MCCB 3P-63A, 25kA
B. Nhn cng
Nhn cng 3,5/7 LD
L MCCB 3P-80A, 16kA
A. Vt liu
MCCB 3P-80A, 16kA+
B. Nhn cng
Nhn cng 3,5/7 LD
L MCCB 3P-80A, 18kA
A. Vt liu
MCCB 3P-80A, 18kA
B. Nhn cng
Nhn cng 3,5/7 LD
L MCCB 3P-100A, 18kA
A. Vt liu

VT
ci

KHI
LNG

NH
MC

K.LNG
HAO PH

1.000

ci

1.000

1.000

cng
ci

0.500

0.500

ci

1.000

1.000

cng
ci

0.500

0.500

ci

1.000

1.000

cng
ci

0.700

0.700

ci

1.000

1.000

cng
ci

0.700

0.700

ci

1.000

1.000

cng
ci

0.700

0.700

ci

1.000

1.000

cng
ci

0.700

0.700

1.000

1.000

1.000

1.000

1.000

1.000

STT

M HIU

87 BA.19305

88 BA.19305

89 BA.19202

TN CNG VIC/TN HAO PH


MCCB 3P-100A, 18kA
B. Nhn cng
Nhn cng 3,5/7 LD
L MCCB 3P-200A, 25kA
A. Vt liu
MCCB 3P-200A, 25kA
B. Nhn cng
Nhn cng 3,5/7 LD
L MCCB 3P-160A, 65kA
A. Vt liu
MCCB 3P-160A, 65kA
B. Nhn cng
Nhn cng 3,5/7 LD
L RCBO 1P+N, 0.03/16A
A. Vt liu
RCBO 1P+N, 0.03/16A
B. Nhn cng
Nhn cng 3,5/7 LD
CNG VT LIU KHC
CNG MY KHC

VT

KHI
LNG

NH
MC

K.LNG
HAO PH

ci

1.000

1.000

cng
b

0.700

0.700

ci

1.000

1.000

cng
b

1.500

1.500

ci

1.000

1.000

cng
ci

1.500

1.500

ci

1.000

1.000

cng

0.250

0.250
0.000

1.000

1.000

1.000

BNG TNG HP VT T THC T

GI THU XL : XY DNG MI TRNG MM NON 4 - PHN H


HNG MC : H THNG IN

STT

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

M
HP

V1
V1
V1
V1
V1
V1
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6

DSVT 91

TN HAO PH
A. Vt liu
Cn ra
t n
Nha dn
xy
Que hn ng
Thuc hn ng
Automat 1 pha 50A
Cp ng trn 70 mm2
Cc ni t D16, L=2400
Cng tc 1 chiu mt ba 10A
Cng tc 1 chiu mt i 10A
Cng tc 1 chiu mt n 10A
Cng tc 2 chiu mt i 10A
Cng tc 2 chiu mt n 10A
dy in CV 1.5mm2
dy in CV 10mm2
dy in CV 16mm2
dy in CV 2.5mm2
dy in CV 25mm2
dy in CV 4.0mm2
dy in CV 6mm2
dy in CV E 1Cx10mm2
dy in CV E 1Cx16mm2
dy in CV E 1Cx4.0mm2
dy in CV E 1Cx6.0mm2
dy in CVV 1x4Cx1.5mm2
dy in CVV 1x4Cx10mm2
dy in CVV 1x4Cx2.5mm2
dy in CVV 1x4Cx25mm2
dy in CVV 1x4Cx35mm2
dy in CVV 1x4Cx4mm2
dy in CVV 1x4Cx6.0mm2
dy in E (FR) 1Cx16mm2
dy in FR 4x1Cx16mm2
n bo pha
n chiu sng s c
n chiu sng thot him
n chng chy n 100W
n ng gn tng, bng sodium 1x150W

VT

kg
kg
kg
chai
kg
kg
ci
kg
ci
ci
ci
ci
ci
ci
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
b
b
b
b
b

KHI
LNG

0.011
0.060
0.031
0.009
0.196
0.013
1.000
0.430
1.000
1.000
1.000
1.000
1.000
1.000
1.020
1.020
1.020
1.020
1.020
1.020
1.020
1.020
1.020
1.020
1.020
1.020
1.020
1.020
1.020
1.020
1.020
1.020
1.020
1.020
1.000
1.000
1.000
1.000
1.000

GI THC
T

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

THNH TIN
THC T

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

STT

M
HP

TN HAO PH

VT

KHI
LNG

GI THC
T

THNH TIN
THC T

40 V6

n gn tng chiu sng 2 hng trn di 1x35W

1.000

0.000

0.000

41 V6

n hunh quang gn ni mng nha tn quang bng


b
1x36W (gn trn)

1.000

0.000

0.000

42 V6

n hunh quang gn ni mng nha tn quang bng


b
1x36W (gn tng)

1.000

0.000

0.000

1.000

0.000

0.000

b
b
ci
ci
ci
my
my
ci
ci
ci
ci
ci
ci
ci
ci
ci
ci
ci
ci
ci
ci
ci
ci
ci
ci

1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

43 V6
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68

V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6
V6

n hunh quang gn ni mng nha tn quang bng


2x36W
n p trn bng hunh quang vng 1x32W
n trang tr gn tng bng Compact 1x18W
Dimmer qut bn
Dimmer qut i
Dimmer qut n
My lnh 1.0HP
My lnh 1.5HP
MCB 1P-10A, 6kA
MCB 1P-20A, 6kA
MCB 1P-25A, 6kA
MCB 2P-20A, 6kA
MCB 2P-25A, 6kA
MCB 3P-16A, 6kA
MCB 3P-20A, 6kA
MCB 3P-25A, 6kA
MCB 3P-32A, 6kA
MCB 3P-40A, 6kA
MCCB 3P-100A, 18kA
MCCB 3P-160A, 65kA
MCCB 3P-200A, 25kA
MCCB 3P-40A, 18kA
MCCB 3P-63A, 18kA
MCCB 3P-63A, 25kA
MCCB 3P-80A, 16kA+
MCCB 3P-80A, 18kA

69 V6

cm i m tng c cc ni t 16A, cao 0.3m ci

1.000

0.000

0.000

70 V6

cm i m tng c cc ni t 16A, cao 1.5m ci

1.000

0.000

0.000

71
72
73
74
75
76
77
78
79
80
81
82
83

cm n m tng c cc ni t 16A
Qut cng nghip
Qut o
Qut ht gn tng 200x200
Qut trn
RCBO 1P+N, 0.03/16A
Mng sng D21
ng ng k=12.7mm
ng ng k=9.5mm
ng lun cng D20
ng lun cng D25
ng nha PVC, D21
Cu ch 2A +

1.000
1.000
1.000
1.000
1.000
1.000
12.000
100.500
100.500
1.020
1.020
100.500
1.000

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

V6
V6
V6
V6
V6
V6
V7
V7
V7
V7
V7
V7
VL

DSVT 92

ci
ci
ci
ci
ci
ci
ci
m
m
m
m
m
b

STT
84
85
86
87
88
89
90
91
92
93
94
95
96

M
HP
VL
VL
VL
VL
VL
VL
VL
VL
VL
VL
VL
VL
VL

TN HAO PH
Cm treo trunking 100x50
Cm treo trunking 200x100
Hn ha nhit
Thang cp 200x100x1.5
Trunking 100x50x1.2
Trunking 200x100x1.5
T in m tng 6 Module
T in m tng 8 Module
T ST 300x400x200x2.0
T ST 400x600x200x2.0
T ST 500x600x200x2.0
T ST 800x1000x350x2.0
Ty treo D10
Cng Vt liu

