Budget Proposal

A. Logistics Committee
Prizes:
1st Place
2nd Place
3rd Place
Total

P 500.00
350.00
200.00
P 1,050.00

Tokens:
Notebook
Ballpen
Total

P 37.00/pc x 8
16.00/pc x 8

P 296.00
128.00
P 424.00

B. Evaluation and Certificate

Parchment Paper
Certificate Frame
Total

P 22.75/10pcs
100.00/pc

Black & White

Colored
Total

P 3.00/page
10.00/page

Printing:

C. Documentation
Book bind

P 250.00

Honorarium

P 1,500.00

D. Finance

Summary:
Logistic Committee

P 1,474.00

Evaluation & Certificate

Documentation

250.00

Finance

1,500.00

Total Expenses

Total Contribution per Person (x)

n = 29
X=

Total expenses
n