PROYEK

: PEMBANGUNAN HOTEL BAOBAB RESORT CONVENTION

LOKASI
: TAMAN SAFARI INDONESIA II, PRIGEN, PASURUAN, JAWA TIMUR
TAHUN ANGGARAN : 2015-2016
REKAPITULASI BILL OF QUANTITY
SUB PROYEK
:BANGUNAN UTAMA ( THABA BUILDING )
Disk 5%
NO

1
2

PEKERJAAN

PEKERJAAN ARSITEKTUR
PEKERJAAN STRUKTUR

TOTAL HARGA PEKERJAAN BANGUNAN UTAMA THABA

BUILDING

BILL OF QUANTITY

JUMLAH HARGA

Rp
Rp

Rp

7,888,205,729.02
10,167,677,827.48

18,055,883,556.50

PROYEK
: PEMBANGUNAN HOTEL BAOBAB RESORT CONVENTION
LOKASI
: TAMAN SAFARI INDONESIA II, PRIGEN, PASURUAN, JAWA TIMUR
TAHUN ANGGARAN : 2015-2016
BILL OF QUANTITY ARSITEKTUR
SUB PROYEK
: GEDUNG UTAMA ( THABA BUILDING )
PEKERJAAN
: ARSITEKTUR GEDUNG UTAMA ( THABA BUILDING )
NO
1

ITEM

URAIAN PEKERJAAN

VOL

SAT

HARGA SATUAN

1.A

1.B

1.C

1.D

1.D

LANTAI BASEMENT el. -7.40

1 Pasangan Dinding Bata Ringan 10 cm
2 Plesteran Sekaligus Aci Dinding Dengan Semen Instan
3 Sponengan
4 Kolom Praktis ( Site Mix )
5 Balok Lateu

872.44
2,181.10
286.20
142.80
135.30

m2
m2
m'
m'
m'

Rp
Rp
Rp
Rp
Rp

92,082.00
59,902.82
14,336.16
64,932.79
64,932.79

Rp
Rp
Rp
Rp
Rp

72,503,258.12
117,915,270.22
3,702,965.10
8,368,343.53
7,928,829.69

LANTAI DASAR el. -4.00

1 Pasangan Dinding Bata Ringan 10 cm
2 Plesteran Sekaligus Aci Dinding Dengan Semen Instan
3 Sponengan
4 Kolom Praktis ( Site Mix )
5 Balok Lateu

1,938.00
3,876.00
450.34
556.00
346.10

m2
m2
m'
m'
m'

Rp
Rp
Rp
Rp
Rp

92,082.00
59,902.82
14,336.16
64,932.79
64,932.79

Rp
Rp
Rp
Rp
Rp

161,055,561.69
209,545,452.92
5,826,671.22
32,582,626.05
20,282,098.70

LANTAI 1 el. 0.00

1 Pasangan Dinding Bata Ringan 10 cm
2 Plesteran Sekaligus Aci Dinding Dengan Semen Instan
3 Sponengan
4 Kolom Praktis ( Site Mix )
5 Balok Lateu

1,089.02
3,153.95
310.97
219.00
58.50

m2
m2
m'
m'
m'

Rp
Rp
Rp
Rp
Rp

92,082.00
59,902.82
14,336.16
64,932.79
64,932.79

Rp
Rp
Rp
Rp
Rp

90,502,089.73
170,509,989.53
4,023,422.96
12,833,804.15
3,428,207.96

LANTAI 2 el. +4.60

1 Pasangan Dinding Bata Ringan 10 cm
2 Plesteran Sekaligus Aci Dinding Dengan Semen Instan
3 Sponengan
4 Kolom Praktis ( Site Mix )
5 Balok Lateu

1,162.84
2,777.68
300.97
181.00
58.50

m2
m2
m'
m'
m'

Rp
Rp
Rp
Rp
Rp

92,082.00
59,902.82
14,336.16
64,932.79
64,932.79

Rp
Rp
Rp
Rp
Rp

96,636,494.97
150,167,537.54
3,894,039.13
10,606,934.02
3,428,207.96

118.61
296.52
46.90
40.00

m2
m2
m'
m'

Rp
Rp
Rp
Rp

92,082.00
59,902.82
14,336.16
64,932.79

Rp
Rp
Rp
Rp

9,856,725.03
16,030,429.88
606,810.14
2,344,073.82

( A ) Rp

1,214,579,844.05

LANTAI ATAP el. +8.00

1 Pasangan Dinding Bata Ringan
2 Plesteran Dinding Semen Instan
3 Sponengan
4 Kolom Praktis ( Site Mix )

TOTAL PEKERJAAN PASANGAN DAN PLESTERAN

2

KONSTRUKSI

PEKERJAAN PASANGAN DAN PLESTERAN

PEKERJAAN PENUTUP LANTAI DAN DINDING

2.A

2.B

2.C

LANTAI BASEMENT el. -7.40

1 FL-10 Tile 30x30
ex. ROMAN
2 FL-10 Plin Lantai Tile 10x30
ex. ROMAN
3 FL-11 Tile 40x40
ex. ROMAN
4 FL-14 Floor Hardener
5 WL-10 Tile ex. ROMAN 40x40
ex. ROMAN
6 CR-02 Granite Vanity / Wastafel Table Brown Colour
7 Keramik Lantai GWT
8 Keramik Dinding GWT
LANTAI DASAR el. -4.00
1 FL-03 Ceramic Tile Texture 15x60cm
ex. GRANADA-CANARY Wood
2 FL-03 Plin Lantai Ceramic Tile Texture 10x60cm
ex. GRANADA-CANARY Wood
3 FL-04 Granite Black ( Slab )
Nero Absoluto Flamed Finish
4 FL-07 Batu Koral Lepas Warna Putih
5 FL-08 Granite Tile
ex. Grana - Magma Beige
6 FL-09 Tile 60x60
ex. ROMAN
7 FL-09 Plin Lantai Tile 10x60
ex. ROMAN
8 FL-10 Tile 30x30
ex. ROMAN
9 FL-10 Plin Lantai Tile 10x30
ex. ROMAN
10 FL-11 Tile 40x40
ex. ROMAN
11 FL-11 Plin Lantai Tile 10x40
ex. ROMAN
12 FL-14 Floor Hardener
13 WL-02 Templek Stone - Random Natural Finish
14 WL-04 Granite Tile (Kamar mandi)
ex. Granada - Aston Beige
15 WL-10 Tile 40x40
ex. ROMAN
16 CR-02 Granite Vanity / Wastafel Table Brown Colour
17 Cement Pettern Conrete (Ramp)
LANTAI 1 el. 0.00
1 FL-01 Marmer Hitam ( Slab ) - Marmer Black Beauty
2 FL-03 Ceramic Tile Texture 15x60cm
ex. GRANADA-CANARY Wood
3 FL-03 Plin Lantai Ceramic Tile Texture 10x60cm
ex. GRANADA-CANARY Wood
4 FL-04 Granite Black ( Slab )
Nero Absoluto Flamed Finish
5 FL-09 Tile 60x60
ex. ROMAN
6 FL-09 Plin Lantai Tile 10x60
ex. ROMAN
7 FL-12 Solid Wood Deck 30x100 with Wood Join 40x60
8 FL-13 Kuda Laut Tile 10x10 (Kolam Renang)
9 FL-15 Paving Block (Drop Off)
10 WL-02 Templek Stone - Random Natural Finish
11 WL-11 Kuda Laut Tile 10x10

BILL OF QUANTITY

202.768 m2

Rp

197,995.90

Rp

36,232,876.68

81.77 m'

Rp

66,138.79

Rp

4,880,753.36

13.01 m2

Rp

208,467.19

Rp

2,448,287.11

382.65 m2
22.54 m2

Rp
Rp

41,097.00
192,804.86

Rp
Rp

14,192,319.31
3,922,799.91

2.40 m2
165.50 m2
174.51 m2

Rp
Rp
Rp

822,042.01
200,421.15
195,584.77

Rp
Rp
Rp

1,780,542.99
29,934,750.85
30,804,030.65

494.09 m2

Rp

328,779.43

Rp

146,608,080.99

89.20 m'

Rp

81,166.74

Rp

6,534,165.75

171.20 m2

Rp

738,160.50

Rp

114,051,702.26

2.00 m2
54.21 m2

Rp
Rp

221,002.17
346,588.13

Rp
Rp

398,908.92
16,956,659.49

50.90 m2

Rp

292,528.37

Rp

13,437,948.91

28.60 m'

Rp

73,869.91

Rp

1,906,693.23

858.85 m2

Rp

197,995.90

Rp

153,469,019.45

117.20 m'

Rp

66,138.79

Rp

6,995,698.73

22.34 m2

Rp

208,467.19

Rp

4,203,084.16

19.20 m'

Rp

106,829.91

Rp

1,851,148.71

137.00 m2
418.17 m2
147.60 m2

Rp
Rp
Rp

41,097.00
312,985.26
352,600.11

Rp
Rp
Rp

5,081,335.82
118,119,013.27
46,969,508.49

37.37 m2

Rp

192,804.86

Rp

6,501,922.53

4.63 m2
114.60 m2

Rp
Rp

822,042.01
58,984.54

Rp
Rp

3,435,335.13
6,100,564.71

93.8 m2
94.5 m2

Rp
Rp

872,060.50
328,779.43

Rp
Rp

73,823,845.45
28,040,364.41

41.12 m'

Rp

81,166.74

Rp

3,012,162.51

126.2 m2

Rp

738,160.50

Rp

84,073,159.03

Rp

292,528.37

Rp

45,060,690.00

Rp

73,869.91

Rp

1,614,022.48

Rp
Rp
Rp
Rp
Rp

1,027,425.00
574,686.57
147,124.46
312,985.26
574,686.57

Rp
Rp
Rp
Rp
Rp

108,395,649.21
218,942,273.16
60,693,659.84
97,530,963.54
41,704,759.65

170.68 m'
24.21 m2
116.9
422.14
457.10
345.28
80.41

m2
m2
m'
m2
m2

PROYEK
: PEMBANGUNAN HOTEL BAOBAB RESORT CONVENTION
LOKASI
: TAMAN SAFARI INDONESIA II, PRIGEN, PASURUAN, JAWA TIMUR
TAHUN ANGGARAN : 2015-2016
12 CR-01 Granite Vanity / Wastafel Table Brown Colour
2.D

LANTAI 2 el. +4.60

1 FL-02 Granit Black Slab Nero Absoluto Polish Finish
2 FL-03 Ceramic Tile Texture 15x60cm
ex. GRANADA-CANARY Wood
3 FL-03 Plin Lantai Ceramic Tile Texture 10x60cm
ex. GRANADA-CANARY Wood
4 FL-04 Granite Black ( Slab )
Nero Absoluto Flamed Finish
5 FL-07 Batu Koral Lepas Warna Putih
6 WL-02 Templek Stone - Random Natural Finish
7 WL -07 Clear Glass Tempered thk. 12mm
8 WL-08 Vertical Garden
9 WL-12 Paras Kerobokan 10x60cm
10 CR-01 Granite Vanity / Wastafel Table Brown Colour

