Professional Documents
Culture Documents
BQ 10 Jan
BQ 10 Jan
JENIS UPAH
SPESIFIKASI
Pekerja / knek
Tukang gali
Kepala tukang batu
Tukang batu
Kepala tukang kayu
Tukang kayu
Kepala tukang besi
Tukang besi
Kepala tukang cat
Tukang Cat
Tukang aspalt
Mandor/ pengawas
Instalator
Pembantu instalator
Tukang babat rumput
Tukang taman
Kepala tukang pasang pipa
Tukang pasang pipa
Operator alat besar
Pembantu operator alat besar
Tukang las
Alat Bantu
NO
JENIS BAHAN
Akustik 30 x 30 cm
Akustik 30 x 60 cm
Akustik Arm Strong Ukuran 30 x 120 cm
Akustik Armstrom 60 x 120cm
Alang - alang
Alluminium B
Alluminium C
Ampelas
SPESIFIKASI
Asbes
Asbes Gelombang
Atap Alluminium Gelombang tebal 0.55
Badkip
Bahan Teraso Cor
Bak Teraso
Bak cuci Stainless steel
Bak cuci Teraso
Bak Fiberglass
Balok Kayu Borneo
Balok Kayu Jati
Balok Kayu Kamper
Balok Kayu Kruing
Bambu 6 - 8 / 600 cm
Bata merah kelas I
vinilex
8mm
6mm
Keramik 15 x 15 cm
Keramik 20 x 20 cm
Keramik Artistik 10 x 20 cm
Keramik Artistik 5 x 20 cm
Kloset Duduk / Monoblok
Kloset Jongkok Porselen
Kloset Jongkok Teraso
Kompresor, Blasting Pot , Selang Dan Nozzle
Koral Beton
Kran Air
Kuas
Kunci Lemari
Kunci Selot
Kunci Tanam
Kunsi Silinder
Kunsi Tanam Antik
Kunsi Tanam Biasa
Kunsi Tanam Kamar Mandi
Lem
Lem Kayu
Lem Vinyl
List Kayu Profil
Lt. Vinyl Karet 30 x 30 kwl I
Marmer
Meni ( Read Lead ) A
Meni ( Read Lead ) B
Meni Besi
Minyak Bekisting
Minyak Cat
Mozaik 30 x 30 cm
Nok Paten
Nok standar 40 cm 18, swg 22
Nok Stel rata
Paku
Paku Biasa " - 1"
Paku Biasa " - 1" atau Sekrup
Paku Biasa 1/2" - 1"
Paku Biasa 2" - 5"
Paku Hak Pnjang 15 cm
Paku Hak Pnjang 15 cm
Paku Pancing 60 x 230
Paku Sekrup
Tali Ijuk
Teak Oil
Teakwood 4' x 8' x 4mm
Terali Besi 2 x 3
Ubin Abu -abu 20 x 20 cm
Ubin Abu -abu 30 x 30 cm
Ubin Abu -abu 40 x40 cm
Ubin Granito 30 x 30 cm
Ubin Granito 40 x 40 cm
Ubin Keramik 10 x 33 cm
Ubin Keramik 15 x 15 cm
Ubin Keramik 15 x 20 cm
Ubin Keramik 20 x 20 cm
Ubin Keramik 25 x 25 cm
Ubin Keramik 33 x 33 cm
Ubin Keramik 33 x 33 cm anti slip
Ubin Keramik 10 x 20 cm
Ubin Keramik Artistik 10 x 20 cm
Ubin Tahan Asam
Ubin Teralux Kerang 30 x 30 cm
Ubin Teralux Kerang 40 x 40 cm
Ubin Teralux Marmer 30 x 30 cm
Ubin Teralux Marmer 40 x 40 cm
Ubin Teralux Marmer 60 x 60 cm
Ubin Teraso 30 x 30 cm
Ubin Teraso 40 x 40 cm
Ubin Warna 20 x 20 cm
Ubin Warna 30 x 30 cm
Ubin Warna 40 x 40 cm
Underlyer, tebal 6 mm / Rubber Corrugated
Urinoir
Venetions Blinds
Vernis
Vinyl Asbes 30 x 30 cm
Vinyl Karet 30 x 30 cm KL I
Vinyl Karet 30 x 30 cm KL II
Vinyl Motif Kembang ex DN
Vinyl Wall Covering lebar 50 cm
Wall Paper
Water Drain + Asesories
Waterstop lebar 150 mm
Waterstop lebar 200 mm
harga real
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
SATUAN
60,000.00
67,500.00
75,000.00
67,500.00
75,000.00
67,500.00
75,000.00
67,500.00
75,000.00
67,500.00
67,500.00
90,000.00
75,000.00
67,500.00
55,000.00
67,500.00
67,500.00
55,000.00
120,000.00
75,000.00
75,000.00
15,000.00
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
harga real
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
SATUAN
lbr
lbr
lbr
lbr
ikat
Kg
Kg
Lbr
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
lbr
lbr
m2
bh
m3
bh
bh
bh
bh
m3
m3
m3
m3
btg
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Bh
Kg
Kg
m3
m3
m3
Kg
m3
m3
Bh
Bh
Kg
Ltr
Kg
Kg
Kg
Kg
Kg
Kg
m2
m2
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
btg
btg
btg
Bh
Bh
Bh
Bh
Bh
Bh
m2
Kg
Kg
lbr
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
bh
lbr
lbr
bh
bh
lbr
bh
lbr
bh
bh
lbr
lbr
lbr
m3
m2
m2
bh
m2
m2
m2
m2
m2
Bh
m3
Kg
m3
Kg
m2
Kg
m2
m2
m2
Kg
m3
m3
m3
m3
m3
m3
m'
m3
Bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Bh
Bh
Bh
Bh
bh
bh
bh
hr
m3
bh
Bh
Bh
Bh
bh
Bh
Bh
Bh
Bh
Kg
Lt
Kg
m'
bh
M2
Kg
Kg
Lt
lt
Kg
bh
lbr
m2
lbr
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Kg
m3
m3
m3
m3
lbr
m2
m3
m3
Kg
m3
m3
Kg
lbr
lbr
Ltr
Ltr
Ltr
m3
Kg
m2
m2
m2
m2
bh
m'
bh
Kg
Kg
Bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
bh
bh
bh
bh
bh
bh
lbr
lbr
bh
Bh
Bh
Bh
Bh
Bh
Bh
m'
bh
gln
Bh
Lt
Ltr
m2
lbr
Kg
bh
Kg
Kg
Kg
Kg
Kg
Kg
Lbr
lbr
lbr
Lbr
Lbr
m2
Kg
lbr
Bh
Kg
m2
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Kg
Ltr
lbr
m'
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m2
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m2
bh
m2
Ltr
Bh
Bh
Bh
Bh
m2
m3
set
m'
m'
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
URAIAN
A
I
B
