Professional Documents
Culture Documents
PVT - Hoạt động kinh doanh cốt lõi chưa có nhiều đột biến - NẮM GIỮ
PVT - Hoạt động kinh doanh cốt lõi chưa có nhiều đột biến - NẮM GIỮ
Gi mc tiu
T sut c tc
Khuyn ngh
13.100 VND
14.000 VND
6,2%
Nm gi
Tch cc
Tiu cc
8.0
15
6.0
10
4.0
5
0
10/14
'000.000 CP
'000 VND
2.0
0.0
4/15
10/15
4/16
18.400
8.500
1.173.136
3.380
255.857.542
255.857.542
1,37
C ng ln
PVN
PVcomBank
Market Vectors VN ETF
ACB
% s hu
51,00
6,60
5,00
2,60
www.vndirect.com.vn
Tch cc
Tiu cc
Trung bnh
Tch cc
Ngy: 14/06/2016
20
Trung bnh
Logistics
nh gi
Trin vng di hn
Trung bnh
Ngnh
2014A
5.268
6,2
10,4
402
42,5
6,5
1.333
2015A
5.761
9,4
13,5
433
26,8
7,5
1.439
2016E
5.907
2,5
11,9
518
19,7
8,8
1.681
2017F
6.054
2,5
10,3
459
-11,5
7,6
1.389
Bo co Phn tch
Khc
FSO/F 5%
PSO
9%
Vn ti
48%
Thn
g mi
38%
Khc
5%
FSO/F
PSO
23%
Thn
g mi
1%
Vn ti
71%
u t ln vo i tu - ti sn sinh li ct li
Tn
Ti trng (DWT)
Nm
ng
1996
2000
2012
Hercules M
96.174
PVT Athena
105.177
PVT Mercury
104.000
Tng
305.351
PVT Dragon
8.710
1996
PVT Dolphin
45.888
2004
PVT Eagle
33.425
1998
PVT Sealion
16.187
1995
Phng ng Star
9.045
2007
PV Oil Jupiter
8.758
1996
PV Oil Venus
9.202
1997
Tng
131.215
Hnh 3: i tu du th v du sn phm ca PVT
Ngun: PVT
Tn
Ti trng
(DWT)
Chi ph
(t VND)
Chi ph/DWT
Tu du th
PVT Athena
105.177
1.009
9.590.000
PVT Mercury
104.000
1.195
11.490.000
PVT Eagle
33.425
396
11.850.000
PVT Sealion
16.187
62
3.830.000
FSO i Hng
9.045
1.875
17.857.143
Queen
Hnh 4: Chi ph mt s tu PVT
Ngun: PVT
www.vndirect.com.vn
Bo co Phn tch
1500
WTI Crude
1300
80
1100
70
60
900
50
700
40
30
20
12/2013
500
300
07/2014
02/2015
10/2015
300
900
RBOB Gasoline
M i Hng
PVT
Dung Qut
6,5 tr tn/nm
PV Oil
40% sn lng
u ra
800
250
700
200
600
150
500
100
50
12/2013
400
300
07/2014
02/2015
09/2015
www.vndirect.com.vn
Bo co Phn tch
Tn
Ti trng (m3)
Nm
ng
1996
1993
1992
1996
Tuyn hin
ti
Ni a
Quc t
Ni a
Ni a
Cu Long Gas
3.500
Hng H Gas
1.800
Vit Gas
1.800
Si Gn Gas
3.500
Tng
10.600
Hnh 8: i tu LPG v ha cht ca PVT
Ngun: PVT
www.vndirect.com.vn
Bo co Phn tch
3,576
3,656
3,500
3,105
3,282
3,000
2,475
2,500
2,000
1,500
1,000
500
0
2011
2012
2013
2014
2015
2015
247
2.475
5,1
133
31
Ngun: PVT
5.0
4.0
3.0
2.0
1.0
0.0
-1.0
2010
2011
2012
2013
2014
2015
-2.0
Hnh 10: Li nhun rng trc chi ph li v thu thu
nhp/chi ph li vay
Ngun: PVT, VNDIRECT
1.40
1.20
1.00
0.80
0.60
0.40
0.20
0.00
2010
2011
2012
2013
2014
2015
www.vndirect.com.vn
Bo co Phn tch
RI RO
Ri ro t gi v li sut
23,000
22,000
21,000
20,000
19,000
18,000
17,000
16,000
15,000
14,000
01/09
07/10
01/12
07/13
01/15
Ri ro gim gi cc
Gi cc tu tanker trong mt vi nm ti c th gp p lc t vic
gia tng ngun cung. Theo thng k ca Bloomberg, s lng mt
s loi tanker ang lp rp trong Q1/2016 tng kh mnh so vi nm
2015.