6.172 m2

Rp

822,042.01

Rp

4,578,629.20

1,242.80 m2
926.27 m2

Rp
Rp

738,160.50
328,779.43

Rp
Rp

827,940,745.14
274,846,459.32

155.21 m'

Rp

81,166.74

Rp

11,369,411.78

Rp

738,160.50

Rp

64,833,679.44

Rp
Rp
Rp
Rp
Rp
Rp

221,002.17
312,985.26
901,765.00
2,060,000.00
312,985.26
822,042.01

Rp
Rp
Rp
Rp
Rp
Rp

4,441,217.60
30,306,232.89
154,955,690.54
234,513,181.00
62,521,731.55
5,078,479.55

( B ) Rp

3,215,094,158.70

97.32 m2
22.27
107.29
190.40
126.14
221.34
6.8453

m2
m2
m2
m2
m2
m2

TOTAL PEKERJAAN PENUTUP LANTAI DAN DINDING

3

PEKERJAAN KUSEN DAN PENGGANTUNG

3.A

3.B

3.C

3.D

LANTAI BASEMENT el. -7.40

1 D-01 ; Engineering Wood
thk.40mm fin. Melamik
2 D-02 ; Engineering Wood
thk.40mm fin. Melamik
3 Pintu Besi Genset

2 Unit

Rp

3,656,557.68

Rp

6,600,086.61

9 Unit

Rp

3,656,557.68

Rp

29,700,389.76

1 Unit

Rp

30,000,000.00

Rp

27,075,000.00

4 Pintu Besi LPG

1 Unit

Rp

20,000,000.00

Rp

18,050,000.00

5 Pintu Besi Garbage

2 Unit

Rp

30,000,000.00

Rp

54,150,000.00

6 D-04 Kusen ALUMINIUM; Engineering Wood

thk.40mm fin. Melamik
7 W-02 Jendela Aluminium
w/ Clear Glass thk. 6mm

2 Unit

Rp

6,505,639.65

Rp

11,742,679.57

8 Unit

Rp

4,306,982.08

Rp

31,096,410.62

24 Unit

Rp

3,656,557.68

Rp

79,201,039.35

22 Unit

Rp

3,845,347.67

Rp

76,349,377.94

7 Unit

Rp

6,505,639.65

Rp

41,099,378.49

2 Unit

Rp

2,363,450.36

Rp

4,266,027.90

7 Unit

Rp

4,306,982.08

Rp

27,209,359.29

8 Unit

Rp

3,656,557.68

Rp

26,400,346.45

10 Unit

Rp

3,845,347.67

Rp

34,704,262.70

2 Unit

Rp

6,505,639.65

Rp

11,742,679.57

8 Unit

Rp

3,656,557.68

Rp

26,400,346.45

2 Unit
113.3418 m2
11 Unit
3 Unit

Rp
Rp
Rp
Rp

6,505,639.65
1,560,000.00
2,363,450.36
3,845,347.67

Rp
Rp
Rp
Rp

11,742,679.57
159,573,920.22
23,463,153.45
10,411,278.81

2 Unit

Rp

6,505,639.65

Rp

11,742,679.57

4 Unit

Rp

6,505,639.65

Rp

23,485,359.14

( C ) Rp

746,206,455.44

LANTAI DASAR el. -4.00

1 D-02 Engineering Wood
thk.40mm fin. Melamik
2 D-03 Engineering Wood
thk.40mm fin. Melamik
3 D-04 Engineering Wood
thk.40mm fin. Melamik
4 W-01 Alumunium
w/ Clear Glass thk. 6mm
5 W-02 Aluminium
w/ Clear Glass thk. 6mm
LANTAI 1 el. 0.00
1 D-02 Engineering Wood
thk.40mm fin. Melamik
2 D-03 Engineering Wood
thk.40mm fin. Melamik
3 D-04 Engineering Wood
thk.40mm fin. Melamik
LANTAI 2 el. 4.60
1 D-02 Engineering Wood
thk.40mm fin. Melamik
2 Pintu Kaca
3 W-06 Kaca Segmen
3 W-03 Alumunium
3 D-03 Engineering Wood
thk.40mm fin. Melamik
4 D-04 Engineering Wood
thk.40mm fin. Melamik
5 D-10 Engineering Wood
thk.40mm fin. Melamik
TOTAL PEKERJAAN KUSEN DAN PENGGANTUNG

PEKERJAAN PLAFOND
4.A

4.B

4.C

4.D

LANTAI BASEMENT el. -7.40

1 CL-01 Ceiling Gypsum Board thk. 9mm Rangka Hollow
2 CL-02 Ceiling Kalsi Board thk. 9mm Rangka Hollow
3 List Alumunium PC uk. 1x1cm

198.35 m2
58.40 m2
302.70 m'

Rp
Rp
Rp

84,743.25
123,680.47
21,630.00

Rp
Rp
Rp

15,170,269.26
6,518,702.79
5,909,029.40

LANTAI DASAR el. -4.00

1 CL-01 Ceiling Gypsum Board thk. 9mm Rangka Hollow
2 CL-02 Ceiling Kalsi Board thk. 9mm Rangka Hollow
3 List Alumunium PC uk. 1x1cm

1692.00 m2
120.00 m2
652.80 m'

Rp
Rp
Rp

84,743.25
123,680.47
21,630.00

Rp
Rp
Rp

129,405,485.05
13,394,594.77
12,743,357.76

LANTAI 1 el. 0.00

1 CL-01 Ceiling Gypsum Board thk. 9mm Rangka Hollow
2 CL-02 Ceiling Kalsi Board thk. 9mm Rangka Hollow
3 List Alumunium PC uk. 1x1cm

975.91 m2
95.62 m2
465.10 m'

Rp
Rp
Rp

84,743.25
123,680.47
21,630.00

Rp
Rp
Rp

74,638,361.06
10,673,259.60
9,079,251.98

LANTAI 2 el. +4.60

1 CL-01 Ceiling Gypsum Board thk. 9mm Rangka Hollow
2 CL-02 Ceiling Kalsi Board thk. 9mm Rangka Hollow
3 List Alumunium PC uk. 1x1cm

991.00 m2
94.20 m2
652.80 m'

Rp
Rp
Rp

84,743.25
123,680.47
21,630.00

Rp
Rp
Rp

75,792,456.08
10,514,756.89
12,743,357.76

( D ) Rp

376,582,882.38

TOTAL PEKERJAAN PLAFOND

5

PEKERJAAN PENGECATAN
5.A

5.B

LANTAI BASEMENT el. -7.40

1 WL-09 White Colour Painted (Tangga&HK)
ex. Dulux
2 Cat Plafond Concrete Ekspose Ceiling Hitam
ex. Dulux Pentalite
3 Waterproofing Coating
ex. SIKA
LANTAI DASAR el. -4.00
1 WL-09 White Colour Painted (Eksterior)
ex. Dulux Wheatershield
2 Cat Plafond
ex. Dulux Pentalite Ceiling White Supermatt 108
3 Cat Plafond Concrete Ekspose Ceiling Hitam

BILL OF QUANTITY

210.24 m2

Rp

21,939.00

Rp

4,162,740.96

505.00 m2

Rp

21,939.00

Rp

9,998,973.49

58.40 m2

Rp

54,075.00

Rp

2,850,076.95

378.21 m2

Rp

30,449.38

Rp

10,393,422.95

1890.3 m2

Rp

21,939.00

Rp

37,427,840.76

137.90 m2

Rp

21,939.00

Rp

2,730,412.76

PROYEK
: PEMBANGUNAN HOTEL BAOBAB RESORT CONVENTION
LOKASI
: TAMAN SAFARI INDONESIA II, PRIGEN, PASURUAN, JAWA TIMUR
TAHUN ANGGARAN : 2015-2016
ex. Dulux Pentalite
4 Waterproofing Coating
ex. SIKA
5.C

5.D

5.E

LANTAI 1 el. 0.00

1 WL-09 White Colour Painted (Eksterior)
ex. Dulux Wheatershield
2 Cat Plafond
ex. Dulux Pentalite Ceiling White Supermatt 108
3 Cat Plafond Concrete Ekspose Ceiling Hitam
ex. Dulux Pentalite
4 Waterproofing Coating
ex. SIKA
LANTAI 2 el. +4.60
1 WL-09 White Colour Painted (Eksterior)
ex. Dulux Wheatershield
2 Cat Plafond
ex. Dulux Pentalite Ceiling White Supermatt 108
3 Waterproofing Coating
ex. SIKA
LANTAI ATAP el. +8.00
1 Waterproofing ( Coating ex. SIKA )

429.43 m2

Rp

54,075.00

Rp

20,957,094.08

5,990,762.28

218 m2

Rp

30,449.38

Rp

229.34 m2

Rp

21,939.00

Rp

4,540,919.96

1227.7 m2

Rp

21,939.00

Rp

24,308,395.55

126.20 m2

Rp

54,075.00

Rp

6,158,899.16

119 m2

Rp

30,449.38

Rp

3,270,186.75

1370.7 m2

Rp

21,939.00

Rp

27,139,788.04

126.20 m2

Rp

54,075.00

Rp

6,158,899.16

1161.771 m2

Rp

54,075.00

Rp

56,697,547.06

( E ) Rp

222,785,959.92

TOTAL PEKERJAAN PENGECATAN

6

PEKERJAAN LAIN - LAIN

6.A

6.C

6.D

LANTAI 1 el. 0.00

1 Top Railing Tangga Solid Wood 50x70 (Bengkirai)
fin. Waterbased
Railing Besi Stall 20x40 fin. Duco
2 Top Railing Koridor Solid Wood 50x70 (Bengkirai)
fin. Waterbased
Railing Besi Stall 20x40 fin. Duco
3 Cover Kolom Bulat dia. 60 cm (GRC Cetak)
4 Pergola 4 (Drop Off)
5 Kaca Pergola 4
6 Pergola 1A (Outdoor Restaurant)
7 Kaca Pergola 1A
LANTAI 2 el. +4.60
1 Top Railing Tangga Solid Wood 50x70 (Bengkirai)
fin. Waterbased
Railing Besi Stall 20x40 fin. Duco
2 Top Railing Koridor Solid Wood 50x70 (Bengkirai)
fin. Waterbased
Railing Besi Stall 20x40 fin. Duco
3 Cover Kolom Bulat dia. 60 cm (GRC Cetak)
4 Pergola 2A (Balkon)
5 Kaca Pergola 2A
LANTAI ATAP el. +2.80
1 Penutup Atap + Kanopi Include Plafon Expose ( Alang sintesis)
Ex. Virosurface
2 Zincalumie Roof