PEKERJAAN PERSIAPAN
Analisa 001
Membersihkan Lapangan
Tenaga
Pekerja
Mandor
Peralatan
Alat Bantu
Analisa 002
Analisa 003
Analisa 004
Membersihkan Lapangan
Tenaga
Pekerja
Mandor
Peralatan
Alat Bantu
III
ANALISA 029
PEKERJAAN PONDASI
1 m3 Pasangan Batu kali 1 Pc : 5Ps
Bahan
Batu Belah 15 / 20
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
IV
ANALISA 030
PEKERJAAN DINDING
1 m2 Pasangan Bata Merah 1Pc : 3Ps 1 Bata
Bahan
Bata merah kelas I
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
V
ANALISA 032
PEKERJAAN PELESTERAN
1 m2 Plesteran Dinding 1Pc : 3Ps
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
III
PEKERJAAN KAYU
1m Pasang Pintu Klamp Kayu Kamper
Bahan
Papan Kayu Kamper
Analisa 008
Analisa 009
Peralatan
Alat Bantu
Analisa 010
1 m2 Pemasangan Bekisting
Bahan
Kaso 5/7
Paku Biasa 2" - 5"
Minyak Bekisting
Plywood 9 mm
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Peralatan
Alat Bantu
Lantai
Perkerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
V
VII
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
IX
PEKERJAAN SANITASI
Memasang 1 buah Kloset Duduk / Monoblok
Bahan
Kloset Duduk / Monoblok
Perlengkapan
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Memasang 1 buah Wastafel
Bahan
Wastafel
Perlengkapan
Semen Abu -abu
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Memasang 1 m' Pipa Beton 5 cm - 20 cm
Bahan
Pipa Beton
Bata merah kelas I
Semen Portland
Pasir Pasang
Pasir Urug
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Bahan
Pipa PVC tipe AW 2"
Perlengkapan
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Memasang 1 m' Pipa PVC tipe AW 2"
Bahan
Pipa PVC tipe AW 2"
Perlengkapan
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Memasang 1 m' Pipa PVC tipe AW 3"
Bahan
Pipa PVC tipe AW 3"
Perlengkapan
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Memasang 1 m' Pipa PVC tipe AW 4"
Bahan
Pipa PVC tipe AW 4"
Perlengkapan
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Memasang 1 bh Bak Cuci Piring Stainles Steel
Bahan
Bak cuci Stainless steel
Tukang Kayu
Kepala Tukang
Mandor
1 Buah Pasang Kaca tebal 8 mm
Bahan
Kaca Polos
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
VI
Bahan
Ubin Keramik 25 x 25 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
1 m Pasang Dinding Keramik 25 x 30 cm
Bahan
Keramik 25 x 30 cm
Semen Abu -abu
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
VI
PEKERJAAN PENGECATAN
1 m Mengecatan Bidang Kayu Baru ( 1 Lapis Plamir ), 1 Lapis Cat Dasar, 2 Lapis Cat Penutup
Bahan
Cat Meni
Plamir
Cat Dasar
Cat Kayu glotek
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor
1 m Pengecatan Tembok Baru ( 1 Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup )
Bahan
Plamir
Cat Dasar
KOEF
SAT
JUMLAH matrial
G=(CXE)
0.00
0.020
0.040
OH
OH
60,000.00
90,000.00
1.000
Ls
5,000.00
0.00
1.250
0.060
0.064
Lbr
Kg
m3
0.200
0.400
0.020
0.020
OH
OH
OH
OH
1.000
Lot
0.00
0.00
0.00
0.00
0.00
0.00
67,500.00
60,000.00
75,000.00
90,000.00
0.00
0.00
0.00
1.000
Lot
0.100
0.010
0.005
OH
OH
OH
0.00
0.00
67,500.00
75,000.00
90,000.00
0.00
0.100
0.050
OH
OH
60,000.00
90,000.00
1.000
Ls
0.00
0.00
1.100
136.000
0.544
m3
Kg
m3
1.500
0.600
0.060
0.075
Oh
Oh
Oh
Oh
0.00
0.00
0.00
0.00
0.00
0.00
60,000.00
35,750.00
44,000.00
55,000.00
140,510.00
140.000
32.950
0.091
bh
Kg
m3
0.650
0.200
0.020
0.030
Oh
Oh
Oh
Oh
605.00
1,100.00
215,000.00
84,700.00
36,245.00
19,565.00
27,500.00
35,750.00
44,000.00
55,000.00
11,213.00
6.480
0.019
Kg
m3
0.200
0.150
0.015
0.010
Oh
Oh
Oh
Oh
1,100.00
215,000.00
7,128.00
4,085.00
27,500.00
35,750.00
44,000.00
55,000.00
74,965.00
0.036
m3
2,035,000.00
73,260.00
0.050
Kg
0.350
1.050
0.105
0.018
Oh
Oh
Oh
Oh
34,100.00
1,705.00
27,500.00
38,500.00
44,000.00
55,000.00
15,000.00
386.000
0.470
0.780
1.000
Kg
m3
m3
m'
1.650
0.250
0.025
0.080
OH
OH
OH
OH
1.000
Ls
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
60,000.00
67,500.00
75,000.00
90,000.00
15,000.00
15,000.00
26,342.72
1.050
0.015
Kg
Kg
0.007
0.007
0.0007
0.0003
OH
OH
OH
OH
1.0000
Ls
10,802.59
0.00
11,342.72
0.00
60,000.00
67,500.00
75,000.00
90,000.00
15,000.00
15,000.00
24,706.81
1.050
0.015
Kg
Kg
0.007
0.007
0.0007
0.0003
OH
OH
OH
OH
9,244.59
0.00
9,706.81
0.00
60,000.00
67,500.00
75,000.00
90,000.00
1.0000
Ls
15,000.00
15,000.00
93,555.00
0.04
0.4
0.2
0.35
m3
Kg
Lt
lbr
0.3
0.33
0.033
0.006
OH
OH
OH
OH
1.0000
Ls
0.00
0.00
0.00
0.00
61,600.00
13,640.00
