Scribd Logo
Upload

Welcome to Scribd!

  • VB Sulsel

    Uploaded by

    M.Maulana Iskandar Zulkarnain
    11 views2 pages
    vb

    Original Title

    VB SULSEL

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    vb

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    11 views2 pages

    VB Sulsel

    Uploaded by

    M.Maulana Iskandar Zulkarnain
    vb

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 2

    NO

    1
    2
    3
    4
    5
    6
    7
    8
    9

    AREA
    MAROS
    MAKASSAR
    GOWA
    TAKALAR
    JENEPONTO
    BANTAENG
    BULUKUMBA
    SINJAI
    BONE
    SUB TOTAL

    10
    11
    12
    13
    14
    15
    16
    17
    18
    19
    20
    21

    BARRU
    PANGKEP
    SOPPENG
    WAJO KOTA
    SENGKANG AREA
    SIDRAP
    ENREKANG
    PINRANG
    PARE PARE
    MAMUJU
    PALOPO
    TORAJA
    SUB TOTAL

    ROCKY

    IIS

    TOTAL
    COST
    NILAI KONTRAK

    NETT PROFIT

    TITIK
    5
    80
    7
    3
    4
    5
    8
    6
    17
    135

    VB/TITIK
    10
    10
    10
    10
    10
    10
    10
    10
    10
    90

    TOTAL
    50
    800
    70
    30
    40
    50
    80
    60
    170
    1350

    7
    7
    5
    3
    3
    5
    3
    5
    17
    20
    20
    10
    105

    10
    10
    10
    10
    10
    10
    10
    10
    10
    10
    10
    10
    120

    240

    210
    IDR
    IDR

    IDR

    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR

    PAJAK
    3,000,000 IDR
    48,000,000 IDR
    4,200,000 IDR
    1,800,000 IDR
    2,400,000 IDR
    3,000,000 IDR
    4,800,000 IDR
    3,600,000 IDR
    10,200,000 IDR
    81,000,000 IDR

    BAMBU
    450,000
    7,200,000
    630,000
    270,000
    360,000
    450,000
    720,000
    540,000
    1,530,000
    12,150,000

    70
    70
    50
    30
    30
    50
    30
    50
    170
    200
    200
    100
    1050

    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR

    4,200,000 IDR
    4,200,000 IDR
    3,000,000 IDR
    1,800,000 IDR
    1,800,000 IDR
    3,000,000 IDR
    1,800,000 IDR
    3,000,000 IDR
    10,200,000 IDR
    12,000,000 IDR
    12,000,000 IDR
    6,000,000 IDR
    63,000,000 IDR

    630,000
    630,000
    450,000
    270,000
    270,000
    450,000
    270,000
    450,000
    1,530,000
    1,800,000
    1,800,000
    900,000
    9,450,000

    2400

    IDR 144,000,000 IDR

    21,600,000

    288,000,000
    450,000,000

    162,000,000

    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR

    PASANG
    500,000
    8,000,000
    700,000
    300,000
    400,000
    500,000
    800,000
    600,000
    1,700,000
    13,500,000

    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR

    700,000
    700,000
    500,000
    300,000
    300,000
    500,000
    300,000
    500,000
    1,700,000
    2,000,000
    2,000,000
    1,000,000
    10,500,000

    IDR

    24,000,000

    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR

    TOTAL
    3,950,000
    63,200,000
    5,530,000
    2,370,000
    3,160,000
    3,950,000
    6,320,000
    4,740,000
    13,430,000
    106,650,000

    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR

    PAGU
    6,000,000
    96,000,000
    8,400,000
    3,600,000
    4,800,000
    6,000,000
    9,600,000
    7,200,000
    20,400,000
    162,000,000

    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR

    5,530,000
    5,530,000
    3,950,000
    2,370,000
    2,370,000
    3,950,000
    2,370,000
    3,950,000
    13,430,000
    15,800,000
    15,800,000
    7,900,000
    82,950,000

    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR

    8,400,000
    8,400,000
    6,000,000
    3,600,000
    3,600,000
    6,000,000
    3,600,000
    6,000,000
    20,400,000
    24,000,000
    24,000,000
    12,000,000
    126,000,000

    IDR 189,600,000

    IDR

    288,000,000 IDR 98,400,000

    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR
    IDR

    PROFIT
    2,050,000
    32,800,000
    2,870,000
    1,230,000
    1,640,000
    2,050,000
    3,280,000
    2,460,000
    6,970,000
    55,350,000

    IDR
    2,870,000
    IDR
    2,870,000
    IDR
    2,050,000
    IDR
    1,230,000
    IDR
    1,230,000
    IDR
    2,050,000
    IDR
    1,230,000
    IDR
    2,050,000
    IDR
    6,970,000
    IDR
    8,200,000
    IDR
    8,200,000
    IDR
    4,100,000
    IDR 43,050,000

    You might also like