62.76 m'

Rp

809,940.50

Rp

45,875,758.87

47.40 m'

Rp

809,940.50

Rp

34,648,039.68

Rp
Rp
Rp
Rp
Rp

773,200.40
1,569,369.80
2,500,000.00
1,569,369.80
2,500,000.00

Rp
Rp
Rp
Rp
Rp

221,485,960.78
161,596,333.00
257,422,331.25
72,178,930.58
114,980,756.25

62.76 m'

Rp

809,940.50

Rp

45,875,758.87

60.86 m'

Rp

809,940.50

Rp

44,486,913.39

289.80 m'
65.56 m2
65.56 m2

Rp
Rp
Rp

773,200.40
1,569,369.80
2,500,000.00

Rp
Rp
Rp

202,226,312.02
92,860,564.46
147,926,518.75

366.6 m2

Rp

1,000,155.75

Rp

330,908,030.90

573 m2

Rp

217,845.00

Rp

112,654,729.46

( F ) Rp

1,885,126,938.26

317.40
114.093
114.093
50.961
50.961

m'
m2
m2
m2
m2

TOTAL PEKERJAAN LAIN - LAIN

7

PEKERJAAN SANITARY
7.A

7.B

7.C

LANTAI BASEMENT el. -7.40

1 S01 Closet Ex Toto Type CW660J/SW660J
2 S02 Washtafel Ex Toto Type LW523J
3 S06 Jet Washer Ex Toto Type TB19 CSNCR
4 S07 Paper Holder Ex Toto Type TX703AES
5 S08 Floor Drain Ex Toto Type TX1BN
6 S09 Soap Dispenser

2
1
2
2
3
3

Unit
Unit
Unit
Unit
Unit
Unit

Rp
Rp
Rp
Rp
Rp
Rp

2,405,050.00
2,901,177.83
462,933.50
163,615.50
299,987.50
108,047.00

Rp
Rp
Rp
Rp
Rp
Rp

4,341,115.25
2,618,312.99
835,594.97
295,325.98
812,216.16
292,537.25

LANTAI DASAR el. -4.00

Male Toilet Staf
1 S01 Closet Ex Toto Type CW660J/SW660J
2 S02 Washtafel Ex Toto Type LW523J
3 S06 Jet Washer Ex Toto Type TB19 CSNCR
4 S07 Paper Holder Ex Toto Type TX703AES
5 S08 Floor Drain Ex Toto Type TX1BN
6 S09 Soap Dispenser

1
2
1
1
1
3

Unit
Unit
Unit
Unit
Unit
Unit

Rp
Rp
Rp
Rp
Rp
Rp

2,405,050.00
2,901,177.83
462,933.50
163,615.50
299,987.50
108,047.00

Rp
Rp
Rp
Rp
Rp
Rp

2,170,557.63
5,236,625.97
417,797.48
147,662.99
270,738.72
292,537.25

Female Toilet Staf

1 S01 Closet Ex Toto Type CW660J/SW660J
2 S02 Washtafel Ex Toto Type LW523J
3 S06 Jet Washer Ex Toto Type TB19 CSNCR
4 S07 Paper Holder Ex Toto Type TX703AES
5 S08 Floor Drain Ex Toto Type TX1BN
6 S09 Soap Dispenser

1
2
1
1
1
3

Unit
Unit
Unit
Unit
Unit
Unit

Rp
Rp
Rp
Rp
Rp
Rp

2,405,050.00
2,901,177.83
462,933.50
163,615.50
299,987.50
108,047.00

Rp
Rp
Rp
Rp
Rp
Rp

2,170,557.63
5,236,625.97
417,797.48
147,662.99
270,738.72
292,537.25

Swimmingpool Toilet Plan

1 S01 Closet Ex Toto Type CW660J/SW660J
2 S04 Fixed Shower Head Ex Toto Type TX465SESN
3 S06 Jet Washer Ex Toto Type TB19 CSNCR
4 S07 Paper Holder Ex Toto Type TX703AES
5 S08 Floor Drain Ex Toto Type TX1BN
6 S09 Soap Dispenser

2
5
2
2
8
7

Unit
Unit
Unit
Unit
Unit
Unit

Rp
Rp
Rp
Rp
Rp
Rp

2,405,050.00
732,330.00
462,933.50
163,615.50
299,987.50
108,047.00

Rp
Rp
Rp
Rp
Rp
Rp

4,341,115.25
3,304,639.13
835,594.97
295,325.98
2,165,909.75
682,586.92

Guest Toilet Plan + Spa Toilet

1 S01 Closet Ex Toto Type CW660J/SW660J
2 S04 Fixed Shower Head Ex Toto Type TX465SESN
2 S02 Washtafel Ex Toto Type LW523J
3 S06 Jet Washer Ex Toto Type TB19 CSNCR
4 S07 Paper Holder Ex Toto Type TX703AES
5 S08 Floor Drain Ex Toto Type TX1BN
6 S10 Kran

5
1
3
5
8
11
3

Unit
Unit
Unit
Unit
Unit
Unit
Unit

Rp
Rp
Rp
Rp
Rp
Rp
Rp

2,405,050.00
732,330.00
2,901,177.83
462,933.50
163,615.50
299,987.50
186,172.50

Rp
Rp
Rp
Rp
Rp
Rp
Rp

10,852,788.13
660,927.83
7,854,938.96
2,088,987.42
1,181,303.91
2,978,125.91
504,062.04

3
3
3

Unit
Unit
Unit

Rp
Rp
Rp

2,405,050.00
2,901,177.83
1,550,150.00

Rp
Rp
Rp

6,511,672.88
7,854,938.96
4,197,031.13

LANTAI 1 el. 0.00

Lavatory Guest (Man)
1 S01 Closet Ex Toto Type CW631J/SW631JP
2 S02 Wash Basin Costum Handmade
3 S03 Faucet Ex Toto Type TX430SCN

BILL OF QUANTITY

PROYEK
: PEMBANGUNAN HOTEL BAOBAB RESORT CONVENTION
LOKASI
: TAMAN SAFARI INDONESIA II, PRIGEN, PASURUAN, JAWA TIMUR
TAHUN ANGGARAN : 2015-2016
4 S04 Urinal Ex Toto Type UW44JHJTI
5 S05 Jet Washer Ex Toto Type TB19 CSMCR
6 S06 Paper Holder Ex Toto Type TX703AC
7 S07 Floor Drain Ex Toto Type TX1BN

6
3
6
5

Unit
Unit
Unit
Unit

Rp
Rp
Rp
Rp

5,914,775.00
530,553.00
385,477.50
299,987.50

Rp
Rp
Rp
Rp

32,028,506.63
1,436,472.25
2,087,360.66
1,353,693.59

Lavatory Guest (Woman)

1 S01 Closet Ex Toto Type CW631J/SW631JP
2 S02 Wash Basin Costum Handmade
3 S03 Faucet Ex Toto Type TX430SCN
4 S05 Jet Washer Ex Toto Type TB19 CSMCR
5 S06 Paper Holder Ex Toto Type TX703AC
6 S07 Floor Drain Ex Toto Type TX1BN

4
3
3
4
7
5

Unit
Unit
Unit
Unit
Unit
Unit

Rp
Rp
Rp
Rp
Rp
Rp

2,405,050.00
2,901,177.83
1,550,150.00
530,553.00
385,477.50
299,987.50

Rp
Rp
Rp
Rp
Rp
Rp

8,682,230.50
7,854,938.96
4,197,031.13
1,915,296.33
2,435,254.11
1,353,693.59

LANTAI 2 el. +4.60

Lavatory Guest (Man)
1 S01 Closet Ex Toto Type CW631J/SW631JP
2 S02 Wash Basin Costum Handmade
3 S03 Faucet Ex Toto Type TX430SCN
4 S04 Urinal Ex Toto Type UW44JHJTI
5 S05 Jet Washer Ex Toto Type TB19 CSMCR
6 S06 Paper Holder Ex Toto Type TX703AC
7 S07 Floor Drain Ex Toto Type TX1BN

3
3
3
6
3
6
5

Unit
Unit
Unit
Unit
Unit
Unit
Unit

Rp
Rp
Rp
Rp
Rp
Rp
Rp

2,405,050.00
2,901,177.83
1,550,150.00
5,914,775.00
530,553.00
385,477.50
299,987.50

Rp
Rp
Rp
Rp
Rp
Rp
Rp

6,511,672.88
7,854,938.96
4,197,031.13
32,028,506.63
1,436,472.25
2,087,360.66
1,353,693.59

Lavatory Guest (Woman)

1 S01 Closet Ex Toto Type CW631J/SW631JP
2 S02 Wash Basin Costum Handmade
3 S03 Faucet Ex Toto Type TX430SCN
4 S05 Jet Washer Ex Toto Type TB19 CSMCR
5 S06 Paper Holder Ex Toto Type TX703AC
6 S07 Floor Drain Ex Toto Type TX1BN

4
3
3
4
7
5

Unit
Unit
Unit
Unit
Unit
Unit

Rp
Rp
Rp
Rp
Rp
Rp

2,405,050.00
2,901,177.83
1,550,150.00
530,553.00
385,477.50
299,987.50

Rp
Rp
Rp
Rp
Rp
Rp

8,682,230.50
7,854,938.96
4,197,031.13
1,915,296.33
2,435,254.11
1,353,693.59

( G ) Rp

227,829,490.27

Rp

7,888,205,729.02

7.D

TOTAL PEKERJAAN SANITARY

SUM TOTAL PEKERJAAN ARSITEKTUR THABA BUILDING ( A ) + ( B ) + ( C ) + ( D ) + ( E ) + ( F ) + ( G )

BILL OF QUANTITY

PROYEK
: PEMBANGUNAN HOTEL BAOBAB RESORT CONVENTION
LOKASI
: TAMAN SAFARI INDONESIA II, PRIGEN, PASURUAN, JAWA TIMUR
TAHUN ANGGARAN : 2015-2016
BILL OF QUANTITY STRUKTUR
SUB PROYEK
PEKERJAAN
NO
1

: GEDUNG UTAMA ( THABA BUILDING )

: STRUKTUR GEDUNG UTAMA ( THABA BUILDING )