990.00
17,325.00
60,000.00
67,500.00
75,000.00
90,000.00
0.00
0.00
0.00
0.200
1.500
0.400
150.000
2.250
323.000
0.520
0.780
m3
Kg
Lt
Kg
Kg
Kg
m3
m3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.900
0.350
1.040
1.050
0.245
0.165
Oh
Oh
Oh
Oh
Oh
Oh
60,000.00
67,500.00
67,500.00
67,500.00
75,000.00
90,000.00
0.00
11.000
0.030
lbr
bh
0.200
0.100
0.010
0.010
Oh
Oh
Oh
Oh
0.00
0.00
0.00
0.00
60,000.00
67,500.00
75,000.00
90,000.00
#N/A
0.0210
0.2200
m3
kg
0.1875
0.2250
0.0375
0.0105
org
org
org
org
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
55,000.00
0.00
0.360
0.030
lbr
Kg
0.070
0.100
0.010
0.0035
Oh
Oh
Oh
Oh
0.00
0.00
0.00
0.00
60,000.00
67,500.00
75,000.00
90,000.00
0.00
0.360
lbr
0.00
0.00
0.030
Kg
0.070
0.100
0.010
0.0035
Oh
Oh
Oh
Oh
0.00
0.00
60,000.00
67,500.00
75,000.00
90,000.00
0.00
1.000
30% Dari bahan
bh
3.300
1.100
0.001
0.1600
Oh
Oh
Oh
Oh
0.00
0.00
0.00
0.00
60,000.00
67,500.00
75,000.00
90,000.00
0.00
1.000
bh
12% Harga Urinoir
6.000
Kg
0.010
m3
1.000
1.450
0.150
0.1000
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Oh
Oh
Oh
Oh
60,000.00
67,500.00
75,000.00
90,000.00
115,427.35
1.100
0.270
3.920
0.056
0.024
bh
m3
Kg
m3
m3
0.140
0.070
0.007
0.0070
Oh
Oh
Oh
Oh
88,000.00
605.00
1,100.00
215,000.00
88,000.00
96,800.00
163.35
4,312.00
12,040.00
2,112.00
27,500.00
35,750.00
44,000.00
55,000.00
3,912.98
1.200
m'
35% Harga Pipa
0.036
0.060
0.0060
0.0018
2,524.50
883.58
Oh
Oh
Oh
Oh
3,029.40
883.58
27,500.00
35,750.00
44,000.00
55,000.00
6,146.53
1.200
m'
35% Harga Pipa
0.036
0.060
0.0060
0.0018
3,965.50
1,387.93
Oh
Oh
Oh
Oh
4,758.60
1,387.93
27,500.00
35,750.00
44,000.00
55,000.00
8,439.75
1.200
m'
35% Harga Pipa
0.036
0.060
0.0060
0.0018
5,445.00
1,905.75
Oh
Oh
Oh
Oh
6,534.00
1,905.75
27,500.00
35,750.00
44,000.00
55,000.00
28,626.95
1.200
m'
35% Harga Pipa
0.036
0.060
0.0060
0.0018
Oh
Oh
Oh
Oh
18,469.00
6,464.15
22,162.80
6,464.15
27,500.00
35,750.00
44,000.00
55,000.00
31,073.63
1.200
m'
35% Harga Pipa
0.054
0.090
0.0090
0.0027
20,047.50
7,016.63
Oh
Oh
Oh
Oh
24,057.00
7,016.63
27,500.00
35,750.00
44,000.00
55,000.00
51,150.00
1.200
m'
35% Harga Pipa
0.036
0.060
0.0060
0.0018
33,000.00
11,550.00
Oh
Oh
Oh
Oh
39,600.00
11,550.00
27,500.00
35,750.00
44,000.00
55,000.00
61,763.63
1.200
m'
35% Harga Pipa
0.081
0.135
0.0135
0.0041
39,847.50
13,946.63
Oh
Oh
Oh
Oh
47,817.00
13,946.63
27,500.00
35,750.00
44,000.00
55,000.00
90,365.00
1.200
m'
35% Harga Pipa
0.081
0.135
0.0135
0.0041
58,300.00
20,405.00
Oh
Oh
Oh
Oh
69,960.00
20,405.00
27,500.00
35,750.00
44,000.00
55,000.00
0.00
1.000
bh
0.00
0.00
1.000
set
0.030
0.300
0.0300
0.0015
Oh
Oh
Oh
Oh
0.00
0.00
60,000.00
67,500.00
75,000.00
90,000.00
0.00
1.000
0.025
bh
bh
0.010
0.100
0.0100
0.0050
Oh
Oh
Oh
Oh
0.00
0.00
0.00
0.00
60,000.00
75,000.00
75,000.00
90,000.00
0.00
1.000
bh
0.010
0.100
0.0100
0.0050
Oh
Oh
Oh
Oh
0.00
0.00
67,500.00
90,000.00
90,000.00
75,000.00
0.00
1.100
0.080
Kg
Kg
0.006
0.060
0.0060
0.0003
Oh
Oh
Oh
Oh
0.00
0.00
0.00
0.00
60,000.00
67,500.00
75,000.00
90,000.00
0.00
1.100
m2
0.015
Oh
0.00
0.00
60,000.00
0.150
0.015
0.00075
Oh
Oh
Oh
67,500.00
75,000.00
90,000.00
0.00
1.100
m2
0.0165
0.165
0.0165
0.00080
Oh
Oh
Oh
Oh
0.00
0.00
67,500.00
55,000.00
67,500.00
75,000.00
0.00
6.630
8.160
0.0230
0.9000
bh
Kg
m3
Kg
0.2500
0.120
0.0120
0.0125
Oh
Oh
Oh
Oh
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
60,000.00
67,500.00
75,000.00
90,000.00
0.00
11.870
8.360
0.0230
0.9000
bh
Kg
m3
Kg
0.2500
0.120
0.0120
0.0125
Oh
Oh
Oh
Oh
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
60,000.00
67,500.00
75,000.00
90,000.00
0.00
16.000
11.380
0.042
1.500
bh
Kg
m3
Kg
0.6200
0.350
0.0350
0.0300
Oh
Oh
Oh
Oh
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
60,000.00
67,500.00
75,000.00
90,000.00
0.00
25.000
9.300
0.018
1.500
Bh
Kg
m3
Kg
0.6000
0.100
0.0450
0.0300
Oh
Oh
Oh
Oh
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
60,000.00
67,500.00
75,000.00
90,000.00
0.00
0.200
0.150
0.170
0.260
Kg
Kg
Kg
Kg
0.0700
0.009
0.0060
0.0025
Oh
Oh
Oh
Oh
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
60,000.00
67,500.00
75,000.00
90,000.00
s Cat Penutup )
0.00
0.100
0.100
Kg
Kg
0.00
0.00
0.00
0.00
0.260
Kg
0.0200
0.063
0.0063
0.0025
Oh
Oh
Oh
Oh
0.00
0.00
60,000.00
67,500.00
75,000.00
90,000.00
JUMLAH upah
TOTAL harga
H = (C X F )
I=(G+H)
9,800.00
9,800.00
1,200.00
3,600.00
5,000.00
40,800.00
40,800.00
13,500.00
24,000.00