DSVT 93

VT
ci
ci
mi
m
m
m
ci
ci
ci
ci
ci
ci
ci

KHI
LNG
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000

GI THC
T
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

THNH TIN
THC T
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

P VT T THC T

TRNG MM NON 4 - PHN HIU 1


: H THNG IN

GHI CH

DSVT 94

GHI CH

DSVT 95

GHI CH

DSVT 96

BNG TNH B GI CA

GI THU XL : XY DNG MI TRNG MM


HNG MC : H THNG I

STT

CHNG LOI MY

VT

KHI
LNG

NH MC
IN

C. My thi cng
0

Gi gc
Gi thc t
Chnh lch
Thnh tin
Tng b gi nhin liu + nhn cng

Thuyt minh phng php tnh b gi nhin liu v lng cng nhn iu khin my:
Trc y, mi ln thay i mc lng ti thiu, B Xy dng u ra cc vn bn hng dn, trong c cho h s
H s cho my thi cng thng l xc nh bng phng php bnh qun gia quyn v bao gm trt gi nhin
bao gm c iu chnh do tng lng ti thiu v b gi nhin liu. Vui lng tham kho thng t 05/2009/TT-B
Hin nay, do B Xy dng khng hng dn cc h s c th na nn cc n v thng lm theo my cch nh sa
1. Ni suy h s iu chnh: Phng php ny da vo cc h s do B Xy dng tnh ton trc y ni suy ra
n gin nhng khng c cng nhn rng ri v khng c c s tnh ton r rng.
2. Tnh ton li n gi ca my cho tng loi my, sau tnh bnh qun gia quyn c h s my thi cng. Cch
y chnh l phng php m Vin kinh t XD - B xy dng dng tnh ra h s lc trc nn yu cu ngi tn
ny ch ph bin khu vc min Trung v min Bc.
3. Tnh tng tiu hao nhin liu v nhn cng s dng my, sau b gi nhin liu v nhn cng. Cch ny tng
Lm ng v mt s tnh khc ang p dng cch ny (Vui lng tham kho vn bn hng dn ca tnh Lm ng
li c kh khn l n gi ngy cng ca cng nhn khng c th (c rt nhiu loi nhn cng, nh iu khin my

Cch tnh p dng y l tng hp ca cc cch tnh hin c, sao cho n gin d hiu nht nhng vn ng theo
- Phn nhin liu: in, xng, du diezel c tnh ra tng khi lng s dng ri tnh chnh lch gia gi theo
- Phn nhn cng: Trch phn chi ph nhn cng iu khin my trong cc bng gi ca my v thit b thi cng c
my yu cu tnh tng chi ph tin lng iu khin my, sau tnh b phn chnh lch.
Tuy nhin, ch nhng d ton lm theo cch 1 v 2 (vn s dng n gi cc tnh thnh) th mi p dng cch ny
v c my thi cng) u theo n gi thc t th khng cn phi tnh phn b gi ny.

TNH B GI CA MY

DNG MI TRNG MM NON 4 - PHN HIU 1


NG MC : H THNG IN
44

NH MC
XNG

NH MC
DIEZEL

NHN CNG
K MY GC

HAO PH
IN

HAO PH
XNG

HAO PH
DIEZEL

1000
1850
850
0

8636
16950
8314
0

6818
16000
9182
0

vn bn hng dn, trong c cho h s iu chnh nhn cng v my thi cng.


gia quyn v bao gm trt gi nhin liu. (Xin lu : H s iu chnh my thi cng
i lng tham kho thng t 05/2009/TT-BXD mc 1.1.2 - trang 3)
n v thng lm theo my cch nh sau:
y dng tnh ton trc y ni suy ra h s theo mc lng mi. Cch ny tuy

gia quyn c h s my thi cng. Cch ny rt phc tp v kh p dng (Thc ra


h ra h s lc trc nn yu cu ngi tnh phi c kin thc chuyn su). V vy cch

nhin liu v nhn cng. Cch ny tng i n gin, d hiu v d p dng. Hin ti
o vn bn hng dn ca tnh Lm ng s 458/TB-SXD-KTXD). Tuy nhin cch ny
nhiu loi nhn cng, nh iu khin my, li t, li tu, li my theo tng loi )

n gin d hiu nht nhng vn ng theo cc vn bn ca nh nc. C th:


dng ri tnh chnh lch gia gi theo bng gi ca my c v gi thc t.
c bng gi ca my v thit b thi cng ca cc a phng v nhn vi khi lng ca
phn chnh lch.

cc tnh thnh) th mi p dng cch ny cn d ton cch 3 (p n gi vt liu nhn cng

THNH TIN
NC K MY
GC

350,000
2,000,000
4.7142857143
0
0

BNG TNG HP D TON


GI THU XL : XY DNG MI TRNG MM NON 4 - PHN HIU 1
HNG MC : H THNG IN
Kiu 1: D ton theo gi vt t thc t (Tp. HCM v khu vc pha Nam)
K
KT QU
STT
TN CHI PH
H S
HIU TNH C
I

CCH TNH

THNH TIN

Chi ph trc tip


1

Chi ph vt liu theo thc t

VL

VLTT*HS

1'

Vt liu khc

Vk

VLk*HS

Chi ph nhn cng

NC

2,733,468

5.714

NCDG*HS

15,619,036

Chi ph my thi cng

42,921

1.82

MDG*HS

78,116

Trc tip ph khc

TT

15,697,152

0.025

(VL+NC+M)*HS

392,429

Cng chi ph trc tip


II

Chi ph chung
Gi thnh d ton xy dng

III

Thu nhp chu thu tnh trc


Gi tr d ton trc thu

IV

Thu gi tr gia tng u ra


Gi tr d ton xy lp sau thu

T
C

0.065

Z
TL

0.055

G
VAT

0.1

Gxdcpt

Chi ph xy dng ln tri tm

Gxdlt

TNG GI TR D TON

TDT

0.01

VL+NC+M+TT

16,089,581

T*HS

1,045,823

T+C

17,135,404

(T+C)*HS

942,447

T+C+TL

18,077,851

G*HS

1,807,785

G+VAT

19,885,636

Gxdcpt*HS
Gxdcpt+Gxdlt

LM TRN

198,856
20,084,493
20,084,000

#VALUE!
N V LP D TON
NGI TNH

NGI KIM

GIM C

BNG PHN TCH N GI D THU


GI THU XL : XY DNG MI TRNG MM NON 4 - PHN HIU 1
HNG MC : H THNG IN
Kiu 1: VL theo gi thc t, NC v M theo G XDCB nhn h s
Kiu 2: Vt liu,NC v my u theo gi thc t (XA KHI IN)

STT M HIU

TT

TN CNG VIC/TN CHI PH


L n hunh quang gn ni
mng nha tn quang bng
1x36W (gn trn)

1 BA.13301
I

VT

1
b

2 Chi ph nhn cng


3 Chi ph my thi cng
4 Trc tip ph khc
$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L n hunh quang gn ni
mng nha tn quang bng
1x36W (gn tng)

5.714

14,242

81,379

1.82

0
2,034
83,413

0.065

5,422
88,835

0.055

4,886
93,721

0.1

9,372
103,093

0.01

1,031
104,124

1
b

2 Chi ph nhn cng


3 Chi ph my thi cng
4 Trc tip ph khc
$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L n hunh quang gn ni
mng nha tn quang bng
2x36W
Chi ph trc tip
1 Chi ph vt liu

PTDGDT 101

Chi ph trc tip

n hunh quang gn ni mng nha


tn quang bng 1x36W (gn tng)

2.00%

0.025

1 Chi ph vt liu

3 BA.13302

HP
TNG CNG
KHC

Chi ph trc tip

n hunh quang gn ni mng nha


tn quang bng 1x36W (gn trn)