ITEM

URAIAN PEKERJAAN

VOL

SAT

HARGA SATUAN

1.A
1.B
1.C
1.D
1.E
1.F
1.G
1.H
1.I
1.J
1.K
1.L
1.M
1.N
1.O
1.P

Galian tanah pondasi

Galian tanah pondasi area drop off
Galian tanah dinding penahan tanah
Galian tanah dinding penahan tanah area drop off
Urugan tanah kembali pondasi
Urugan tanah kembali pondasi area drop off
Urugan tanah kembali dinding penahan tanah
Urugan tanah kembali dinding penahan tanah area drop off
Pasir urug bawah pondasi
Pasir urug bawah pondasi genset
Pasir urug bawah pondasi genset untuk peredam
Pasir urug bawah pondasi area drop off
Lantai kerja 5cm bawah pondasi
Lantai kerja 5cm bawah pondasi genset
Lantai kerja 5cm bawah pondasi area drop off
Lantai kerja 5cm bawah plat

5,386.441
1,601.292
728.485
208.968
4,722.033
1,364.414
623.098
180.563
160.998
1.870
4.420
50.355
80.499
0.935
25.178
41.319

m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

TOTAL PEKERJAAN TANAH DAN PASIR

2

KONSTRUKSI

PEKERJAAN TANAH DAN PASIR

122,312.50
122,312.50
122,312.50
139,050.00
25,750.00
25,750.00
25,750.00
25,750.00
244,625.00
244,625.00
244,625.00
244,625.00
628,049.97
628,049.97
628,049.97
628,049.97

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

594,593,230.99
176,761,870.04
80,415,296.46
26,223,942.86
109,737,095.65
31,708,128.60
14,480,408.08
4,196,171.27
35,544,182.51
412,847.50
975,821.36
11,117,077.92
45,628,048.53
529,972.12
14,271,270.52
23,420,233.01

( A ) Rp

1,170,015,597.43

PEKERJAAN BETON BERTULANG

Semua pekerjaan beton menggunakan K-300
2.A

LANTAI BASEMENT el. -7.40

1 DPT
Beton
Besi 10
Besi D 13
Bekisting
Waterproofing coating
2 Pondasi Plat GWT dan Dinding GWT
Beton
Besi 10
Besi D 13
Bekisting
Waterproofing coating
2 Pondasi tipe P5
Beton
Besi 10
Besi D 13
Bekisting
3 Pondasi tipe P4
Beton
Besi 10
Besi D 13
Bekisting
4 Sloof SL1
-

200 x 400
Beton
Besi 10
Besi D 13
Bekisting

5 Sloof SL3
-

150 x 200
Beton
Besi 10
Besi D 13
Bekisting

6 Kolom K9 400 x 400

Beton
Besi 10
Besi D 13
Bekisting
7 Kolom K10 500 x 500
Beton
Besi 10
Besi D 13
Bekisting
8 Kolom K11 600 x 600
Beton
Besi 10
Besi D 13
Bekisting
9 Plat lantai PL1 t=100mm
Beton
Besi M8
Bekisting
10 Plat lantai PL5 t=200mm
Beton
Besi 10
Bekisting
11 Kolom K9 (PONDASI) 400 x 400
Beton
Besi 10
Besi D 13
Bekisting
12 Kolom K10 (PONDASI) 500 x 500
Beton
Besi 10
Besi D 13
Bekisting
13 Kolom K11 (PONDASI) 600 x 600
Beton
Besi 10
Besi D 13
Bekisting
14
2.B

219 m2

247.4444 m2

LANTAI DASAR el. -4.00

1 DPT
Beton
Besi 10
Besi D 13
Bekisting
Waterproofing coating

3 Sloof SL1
-

250 x 500
Beton
Besi 10
Besi D 13
Bekisting

4 Sloof SL2
-

200 x 400
Beton
Besi 10
Besi D 13
Bekisting

5 Balok B5 250 x 500

Beton
Besi 10
Besi D 13
Bekisting
6 Balok B4 200 x 400
Beton
Besi 10
Besi D 13
Bekisting
7 Balok B3 200 x 350
Beton
Besi 10
Besi D 13
Bekisting
8 Kolom K9 400 x 400
Beton
Besi 10
Besi D 13
Bekisting
9 Kolom K10 500 x 500
Beton
Besi 10
Besi D 13
Bekisting
10 Kolom K11 600 x 600
Beton
Besi 10
Besi D 13
Bekisting

11 Kolom K12 450 x 450

Beton
Besi 10
Besi D 13
Bekisting
12 Kolom K13 300 x 300
Beton
Besi 10
Besi D 13
Bekisting
13 Plat lantai PL2 t=120mm
Beton
Besi 10
Bekisting
14 Kolom K9 PONDASI 400 x 400
Beton
Besi 10
Besi D 13
Bekisting
15 Kolom K10 PONDASI 500 x 500
Beton
Besi 10
Besi D 13
Bekisting
16 Kolom K11 PONDASI 600 x 600
Beton
Besi 10
Besi D 13
Bekisting