Loi tu
Du th
Du sn phm
LNG
LPG
Q1/2016
Q4/2015
Q3/2015
Q2/2015
Q1/2015
212
90
47
32
38
48
37
31
31
30
60
27
25
24
20
108
60
55
53
37
Hnh 14: S lng mt s loi tu ang ng mi
Ngun: Bloomberg
www.vndirect.com.vn
Bo co Phn tch
11/2013
03/2015
Trung bnh
PTS
VIP
VTO
PJC
PSC
Vn ha (t VND)
802
32
601
639
75
86
PE
ROE (%)
8,4
8,5
10,5
4,1
11,6
1,5
8,5
6,9
5,0
16,3
5,9
10,8
Ngun: Bloomberg
www.vndirect.com.vn
1.37
6%
12%
3,1 - 5%
Bo co Phn tch
KHUYN CO
Bo co ny c vit v pht hnh bi Khi Phn tch - Cng ty C phn Chng khon VNDIRECT. Thng tin
trnh by trong bo co da trn cc ngun c cho l ng tin cy vo thi im cng b. Cc ngun tin ny
bao gm thng tin trn sn giao dch chng khon hoc trn th trng ni c phiu c phn tch nim yt,
thng tin trn bo co c cng b ca cng ty, thng tin c cng b rng ri khc v cc thng tin theo
nghin cu ca chng ti. VNDIRECT khng chu trch nhim v chnh xc hay y ca nhng thng tin
ny.
Quan im, d bo v nhng c tnh trong bo co ny ch th hin kin ca tc gi ti thi im pht hnh.
Nhng quan im ny khng th hin quan im chung ca VNDIRECT v c th thay i m khng cn thng
bo trc.
Bo co ny ch nhm mc ch cung cp thng tin cho cc nh u t ca Cng ty C phn Chng khon
VNDIRECT tham kho v khng mang tnh cht mi cho mua hay bn bt k chng khon no c tho lun
trong bo co ny. Cc nh u t nn c cc nhn nh c lp v thng tin trong bo co ny, xem xt cc mc
tiu u t c nhn, tnh hnh ti chnh v nhu cu u t ca mnh, tham kho kin t vn t cc chuyn gia v
cc vn quy phm php lut, ti chnh, thu v cc kha cnh khc trc khi tham gia vo bt k giao dch no
vi c phiu ca (cc) cng ty c cp trong bo co ny. VNDIRECT khng chu trch nhim v bt c kt
qu no pht sinh t vic s dng ni dung ca bo co di mi hnh thc.
Bn bo co ny l sn phm thuc s hu ca VNDIRECT, ngi s dng khng c php sao chp, chuyn
giao, sa i, ng ti ln cc phng tin truyn thng m khng c s ng bng vn bn ca VNDIRECT.
--------------------------------------------------------THNG TIN LIN H
Nguyn Trung Hiu Gim c Phn tch
Email: hieu.nguyen@vndirect.com.vn
Nguyn Mai Phng, CFA Gim c Chuyn mn
Email: phuong.nguyenmai@vndirect.com.vn
Nguyn Hng Quang, CFA Chuyn vin Phn tch
Email: quang.nguyenhong@vndirect.com.vn
Cng ty C phn Chng khon VNDIRECT
S 1 Nguyn Thng Hin H Ni
in thoi: (084) 43 972 4568
Email: research@vndirect.com.vn
Website: http://vndirect.com.vn
www.vndirect.com.vn