Rekapitulasi Tabel MRP Wagner-Within

Kode
Part

F-P

A-1
A-2
B-1
B-2
B-3

Item
Description

Recharge
able Led
Torch
Body
Bawah
Body Atas
Badan
Senter
Klep
Hiasan
Lingkaran
Putih

Parent
Item

Quantity

FP

FP

A-1

A-1

A-2

Specification

p=13,5cm;
t=6,2cm; d=
5,2cm
p=15cm;t=6,
2cm; d=5cm
d=5,2cm
t=2,4cm
p=15cm;
l=6,2cm
t=0,1cm;d=3,
5cm
t=1,4cm;d=5,
2 cm

Biaya/ Unit
(Rp)

Biaya
Pesan (Rp)

Biaya
Simpan
(Rp)

Biaya
Pembelian
(Rp)

22670

2000

100

Metode Lot Sizing

Metode Wagner Within
Total Biaya
Lot Sizing
(Rp)

488.265.790
21,537

17930

600

300

4740

1000

400

17430

430

400

500

300

150

1000

800

500

19,359
19,359
17,323
69,292
17,323

347.112.870

91.771.660
34.648.700
17.324.000
13.862.900

Rekapitulasi Tabel MRP Wagner-Within (Lanjutan)

Kod
e
Part
B-4
B-5

C-1

C-2
C-3
C-4
D-1

Item
Descriptio
n
Plastik
Transparan
Rangkaian
Lampu
Bagian
Badan
Senter
Bawah
Bagian
Badan
Senter Atas
Sarang
Lampu
Rangkaian
Pcb Lampu
Body
Senter
Bawah

Paren
t Item

Quanti
ty

A-2

A-2

Specificatio
n
t=0,1cm;
d=4,3cm
p=4,6cm;
t=2,3cm

Biaya/
Unit (Rp)

800
2940

Biaya
Pesan
(Rp)

Biaya
Simpan
(Rp)

500

400

p=14,5cm;
l=5,2 cm

600

B-5

B-5

p=12,7cm;
l=4,5cm
t=1,9cm;
d=4,6cm
p=2,2cm;l=2,
4cm;t=0,7cm

p=12,3cm;
l=4,5cm

17,323

8.666.900
193.208.280

200

12580

74.493.100
15,358

900

4850

15.361.200
15,358

400

200

1000

15,358
400

300

1940
500

C-1

700

850

B-1

Metode Lot Sizing

Metode Wagner
Within
Lot
Total
Sizing
Biaya (Rp)
17,323

580

B-1

Biaya
Pembelia
n (Rp)

15,358

29.797.720
33.958.500

400

149.950.040
13,582

Rekapitulasi Tabel MRP Wagner-Within (Lanjutan)

Kode
Part

Item
Description

D-2

Rangkaian
PCB
Baterai

D-3

D-4

Papan
Steker
Body
Senter
Atas

Parent
Item

C-1

C-1

D-6

D-7

Set Steker
Mur
Badan
Senter
Papan
PCB
Lampu

Specification

p=12,5cm;l=
3,5cm
p=3cm;
l=2,5cm;
t=0,6cm

Biaya
Pesan (Rp)

Biaya
Simpan
(Rp)

680

350

B-4

p=12,3cm;l=
4,5cm
p=2cm;
l=3cm;
t=1,5cm

p=1cm;d=0,3
cm

p=2,2cm;l=2,
4cm;t=0,1cm

6.792.400
13,582

200

800

27.165.400
500

13,582
200

38.033.100

2000

13,582
500

400

686.100

6.980.000

2800

13,582
300

13.584.100
50

13,582
300

C-4

Metode Lot Sizing

Metode Wagner Within
Total Biaya
Lot Sizing
(Rp)

1000
C-2

Biaya
Pembelian
(Rp)

11040

200

C-2

D-5

Quantity

Biaya/ Unit
(Rp)

400

27.165.400
1000

13,582

Rekapitulasi Tabel MRP Wagner-Within (Lanjutan)