84.787
1,556.181
7,963.110
529.946
171.918

128.542
1,678.201
13,681.885
410.328
185.419

m
kg
kg
m
m

m
kg
kg
m
m

Rp
Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp

931,297.59
9,877.54
9,877.54
148,030.32
168,742.41

931,297.59
9,877.54
9,877.54
148,030.32
168,742.41

Rp
Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp

71,263,241.28
13,872,541.99
70,986,983.81
70,799,333.30
26,181,336.19

108,038,877.93
14,960,289.10
121,966,894.58
54,818,684.25
28,237,464.78

98.978
2,682.099
4,535.454
69.728

m
kg
kg
m

Rp
Rp
Rp
Rp

931,297.59
9,877.54
9,877.54
168,742.41

Rp
Rp
Rp
Rp

83,190,418.45
23,909,513.83
40,431,212.94
10,618,879.10

7.545
214.789
363.210
9.145

m
kg
kg
m

Rp
Rp
Rp
Rp

931,297.59
9,877.54
9,877.54
168,742.41

Rp
Rp
Rp
Rp

6,341,374.76
1,914,729.45
3,237,825.52
1,392,661.85

27.020
1,831.475
2,533.943
337.751

m
kg
kg
m

Rp
Rp
Rp
Rp

931,297.59
9,877.54
9,877.54
168,742.41

Rp
Rp
Rp
Rp

22,710,271.09
16,326,647.83
22,588,785.12
51,436,109.40

2.400
181.409
400.128
44.000

m
kg
kg
m

Rp
Rp
Rp
Rp

931,297.59 Rp
9,877.54 Rp
9,877.54 Rp
168,742.41 Rp

2,017,190.57
1,617,169.40
3,566,933.06
6,700,761.25

20.128
773.112
1,638.545
201.280

m
kg
kg
m

Rp
Rp
Rp
Rp

931,297.59
9,877.54
9,877.54
168,742.41

Rp
Rp
Rp
Rp

16,917,504.93
6,891,895.52
14,606,776.64
30,652,936.93

5.950
189.283
433.993
47.600

m
kg
kg
m

Rp
Rp
Rp
Rp

931,297.59
9,877.54
9,877.54
168,742.41

Rp
Rp
Rp
Rp

5,000,951.63
1,687,363.93
3,868,821.92
7,249,005.35

2.448
116.151
88.570
16.320

m
kg
kg
m

Rp
Rp
Rp
Rp

931,297.59 Rp
9,877.54 Rp
9,877.54 Rp
168,742.41 Rp

2,057,534.38
1,035,427.86
789,555.49
2,485,373.26

571.834 m2

57.183
3,427.424
571.834

m
kg
m

Rp
Rp
Rp

931,297.59 Rp
9,877.54 Rp
168,742.41 Rp

48,062,423.06
30,553,700.35
87,084,616.13

45.161 m2

9.032
816.294
45.161

m
kg
m

Rp
Rp
Rp

931,297.59 Rp
9,877.54 Rp
168,742.41 Rp

7,591,528.62
7,276,837.50
6,877,569.97

5.920
227.386
481.925
59.200

m
kg
kg
m

Rp
Rp
Rp
Rp

931,297.59
9,877.54
9,877.54
168,742.41

4,975,736.74
2,027,028.09
4,296,110.78
9,015,569.68

1.750
55.672
127.645
14.000

m
kg
kg
m

Rp
Rp
Rp
Rp

931,297.59 Rp
9,877.54 Rp
9,877.54 Rp
168,742.41 Rp

0.720
34.162
26.050
4.800

m
kg
kg
m

Rp
Rp
Rp
Rp

931,297.59
9,877.54
9,877.54
168,742.41

Rp

600,000.00 Rp

18.862 m2

67.5502 m2

12 m2

37 bh

7 bh

2 bh

37 bh

7 bh

2 bh

Karet Dilatasi

2 Pondasi tipe P5
Beton
Besi 10
Besi D 13
Bekisting

BILL OF QUANTITY

51 m1

15.16 m1

72 m1

238.917 m2

242.304 m1

183.814 m1

205.972 m1

191.0455 m1

179.002 m1

55 bh

6 bh

3 bh

21 bh

8 bh

1458.552 m2

17 bh

3 bh

2 bh

Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp

1,470,868.13
496,283.51
1,137,888.80
2,132,060.40

605,157.17
304,537.61
232,222.20
730,992.14

basement
1,556.181
7,963.110

pondasi

m
kg
kg
m
m

Rp
Rp
Rp
Rp
Rp

931,297.59
9,877.54
9,877.54
148,030.32
168,742.41

Rp
Rp
Rp
Rp
Rp

103,293,605.21
23,165,158.83
97,246,341.89
104,400,859.64
43,859,528.19

95.567
2,622.491
4,434.656
66.111

m
kg
kg
m

Rp
Rp
Rp
Rp

931,297.59
9,877.54
9,877.54
148,030.32

Rp
Rp
Rp
Rp

80,323,519.97
23,378,140.09
39,532,654.94
8,832,281.81

19.384
1,313.908
1,817.862
242.304

m
kg
kg
m

Rp
Rp
Rp
Rp

931,297.59 Rp
9,877.54 Rp
9,877.54 Rp
148,030.32 Rp

16,292,444.81
11,712,806.40
16,205,290.26
32,371,174.81

5.514
416.820
919.364
101.098

m
kg
kg
m

Rp
Rp
Rp
Rp

931,297.59
9,877.54
9,877.54
148,030.32

Rp
Rp
Rp
Rp

4,634,848.35
3,715,729.70
8,195,652.91
13,506,385.86

25.747
1,583.961
3,348.116
257.465

m
kg
kg
m

Rp
Rp
Rp
Rp

931,297.59
9,877.54
9,877.54
148,030.32

Rp
Rp
Rp
Rp

21,639,832.11
14,120,188.05
29,846,713.62
34,396,644.39

15.284
904.107
1,911.066
191.046

m
kg
kg
m

Rp
Rp
Rp
Rp

931,297.59 Rp
9,877.54 Rp
9,877.54 Rp
148,030.32 Rp

12,845,839.38
8,059,641.82
17,036,162.73
25,523,174.51

12.530
758.871
1,566.769
161.102

m
kg
kg
m

Rp
Rp
Rp
Rp

931,297.59
9,877.54
9,877.54
148,030.32

Rp
Rp
Rp
Rp

10,531,533.45
6,764,941.27
13,966,928.30
21,522,775.23

35.200
1,352.025
2,865.500
352.000

m
kg
kg
m

Rp
Rp
Rp
Rp

931,297.59
9,877.54
9,877.54
148,030.32

Rp
Rp
Rp
Rp

29,585,461.72
12,052,599.47
25,544,442.46
47,026,270.85

6.000
190.874
437.640
48.000

m
kg
kg
m

Rp
Rp
Rp
Rp

931,297.59
9,877.54
9,877.54
148,030.32

Rp
Rp
Rp
Rp

5,042,976.43
1,701,543.46
3,901,333.03
6,412,673.30

4.320
204.973
156.300
28.800

m
kg
kg
m

Rp
Rp
Rp
Rp

931,297.59
9,877.54
9,877.54
148,030.32

Rp
Rp
Rp
Rp

3,630,943.03
1,827,225.64
1,393,333.22
3,847,603.98

17.010
592.144
1,094.100
151.200

m
kg
kg
m

Rp
Rp
Rp
Rp

931,297.59 Rp
9,877.54 Rp
9,877.54 Rp
148,030.32 Rp

14,296,838.18
5,278,651.85
9,753,332.57
20,199,920.89

2.880
138.818
416.800
38.400

m
kg
kg
m

Rp
Rp
Rp
Rp

931,297.59
9,877.54
9,877.54
148,030.32

Rp
Rp
Rp
Rp

2,420,628.69
1,237,486.15
3,715,555.27
5,130,138.64

175.026
26,363.619
1,458.552

m
kg
m

Rp
Rp
Rp

931,297.59 Rp
9,877.54 Rp
148,030.32 Rp

147,108,867.14
235,017,955.44
194,858,697.16

8.160
313.424
664.275
81.600

m
kg
kg
m

Rp
Rp
Rp
Rp

931,297.59
9,877.54
9,877.54
148,030.32

Rp
Rp
Rp
Rp

6,858,447.94
2,794,011.70
5,921,666.21
10,901,544.61

2.250
71.578
164.115
18.000

m
kg
kg
m

Rp
Rp
Rp
Rp

931,297.59 Rp
9,877.54 Rp
9,877.54 Rp
148,030.32 Rp

1,891,116.16
638,078.80
1,462,999.89
2,404,752.49

2.160
102.486
78.150
14.400

m
kg
kg
m

Rp
Rp
Rp
Rp

931,297.59 Rp
9,877.54 Rp
9,877.54 Rp
148,030.32 Rp

1,815,471.51
913,612.82
696,666.61
1,923,801.99

kolom

98.978
7.545
20.128
5.950
2.448
28.526

lt dasar

P5

95.567

13,681.885

2,682.099
4,535.454

84.787
128.542

p5
p4
k9
k10
k11

1,678.201

213.329

106.523
5.920
1.750
0.720
8.390

Basement
Besi
DPT
Plat & dinding GWT
Pondasi
Kolom
sloof
Lift

10
1,556.181
1,678.201
2,896.887
1,395.767
2,785.997

13
7,963.110
13,681.885
4,898.664
2,796.728
4,572.616

lt.dasar

5,221.090
2,598.599
3,324.210
3,246.939
1,730.728
26,363.619

15,343.463
10,908.807
6,658.380
6,825.951
2,737.226

214.789
363.210

1,831.475
2,533.943

181.409
400.128

773.112
1,638.545

189.283
433.993

116.151
88.570

816.294

227.386
481.925

55.672
127.645

34.162
26.050

8,209,140.00

122.896
2,598.599
10,908.807
781.459
288.000

DPT
pondasi plaGWT,RWT

2,598.599
10,908.807

2,622.491
4,434.656

1,313.908
1,817.862

416.820
919.364

1,583.961
3,348.116

904.107
1,911.066

758.871
1,566.769

1,352.025
2,865.500

190.874
437.640

204.973
156.300

592.144
1,094.100

138.818
416.800

26,363.619

313.424
664.275

71.578
164.115

102.486
78.150

pondasi
DPT
kolom
Balok
Sloof
Plat

36.916

PROYEK
: PEMBANGUNAN HOTEL BAOBAB RESORT CONVENTION
LOKASI
: TAMAN SAFARI INDONESIA II, PRIGEN, PASURUAN, JAWA TIMUR
TAHUN ANGGARAN : 2015-2016
11 Kolom K12 PONDASI 450 x 450
Beton
Besi 10
Besi D 13
Bekisting
12 Kolom K13 PONDASI 300 x 300
Beton
Besi 10
Besi D 13
Bekisting
13
2.C

12 bh

8 bh

Karet Dilatasi

2 Sloof SL1
-

250 x 500
Beton
Besi 10
Besi D 13
Bekisting

3 Balok B5 250 x 500

Beton
Besi 10
Besi D 13
Bekisting
4 Balok B4 200 x 400
Beton
Besi 10
Besi D 13
Bekisting
5 Balok B3 200 x 350
Beton
Besi 10
Besi D 13
Bekisting

Rp
Rp
Rp
Rp

931,297.59
9,877.54
9,877.54
148,030.32

2.160
104.113
312.600
28.800

m
kg
kg
m

Rp
Rp
Rp
Rp

931,297.59 Rp
9,877.54 Rp
9,877.54 Rp
148,030.32 Rp

1,815,471.51
928,114.61
2,786,666.45
3,847,603.98

Rp

600,000.00 Rp

8,209,140.00

15.16 m1

6,127,216.36
2,262,279.37
4,179,999.67
8,657,108.95

138.825 m2

20.7544 m1

347.831 m1

268.643 m1

183.614 m1

55.530
1,523.823
2,576.799
39.420

m
kg
kg
m

Rp
Rp
Rp
Rp

931,297.59 Rp
9,877.54 Rp
9,877.54 Rp
148,030.32 Rp

46,672,746.85
13,584,091.12
22,970,825.95
5,266,407.95

8.302
562.710
778.539
103.772

m
kg
kg
m

Rp
Rp
Rp
Rp

931,297.59
9,877.54
9,877.54
148,030.32

Rp
Rp
Rp
Rp

6,977,596.67
5,016,266.12
6,940,270.82
13,863,665.28

43.479
2,674.882
5,654.062
434.789

m
kg
kg
m

Rp
Rp
Rp
Rp

931,297.59
9,877.54
9,877.54
148,030.32

Rp
Rp
Rp
Rp

36,543,823.63
23,845,178.61
50,403,026.85
58,086,629.32

21.491
1,271.330
2,687.290
268.643

m
kg
kg
m

Rp
Rp
Rp
Rp

931,297.59
9,877.54
9,877.54
148,030.32

Rp
Rp
Rp
Rp

18,063,470.89
11,333,249.71
23,955,789.92
35,889,995.68

12.853
778.423
1,607.137
165.253

m
kg
kg
m

Rp
Rp
Rp
Rp

931,297.59
9,877.54
9,877.54
148,030.32

Rp
Rp
Rp
Rp

10,802,879.20
6,939,240.49
14,326,787.26
22,077,311.15

38 bh

17,252.760

kg

Rp

16,268.62 Rp

253,312,369.55

7 Kolom W10 HB 350x350x12x19

Profil Baja

25 bh

16,542.750

kg

Rp

16,268.62 Rp

242,887,700.36

8 Kolom W11 HB 400x400x13x21

Profil Baja

2 bh

1,661.520

kg

Rp

16,268.62 Rp

24,395,144.21

4 bh

2.944
113.078
239.660
29.440

m
kg
kg
m

Rp
Rp
Rp
Rp

931,297.59 Rp
9,877.54 Rp
9,877.54 Rp
148,030.32 Rp

2,474,420.43
1,008,035.59
2,136,444.28
3,933,106.29

207.477 m2

20.748
1,243.563
207.477

m
kg
m

Rp
Rp
Rp

931,297.59 Rp
9,877.54 Rp
148,030.32 Rp

17,438,360.34
11,085,717.34
27,718,379.54

1427.052 m2

171.246
25,794.250
1,427.052

m
kg
m

Rp
Rp
Rp

931,297.59 Rp
9,877.54 Rp
148,030.32 Rp

143,931,791.99
229,942,328.65
190,650,380.31

12 Plat t=10 mm

848.305

kg

Rp

14,358.79 Rp

10,993,014.35

13 Plat t=20 mm

652.827
16.353

10 Plat lantai PL1 t=100mm

Beton
Besi M8
Bekisting
11 Plat lantai PL2 t=120mm
Beton
Besi 10
Bekisting

14 Grouting ex. Sika

15 Angkur
16 Kolom K12 PONDASI 450 x 450
Beton
Besi 10
Besi D 13
Bekisting
17

10 bh

Karet Dilatasi

kg

Rp

14,358.79 Rp

Rp

50,727.50

Rp

748,643.10

276.000 pcs

Rp

58,117.75 Rp

14,476,550.35

253.776
468.900

104.113
312.600

6.075
211.480
390.750
54.000

Rp
Rp
Rp
Rp

931,297.59
9,877.54
9,877.54
148,030.32

m
kg
kg
m

15.16 m1

Rp
Rp
Rp
Rp

5,106,013.63
1,885,232.81
3,483,333.06
7,214,257.46

Rp

600,000.00 Rp

8,209,140.00

274.62 m1

13,102.263

kg

Rp

16,268.62 Rp

192,373,009.91

2 Balok IW2 WF 250x125x6x9

Profil Baja

147,665,931.58

261.37 m1

10,057.325

kg

Rp

16,268.62 Rp

3 Balok IW3 WF 350x175x7x11

Profil Baja

7.72 m1

497.592

kg

Rp

16,268.62 Rp

7,305,860.00

4 Balok IW4 WF 400x200x8x13

Profil Baja

72.07 m1

6,183.349

kg

Rp

16,268.62 Rp

90,786,557.37

5 Balok IW5 WF 450x200x9x14

Profil Baja

22.91 m1

2,263.804

kg

Rp

16,268.62 Rp

33,238,140.26

6 Balok IW6 WF 500x200x10x16

Profil Baja

17.00 m1

1,980.160

kg

Rp

16,268.62 Rp

29,073,552.39

7 Balok IW14 WF 200x100x5.5x8

Profil Baja

60.21 m1

1,667.298

kg

Rp

16,268.62 Rp

24,479,978.83

8 m1

0.640
37.859
80.026
8.000

m
kg
kg
m

Rp
Rp
Rp
Rp

931,297.59 Rp
9,877.54 Rp
9,877.54 Rp
148,030.32 Rp

537,917.49
337,496.22
713,386.61
1,068,778.88

9 Kolom W9 HB 300x300x10x15
Profil Baja

32 bh

14,528.640

kg

Rp

16,268.62 Rp

213,315,679.62

10 Kolom W10 HB 350x350x12x19

Profil Baja

25 bh

16,542.750

kg

Rp

16,268.62 Rp

242,887,700.36

11 Kolom W11 HB 400x400x13x21

Profil Baja

2 bh

1,661.520

kg

Rp

16,268.62 Rp

24,395,144.21

4 bh

2.944
113.078
239.660
29.440

m
kg
kg
m

Rp
Rp
Rp
Rp

931,297.59
9,877.54
9,877.54
148,030.32

Rp
Rp
Rp
Rp

2,474,420.43
1,008,035.59
2,136,444.28
3,933,106.29

157.497
23,723.284
1,312.477

11 Kolom K9 400 x 400

Beton
Besi 10
Besi D 13
Bekisting
12 Plat lantai PL2 t=120mm
Beton
Besi 10
Bekisting