1,500.00
1,800.00
7,950.00
7,950.00
6,750.00
750.00
450.00
10,500.00
6,000.00
4,500.00
10,500.00
0.00
118,215.00
118,215.00
90,000
21,450
2,640
4,125
27,555.00
168,065.00
17,875
7,150
880
1,650
12,072.50
23,285.50
5,500
5,363
660
550
55,660.00
130,625.00
9,625
40,425
4,620
990
124,950.00
139,950.00
99,000.00
16,875.00
1,875.00
7,200.00
972.00
27,314.72
420.00
472.50
52.50
27.00
972.00
420.00
472.50
52.50
27.00
25,678.81
22,737.00
116,292.00
8,250.00
12,705.00
1,452.00
330.00
431,925.00
431,925.00
234,000
23,625
70,200
70,875
18,375
14,850
20,400.00
20,400.00
12,000
6,750
750
900
#N/A
#N/A
#N/A
578
0.00
0.00
0.00
0.00
12,015.00
12,015.00
4,200
6,750
750
315
12,015.00
12,015.00
4,200
6,750
750
315
286,725.00
286,725.00
198,000
74,250
75
14,400
178,125.00
178,125.00
60,000
97,875
11,250
9,000
7,045.50
3,850
2,503
308
385
122,472.85
3,498.00
7,410.98
990
2,145
264
99
3,498.00
9,644.53
990
2,145
264
99
3,498.00
11,937.75
990
2,145
264
99
3,498.00
32,124.95
990
2,145
264
99
5,247.00
36,320.63
1,485
3,218
396
149
3,498.00
54,648.00
990
2,145
264
99
7,873.25
69,636.88
2,228
4,826
594
226
7,873.25
98,238.25
2,228
4,826
594
226
24,435.00
24,435.00
1,800
20,250
2,250
135
9,300.00
9,300.00
600
7,500
750
450
10,950.00
10,950.00
675
9,000
900
375
4,887.00
4,887.00
360
4,050
450
27
12,217.50
900
12,217.50
10,125
1,125
68
11,362.50
11,362.50
1,114
9,075
1,114
60
25,125.00
25,125.00
15,000
8,100
900
1,125
25,125.00
25,125.00
15,000
8,100
900
1,125
66,150.00
66,150.00
37,200
23,625
2,625
2,700
48,825.00
48,825.00
36,000
6,750
3,375
2,700
5,482.50
5,482.50
4,200
608
450
225
6,150.00
6,150.00
1,200
4,253
473
225
NO.
URAIAN
KOEF.
PEKERJAAN PERSIAPAN
1 M2 PEKERJAAN PEMBERSIHAN LOKASI
Tukang Batu Terampil
0.0200
Pekerja Terampil
0.0400
Peralatan
1.0000
Jumlah
0.0050
Kaso 5/7
0.0050
Paku 5-12
0.0200
Tukang
0.1250
Kepala Tukang
0.0050
Mandor
0.0150
Pekerja
0.0750
Alat Bantu
1.0000
Jumlah
0.0075
Pekerja Terampil
0.0150
Peralatan
1.0000
Jumlah
0.0050
Kaso 5/7
0.0050
Paku 5-12
0.0200
Tukang
0.0500
Mandor
0.0050
Pekerja
0.0250
Alat Bantu
1.0000
Jumlah
PEKERJAAN TANAH
1 M3 PEKERJAAN GALIAN TANAH BIASA MAX. KEDALAMAN 1 M1
Pekerja Setengah Terampil
0.5000
Mandor
0.0400
Alat Bantu
1.0000
Jumlah
0.1920
Mandor
0.0190
Alat Bantu
1.0000
Jumlah
1.3000
Pekerja Terampil
0.2500
Mandor
0.0500
Alat Bantu
1.0000
Jumlah
PEKERJAAN PONDASI
1 M3 PEKERJAAN PASANGAN AANSTAMPING
Batu Belah
1.2000
Pasir Urug
0.4000
Pekerja
1.1250
0.5625
0.0750
Mandor
0.0563
Alat Bantu
1.0000
Jumlah
1.2000
PC ( 50 kg )
2.1600
Pasir Pasang
0.4400
Borongan
1.0000
Pekerja
2.2500
1.1250
0.1125
Mandor
0.0169
Jumlah
1.2000
Pekerja
0.3000
Mandor
0.3700
Alat Bantu
1.0000
Jumlah
PEKERJAAN DINDING
1 M2 PEKERJAAN PASANGAN BATA MERAH 1 : 3
Bata Merah
72.0000
Glass Block
PC ( 50 kg )
0.5500
Pasir Pasang
0.0650
Pekerja
0.3218
Tukang Batu
0.1805
Mandor
0.0083
Alat Bantu
1.0000
Jumlah
50.0000
PC ( 50 kg )
0.2700
Pasir Pasang
0.0650
Borongan
1.0000
0.3218
0.1805
0.0158
Mandor
0.0083
Jumlah
0.3400
Pasir Pasang
0.0300
Pekerja
0.2860
Tukang Batu
0.2140
Mandor
0.0200
Alat Bantu
1.0000
Jumlah
0.2100
Pasir Pasang
0.0290
0.2860
0.2140
0.0210
Mandor
0.0200
Alat Bantu
1.0000
Jumlah
0.2100
Pasir Pasang
0.0290
0.6000
0.5000
0.0500
Mandor
0.0500
Alat Bantu
1.0000
Jumlah
PEKERJAAN ATAP
1 M2 PEKERJAAN RANGKA ATAP BAJA RINGAN( HANYA RANGKA )
Sub Baja Ringan + Pemasangan
1.0000
11.0000
Paku 5-12
0.0300
Pekerja
0.2000
Tukang Kayu
0.1000
Kepala Tukang
0.0100
Mandor
0.0100
Alat Bantu
1.0000
Jumlah
0.0210
Paku 5-12
0.0500
Meni Kayu
0.0500
0.0200
Pekerja
0.2200
0.3300
Kepala Tukang
0.0330
Mandor
0.0090
Alat Bantu
1.0000
Jumlah
3.5000
Paku 5-12
0.0500
Pasir Pasang
0.0320
PC (50kg)
0.2160
Pekerja
0.4000
0.2000
Kepala Tukang
0.0200
Mandor
0.0200
Alat Bantu
1.0000
Jumlah
1.0100
PC ( 50 kg )
0.3200
Pasir Pasang
0.0300
Semen Warna
0.0130
Pekerja
0.6000
Tukang Batu
0.1000
Kepala Tukang
0.0450
Mandor
0.0300
Alat Bantu
1.0000
Jumlah
1.0100
PC ( 50 kg )
0.1600
Pasir Pasang
0.0300
Semen Warna
0.0130
Pekerja
0.6200
Tukang Batu
0.3500
Kepala Tukang
0.0350
Mandor
0.0300
Alat Bantu
1.0000
Jumlah
1.0100
PC ( 50 kg )
0.1600
Pasir Pasang
0.0300
Semen Warna
0.0130
Pekerja
0.6200
Tukang Batu
0.3500
Kepala Tukang
0.0350
Mandor
0.0300
Alat Bantu
1.0000
Jumlah
1.0100
PC ( 50 kg )
0.1600
Pasir Pasang
0.0300
Semen Warna
0.0130
Pekerja
0.6200
Tukang Batu
0.3500
Kepala Tukang
0.0350
Mandor
0.0300
Alat Bantu
1.0000
Jumlah