Kode
Part

Item
Description

D-8

E-1

Lampu
Resistor
0,1
Mur
Lampu
Timah
Lampu
Rangka
Bawah

E-2

Tombol
On/Off

D-9
D-10
D-11

Parent
Item

Quantity

C-4

C-4

C-4

C-4

10

D-1

D-1

D-2

E-3
E-4

Baterai
Rangkaian
PCB
Baterai

D-2

Specification

d=0,5cm;t=0,
5cm
d=0,1cm;p=0
,5cm
p=0,6cm;d=0
,4cm
d=0,8mm;p=
0,4cm
p=12,3cm;
l=4,5 cm
p=2cm;
l=1cm;
t=1cm
p=5,6cm;
l=2,8cm;
t=2cm
p=3,6cm;
l=2cm;
t=11,5cm

Biaya/ Unit
(Rp)

Biaya
Pesan (Rp)

Biaya
Simpan
(Rp)

200

300

Biaya
Pembelian
(Rp)

500

Metode Lot Sizing

Metode Wagner Within
Total Biaya
Lot Sizing
(Rp)

54,328
50

100

200

54,328
50

200

200

13,582
50

300

100

135,820
200

500

2000

11,333
100

2.490.200
30.882.500
6.190.500
7.000
1.400

600
1.400

500

11,333
500

700
2.483.200

3500

11,333
840

7540

200
14.815.200

14.836.200

11,333

Rekapitulasi Tabel MRP Wagner-Within (Lanjutan)

Kode
Part

E-5

E-6

F-1
F-2

Item
Description

Steker
Tuas
Steker
Papan
PCB
Baterai
Resistor
560

F-3

Dioda

F-4

Switch
On/Off

Parent
Item

Quantity

D-5

D-5

E-4

E-4

E-4

E-4

Specification

p=2cm;
l=3cm;
t=0,6cm
p=0,9cm;
l=0,6cm;
t=1,2 cm
p=3cm;
l=2,1cm;
t=0,1cm
p=0,6cm;
d=0,2cm
p=0,5cm;
d=0,2cm
p=1,3cm;
l=0,7cm;
t=1,1 cm

Biaya/ Unit
(Rp)

Biaya
Pesan (Rp)

Biaya
Simpan
(Rp)

500

900

Biaya
Pembelian
(Rp)

Metode Lot Sizing

Metode Wagner Within
Total Biaya
Lot Sizing
(Rp)

2500

12.367.700

11,333
100

120

300

1.259.100

11,333
500

320

3000

24.727.000

9,794
200

50

400
9,794

100

100

400

39,176
500

14.850.200
12.353.000

200
6.187.000

800

9,794

Rekapitulasi Tabel MRP Wagner-Within (Lanjutan)

Kode
Part

Item
Description

Parent
Item

Quantity

F-5

Kapasitor
Cokelat

E-4

F-6
F-7
F-8
F-9
F-10
F-11
F-12

Resistor
3,3
Lampu
LED
Kabel
Kuning
Kabel
Hitam
Kabel
Hijau
Timah
PCB
Baterai
Mur
Baterai

E-4

30

E-4

E-4

E-4

E-4

E-4

16

E-4

Specification

p=2,2cm;
l=1,1 cm;
t=0,5 cm
p=0,6cm;
d=0,2cm
p=1,1cm;
d=0,3cm
p=10cm;
d=0,1cm
p=10cm;
d=0,1cm
p=7cm;
d=0,1cm

Biaya/ Unit
(Rp)

Biaya
Pesan (Rp)

Biaya
Simpan
(Rp)

300

700

Biaya
Pembelian
(Rp)

Metode Lot Sizing

Metode Wagner Within
Total Biaya
Lot Sizing
(Rp)
108.662.300

100

9,794
50

100

300

9,794
100

150

100

9,794
70

80

100

39,176
70

100

200

9,794
100

250

100

d=0,8 cm;
p=0,4 cm

150

p=0,6cm;
d=0,4cm

100

19,588
60

70
156,704

50

100

39,176

18.529.500
30.872.000
18.520.400
5.624.430
527.050

Rekapitulasi Tabel MRP Silver Meal