1312.477 m2

m
kg
m

Rp
Rp
Rp

931,297.59 Rp
9,877.54 Rp
148,030.32 Rp

132,375,811.50
211,480,743.30
175,343,462.75

13 Baut 16

580.000 pcs

Rp

6,798.00 Rp

3,558,413.10

14 Baut 19

1,702.000 pcs

Rp

6,798.00 Rp

10,442,101.89

15 Stifner

1,156.784

Rp

16,268.62 Rp

16,984,395.31

16 Shear connector
17

kg

3,674.600 pcs

Karet Dilatasi

15.16 m1

1,523.823
2,576.799

562.710
778.539

2,674.882
5,654.062

1,271.330
2,687.290

778.423
1,607.137

113.078
239.660

25,794.250

8,459,858.00

LANTAI 2 el. +4.60

1 Balok IW1 WF 300x150x6.5x9
Profil Baja

8 Balok B4 200 x 400

Beton
Besi 10
Besi D 13
Bekisting

Rp

2,832.50 Rp

9,393,494.81

Rp

600,000.00 Rp

8,209,140.00

211.480
390.750

37.859
80.026

113.078
239.660

23,723.284

LANTAI ATAP el. +8.00

1 Balok IW1 WF 300x150x6.5x9
Profil Baja

274.62 m1

13,102.263

kg

Rp

16,268.62 Rp

192,373,009.91

2 Balok IW2 WF 250x125x6x9

Profil Baja

261.37 m1

10,057.325

kg

Rp

16,268.62 Rp

147,665,931.58

3 Balok IW3 WF 350x175x7x11

Profil Baja

7.72 m1

497.592

kg

Rp

16,268.62 Rp

7,305,860.00

4 Balok IW4 WF 400x200x8x13

Profil Baja

72.07 m1

6,183.349

kg

Rp

16,268.62 Rp

90,786,557.37

5 Balok IW5 WF 450x200x9x14

Profil Baja

22.91 m1

2,263.804

kg

Rp

16,268.62 Rp

33,238,140.26

6 Balok IW6 WF 500x200x10x16

Profil Baja

17.00 m1

1,980.160

kg

Rp

16,268.62 Rp

29,073,552.39

7 Balok IW14 WF 200x100x5.5x8

Profil Baja

60.21 m1

1,667.298

kg

Rp

16,268.62 Rp

24,479,978.83

8 m1

0.640
37.859
80.026
8.000

m
kg
kg
m

Rp
Rp
Rp
Rp

931,297.59 Rp
9,877.54 Rp
9,877.54 Rp
148,030.32 Rp

537,917.49
337,496.22
713,386.61
1,068,778.88

231.252

27.750
4,179.926
231.252

m
kg
m

Rp
Rp
Rp

931,297.59 Rp
9,877.54 Rp
148,030.32 Rp

23,323,967.70
37,261,868.09
30,894,656.78

4,179.926

930.514

93.051
16,819.227
930.514

m
kg
m

Rp
Rp
Rp

931,297.59 Rp
9,877.54 Rp
148,030.32 Rp

78,209,336.15
149,934,659.71
124,314,214.19

16,819.227

935.937

kg

Rp

14,358.79 Rp

12,128,623.83

12 Baut 16

316.000 pcs

Rp

6,798.00 Rp

1,938,721.62

13 Baut 19

1,264.000 pcs

Rp

6,798.00 Rp

7,754,886.48

14 Shear connector

3,203.000 pcs

Rp

2,832.50 Rp

8,187,928.99

Rp

600,000.00 Rp

8,209,140.00

( B ) Rp

7,140,697,389.44

8 Balok B4 200 x 400

Beton
Besi 10
Besi D 13
Bekisting
9 Plat lantai PL2 t=120 mm
Beton
Besi 10
Bekisting
10 Plat lantai PL3 t=100mm
Beton
Besi 10
Bekisting
11 Plat t=10 mm

15

Karet Dilatasi

15.16 m1

TOTAL PEKERJAAN BETON BERTULANG

3

Rp
Rp
Rp
Rp

6 Kolom W9 HB 300x300x10x15
Profil Baja

9 Kolom K9 400 x 400

Beton
Besi 10
Besi D 13
Bekisting

2.E

m
kg
kg
m

LANTAI 1 el. 0.00

1 Pondasi tipe P5
Beton
Besi 10
Besi D 13
Bekisting

2.D

7.290
253.776
468.900
64.800

37.859
80.026

PEKERJAAN KOLAM RENANG

1 Dinding Penahan Tanah
Beton
Besi
Bekisting

35.539
12,909.074
275.251

m
kg
m

Rp
Rp
Rp

931,297.59 Rp
9,877.54 Rp
148,030.32 Rp

29,870,389.89
115,077,682.06
36,772,807.04

12,909.074

2 Pelat Lantai Kolam Renang t= 25 cm

Beton
Besi
Bekisting

70.530
16,685.732
288.613

m
kg
m

Rp
Rp
Rp

931,297.59 Rp
9,877.54 Rp
148,030.32 Rp

59,280,187.93
148,744,624.29
38,557,934.97

16,685.732

10.120
3,717.690
53.400

m
kg
m

Rp
Rp
Rp

931,297.59 Rp
9,877.54 Rp
148,030.32 Rp

8,505,820.24
33,141,273.17
7,134,099.04

3,717.690

61.132
23,085.844
579.144

m
kg
m

Rp
Rp
Rp

931,297.59 Rp
9,877.54 Rp
148,030.32 Rp

51,381,205.85
205,798,294.75
77,372,109.67

23,085.844

3 Pelat Lantai t= 20 cm
Beton
Besi
Bekisting
4 Dinding Beton bertulang t= 20 cm
Beton
Besi
Bekisting

BILL OF QUANTITY

PROYEK
: PEMBANGUNAN HOTEL BAOBAB RESORT CONVENTION
LOKASI
: TAMAN SAFARI INDONESIA II, PRIGEN, PASURUAN, JAWA TIMUR
TAHUN ANGGARAN : 2015-2016
5 Gutter Overflow
Beton
Besi
Bekisting

12.869
1,891.036
1,081.214

m
kg
m

Rp
Rp
Rp

931,297.59 Rp
9,877.54 Rp
148,030.32 Rp

10,816,343.94
16,857,602.61
144,447,336.40

6 Waterproofing
Waterproofing PU ex Ultrachem/setara
Waterproofing Coating

421.970
180.811

m
m

Rp
Rp

85,466.91 Rp
168,742.41 Rp

32,548,187.44
27,535,712.33

7 Plat lantai pooldeck t=12cm

Beton
Besi M8
Bekisting

15.012
81.813
125.097

m
kg
m

Rp
Rp
Rp

920,908.79 Rp
9,877.54 Rp
115,547.96 Rp

12,476,776.23
729,320.35
13,045,369.87

( C ) Rp

1,070,093,078.08

TOTAL PEKERJAAN KOLAM RENANG

4

PEKERJAAN DROP OFF

4.A

LANTAI 1 el. 0.00

1 Pondasi tipe P3`
Beton
Besi 10
Besi D 13
Bekisting
2 Pondasi tipe P4`
Beton
Besi 10
Besi D 13
Bekisting
3 Sloof SL2` 200 x 300
Beton
Besi 10
Besi D 13
Bekisting
4 Sloof SL3
-