THNH
TIN

N GI

1 Chi ph vt liu

2 BA.13301

.MCH S

2.00%

5.714

14,242

81,379

1.82

0.025

2,034
83,413

0.065

5,422
88,835

0.055

4,886
93,721

0.1

9,372
103,093

0.01

1,031
104,124

b
1

1.50%

STT M HIU

TT

TN CNG VIC/TN CHI PH


n hunh quang gn ni mng nha
tn quang bng 2x36W

VT
b

2 Chi ph nhn cng


3 Chi ph my thi cng
4 Trc tip ph khc
$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC

4 BA.13103

L n chng chy n 100W


I

20,106

1.82

114,886
0
2,872
7,654
125,412

0.055

6,898
132,310

0.1

13,231
145,541

0.01

1,455
146,996

b
1
b

4 Trc tip ph khc


$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L n ng gn tng, bng
sodium 1x150W
Chi ph trc tip
n ng gn tng, bng sodium
1x150W

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L n gn tng chiu sng 2
hng trn di 1x35W
Chi ph trc tip

8,796

1.82

50,260
0
1,257
3,349
54,865

0.055

3,018
57,883

0.1

5,788
63,671

0.01

637
64,308

b
1
b

4 Trc tip ph khc


Cng chi ph trc tip

5.714

51,517

3 Chi ph my thi cng

II

0.065

2 Chi ph nhn cng

5.00%

0.025

1 Chi ph vt liu

PTDGDT 102

5.714

117,758

3 Chi ph my thi cng

0.065

2 Chi ph nhn cng

6 BA.13604

HP
TNG CNG
KHC

Chi ph trc tip


n chng chy n 100W

THNH
TIN

N GI

0.025

1 Chi ph vt liu

5 BA.13601

.MCH S

3.00%

5.714

7,540

1.82

0.025

0
43,084
0
1,077
44,161

0.065

2,870
47,031

0.055

2,587
49,618

0.1

4,962
54,580

0.01

546
55,125

ci

STT M HIU

TT

TN CNG VIC/TN CHI PH

VT

1 Chi ph vt liu

2 Chi ph nhn cng


3 Chi ph my thi cng
4 Trc tip ph khc
Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L n p trn bng hunh
quang vng 1x32W
Chi ph trc tip

7 BA.13102
I

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L n trang tr gn tng bng
Compact 1x18W
Chi ph trc tip

8 BA.13604
I

9 BA.13601

PTDGDT 103

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L n chiu sng thot him

718
1,913
1,724
3,307
36,382
364
36,745

b
1
b

5.00%

5.714

6,283

35,901

1.82

0.025

898
36,799

0.065

2,392
39,190

0.055

2,155
41,346

0.1

4,135
45,481

0.01

455
45,935

ci
1

4 Trc tip ph khc

0.01

3 Chi ph my thi cng

Chi ph chung

28,719

33,074

2 Chi ph nhn cng

II

5,026

1.82

0.1

n trang tr gn tng bng Compact


b
1x18W

Cng chi ph trc tip

5.714

0.055

1 Chi ph vt liu

31,350

4 Trc tip ph khc


II

0.065

3 Chi ph my thi cng


Cng chi ph trc tip

29,437

2 Chi ph nhn cng

HP
TNG CNG
KHC
3.00%
0

0.025

1 Chi ph vt liu
n p trn bng hunh quang vng
1x32W

THNH
TIN

N GI
1

n gn tng chiu sng 2 hng trn


b
di 1x35W

.MCH S

3.00%

5.714

5,026

28,719

1.82

0.025

718
29,437

0.065

1,913
31,350

0.055

1,724
33,074

0.1

3,307
36,382

0.01

364
36,745

STT M HIU

TT
I

TN CNG VIC/TN CHI PH

VT

n chiu sng thot him


3 Chi ph my thi cng
4 Trc tip ph khc
$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L n chiu sng s c

7,540

43,084

1.82

0
1,077
2,870
47,031

0.055

2,587
49,618

0.1

4,962
54,580

0.01

546
55,125

b
1
b

4 Trc tip ph khc


$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L Qut trn

3.00%

5.714

7,540

43,084

1.82

0.025

1,077
44,161

0.065

2,870
47,031

0.055

2,587
49,618

0.1

4,962
54,580

0.01

546
55,125

ci

Chi ph trc tip


1 Chi ph vt liu
Qut trn

1
ci

2 Chi ph nhn cng


3 Chi ph my thi cng
4 Trc tip ph khc
$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L Qut o

1.00%

5.714

10,472

59,837

1.82

6,137

11,169

0.025

1,775
72,782

0.065

4,731
77,512

0.055

4,263
81,775

0.1

8,178
89,953

0.01

900
90,853

ci

Chi ph trc tip


1 Chi ph vt liu

PTDGDT 104

5.714

0.065

3 Chi ph my thi cng

44,161

2 Chi ph nhn cng

12 BA.11101

Chi ph trc tip


n chiu sng s c

3.00%

0.025

1 Chi ph vt liu

11 BA.11101

HP
TNG CNG
KHC

1
b

2 Chi ph nhn cng

THNH
TIN

N GI

Chi ph trc tip


1 Chi ph vt liu

10 BA.13601

.MCH S

1.00%

STT M HIU

TT

TN CNG VIC/TN CHI PH


Qut o

VT
ci

2 Chi ph nhn cng


3 Chi ph my thi cng
4 Trc tip ph khc
$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC

13 BA.11402

L Qut cng nghip


I

5.714

10,472

59,837

1.82

6,137

11,169
1,775
4,731
77,512

0.055

4,263
81,775

0.1

8,178
89,953

0.01

900
90,853

ci
1
ci

4 Trc tip ph khc


$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L Qut ht gn tng 200x200

2.00%

5.714

113,095

646,225

1.82

777

1,414

0.025

16,191
663,830

0.065

43,149
706,979

0.055

38,884
745,863

0.1

74,586
820,449

0.01

8,204
828,653

ci

Chi ph trc tip


1 Chi ph vt liu
Qut ht gn tng 200x200

1
ci

2 Chi ph nhn cng


3 Chi ph my thi cng
4 Trc tip ph khc
$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L cm i m tng c cc
ni t 16A, cao 1.5m
Chi ph trc tip
cm i m tng c cc ni t
16A, cao 1.5m

1.00%

5.714

10,472

0
59,837

1.82

2,046

3,724

0.025

1,589
65,150

0.065

4,235
69,384

0.055

3,816
73,201

0.1

7,320
80,521

0.01

805
81,326

ci

1 Chi ph vt liu

PTDGDT 105

0.065

3 Chi ph my thi cng

72,782

2 Chi ph nhn cng

15 BA.18202

HP
TNG CNG
KHC

Chi ph trc tip


Qut cng nghip

THNH
TIN

N GI

0.025

1 Chi ph vt liu

14 BA.11201

.MCH S

1
ci

0.50%
0

STT M HIU

TT

TN CNG VIC/TN CHI PH

VT

2 Chi ph nhn cng


3 Chi ph my thi cng

1.82

4 Trc tip ph khc


$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L cm i m tng c cc
ni t 16A, cao 0.3m
Chi ph trc tip

16 BA.18202
I

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L cm n m tng c cc
ni t 16A
Chi ph trc tip