1.0500
PC ( 50 kg )
0.2350
Pasir Pasang
0.0350
Pekerja
0.6200
Tukang Batu
0.3500
Kepala Tukang
0.0350
Mandor
0.0300
Alat Bantu
1.0000
Jumlah
0.0670
Rol Cat
0.0100
Kuas 5"
0.0100
Ampelas
0.5000
0.1000
0.2500
0.0250
Mandor
0.0100
Jumlah
0.2500
Rol Cat
0.0100
Ampelas
0.5000
0.1500
0.3000
0.0300
Mandor
0.0100
Jumlah
0.1670
0.2000
Ampelas
0.4000
Thinner Super
0.1500
0.0500
Pekerja Terampil
0.2000
0.3000
0.0300
Mandor
0.0100
Jumlah
PEKERJAAN PLAFOND
1 M2 PEKERJAAN RANGKA PLAFOND
Besi Hollow
3.6000
Kawat Seng
0.1500
Dinabolt
6.0000
Sekrup Holow
12.0000
Pekerja
0.1500
0.2500
Kepala Tukang
0.0500
Mandor
0.0075
Alat Bantu
1.0000
Jumlah
0.3500
Dempul Gypsum
0.0500
Paku Gypsum
0.0500
0.2000
0.1500
0.0150
Mandor
0.0150
Jumlah
0.3500
Dempul
0.0500
Paku GRC
0.0500
0.2000
0.1500
0.0150
Mandor
0.0150
Jumlah
1.0000
Lem Gypsum
0.1500
Pekerja
0.0500
Tukang Kayu
0.0500
0.0050
Mandor
0.0030
Alat Bantu
1.0000
Jumlah
1.0000
Paku
0.1500
Pekerja
0.0500
Tukang Kayu
0.0500
0.0050
Mandor
0.0030
Alat Bantu
1.0000
Jumlah
1.0000
PC ( 50 kg )
0.1592
Pasir Pasang
0.0200
Pekerja
0.2000
Tukang Batu
0.2000
0.0300
Mandor
0.0300
Alat Bantu
1.0000
Jumlah
Kran Air
1.0000
Sealtape
0.0250
Pekerja
0.0100
Tukang Batu
0.1000
Kepala Tukang
0.0100
Mandor
0.0050
Jumlah
1.0000
PC ( 50 kg )
0.1592
Pasir Pasang
0.0200
Pekerja
0.2000
Tukang Batu
0.2000
Kepala Tukang
0.0300
Mandor
0.0300
Alat Bantu
1.0000
Jumlah
1.0000
Pekerja
0.2500
Tukang Batu
0.2500
Kepala Tukang
0.0400
Mandor
0.0400
Alat Bantu
1.0000
Jumlah
1.0000
Pekerja
0.2500
Tukang Batu
0.2500
Kepala Tukang
0.0400
Mandor
0.0400
Alat Bantu
1.0000
Jumlah
1.0000
Pekerja
0.2500
Tukang Batu
0.2500
Kepala Tukang
0.0400
Mandor
0.0400
Alat Bantu
1.0000
Jumlah
Membrance
1.0000
PC ( 50 Kg )
0.2368
Pasir pasang
0.0190
Pekerja Terampil
0.2860
0.2140
0.0210
Mandor
0.0200
Jumlah
0.2750
Pasir Pasang
0.3880
Pekerja Terampil
0.3500
0.0200
Mandor
0.0200
Jumlah
0.0160
Galian tanah
0.6400
Pasangan bata
1.6400
Plesteran + acian
1.6400
Bekisting
0.1600
Upah pasang
1.0000
Jumlah
6.8000
0.8300
Pasir Beton
0.5400
Borongan
1.0000
Besi Wermesh
1.0000
Pekerja
3.0000
0.5000
0.0500
Mandor
0.0100
Peralatan
1.0000
Jumlah
7.0000
0.8100
Pasir Beton
0.4900
Borongan
1.0000
Pekerja
3.0000
0.5000
0.0500
Mandor
0.0100
Peralatan
1.0000
Jumlah
Besi
170.0000
7.0000
0.8100
Pasir Beton
0.4900
Borongan
1.0000
Pekerja
3.0000
0.5000
0.0500
Mandor
0.0100
Peralatan
1.0000
Jumlah
Besi
170.0000
1.0500
Kawat Beton
0.0100
0.0250
0.0150
0.0100
Mandor
0.0050
Peralatan, Spanser
1.0000
Jumlah
0.0170
0.0240
Paku
0.4000
Pekerja
0.1200
0.1500
0.1500
Mandor
0.0500
0.1200
Jumlah
0.0170
Multiplex 9 mm ( 2x Pakai ) 75 %
0.3470
Paku
0.4000
Pekerja
0.1200
0.1500
0.1500
Mandor
0.0500
0.1200
Jumlah
9.0000
0.0160
Paku
0.5000
Pekerja
0.1500
0.2000
0.2000
Mandor
0.0170
Jumlah
0.1300
Pipa Listrik
0.5000
T Dus
2.0000
0.5000
0.5000
Jumlah
1.0000
0.0500
0.0500
Jumlah
1.0000
0.0500
0.0500
Jumlah
20.0000
Pipa Listrik
0.5000
T Dus
1.0000
0.5000
0.5000
Jumlah
0.2500
Pekerjaan Sambungan
0.5000
0.1000
0.0300
Mandor
0.0250
Jumlah
0.2500
Pekerjaan Sambungan
0.5000
0.1000
0.0300
Mandor
0.0250
Jumlah
0.2500
Pekerjaan Sambungan
0.5000
0.1000
0.0300
Mandor
0.0250
Jumlah
0.2500
Pekerjaan Sambungan
0.5000
0.1000
0.0300
Mandor
0.0250
Jumlah
0.2500
Pekerjaan Sambungan
0.5000
0.1000
0.0300
Mandor
0.0250
Jumlah
0.0500
Mandor
0.0100
Alat Bantu
1.0000
Jumlah
0.1000
Mandor
0.0250
Alat Bantu
1.0000
Jumlah
0.0500
Mandor
0.0250
Alat Bantu
1.0000
Jumlah
0.0200
Mandor
0.0250
Alat Bantu
1.0000
Jumlah
1 M2 PEMBONGKARAN PLAFOND
Pekerja
0.0125
Mandor
0.0025
Alat Bantu
1.0000
Jumlah
0.0150
Mandor
0.0008
Alat Bantu
1.0000
Jumlah
0.0150
Mandor
0.0008
Alat Bantu
1.0000
Jumlah
0.0150
Mandor
0.0008
Alat Bantu
1.0000
Jumlah
Fin. HPL
Kaca 5 mm
0.2
Pekerja
0.0020
Mandor
0.0008
Alat Bantu
1.0000
Jumlah
1.0000
Solatip
0.2500
Pekerja Terampil
0.0300
0.0300
Mandor
0.0030
Jumlah
0.0200
Mandor
0.0080
Alat Bantu
1.0000
Jumlah
1.0000
Pekerja
0.0300
Alat Bantu
1.0000
Jumlah
1.0000
Pekerja
0.0300
Alat Bantu
1.0000
Jumlah
Kaso 3/4
Fin. HPL
Kaca 5 mm
Kisi-Kisi Udara
0.2
1
Pekerja
0.0020
Mandor
0.0008
Alat Bantu
1.0000
Kaso 3/4
Fin. HPL
Kisi-Kisi Udara
Pekerja
0.0020
Mandor
0.0008
Alat Bantu
1.0000
Fin. HPL
Pekerja
0.0020
Mandor
0.0008
Alat Bantu
1.0000
Jumlah
Kaso 3/4
Fin. HPL
Kaca 5 mm
0.2
Pekerja
0.0020
Mandor
0.0008
Alat Bantu
1.0000
Entertaint
Snack
Jumlah
Spare
Keuntungan
TOTAL
0.1
30.00%
HARGA SAT.