150 x 200
Beton
Besi 10
Besi D 13
Bekisting

5 Kolom PONDASI 200 x 200

Beton
Besi 10
Besi D 13
Bekisting

11 m2

9 m2

2.8 m2

4.4544 m2

12 bh

2.200
120.381
203.565
4.800

m
kg
kg
m

Rp
Rp
Rp
Rp

920,908.79 Rp
9,877.54 Rp
9,877.54 Rp
115,547.96 Rp

1,828,464.41
1,073,132.52
1,814,677.19
500,553.77

1.800
95.240
161.052
3.000

m
kg
kg
m

Rp
Rp
Rp
Rp

920,908.79 Rp
9,877.54 Rp
9,877.54 Rp
115,547.96 Rp

1,496,016.33
849,013.93
1,435,690.55
312,846.11

0.840
62.113
70.022
11.200

m
kg
kg
m

Rp
Rp
Rp
Rp

920,908.79 Rp
9,877.54 Rp
9,877.54 Rp
115,547.96 Rp

698,140.96
553,704.74
624,213.28
1,167,958.80

0.891
67.339
148.528
16.333

m
kg
kg
m

Rp
Rp
Rp
Rp

920,908.79 Rp
9,877.54 Rp
9,877.54 Rp
115,547.96 Rp

740,428.35
600,293.28
1,324,045.55
1,703,217.64

0.720
45.550
140.670
14.400

m
kg
kg
m

Rp
Rp
Rp
Rp

920,908.79 Rp
9,877.54 Rp
9,877.54 Rp
115,547.96 Rp

598,406.53
406,050.14
1,253,999.90
1,501,661.32

6 Kolom WF 200x100x5.5x8
Profil Baja

12.00 bh

1,661.400

kg

Rp

9,877.54 Rp

14,810,517.08

7 Balok IW2 WF 250x125x6x9

Profil Baja

53.10 m1

2,043.134

kg

Rp

9,877.54 Rp

18,213,477.90

( D ) Rp

53,506,510.32

5,603,988.30

TOTAL PEKERJAAN DROP OFF

5

1,891.036

PEKERJAAN ATAP
5.A

ATAP KANOPI 1
1 Balok W1 WF 300x150x6.5x8
Profil Baja

381.680

kg

Rp

16,268.62 Rp

2 Balok W2 WF 250x125x6x9
Profil Baja

592.000

kg

Rp

16,268.62 Rp

8,691,996.11

3 Balok W3 WF 350x175x7x11
Profil Baja

746.976

kg

Rp

16,268.62 Rp

10,967,419.74

4 Balok W13 WF 150x75x5x7

Profil Baja

217.000

kg

Rp

16,268.62 Rp

3,186,086.41

5 Kolom W9 HB 300x300x10x15
Profil Baja

1,376.160

kg

Rp

16,268.62 Rp

20,205,367.17

6 Kolom W12 PIPE 216.3 x 8.2

Profil Baja

1,054.480

kg

Rp

16,268.62 Rp

15,482,324.42

7 Plat t=10 mm

264.814

kg

Rp

14,358.79 Rp

3,431,672.63

8 Plat t=20 mm

75.302

kg

Rp

14,358.79

9 Baut
10 Pedestal
5.B

ATAP KANOPI 2
1 Balok W1 WF 300x150x6.5x8
Profil Baja

Rp

6,798.00 Rp
5,079,913.65

975,823.83
5,067,671.07

Rp

742,708.78

17,027,502.92

1,159.720

kg

Rp

16,268.62 Rp

112.480

kg

Rp

16,268.62 Rp

1,651,479.26

3 Balok W3 WF 350x175x7x11
Profil Baja

834.272

kg

Rp

16,268.62 Rp

12,249,136.79

4 Balok W8 WF 700x300x13x24
Profil Baja

2,127.500

kg

Rp

16,268.62 Rp

31,236,861.01

5 Balok W14 WF 200x100x5.5x8

Profil Baja

1,715.785

kg

Rp

16,268.62 Rp

25,191,886.05

6 Hollow 750x750
Profil Baja

1,375.156

kg

Rp

16,268.62 Rp

20,190,626.01

12,013.200

kg

Rp

16,268.62 Rp

176,382,918.32

8 Kolom W10 HB 350x350x12x19

Profil Baja

7,151.400

kg

Rp

16,268.62 Rp

104,999,900.28

ATAP BAJA
1 Balok W2 WF 250x125x6x9
Profil Baja

444.000

kg

Rp

16,268.62 Rp

6,518,997.08

2 Balok W3 WF 350x175x7x11
Profil Baja

585.032

kg

Rp

16,268.62 Rp

8,589,688.96

3 Balok W8 WF 700x300x13x24
Profil Baja

2,867.500

kg

Rp

16,268.62 Rp

42,101,856.15

4 Kolom W9 HB 300x300x10x15
Profil Baja

57.340

kg

Rp

16,268.62

5 Kolom W10 HB 350x350x12x19

Profil Baja

83.570

kg

Rp

16,268.62 Rp

6 Kolom W11 HB 400x400x13x21

Profil Baja

BILL OF QUANTITY

Rp

0.162

2 Balok W2 WF 250x125x6x9
Profil Baja

7 Kolom W9 HB 300x300x10x15
Profil Baja

5.C

826.000 pcs

Rp

Rp

841,890.30

1,227,010.33

104.920

kg

Rp

16,268.62 Rp

1,540,480.12

7 Kuda-kuda WF 300x150x6.5x8
Profil Baja

2,522.391

kg

Rp

16,268.62 Rp

37,034,818.84

8 Kuda-kuda WF 200x100x5.5x8
Profil Baja

104.796

kg

Rp

16,268.62 Rp

1,538,659.50

120.381
203.565

95.240
161.052

62.113
70.022

67.339
148.528

45.550
140.670

PROYEK
: PEMBANGUNAN HOTEL BAOBAB RESORT CONVENTION
LOKASI
: TAMAN SAFARI INDONESIA II, PRIGEN, PASURUAN, JAWA TIMUR
TAHUN ANGGARAN : 2015-2016
9 Kuda-kuda Lipped Chanel 125x50x20
Profil Baja

979.912

kg

Rp

16,268.62 Rp

14,387,485.29

10 Trekstang

82.340

m'

Rp

13,745.85 Rp

1,021,479.37

11 Ikatan angin

74.576

kg

Rp

15,074.05 Rp

1,014,556.52

12 Plat t=10 mm

192.807

kg

Rp

14,358.79 Rp

13 Baut

307.000 pcs

Rp

6,798.00 Rp

1,883,504.87

( E ) Rp

583,484,344.48

TOTAL PEKERJAAN ATAP KANOPI

6

PEKERJAAN TANGGA
6.A

6.B

6.C

TANGGA 1
1 Pondasi tangga
Beton
Besi
Bekisting

9.226
1,334.380
9.140

m
kg
m

Rp
Rp
Rp

920,908.79 Rp
9,877.54 Rp
115,547.96 Rp

7,667,914.83
11,895,303.83
953,137.81

1,334.380

2 Tangga
-

Beton
Besi
Bekisting

17.656
5,298.700
123.448

m
kg
m

Rp
Rp
Rp

920,908.79 Rp
9,877.54 Rp
115,547.96 Rp

14,674,258.00
47,235,155.21
12,873,408.79

5,298.700

TANGGA 2
1 Pondasi tangga
Beton
Besi
Bekisting

9.226
1,334.380
9.410

m
kg
m

Rp
Rp
Rp

920,908.79 Rp
9,877.54 Rp
115,547.96 Rp

7,667,914.83
11,895,303.83
981,293.96

1,334.380

2 Tangga
-

5.262
1,241.701
35.111

m
kg
m

Rp
Rp
Rp

920,908.79 Rp
9,877.54 Rp
115,547.96 Rp

4,373,354.42
11,069,118.74
3,661,446.57

1,241.701

13.348
2,313.889
83.887

m
kg
m

Rp
Rp
Rp

920,908.79 Rp
9,877.54 Rp
115,547.96 Rp

11,093,792.24
20,627,117.23
8,747,907.16

2,313.889

( F ) Rp

134,947,610.81

1,271,613.88
3,410,879.73
797,757.58

382.622

555.178

TANGGA
1 Tangga
-

Beton
Besi
Bekisting
3
Beton
Besi
Bekisting
TOTAL PEKERJAAN TANGGA

2,498,548.06

PEKERJAAN LIFT
1 Plat Pit lift
Beton
Besi D 13
Bekisting
2 Dinding pit lift
Beton
Besi D 13
Bekisting

7.65 m2

16.65

1.530
382.622
7.650

m
kg
m

Rp
Rp
Rp

920,908.79 Rp
9,877.54 Rp
115,547.96 Rp

3.330
555.178
16.650

m
kg
m

Rp
Rp
Rp

920,908.79 Rp
9,877.54 Rp
115,547.96 Rp

2,767,630.22
4,949,119.61
1,736,295.90

( G ) Rp

14,933,296.93

TOTAL PEKERJAAN LIFT

SUM TOTAL PEKERJAAN STRUKTUR THABA BUILDING ( A ) + ( B ) + ( C ) + ( D ) + ( E ) + ( F ) + ( G ) + ( H ) + ( I ) + ( J )

Rp

10,167,677,827.48

149,647.489
Besi D 13

BILL OF QUANTITY

126,918.452
Besi 10

PROYEK
: PEMBANGUNAN HOTEL BAOBAB RESORT CONVENTION
LOKASI
: TAMAN SAFARI INDONESIA II, PRIGEN, PASURUAN, JAWA TIMUR
TAHUN ANGGARAN : 2015-2016
SCHEDULE MINGGUAN
PEKERJAAN
: STRUKTUR GEDUNG UTAMA ( THABA BUILDING )
SUPERVISOR
: Gunawan
MANDOR
: Warta
NO

ITEM
B

URAIAN PEKERJAAN
LANTAI DASAR el. -4.00
1 DPT
Bekisting
Besi 10
Besi D 13
Pengecoran
Waterproofing coating
2 Pondasi
Bekisting
Besi 10
Besi D 13
Pengecoran
3 Sloof SL
Bekisting
Besi 10
Besi D 13
Pengecoran
4 Balok
Bekisting
Besi 10
Besi D 13
Pengecoran
5 Plat Lantai
Bekisting
Besi 10
Pengecoran
6 Kolom
Bekisting
Besi 10
Besi D 13
Pengecoran

Prosentase

Progres

Target

Jumlah

100%
100%
100%
100%
100%

50%
55%
55%
0%
0%

40%
35%
35%
90%
0%

90%
90%
90%
90%
0%

100%
100%
100%
100%

100%
100%
100%
100%

0%
0%
0%
0%

100%
100%
100%
100%

100%
100%
100%
100%

30%
30%
33%
16%

55%
55%
52%
69%

85%
85%
85%
85%

Area Grid 6-16/K-R

Area Grid 6-16/K-R
Area Grid 6-16/K-R

100%
100%
100%
100%

71%
73%
82%
39%

29%
27%
18%
61%

100%
100%
100%
100%

Area Grid 6-16/E-O

Area Grid 6-16/E-O
Area Grid 6-16/E-O

100%
100%
100%

42%
40%
22%

33%
35%
53%

75%
75%
75%

Area Grid 6-16/E-R

Area Grid 6-16/E-R

100%
100%
100%
100%

17%
24%
24%
0%

68%
61%
61%
85%

85%
85%
85%
85%

Area Grid 1-16/E-O, 6-16/O-R

Area Grid 1-16/E-O, 6-16/O-R
Area Grid 1-16/E-O, 6-16/O-R

Area Grid 1-6/F-O

Area Grid 6-16/E-R
Area Grid 6-16/E-R

Maret
10

Area Grid 6-8/E-F/P-Q

Area Grid 6-8/E-F/P-Q
Area Grid 6-8/E-F/P-Q
Grid 1-6/F-O

11

12

Jumlah

90%
90%
90%
90%
0%

###
###
###
###
###

100%
100%
100%
100%

###
###
###
###

85%
85%
85%
85%

###
###
###
###

Grid 6-16/E-O

100%
100%
100%
100%

###
###
###
###

8-12-E-G, 10-16/G-L

6-16/K-R

75%
75%
75%

###
###
###

Area Grid 1-16/E-O

85%
85%
85%
85%

###
###
###
###

Grid 6-8/E-F/P-Q

Grid 6-16/K-R

Area Grid 1-16/E-O

Pasuruan, 08 Maret 2016

Dibuat Oleh,

Site Manager

BILL OF QUANTITY

Keterangan

PROYEK
: PEMBANGUNAN HOTEL BAOBAB RESORT CONVENTION
LOKASI
: TAMAN SAFARI INDONESIA II, PRIGEN, PASURUAN, JAWA TIMUR
TAHUN ANGGARAN : 2015-2016
SCHEDULE MINGGUAN
PEKERJAAN
: STRUKTUR TEMBO BUILDING
SUPERVISOR
: Gunawan
MANDOR
: Lutfi
NO