17 BA.18201
I

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC

18 BA.18101

0.01

364
36,745

ci
1
ci

0.50%

5.714

5,026

1.82

0
28,719
0

0.025

718
29,437

0.065

1,913
31,350

0.055

1,724
33,074

0.1

3,307
36,382

0.01

364
36,745

ci
1
ci

0.50%

5.714

4,189

1.82

0
23,936
0

0.025

598
24,534

0.065

1,595
26,129

0.055

1,437
27,566

0.1

2,757
30,323

0.01

303
30,626

L Cng tc 1 chiu mt n 10A ci


I

Chi ph trc tip


1 Chi ph vt liu

PTDGDT 106

3,307
36,382

4 Trc tip ph khc


Cng chi ph trc tip

1,724

0.1

3 Chi ph my thi cng

II

1,913

33,074

2 Chi ph nhn cng

0
718

31,350

1 Chi ph vt liu
cm n m tng c cc ni t
16A

0.055

4 Trc tip ph khc


Cng chi ph trc tip

5,026

29,437

3 Chi ph my thi cng

II

HP
TNG CNG
KHC
28,719

0.065

2 Chi ph nhn cng

THNH
TIN

N GI

0.025

1 Chi ph vt liu
cm i m tng c cc ni t
16A, cao 0.3m

.MCH S
5.714

0.50%

STT M HIU

TT

TN CNG VIC/TN CHI PH


Cng tc 1 chiu mt n 10A

VT
ci

2 Chi ph nhn cng


3 Chi ph my thi cng
4 Trc tip ph khc
$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC

19 BA.18101

L Cng tc 1 chiu mt i 10A


I

5.714

4,189

23,936

1.82

0
598

0.065

1,595
26,129

0.055

1,437
27,566

0.1

2,757
30,323

0.01

303
30,626

ci
1
ci

3 Chi ph my thi cng


4 Trc tip ph khc
$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L Cng tc 1 chiu mt ba 10A

0.50%

5.714

4,189

23,936

1.82

0.025

598
24,534

0.065

1,595
26,129

0.055

1,437
27,566

0.1

2,757
30,323

0.01

303
30,626

ci

Chi ph trc tip


1 Chi ph vt liu
Cng tc 1 chiu mt ba 10A

1
ci

2 Chi ph nhn cng


3 Chi ph my thi cng
4 Trc tip ph khc
$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC

0.50%

5.714

4,189

0
23,936

1.82

0.025

598
24,534

0.065

1,595
26,129

0.055

1,437
27,566

0.1

2,757
30,323

0.01

303
30,626

L Cng tc 2 chiu mt n 10A ci


I

Chi ph trc tip


1 Chi ph vt liu
Cng tc 2 chiu mt n 10A
2 Chi ph nhn cng

PTDGDT 107

24,534

2 Chi ph nhn cng

21 BA.18102

HP
TNG CNG
KHC

Chi ph trc tip


Cng tc 1 chiu mt i 10A

THNH
TIN

N GI

0.025

1 Chi ph vt liu

20 BA.18101

.MCH S

1
ci

0.50%

5.714

4,608

0
26,330

STT M HIU

TT

TN CNG VIC/TN CHI PH

VT

3 Chi ph my thi cng


4 Trc tip ph khc
$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC

22 BA.18102

L Cng tc 2 chiu mt i 10A


I

1,754
28,743

0.055

1,581
30,323

0.1

3,032
33,356

0.01

334
33,689

ci
1
ci

4 Trc tip ph khc


$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L Dimmer qut n

0.50%

5.714

4,608

0
26,330

1.82

0.025

658
26,988

0.065

1,754
28,743

0.055

1,581
30,323

0.1

3,032
33,356

0.01

334
33,689

ci

Chi ph trc tip


1 Chi ph vt liu
Dimmer qut n

1
ci

2 Chi ph nhn cng


3 Chi ph my thi cng
4 Trc tip ph khc
$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L Dimmer qut i

0.50%

5.714

4,189

1.82

0
23,936
0

0.025

598
24,534

0.065

1,595
26,129

0.055

1,437
27,566

0.1

2,757
30,323

0.01

303
30,626

ci

Chi ph trc tip


1 Chi ph vt liu
Dimmer qut i
2 Chi ph nhn cng
3 Chi ph my thi cng
4 Trc tip ph khc

PTDGDT 108

658

0.065

3 Chi ph my thi cng

Chi ph trc tip


Cng tc 2 chiu mt i 10A

24 BA.18101

HP
TNG CNG
KHC
0
26,988

2 Chi ph nhn cng

THNH
TIN

N GI

0.025

1 Chi ph vt liu

23 BA.18101

.MCH S
1.82

1
ci

0.50%

5.714

4,189

1.82

0.025

0
23,936
0
598

STT M HIU

TT

TN CNG VIC/TN CHI PH

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC

25 BA.18101

L Dimmer qut bn
I

VT

0.055
0.1

2,757
30,323

0.01

303
30,626

ci
1
ci

4 Trc tip ph khc


$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L My lnh 1.0HP

0.50%

5.714

4,189

1.82

0
23,936
0

0.025

598
24,534

0.065

1,595
26,129

0.055

1,437
27,566

0.1

2,757
30,323

0.01

303
30,626

my

Chi ph trc tip


1 Chi ph vt liu
My lnh 1.0HP

1
my

2 Chi ph nhn cng


3 Chi ph my thi cng
4 Trc tip ph khc
$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L My lnh 1.5HP

5.00%

5.714

50,264

0
287,208

1.82

12,273

22,337

0.025

7,739
317,284

0.065

20,623
337,907

0.055

18,585
356,492

0.1

35,649
392,142

0.01

3,921
396,063

my

Chi ph trc tip


1 Chi ph vt liu
My lnh 1.5HP
2 Chi ph nhn cng
3 Chi ph my thi cng
4 Trc tip ph khc

PTDGDT 109

1,437
27,566

3 Chi ph my thi cng

1,595

Chi ph trc tip


Dimmer qut bn

27 BA.12201

HP
TNG CNG
KHC
24,534
26,129

2 Chi ph nhn cng

THNH
TIN

N GI

0.065

1 Chi ph vt liu

26 BA.12201

.MCH S

Cng chi ph trc tip

II

Chi ph chung

1
my

5.00%

5.714

50,264

287,208

1.82

12,273

22,337

0.025

7,739
317,284

0.065

20,623

STT M HIU

TT

TN CNG VIC/TN CHI PH

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC

28 BB.18102

L ng gas D6.4xD9.5
I

VT

0.01

3,921
396,063

100m
1

0.01%

ng ng k=9.5mm

100.5

Que hn ng

kg

0.087

xy

chai

0.004

t n

kg

0.03

Thuc hn ng

kg

4 Trc tip ph khc


Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L ng gas D6.4xD12.7

0.006

5.714

666,003

3,805,541

1.82

0.025

95,139
3,900,680

0.065

253,544
4,154,224

0.055

228,482
4,382,706

0.1

438,271
4,820,977

0.01

48,210
4,869,187

100m

Chi ph trc tip


1 Chi ph vt liu

0.01%

ng ng k=12.7mm

100.5

Que hn ng

kg

0.109

xy

chai

0.005

t n

kg

0.03

Thuc hn ng

kg

0.007

5.714

701,188

4,006,588

1.82

2 Chi ph nhn cng


3 Chi ph my thi cng
4 Trc tip ph khc
$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L ng PVC D21 thot nc my
100m
lnh
Chi ph trc tip
1 Chi ph vt liu

