ITO

$
$
$
$
$
$
$
$
$
$
$

30,000.00
60,000.00
90,000.00
105,000.00
120,000.00
150,000.00
180,000.00
210,000.00
240,000.00
270,000.00

$
$
$
$
$
$
$
$
$
$
$

CTO
35,000.00
50,000.00
65,000.00
80,000.00
87,500.00
95,000.00
110,000.00
125,000.00
140,000.00
155,000.00
170,000.00

CVT

$
$
$
$
$
$
$
$
$
$
$

CFT
$35,000.00
15,000.00
30,000.00
45,000.00
52,500.00
60,000.00
75,000.00
90,000.00
105,000.00
120,000.00
135,000.00

Q
0
100
200
300
350
400
500
600
700
800
900

$300,000.00
$250,000.00
$200,000.00
$150,000.00
$100,000.00
$50,000.00

Perdid
a

$0

100

200

300

350

400

500

600

700

800

CVU
150.00

PVU
300.00 $
$
$
$
$
$
$
$
$
$
$

Utilidad
-35,000.00
-20,000.00
-5,000.00
10,000.00
17,500.00
25,000.00
40,000.00
55,000.00
70,000.00
85,000.00
100,000.00

Utilidad
ITO
CTO
CVT
Q

600

700

800

900

ITO

CTO
$0.00
$15,000.00
$30,000.00
$45,000.00
$60,000.00
$75,000.00
$90,000.00
$105,000.00
$120,000.00
$135,000.00
$150,000.00
$165,000.00
$180,000.00
$195,000.00
$210,000.00
$225,000.00
$240,000.00
$255,000.00
$270,000.00

$35,000.00
$42,500.00
$50,000.00
$57,500.00
$65,000.00
$72,500.00
$80,000.00
$87,500.00
$95,000.00
$102,500.00
$110,000.00
$117,500.00
$125,000.00
$132,500.00
$140,000.00
$147,500.00
$155,000.00
$162,500.00
$170,000.00

CVT
$0.00
$7,500.00
$15,000.00
$22,500.00
$30,000.00
$37,500.00
$45,000.00
$52,500.00
$60,000.00
$67,500.00
$75,000.00
$82,500.00
$90,000.00
$97,500.00
$105,000.00
$112,500.00
$120,000.00
$127,500.00
$135,000.00

CFT
Q
$35,000.00
$35,000.00
$35,000.00
$35,000.00
$35,000.00
$35,000.00
$35,000.00
$35,000.00
$35,000.00
$35,000.00
$35,000.00
$35,000.00
$35,000.00
$35,000.00
$35,000.00
$35,000.00
$35,000.00
$35,000.00
$35,000.00

0
50
100
150
200
250
300
350
400
450
500
550
600
650
700
750
800
850
900

CVU

PVU
$150.00

UTI
$300.00
-$35,000.00
-$27,500.00
-$20,000.00
-$12,500.00
-$5,000.00
$2,500.00
$10,000.00
$17,500.00
$25,000.00
$32,500.00
$40,000.00
$47,500.00
$55,000.00
$62,500.00
$70,000.00
$77,500.00
$85,000.00
$92,500.00
$100,000.00