ITEM
A

URAIAN PEKERJAAN
LANTAI BASEMENT el. -7.40
1 Pondasi
Bekisting
Besi 10
Besi D 13
Pengecoran
2 Kolom Pondasi
Bekisting
Besi 10
Besi D 13
Pengecoran
3 Sloof SL
Bekisting
Besi 10
Besi D 13
Pengecoran
4 Plat Lantai
Bekisting
Wiremesh M8
Pengecoran
5 Kolom
Bekisting
Besi 10
Besi D 13
Pengecoran
6 Lift
Bekisting
Besi 10
Besi D 13
Pengecoran

Progres

Target

Jumlah

78%
90%
90%
90%

22%
10%
10%
10%

100%
100%
100%
100%

Area Grid 1-11/A-C

Area Grid 1-11/A-C
Area Grid 1-11/A-C

81%
79%
78%
47%

19%
21%
22%
53%

100%
100%
100%
100%

Area Grid 1-10/R-T

Area Grid 1-10/R-T
Area Grid 1-10/R-T

30%
30%
30%
0%

45%
45%
45%
0%

75%
75%
75%
0%

Area Grid 1-11/D-K

Area Grid 1-11/D-K
Area Grid 1-11/D-K

30%
30%
0%

0%
0%
0%

30%
55%
55%
0%
30%
55%
55%
0%

Maret
10

11

12

Jumlah

100%
100%
100%
100%

###
###
###
###

100%
100%
100%
100%

###
###
###
###

75%
75%
75%
0%

###
###
###
###

30%
30%
0%

30%
30%
0%

###
###
###

0%
0%
0%
0%

30%
55%
55%
0%

30%
55%
55%
0%

###
###
###
###

0%
0%
0%
0%

30%
55%
55%
0%

30%
55%
55%
0%

###
###
###
###

Area Grid 1-11/A-C

Area Grid 1-10/R-T

Pasuruan, 08 Maret 2016

Dibuat Oleh,

Site Manager

BILL OF QUANTITY

Keterangan

PROYEK
: PEMBANGUNAN HOTEL BAOBAB RESORT CONVENTION
LOKASI
: TAMAN SAFARI INDONESIA II, PRIGEN, PASURUAN, JAWA TIMUR
TAHUN ANGGARAN : 2015-2016
SCHEDULE MINGGUAN
PEKERJAAN
: STRUKTUR VIVARU BUILDING
SUPERVISOR
: Gunawan
MANDOR
: TEGO ATMANTO
NO

ITEM
A

URAIAN PEKERJAAN
LANTAI 2. +4
1 Pondasi
Bekisting
Besi 10
Besi D 13
Pengecoran
2 Kolom Pondasi
Bekisting
Besi 10
Besi D 13
Pengecoran
3 Sloof SL
Bekisting
Besi 10
Besi D 13
Pengecoran
4 Plat Lantai
Bekisting
Besi 10
Pengecoran
5 Kolom
Bekisting
Besi 10
Besi D 13
Pengecoran
6 Lift
Bekisting
Besi 10
Pengecoran

VOL

Bobot

Prosentase

Progres

Progres

Target

Target

Jumlah

0.00000%
0.00000%
0.00000%
0.00000%

0%
0%
0%
0%

100%
100%
100%
100%

100%
100%
100%
100%

###
###
###
###

0%
0%
0%
0%

100%
100%
100%
100%

100%
100%
100%
100%

###
###
###
###

90%
90%
90%
90%

###
###
###
###

75%
75%
0%

###
###
###

75%
75%
75%
50%

###
###
###
###

30%
30%
0%

###
###
###

110.910
2,908.982
4,919.115
80.693

0.0187%
0.0227%
0.0183%
0.0512%

100%
100%
100%
100%

m
kg
kg
m

0.0187%
0.0227%
0.0183%
0.0512%

100%
100%
100%
100%

237.600
800.370
1,781.820
13.500

0.0287%
0.0084%
0.0199%
0.0162%

100%
100%
100%
100%

m
kg
kg
m

0.0287%
0.0084%
0.0199%
0.0162%

100%
100%
100%
100%

484.661
2,592.506
3,695.225
38.615

0.0533%
0.0172%
0.0365%
0.0341%

100%
100%
100%
100%

m
kg
kg
m

0.0160%
0.0051%
0.0110%
0.0000%

30%
30%
30%
0%

0.0320%
0.0103%
0.0219%
0.0307%

60%
60%
60%
90%

90%
90%
90%
90%

574.652
10,386.953
68.958

0.0401%
0.0689%
0.0549%

100%
100%
100%

m
kg
m

0.0120%
0.0207%
0.0000%

30%
30%
0%

0.0181%
0.0310%
0.0000%

45%
45%
0%

75%
75%
0%

292.400
1,104.973
2,426.818
19.244

0.0512%
0.0180%
0.0392%
0.0278%

100%
100%
100%
100%

m
kg
kg
m

0.0128%
0.0075%
0.0172%
0.0000%

25%
42%
44%
0%

0.0256%
0.0059%
0.0121%
0.0139%

50%
33%
31%
50%

75%
75%
75%
50%

24.300
937.800
4.860

0.0041%
0.0165%
0.0079%

100%
100%
100%

m
kg
m

0.0000%
0.0000%
0.0000%

0%
0%
0%

0.0012%
0.0049%
0.0024%

30%
30%
0%

30%
30%
0%

0.6537%

Maret
10

SAT

0.2864%

0.2101%

Area 1-10/H-U
Area 1-10/H-U
Area 1-10/H-U
Area 1-10/H-U

11

12

Area 1-10/D-F
Area 1-10/D-F
Area 1-10/D-F
Area 1-10/D-F
Area 1-10/H-U
Area 1-10/H-U

Area 1-10/H-U
Area 1-10/H-U
Area 1-10/H-U

Area 4-8/B-C
Area 4-8/H-U

Jumlah

Pasuruan, 08 Maret 2016

Dibuat Oleh,

Site Manager

BILL OF QUANTITY

Keterangan

PROYEK
: PEMBANGUNAN HOTEL BAOBAB RESORT CONVENTION
LOKASI
: TAMAN SAFARI INDONESIA II, PRIGEN, PASURUAN, JAWA TIMUR
TAHUN ANGGARAN : 2015-2016
SCHEDULE MINGGUAN
PEKERJAAN
: STRUKTUR TWIGA BUILDING
SUPERVISOR
: Gunawan
MANDOR
: Lutfi
NO

ITEM
A

URAIAN PEKERJAAN
LANTAI 2. +4
1 Pondasi
Bekisting
Besi 10
Besi D 13
Pengecoran
2 Kolom Pondasi
Bekisting
Besi 10
Besi D 13
Pengecoran
3 Sloof SL
Bekisting
Besi 10
Besi D 13
Pengecoran
4 Plat Lantai
Bekisting
Besi 10
Pengecoran
5 Kolom
Bekisting
Besi 10
Besi D 13
Pengecoran

VOL

Bobot

Progres

Progres

Target

Target

Jumlah

0.00000%
0.00000%
0.00000%
0.00000%

0%
0%
0%
0%

100%
100%
100%
100%

100%
100%
100%
100%

###
###
###
###

0%
0%
0%
0%

100%
100%
100%
100%

100%
100%
100%
100%

###
###
###
###

100%
100%
100%
100%

###
###
###
###

75%
75%
75%

###
###
###

75%
75%
75%
75%

###
###
###
###

56.700
1,423.176
2,406.603
39.480

0.0096%
0.0250%
0.0422%
0.0639%

100%
100%
100%
100%

m
kg
kg
m

0.0096%
0.0250%
0.0422%
0.0639%

100%
100%
100%
100%

118.800
400.185
890.910
6.750

0.0200%
0.0070%
0.0156%
0.0109%

100%
100%
100%
100%

m
kg
kg
m

0.0200%
0.0070%
0.0156%
0.0109%

100%
100%
100%
100%

283.566
1,537.654
2,127.426
22.685

0.0478%
0.0270%
0.0373%
0.0367%

100%
100%
100%
100%

m
kg
kg
m

0.0239%
0.0135%
0.0187%
0.0000%

50%
50%
50%
0%

0.0239%
0.0135%
0.0187%
0.0367%

50%
50%
50%
100%

100%
100%
100%
100%

319.851
1,917.103
31.985

0.0539%
0.0336%
0.0518%

100%
100%
100%

m
kg
m

0.0162%
0.0101%
0.0000%

30%
30%
0%

0.0243%
0.0151%
0.0233%

45%
45%
75%

75%
75%
75%

175.440
582.600
1,275.408
7.470

0.0512%
0.0180%
0.0392%
0.0278%

100%
100%
100%
100%

m
kg
kg
m

0.0089%
0.0056%
0.0123%
0.0000%

17%
31%
31%
0%

0.0230%
0.0081%
0.0176%
0.0125%

58%
44%
44%
75%

75%
75%
75%
75%

0.6186%

Maret
10

Prosentase SAT

0.3034%

Area 1-10/A-I
Area 1-10/A-I
Area 1-10/A-I
Area 1-10/A-I

11

12

Area 3-8/A'-Y'
Area 3-8/A'-Y'
Area 3-8/A'-Y'
Area 3-8/A'-Y'
Area 1-10/A-I
Area 1-10/A-I

Area 1-10/A-I
Area 1-10/A-I
Area 1-10/A-I
Area 1-10/A-I

Jumlah

0.21674%

Pasuruan, 08 Maret 2016

Dibuat Oleh,

Site Manager

BILL OF QUANTITY

Keterangan

Material Onsite
Tanggal
: 07-03-2015
Minggu ke-15
No
Item Pekerjaan
Bangunan THABA
A Lantai Basement
1 Pondasi
Beton
Besi D 13
Bekisting
2 DPT
Beton
Besi D 13
Bekisting
Waterproofing coating
3 Sloof
Beton
Besi 10
Besi D 13
Bekisting
4 Kolom
Beton
Besi 10
Besi D 13
Bekisting
B Lantai Dasar
1 Pondasi
Beton
Besi D 13
Bekisting
2 DPT
Beton
Besi D 13
Bekisting
Waterproofing coating
3 Sloof
Beton
Besi 10
Besi D 13
Bekisting
4 Kolom
Beton
Besi 10
Besi D 13
Bekisting

Volume

Sat

Progres

Sat

146.9
13796.72

m3
kg

146.9
13796.72

m3
kg

89.62

kg

89.62

kg

Plat Lantai
Beton
Besi 10
Bekisting
Lantai 1
1 Pondasi
Beton
Besi D 13
Bekisting
2 DPT
Beton
Besi D 13
Bekisting
Waterproofing coating
3 Sloof
Beton
Besi 10
Besi D 13
Bekisting
4 Kolom
Beton
Besi 10
Besi D 13
Bekisting
5 Plat Lantai
Beton
Besi 10
Bekisting

Rencana

Material Onsite