SAT.
JUMLAH
KETERANGAN
105%
65,000
Oh
1,300
65,000
Oh
2,600
7,500
LS
7,500
M2
11,400
2,500,000
m3
12,500
1,200,000
m3
6,000
15,000
kg
300
65,000
Oh
8,125
75,000
Oh
375
100,000
Oh
1,500
55,000
Oh
4,125
7,500
LS
7,500
M1
40,425
65,000
Oh
488
65,000
Oh
975
10,000
LS
10,000
M2
11,463
2,500,000
m3
12,500
1,200,000
m3
6,000
15,000
kg
300
65,000
Oh
3,250
100,000
Oh
500
55,000
Oh
1,375
5,000
LS
5,000
M1
28,925
55,000
Oh
27,500
100,000
Oh
4,000
5,000
LS
5,000
M3
36,500
55,000
Oh
10,560
100,000
Oh
1,900
7,000
LS
7,000
11,970
19,740
22,706
12,036
19,740
10,631
38,325
20,433
M3
19,460
190,000
M3
247,000
259,350
65,000
Oh
16,250
38,063
100,000
Oh
5,000
15,000
LS
15,000
M2
283,250
225,000
M3
270,000
190,000
M3
76,000
55,000
Oh
61,875
65,000
Oh
36,563
70,000
Oh
5,250
100,000
Oh
5,630
10,000
LS
10,000
M3
465,318
225,000
M3
270,000
363,300
125,283
283,500
68,000
zak
146,880
190,000
M3
83,600
200,000
Ls
200,000
Oh
Oh
Oh
100,000
Oh
1,690
M3
702,170
225,000
M3
270,000
283,500
55,000
Oh
16,500
63,525
100,000
Oh
37,000
7,000
LS
7,000
M3
330,500
800
pcs
57,600
68,000
zak
37,400
190,000
M3
12,350
65,000
Oh
20,917
65,000
Oh
11,733
100,000
Oh
830
5,000
LS
5,000
211,775
112,718
40,403
M2
145,830
800
pcs
40,000
68,000
zak
18,360
190,000
M3
12,350
45,000
LS
45,000
Oh
Oh
Oh
100,000
Oh
830
M2
116,540
42,000
48,122
68,000
zak
23,120
190,000
M3
5,700
30,261
55,000
Oh
15,730
65,000
Oh
13,910
100,000
Oh
2,000
10,000
LS
10,000
M2
70,460
68,000
zak
14,280
190,000
M3
5,510
65,000
Oh
18,590
65,000
Oh
13,910
75,000
Oh
1,575
100,000
Oh
2,000
10,000
LS
10,000
M2
65,865
68,000
zak
14,280
190,000
M3
5,510
65,000
Oh
39,000
65,000
Oh
32,500
75,000
Oh
3,750
100,000
Oh
5,000
10,000
LS
10,000
M2
110,040
115,000
M2
115,000
120,750
5,000
Lbr
55,000
58,191
43,722
20,780
48,379
20,780
94,763
14,000
Kg
420
55,000
Oh
11,000
65,000
Oh
6,500
75,000
Oh
750
100,000
Oh
1,000
7,000
LS
7,000
M2
81,670
M3
109,200
5,200,000
14,000
Kg
25,000
Kaleng
7,000
pcs
140
55,000
Oh
12,100
65,000
Oh
21,450
75,000
Oh
2,475
100,000
Oh
900
12,500
LS
12,500
M'
160,715
pcs
26,250
7,500
116,855
700
1,250
14,000
Kg
700
190,000
M3
6,080
68,000
zak
14,688
55,000
Oh
22,000
65,000
Oh
13,000
75,000
Oh
1,500
100,000
Oh
2,000
10,000
LS
10,000
M'
96,218
105,000
dus
106,050
68,000
zak
21,760
190,000
M3
5,700
23,000
bungkus
55,000
Oh
33,000
65,000
Oh
6,500
75,000
Oh
3,375
100,000
Oh
3,000
10,000
27,563
51,896
50,104
50,925
140,499
299
LS
10,000
M2
189,684
97,500
dus
98,475
68,000
zak
10,880
58,669
115,735
19,000
M3
570
23,000
bungkus
299
55,000
Oh
34,100
65,000
Oh
22,750
75,000
Oh
2,625
100,000
Oh
3,000
10,000
LS
10,000
M2
182,699
135,000
dus
136,350
68,000
zak
10,880
19,000
M3
570
23,000
bungkus
299
55,000
Oh
34,100
65,000
Oh
22,750
75,000
Oh
2,625
100,000
Oh
3,000
10,000
LS
10,000
M2
220,574
125,000
dus
126,250
68,000
zak
10,880
19,000
M3
570
23,000
bungkus
299
55,000
Oh
34,100
65,000
Oh
22,750
75,000
Oh
2,625
100,000
Oh
3,000
10,000
LS
10,000
M2
210,474
125,000
dus
131,250
68,000
zak
15,980
19,000
M3
665
55,000
Oh
34,100
65,000
Oh
22,750
75,000
Oh
2,625
100,000
Oh
3,000
10,000
LS
10,000
M2
220,370
77,500
M2
5,193
22,500
pcs
225
76,099
155,504
76,099
144,899
76,099
155,290
76,099
9,783
15,000
pcs
150
7,500
lbr
3,750
55,000
Oh
5,500
55,000
Oh
13,750
75,000
Oh
1,875
100,000
Oh
1,000
M2
35,838
37,500
M2
9,375
22,500
pcs
225
7,500
lbr
3,750
55,000
Oh
8,250
55,000
Oh
16,500
75,000
Oh
2,250
100,000
Oh
1,000
M2
41,350
25,000
M2
4,175
50,000
M2
10,000
7,500
lbr
3,000
7,500
Botol
1,125
7,000
pcs
350
65,000
Oh
13,000
65,000
Oh
19,500
75,000
Oh
2,250
100,000
Oh
1,000
M2
54,400
M'
27,000
7,500
18,000
M'
2,700
2,500
Kg
15,000
500
Oh
6,000
55,000
Oh
8,250
65,000
Oh
16,250
75,000
Oh
3,750
100,000
Oh
750
15,000
LS
15,000
M2
94,700
55,000
M2
19,250
5,000
M'
250
14,000
Kg
700
55,000
Oh
11,000
23,231
14,018
29,400
19,583
37,538
53,235
46,200
21,210
24,544
65,000
Oh
9,750
75,000
Oh
1,125
100,000
Oh
1,500
M2
43,575
47,500
M2
16,625
5,000
M'
250
14,000
Kg
700
55,000
Oh
11,000
65,000
Oh
9,750
75,000
Oh
1,125
100,000
Oh
1,500
M2
40,950
18,000
M2
18,000
15,000
M'
2,250
55,000
Kg
2,750
65,000
Oh
3,250
75,000
Oh
375
100,000
Oh
300
7,500
Oh
7,500
M2
34,425
3,000
M2
3,000
15,000
kg
2,250
55,000
OH
2,750
65,000
OH
3,250
75,000
OH
375
100,000
OH
300
7,500
OH
7,500
M2
19,425
75,000
pcs
75,000
68,000
zak
10,826
190,000
M3
3,800
55,000
OH
11,000
80,000
OH
16,000
90,000
OH
2,700
100,000
OH
3,000