PTDGDT 110

35,649
392,142

Chi ph trc tip

18,585

0.1

3 Chi ph my thi cng

30 BB.19401

HP
TNG CNG
KHC
337,907
356,492

2 Chi ph nhn cng

THNH
TIN

N GI

0.055

1 Chi ph vt liu

29 BB.18103

.MCH S

0.025

100,165
4,106,753

0.065

266,939
4,373,692

0.055

240,553
4,614,245

0.1

461,424
5,075,669

0.01

50,757
5,126,426

0.01%

STT M HIU

TT

TN CNG VIC/TN CHI PH

VT

ng nha PVC, D21

Mng sng D21

ci

Cn ra

kg

Nha dn

kg

2 Chi ph nhn cng


3 Chi ph my thi cng
4 Trc tip ph khc
$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC

31 GTT

L thang cp 200x100x1.5
I

12

0.011

0
0

0.031

5.714

418,870

1.82

2,393,423
0
59,836
159,462
2,612,721

0.055

143,700
2,756,420

0.1

275,642
3,032,062

0.01

30,321
3,062,383

m
1
m

4 Trc tip ph khc


$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L trunking 100x50x1.2

0.00%

5.714

0
0

1.82

0.025

0.065

0
0
0.055

0
0

0.1

0
0

0.01

0
0

Chi ph trc tip


1 Chi ph vt liu
Trunking 100x50x1.2

1
m

2 Chi ph nhn cng


3 Chi ph my thi cng
4 Trc tip ph khc

PTDGDT 111

0.065

3 Chi ph my thi cng

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L trunking 200x100x1.5

Chi ph trc tip


Thang cp 200x100x1.5

33 GTT

HP
TNG CNG
KHC

2,453,259

2 Chi ph nhn cng

THNH
TIN

N GI

0.025

1 Chi ph vt liu

32 GTT

.MCH S
100.5

Chi ph trc tip

0.00%

5.714

0
0

1.82

0.025

0.065

0.055

0
0
0
0.1

0
0

0.01

0
0

STT M HIU

TT

TN CNG VIC/TN CHI PH

VT

1 Chi ph vt liu
Trunking 200x100x1.5

3 Chi ph my thi cng


4 Trc tip ph khc
Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC

34 GTT

L cm treo trunking 200x100


I

1.82

0.025

0.065

0
0
0

0.1

0
0

0.01

0
0

ci
1
ci

4 Trc tip ph khc


$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L cm treo trunking 100x50

0.00%

5.714

0
0

1.82

0.025

0.065

0.055

0
0
0
0.1

0
0

0.01

0
0

ci

Chi ph trc tip


1 Chi ph vt liu
Cm treo trunking 100x50

1
ci

2 Chi ph nhn cng


3 Chi ph my thi cng
4 Trc tip ph khc
$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L ty treo D10

0.00%

5.714

1.82

0.025

0.065

0.055

0.1

0
0
0
0
0.01

0
0

ci

Chi ph trc tip


1 Chi ph vt liu
Ty treo D10

PTDGDT 112

0.055

3 Chi ph my thi cng

0
0

Chi ph trc tip


Cm treo trunking 200x100

36 GTT

1
5.714

2 Chi ph nhn cng

HP
TNG CNG
KHC
0.00%
0

1 Chi ph vt liu

35 GTT

THNH
TIN

N GI
1

2 Chi ph nhn cng

.MCH S

1
ci

0.00%
0

STT M HIU

TT

TN CNG VIC/TN CHI PH

VT

2 Chi ph nhn cng


3 Chi ph my thi cng

1.82

4 Trc tip ph khc


$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC

37 BA.16107

L dy in CV 1.5mm2
I

0.065

0.055

0.1

0
0

0.01

0
0

m
1
m

4 Trc tip ph khc


$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L dy in CV 2.5mm2

3.00%

1.02

5.714

1,257

1.82

0
7,182
0

0.025

180
7,362

0.065

479
7,841

0.055

431
8,272

0.1

827
9,099

0.01

91
9,190

Chi ph trc tip


1 Chi ph vt liu
dy in CV 2.5mm2

1
m

2 Chi ph nhn cng


3 Chi ph my thi cng
4 Trc tip ph khc
$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L dy in CV 4.0mm2

3.00%

1.02

5.714

1,257

1.82

0
7,182
0

0.025

180
7,362

0.065

479
7,841

0.055

431
8,272

0.1

827
9,099

0.01

91
9,190

Chi ph trc tip


1 Chi ph vt liu
dy in CV 4.0mm2
2 Chi ph nhn cng
3 Chi ph my thi cng

PTDGDT 113

3 Chi ph my thi cng

0.025

2 Chi ph nhn cng

39 BA.16111

HP
TNG CNG
KHC
0

Chi ph trc tip


dy in CV 1.5mm2

THNH
TIN

N GI

1 Chi ph vt liu

38 BA.16109

.MCH S
5.714

1
m

3.00%

1.02

5.714

1,466

8,377

1.82

STT M HIU

TT

TN CNG VIC/TN CHI PH

VT

4 Trc tip ph khc


$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC

40 BA.16112

L dy in CV 6mm2
I

8,586
9,144
9,647

0.01

106
10,718

m
1
m

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L dy in CV 10mm2

3.00%

1.02

5.714

1,508

1.82

0
8,617
0

0.025

215
8,832

0.065

574
9,406

0.055

517
9,924

0.1

992
10,916

0.01

109
11,025

Chi ph trc tip


1 Chi ph vt liu
dy in CV 10mm2

1
m

2 Chi ph nhn cng


3 Chi ph my thi cng
4 Trc tip ph khc
$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L dy in CV 16mm2

3.00%

1.02

5.714

1,592

9,097

1.82

0.025

227
9,324

0.065

606
9,930

0.055

546
10,476

0.1

1,048
11,524

0.01

115
11,639

Chi ph trc tip


1 Chi ph vt liu
dy in CV 16mm2
2 Chi ph nhn cng
3 Chi ph my thi cng
4 Trc tip ph khc

PTDGDT 114

965
10,612

4 Trc tip ph khc

503

0.1

3 Chi ph my thi cng

558

0.055

2 Chi ph nhn cng

42 BA.16114

HP
TNG CNG
KHC
209

Chi ph trc tip


dy in CV 6mm2

THNH
TIN

N GI

0.065

1 Chi ph vt liu

41 BA.16113

.MCH S
0.025

Cng chi ph trc tip

1
m

3.00%

1.02

5.714

1,675

9,571

1.82

0.025

239
9,810

STT M HIU

TT

TN CNG VIC/TN CHI PH

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC

43 BA.16115

L dy in CV 25mm2
I

VT

10,448
11,023
12,125
121
12,246
m
1
m

4 Trc tip ph khc


$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L dy in CVV 1x4Cx1.5mm2

3.00%

1.02

5.714

2,094

11,965

1.82

0.025

299
12,264

0.065

797
13,061

0.055

718
13,780

0.1

1,378
15,158

0.01

152
15,309

Chi ph trc tip


1 Chi ph vt liu
dy in CVV 1x4Cx1.5mm2

1
m

2 Chi ph nhn cng


3 Chi ph my thi cng
4 Trc tip ph khc
$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L dy in CVV 1x4Cx2.5mm2

2.00%

1.02

5.714

1,508

8,617

1.82

0.025

215
8,832

0.065

574
9,406

0.055

517
9,924

0.1

992
10,916

0.01

109
11,025

Chi ph trc tip


1 Chi ph vt liu
dy in CVV 1x4Cx2.5mm2
2 Chi ph nhn cng
3 Chi ph my thi cng
4 Trc tip ph khc

PTDGDT 115

1,102

0.01

3 Chi ph my thi cng

575

0.1

2 Chi ph nhn cng

45 BA.16407

HP
TNG CNG
KHC
638

Chi ph trc tip


dy in CV 25mm2

THNH
TIN

N GI

0.055

1 Chi ph vt liu

44 BA.16404

.MCH S
0.065

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

1
m

2.00%

1.02

5.714

1,675

9,571

1.82

0.025

239
9,810

0.065

638
10,448

STT M HIU

TT