5,000
LS
5,000
BH
127,326
18,454
24,544
21,263
14,884
5,513
14,884
94,107
39,585
55,000
pcs
55,000
2,500
pcs
63
55,000
Oh
550
65,000
Oh
6,500
75,000
Oh
750
100,000
Oh
500
BH
61,225
80,000
pcs
80,000
68,000
zak
10,826
190,000
M3
3,800
55,000
Oh
11,000
65,000
Oh
13,000
57,816
8,715
99,357
35,963
75,000
Oh
2,250
100,000
Oh
3,000
5,000
LS
5,000
BH
128,876
3,600,000
unit
3,600,000
3,780,000
55,000
Oh
13,750
44,100
65,000
Oh
16,250
75,000
Oh
3,000
100,000
Oh
4,000
5,000
LS
5,000
UNIT
3,642,000
1,200,000
unit
1,200,000
1,260,000
55,000
Oh
13,750
44,100
65,000
Oh
16,250
75,000
Oh
3,000
100,000
Oh
4,000
5,000
LS
UNIT
5,000
1,242,000
550,000
unit
550,000
577,500
55,000
Oh
13,750
44,100
65,000
Oh
16,250
75,000
Oh
3,000
100,000
Oh
4,000
5,000
LS
5,000
UNIT
597,600
105,000
90,000
105,000
90,000
90,000
21,312
235,000
4,465
80,000
80,000
22,880
80,000
1,000
17,120
80,000
1,680
100,000
M2
2,000
174,457
70,000
90,000
19,250
135,000
52,380
80,000
80,000
28,000
80,000
1,600
100,000
M2
135,000
2,000
2,160
44,800
M3
28,672
108,525
M2
177,981
63,205
M2
103,656
116,800
M2
18,688
70,000
LS
70,000
BH
398,997
68,000
90,000
462,400
225,000
150,000
186,750
300,000
300,000
m3
60,000
LS
15,000
M3
1,077,550
90,000
90,000
630,000
325,000
150,000
263,250
342,857
168,000
120,000
m3
418,947
1,131,428
113,400
M3
15,000
108,392
103,230
210,000
183,180
120,000
60,000
3,035,813
10,000
LS
10,000
M3
1,191,250
10,000
1,700,000
2,891,250
90,000
90,000
630,000
325,000
150,000
263,250
168,000
342,857
260,000
m3
260,000
60,000
10,000
3,182,813
LS
10,000
M3
1,331,250
10,000
1,700,000
3,031,250
20,000
200
60,000
1,500
80,000
1,200
80,000
80,000
800
100,000
500
95
LS
95
KG
4,295
2,500,000
42,500
1,200,000
28,800
60,000
7,200
80,000
12,000
90,000
2,500,000
13,500
100,000
5,000
65,000
7,800
M2
4,510
122,640
116,800
2,500,000
42,500
350,000
80,000
121,450
65,000
7,800
218,348
80,000
12,000
80,000
2,500,000
12,000
100,000
5,000
60,000
7,200
M2
207,950
15,000
170,000
135,000
80,000
16,000
90,000
2,500,000
18,000
100,000
M2
179,235
1,700
170,700
& ANTENA
275,000
75,000
35,750
15,000
80,000
7,500
5,000
100,000
10,000
80,000
40,000
80,000
40,000
TTK
133,250
30,000
30,000
80,000
4,000
80,000
BH
39,900
4,000
38,000
BH
80,000
100,000
TTK
139,913
SIH (PLUMBING)
25,000
6,250
8,000
80,000
4,000
120,000
1,000
12,000
120,000
3,600
150,000
3,750
M1
29,600
40,000
10,000
8,000
80,000
4,000
120,000
1,000
12,000
120,000
3,600
150,000
3,750
M1
60,000
31,250
80,000
80,000
1,000
8,000
80,000
2,400
100,000
2,500
M1
8,000
55,000
12,000
80,000
6,000
120,000
1,000
12,000
120,000
3,600
150,000
3,750
M1
84,368
80,350
225,000
225,000
56,250
12,000
80,000
6,000
120,000
1,000
12,000
120,000
3,600
150,000
3,750
85,680
81,600
6,000
150,000
1,500
25,000
25,000
M2
46,358
44,151
220,000
120,000
35,018
33,350
125,000
M1
31,080
32,500
34,125
120,000
12,000
150,000
3,750
15,000
15,000
M2
30,750
120,000
6,000
150,000
3,750
10,000
10,000
M2
2,400
150,000
3,750
15,000
15,000
1,500
150,000
375
15,000
15,000
120,000
150,000
120
15,000
15,000
1,800
150,000
120
10,000
10,000
12,516
11,920
120,000
1,800
150,000
120
10,000
10,000
M2
17,766
16,920
120,000
M2
17,719
16,875
1,800
M2
22,208
21,150
120,000
M2
20,738
19,750
120,000
M2
32,288
11,920
12,516
325,000
325,000
175,000
350,000
210,000
42,000
100,000
200
120,000
96
20,000
20,000
M2
737,296
65,000
65,000
4,500
90,000
1,125
80,000
80,000
2,400
80,000
1,000
2,400
100,000
300
BH
74,786
71,225
120,000
2,400
150,000
1,200
10,000
10,000
M2
14,280
13,600
2,500
2,500
65,000
80,000
1,950
5,000
5,000
BH
9,923
9,450
95,000
125,000
80,000
3,750
10,000
10,000
BH
774,161
95,000
114,188
108,750
325,000
650,000
35,000
175,000
175,000
350,000
210,000
42,000
250,000
250,000
100,000
200
120,000
96
20,000
20,000
1,561,661
1,487,296
325,000
650,000
35,000
175,000
175,000
350,000
250,000
250,000
100,000
200
120,000
96
20,000
20,000
1,517,561
1,445,296
1,400,000
1,400,000
175,000
350,000
100,000
200
120,000
96
20,000
20,000
M2
1,858,811
1,770,296
325,000
650,000
35,000
175,000
175,000
350,000
210,000
42,000
100,000
200
120,000
96
20,000
20,000
1,299,161
1,237,296
25,000,000
Ls
150,000,000
5,000,000
Ls
30,000,000
2,500,000
Ls
15,000,000
1,000,000
Ls
6,000,000
M2
201,000,000
20,100,000
117,281,777
338,381,777
Koef Pengali
390,939,255.55
1.8656
BILL OF QUANTITY
Rencana Anggaran Biaya
Project Title :
Rumah Tinggal Type 72/75
Owner :
Location :
No.