TN CNG VIC/TN CHI PH

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC

46 BA.16409

L dy in CVV 1x4Cx4mm2
I

VT

11,023
12,125
12,246

1
m

4 Trc tip ph khc


$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L dy in CV E 1Cx4.0mm2

2.00%

1.02

5.714

1,759

10,051

1.82

0.025

251
10,302

0.065

670
10,972

0.055

603
11,575

0.1

1,158
12,733

0.01

127
12,860

Chi ph trc tip


1 Chi ph vt liu
dy in CV E 1Cx4.0mm2

1
m

2 Chi ph nhn cng


3 Chi ph my thi cng
4 Trc tip ph khc
$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L dy in CVV 1x4Cx6.0mm2

3.00%

1.02

5.714

1,466

8,377

1.82

0.025

209
8,586

0.065

558
9,144

0.055

503
9,647

0.1

965
10,612

0.01

106
10,718

Chi ph trc tip


1 Chi ph vt liu
dy in CVV 1x4Cx6.0mm2
2 Chi ph nhn cng
3 Chi ph my thi cng
4 Trc tip ph khc

PTDGDT 116

121

3 Chi ph my thi cng

1,102

0.01

2 Chi ph nhn cng

48 BA.16409

HP
TNG CNG
KHC
575

Chi ph trc tip


dy in CVV 1x4Cx4mm2

THNH
TIN

N GI

0.1

1 Chi ph vt liu

47 BA.16111

.MCH S
0.055

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

1
m

2.00%

1.02

5.714

1,759

10,051

1.82

0.025

251
10,302

0.065

670
10,972

0.055

603
11,575

STT M HIU

TT

TN CNG VIC/TN CHI PH

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC

49 BA.16112

L dy in CV E 1Cx6.0mm2
I

VT

12,733
12,860

1
m

3 Chi ph my thi cng


4 Trc tip ph khc
$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L dy in CVV 1x4Cx10mm2

5.714

1,508

8,617

1.82

0
215
8,832

0.065

574
9,406

0.055

517
9,924

0.1

992
10,916

0.01

109
11,025

Chi ph trc tip


dy in CVV 1x4Cx10mm2

1
m

2 Chi ph nhn cng


3 Chi ph my thi cng
4 Trc tip ph khc
$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L dy in CVV 1x4Cx25mm2

2.00%

1.02

5.714

1,759

0
10,051

1.82

0.025

251
10,302

0.065

670
10,972

0.055

603
11,575

0.1

1,158
12,733

0.01

127
12,860

Chi ph trc tip


1 Chi ph vt liu
dy in CVV 1x4Cx25mm2
2 Chi ph nhn cng
3 Chi ph my thi cng
4 Trc tip ph khc

PTDGDT 117

3.00%

1.02

0.025

1 Chi ph vt liu

127

2 Chi ph nhn cng

51 BA.16409

HP
TNG CNG
KHC
1,158

Chi ph trc tip


dy in CV E 1Cx6.0mm2

THNH
TIN

N GI

0.01

1 Chi ph vt liu

50 BA.16409

.MCH S
0.1

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

1
m

2.00%

1.02

5.714

1,759

1.82

0.025

0
10,051
0
251
10,302

0.065

670
10,972

0.055

603
11,575

0.1

1,158
12,733

STT M HIU

TT

TN CNG VIC/TN CHI PH

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC

52 BA.16409

L dy in CVV 1x4Cx35mm2
I

VT

Chi ph trc tip


dy in CVV 1x4Cx35mm2

1
m

3 Chi ph my thi cng


4 Trc tip ph khc
$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L dy in CV E 1Cx16mm2

1.02

5.714

1,759

0
10,051

1.82

0
251

0.065

670
10,972

0.055

603
11,575

0.1

1,158
12,733

0.01

127
12,860

Chi ph trc tip


dy in CV E 1Cx16mm2

1
m

3 Chi ph my thi cng


4 Trc tip ph khc
$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L dy in CV E 1Cx10mm2

3.00%

1.02

5.714

1,675

1.82

0
9,571
0

0.025

239
9,810

0.065

638
10,448

0.055

575
11,023

0.1

1,102
12,125

0.01

121
12,246

Chi ph trc tip


1 Chi ph vt liu
dy in CV E 1Cx10mm2
2 Chi ph nhn cng
3 Chi ph my thi cng
4 Trc tip ph khc

PTDGDT 118

10,302

2 Chi ph nhn cng

2.00%

0.025

1 Chi ph vt liu

54 BA.16113

HP
TNG CNG
KHC
127
12,860

2 Chi ph nhn cng

THNH
TIN

N GI

1 Chi ph vt liu

53 BA.16114

.MCH S
0.01

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC

1
m

3.00%

1.02

5.714

1,592

1.82

0.025

0
9,097
0
227
9,324

0.065

606
9,930

0.055

546
10,476

0.1

1,048
11,524

0.01

115
11,639

STT M HIU

TT

55 BA.16114

TN CNG VIC/TN CHI PH


L dy in FR 4x1Cx16mm2

VT

dy in FR 4x1Cx16mm2

1
m

3 Chi ph my thi cng


4 Trc tip ph khc
$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L dy in E (FR) 1Cx16mm2

9,571
0
239
638
10,448

0.055

575
11,023

0.1

1,102
12,125

0.01

121
12,246

m
1
m

4 Trc tip ph khc


$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L ng lun cng D20

3.00%

1.02

5.714

1,675

1.82

0
9,571
0

0.025

239
9,810

0.065

638
10,448

0.055

575
11,023

0.1

1,102
12,125

0.01

121
12,246

Chi ph trc tip


1 Chi ph vt liu
ng lun cng D20

1
m

2 Chi ph nhn cng


3 Chi ph my thi cng
4 Trc tip ph khc

PTDGDT 119

1.82

0.065

3 Chi ph my thi cng

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L ng lun cng D25

0
1,675

Chi ph trc tip


dy in E (FR) 1Cx16mm2

58 BA.14402

1.02
5.714

9,810

2 Chi ph nhn cng

3.00%

0.025

1 Chi ph vt liu

57 BA.14401

HP
TNG CNG
KHC

Chi ph trc tip

2 Chi ph nhn cng

THNH
TIN

N GI

1 Chi ph vt liu

56 BA.16114

.MCH S

Chi ph trc tip

###

1.02

5.714

8,377

1.82

409

0.025

0
47,866
744
1,215
49,826

0.065

3,239
53,065

0.055

2,919
55,983

0.1

5,598
61,581

0.01

616
62,197

STT M HIU

TT

TN CNG VIC/TN CHI PH

VT

1 Chi ph vt liu
ng lun cng D25

3 Chi ph my thi cng


4 Trc tip ph khc
Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC

59 GTT

L T in m tng 6 Module
I

409

62,231
744
1,574
4,196
68,746

0.055

3,781
72,527

0.1

7,253
79,779

0.01

798
80,577

ci
1
ci

4 Trc tip ph khc


$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L T in m tng 8 Module

0.00%

5.714

0
0

1.82

0.025

0.065

0.055

0
0
0
0.1

0
0

0.01

0
0

ci

Chi ph trc tip


1 Chi ph vt liu
T in m tng 8 Module

1
ci

2 Chi ph nhn cng


3 Chi ph my thi cng
4 Trc tip ph khc
$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L T ST 300x400x200x2.0

0.00%

5.714

1.82

0.025

0.065

0.055

0.1

0
0
0
0
0.01

0
0

ci

Chi ph trc tip


1 Chi ph vt liu
T ST 300x400x200x2.0

PTDGDT 120

1.82

64,550

3 Chi ph my thi cng

0
10,891

Chi ph trc tip


T in m tng 6 Module

61 GTT

1.02
5.714

0.065

2 Chi ph nhn cng

HP
TNG CNG
KHC
###
0

0.025

1 Chi ph vt liu

60 GTT

THNH
TIN

N GI
1

2 Chi ph nhn cng

.MCH S

1
ci

0.00%
0

STT M HIU

TT

TN CNG VIC/TN CHI PH

VT

2 Chi ph nhn cng


3 Chi ph my thi cng

1.82

4 Trc tip ph khc


$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC

62 GTT

L T ST 400x600x200x2.0
I

0.065

0.055

0.1

0
0

0.01

0
0

ci
1
ci

4 Trc tip ph khc


$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L T ST 500x600x200x2.0

0.00%

5.714

1.82

0.025

0.065

0.055

0.1

0
0
0
0
0.01

0
0

ci

Chi ph trc tip


1 Chi ph vt liu
T ST 500x600x200x2.0

1
ci

2 Chi ph nhn cng


3 Chi ph my thi cng
4 Trc tip ph khc
$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L T ST 800x1000x350x2.0

0.00%

5.714

1.82

0.025

0.065

0.055

0.1

0.01

0
0
0
0
0
ci

Chi ph trc tip


1 Chi ph vt liu
T ST 800x1000x350x2.0
2 Chi ph nhn cng
3 Chi ph my thi cng

PTDGDT 121

3 Chi ph my thi cng

0.025

2 Chi ph nhn cng

64 GTT

HP
TNG CNG
KHC
0

Chi ph trc tip


T ST 400x600x200x2.0

THNH
TIN

N GI

1 Chi ph vt liu

63 GTT

.MCH S
5.714

1
ci

0.00%

5.714

1.82

STT M HIU

TT

TN CNG VIC/TN CHI PH

VT

4 Trc tip ph khc


$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC

65 BA.13101

L n bo pha
I

0.1

0.01

0
0

b
1
b

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L Cu ch 2A +

5.00%

5.714

5,445

1.82

0
31,113
0

0.025

778
31,891

0.065

2,073
33,963

0.055

1,868
35,831

0.1

3,583
39,415

0.01

394
39,809

Chi ph trc tip


1 Chi ph vt liu
Cu ch 2A +

1
b

2 Chi ph nhn cng


3 Chi ph my thi cng
4 Trc tip ph khc
$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L Cp ng trn 70 mm2

0.00%

5.714

1.82

0.025

0.065

0.055

0.1

0.01

0
0
0
0
0
m

Chi ph trc tip


1 Chi ph vt liu
Cp ng trn 70 mm2
2 Chi ph nhn cng
3 Chi ph my thi cng
4 Trc tip ph khc

PTDGDT 122

0.055

4 Trc tip ph khc

3 Chi ph my thi cng

0.065

2 Chi ph nhn cng

67 BA.20301

HP
TNG CNG
KHC
0

Chi ph trc tip


n bo pha

THNH
TIN

N GI

1 Chi ph vt liu

66 GTT

.MCH S
0.025

Cng chi ph trc tip

1
kg

###

0.43

5.714

5,194

29,679

1.82

2,460

4,477

0.025

854
35,010

STT M HIU

TT

TN CNG VIC/TN CHI PH

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC

68 BA.20101

L Cc ni t D16, L=2400
I

VT

37,285
39,336
43,270
433
43,702
cc
1
ci

4 Trc tip ph khc


$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


Hn ha nhit

5.00%

5.714

26,389

150,787

1.82

0.025

3,770
154,556

0.065

10,046
164,603

0.055

9,053
173,656

0.1

17,366
191,021

0.01

1,910
192,932

mi

Chi ph trc tip


1 Chi ph vt liu
Hn ha nhit

1
mi

2 Chi ph nhn cng


3 Chi ph my thi cng
4 Trc tip ph khc
$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L MCB 1P-10A, 6kA

0.00%

5.714

1.82

0.025

0
0

0.065

0.055

0.1

0.01

0
0
0
0
ci

Chi ph trc tip


1 Chi ph vt liu
MCB 1P-10A, 6kA
2 Chi ph nhn cng
3 Chi ph my thi cng
4 Trc tip ph khc

PTDGDT 123

3,934

0.01

3 Chi ph my thi cng

2,051

0.1

2 Chi ph nhn cng

70 BA.19201

HP
TNG CNG
KHC
2,276

Chi ph trc tip


Cc ni t D16, L=2400

THNH
TIN

N GI

0.055

1 Chi ph vt liu

69 GTT

.MCH S
0.065

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

1
ci

5.00%

5.714

7,959

45,478

1.82

0.025

1,137
46,615

0.065

3,030
49,645

STT M HIU

TT

TN CNG VIC/TN CHI PH

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC

71 BA.19202

L MCB 1P-16A, 6kA


I

VT

52,375
57,613
58,189

1
ci

4 Trc tip ph khc


$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L MCB 1P-20A, 6kA

3.00%

5.714

10,472

59,837

1.82

0.025

1,496
61,333

0.065

3,987
65,320

0.055

3,593
68,912

0.1

6,891
75,803

0.01

758
76,561

ci

Chi ph trc tip


1 Chi ph vt liu
MCB 1P-20A, 6kA

1
ci

2 Chi ph nhn cng


3 Chi ph my thi cng
4 Trc tip ph khc
$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L MCB 1P-25A, 6kA

3.00%

5.714

10,472

59,837

1.82

0.025

1,496
61,333

0.065

3,987
65,320

0.055

3,593
68,912

0.1

6,891
75,803

0.01

758
76,561

ci

Chi ph trc tip


1 Chi ph vt liu
MCB 1P-25A, 6kA
2 Chi ph nhn cng
3 Chi ph my thi cng
4 Trc tip ph khc

PTDGDT 124

576

ci

3 Chi ph my thi cng

5,238

0.01

2 Chi ph nhn cng

73 BA.19202

HP
TNG CNG
KHC
2,730

Chi ph trc tip


Automat 1 pha 50A

THNH
TIN

N GI

0.1

1 Chi ph vt liu

72 BA.19202

.MCH S
0.055

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

1
ci

3.00%

5.714

10,472

59,837

1.82

0.025

1,496
61,333

0.065

3,987
65,320

0.055

3,593
68,912

STT M HIU

TT

TN CNG VIC/TN CHI PH

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC

74 BA.19202

L MCB 2P-20A, 6kA


I

VT

75,803
76,561

1
ci

3 Chi ph my thi cng


4 Trc tip ph khc
$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L MCB 2P-25A, 6kA

5.714

10,472

59,837

1.82

0
1,496
61,333

0.065

3,987
65,320

0.055

3,593
68,912

0.1

6,891
75,803

0.01

758
76,561

ci

Chi ph trc tip


MCB 2P-25A, 6kA

1
ci

2 Chi ph nhn cng


3 Chi ph my thi cng
4 Trc tip ph khc
$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L MCB 3P-16A, 6kA

3.00%

5.714

10,472

0
59,837

1.82

0.025

1,496
61,333

0.065

3,987
65,320

0.055

3,593
68,912

0.1

6,891
75,803

0.01

758
76,561

ci

Chi ph trc tip


1 Chi ph vt liu
MCB 3P-16A, 6kA
2 Chi ph nhn cng
3 Chi ph my thi cng
4 Trc tip ph khc

PTDGDT 125

3.00%

0.025

1 Chi ph vt liu

758

ci

2 Chi ph nhn cng

76 BA.19302

HP
TNG CNG
KHC
6,891

Chi ph trc tip


MCB 2P-20A, 6kA

THNH
TIN

N GI

0.01

1 Chi ph vt liu

75 BA.19202

.MCH S
0.1

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

1
ci

2.00%

5.714

20,944

1.82

0.025

0
119,674
0
2,992
122,666

0.065

7,973
130,639

0.055

7,185
137,824

0.1

13,782
151,607

STT M HIU

TT

TN CNG VIC/TN CHI PH

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC

77 BA.19302

L MCB 3P-20A, 6kA


I

VT

Chi ph trc tip


MCB 3P-20A, 6kA

1
ci

3 Chi ph my thi cng


4 Trc tip ph khc
$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L MCB 3P-25A, 6kA

5.714

20,944

0
119,674

1.82

0
2,992

0.065

7,973
130,639

0.055

7,185
137,824

0.1

13,782
151,607

0.01

1,516
153,123

ci

Chi ph trc tip


MCB 3P-25A, 6kA

1
ci

3 Chi ph my thi cng


4 Trc tip ph khc
$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L MCB 3P-32A, 6kA

2.00%

5.714

20,944

1.82

0
119,674
0

0.025

2,992
122,666

0.065

7,973
130,639

0.055

7,185
137,824

0.1

13,782
151,607

0.01

1,516
153,123

ci

Chi ph trc tip


1 Chi ph vt liu
MCB 3P-32A, 6kA
2 Chi ph nhn cng
3 Chi ph my thi cng
4 Trc tip ph khc

PTDGDT 126

122,666

2 Chi ph nhn cng

2.00%

0.025

1 Chi ph vt liu

79 BA.19302

HP
TNG CNG
KHC
1,516
153,123

2 Chi ph nhn cng

THNH
TIN

N GI

ci

1 Chi ph vt liu

78 BA.19302

.MCH S
0.01

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC

1
ci

2.00%

5.714

20,944

1.82

0.025

0
119,674
0
2,992
122,666

0.065

7,973
130,639

0.055

7,185
137,824

0.1

13,782
151,607

0.01

1,516
153,123

STT M HIU

TT

80 BA.19302

TN CNG VIC/TN CHI PH


L MCB 3P-40A, 6kA

VT

MCB 3P-40A, 6kA

1
ci

3 Chi ph my thi cng


4 Trc tip ph khc
$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L MCCB 3P-40A, 18kA

119,674
0
2,992
7,973
130,639

0.055

7,185
137,824

0.1

13,782
151,607

0.01

1,516
153,123

ci
1
ci

4 Trc tip ph khc


$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L MCCB 3P-63A, 18kA

2.00%

5.714

20,944

1.82

0
119,674
0

0.025

2,992
122,666

0.065

7,973
130,639

0.055

7,185
137,824

0.1

13,782
151,607

0.01

1,516
153,123

ci

Chi ph trc tip


1 Chi ph vt liu
MCCB 3P-63A, 18kA

1
ci

2 Chi ph nhn cng


3 Chi ph my thi cng
4 Trc tip ph khc

PTDGDT 127

1.82

0.065

3 Chi ph my thi cng

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L MCCB 3P-63A, 25kA

0
20,944

Chi ph trc tip


MCCB 3P-40A, 18kA

83 BA.19303

1
5.714

122,666

2 Chi ph nhn cng

2.00%

0.025

1 Chi ph vt liu

82 BA.19303

HP
TNG CNG
KHC

Chi ph trc tip

2 Chi ph nhn cng

THNH
TIN

N GI

ci

1 Chi ph vt liu

81 BA.19302

.MCH S

Chi ph trc tip

1.00%

5.714

29,321

1.82

0.025

0
167,540
0
4,189
171,729

0.065

11,162
182,891

0.055

10,059
192,950

0.1

19,295
212,245

0.01

2,122
214,368

ci

STT M HIU

TT

TN CNG VIC/TN CHI PH

VT

1 Chi ph vt liu
MCCB 3P-63A, 25kA

ci

3 Chi ph my thi cng


4 Trc tip ph khc
Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC

84 BA.19303

L MCCB 3P-80A, 16kA


I

167,540
0
4,189
11,162
182,891

0.055

10,059
192,950

0.1

19,295
212,245

0.01

2,122
214,368

ci
1
ci

4 Trc tip ph khc


$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L MCCB 3P-80A, 18kA

1.00%

5.714

29,321

1.82

0
167,540
0

0.025

4,189
171,729

0.065

11,162
182,891

0.055

10,059
192,950

0.1

19,295
212,245

0.01

2,122
214,368

ci

Chi ph trc tip


1 Chi ph vt liu
MCCB 3P-80A, 18kA

1
ci

2 Chi ph nhn cng


3 Chi ph my thi cng
4 Trc tip ph khc
$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L MCCB 3P-100A, 18kA

1.00%

5.714

29,321

1.82

0
167,540
0

0.025

4,189
171,729

0.065

11,162
182,891

0.055

10,059
192,950

0.1

19,295
212,245

0.01

2,122
214,368

ci

Chi ph trc tip


1 Chi ph vt liu
MCCB 3P-100A, 18kA

PTDGDT 128

1.82

171,729

3 Chi ph my thi cng

0
29,321

Chi ph trc tip


MCCB 3P-80A, 16kA+

86 BA.19303

1
5.714

0.065

2 Chi ph nhn cng

HP
TNG CNG
KHC
1.00%
0

0.025

1 Chi ph vt liu

85 BA.19303

THNH
TIN

N GI
1

2 Chi ph nhn cng

.MCH S

1
ci

1.00%
0

STT M HIU

TT

TN CNG VIC/TN CHI PH

VT

2 Chi ph nhn cng


3 Chi ph my thi cng

1.82

4 Trc tip ph khc


$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC

87 BA.19305

L MCCB 3P-200A, 25kA


I

0
4,189
11,162
182,891

0.055

10,059
192,950

0.1

19,295
212,245

0.01

2,122
214,368

b
1
ci

4 Trc tip ph khc


$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L MCCB 3P-160A, 65kA

1.00%

5.714

62,831

1.82

0
359,016
0

0.025

8,975
367,992

0.065

23,919
391,911

0.055

21,555
413,466

0.1

41,347
454,813

0.01

4,548
459,361

Chi ph trc tip


1 Chi ph vt liu
MCCB 3P-160A, 65kA

1
ci

2 Chi ph nhn cng


3 Chi ph my thi cng
4 Trc tip ph khc
$

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC


L RCBO 1P+N, 0.03/16A

1.00%

5.714

62,831

1.82

0
359,016
0

0.025

8,975
367,992

0.065

23,919
391,911

0.055

21,555
413,466

0.1

41,347
454,813

0.01

4,548
459,361

ci

Chi ph trc tip


1 Chi ph vt liu
RCBO 1P+N, 0.03/16A
2 Chi ph nhn cng
3 Chi ph my thi cng

PTDGDT 129

171,729

3 Chi ph my thi cng

29,321

0.065

2 Chi ph nhn cng

89 BA.19202

HP
TNG CNG
KHC
167,540

Chi ph trc tip


MCCB 3P-200A, 25kA

THNH
TIN

N GI

0.025

1 Chi ph vt liu

88 BA.19305

.MCH S
5.714

1
ci

3.00%

5.714

10,472

59,837

1.82

STT M HIU

TT

TN CNG VIC/TN CHI PH


4 Trc tip ph khc

PTDGDT 130

Cng chi ph trc tip

II

Chi ph chung

Gi thnh n gi cng vic

III

Thu nhp chu thu tnh trc

n gi cng vic trc thu

IV

Thu gi tr gia tng u ra

n gi cng vic sau thu

LT

Chi ph xy dng ln tri tm

TC

TNG N GI CNG VIC

VT

.MCH S
0.025

N GI

THNH
TIN

HP
TNG CNG
KHC
1,496
61,333

0.065

3,987
65,320

0.055

3,593
68,912

0.1

6,891
75,803

0.01

758
76,561

BNG D T

GI THU XL : XY DNG M
HNG MC

Cc ct nn vng: C
STT

M HIU

TN CNG VIC/DIN GII

N
V

KHI
LNG

CHI PH
VT LIU

CHI PH
NHN
CNG

TRC
TIP PH
KHC

CHI PH
MY TC

0
0

0 H THNG IN KHI NH CHNH

L n hunh quang gn ni mng nha tn


1 BA.13301
quang bng 1x36W (gn trn)

0
b

0
1

#REF!

81,379

#REF!
0

DTDT 131 of 133

BNG D TON D THU

L : XY DNG MI TRNG MM NON 4 - PHN HIU 1


HNG MC : H THNG IN
Cc ct nn vng: C th ty thm bt ct, sa cng thc dng 11 tnh ton theo ngi dng
CHI PH
TRC TIP

CHI PH
CHUNG

GI
THU NHP N GI XD
THU GTGT N GI XD
THNH
CHU THU
TRC
U RA
SAU THU
CNG VIC TNH TRC
THU

XD LN
TRI

TNG N N GI D
GI
THU

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

N V D THU

DTDT 132 of 133

THNH TIN

TNG CNG

0
0
#REF!
0
#REF!

N V D THU

DTDT 133 of 133

You might also like