Description
Pekerjaan Persiapan
1
Pembongkaran Dinding
Pembongkaran Lantai
Pembongkaran Plafond
Pekerjaan Dinding
Pekerjaan Plafond
8.1
8.2
Pekerjaan Plafond
8.3
Pekerjaan Dapur
1
Pekerjaan Dinding
Pekerjaan Mortar
10
11
Pekerjaan Plafond
12
11.1
11.2
Pekerjaan Plafond
11.3
Pekerjaan Struktur
1
Pekerjaan Balok
Pekerjaan Tangga
Pekerjaan Arsitektur
1
3.2
3.3
3.4
3.5
3.6
3.7
Pekerjaan Atap
4.1
Rangka Atap
4.2
Penutup Atap
4.3
Pekerjaan Listplank
4.4
Talang Air
Pekerjaan Plafond
5.1
Rangka Plafond
5.2
Plafond Gypsum
5.3
Plafond GRC
5.4
Main Hole
5.5
List Gypsum 7 cm
6.2
6.3
6.5
Pekerjaan Pintu Kaca Type PK1 (Taman Belakang dan Teras Atas)
6.6
Pekerjaan Jendela
7.2
7.3
7.4
7.5
7.6
7.7
7.8
Pekerjaan Pengecatan
8.1
8.2
8.3
Cat Plafond
8.4
Cat Listplank
8.5
Pekerjaan Mekanikal
1
Pekerjaan Sanitair
1.1
1.2
1.3
1.4
Pasangan Wastafel
1.5
1.6
1.7
1.8
1.9
Pasangan Bathtub
1.10
2.2
2.3
2.4
2.5
2.6
Pasangan Septictank
3.2
3.3
Instalasi Downlight
3.4
3.5
3.6
3.7
3.8
3.9
3.10
3.11
Pekerjaan Lain-Lain
1
Meja Beton
Pekerjaan Carport
Unit
Quantity
TOTAL PROJECT
Pembersihan lokasi
M2
71.50
Lot
1.00
M2
5.25
M2
3.75
M'
7.00
M2
3.75
M2
5.25
M2
3.00
M2
5.75
M2
4.25
Gypsum 9 mm
M2
4.25
List Kayu
M'
8.00
M2
M2
M2
12.00
M2
3.75
M2
1.5
Lot
M2
14.00
M2
14.00
Keramik 20x20
M2
M2
M2
14.00
Gypsum 9 mm
M2
14.00
List Kayu
M'
20.00
M3
2.67
M3
2.77
Tangga Kayu
M3
2.42
M3
11.40
b. Adukan Mortar, t = 5 cm
M3
5.87
M3
9.69
b. Pekerjaan Bekisting
c. Pekerjaan Beton K 225, Camp. 1 : 3 : 5
M3
2.32
M3
1.00
Pasangan Bata 1 : 4
M2
298.75
Camp. 1 : 3 + Acian
M2
515.64
M2
7.20
M2
8.70
M2
99.08
M2
10.78
M2
13.50
M2
8.10
M2
34.48
M2
53.10
M2
53.10
M'
34.20
M'
14.00
M2
139.26
Plafond Gypsum, t = 9 mm
M2
118.56
b. Pekerjaan Bekisting
c. Pekerjaan Beton K 175, Camp. 1 : 3 : 5
Tangga, l = 150 cm, optrede = 15 cm, bench = 20 cm
a. Pekerjaan Pembesian D13
b. Pekerjaan Bekisting
c. Pekerjaan Beton K 225, Camp. 1 : 3 : 5
Plafond GRC, t = 4 mm
M2
20.70
BH
1.00
147.12
unit
2.00
unit
3.00
Ex. PVC/Resin
unit
2.00
72.00
96.00
BH
15.00
BH
18.00
SET
2.00
SET
3.00
SET
2.00
SET
9.00
Kaca Rayband, t = 5 mm
M2
21.20
Kaca Sandblast, t = 5 mm
M2
0.50
Ex. Mowilex/Setara
M2
359.08
Ex. Mowilex/Setara
M2
156.56
Ex. Mowilex/Setara
M2
173.87
Ex. Avian/Setara
M2
6.84
M2
14.40
Ex. Lokal
BH
2.00
Ex. TOTO/Setara
BH
2.00
Ex. Lokal
BH
2.00
Ex. TOTO/Setara
BH
2.00
Ex. Lokal
SET
2.00
Ex. Lokal
BH
2.00
Ex. Lokal
BH
1.00
Ex. Lokal
BH
1.00
Ex. TOTO/Setara
BH
1.00
Ex. Lokal
BH
2.00
LS
1.00
Ex. Wavin/Pealond
40.00
Ex. Wavin/Pealond
10.00
Ex. Wavin/Pealond
25.00
Ex. Wavin/Pealond
25.00
LS
1.00
LS
1.00
Ex. Aiwa
BH
1.00
BH
18.00
BH
3.00
BH
16.00
BH
1.00
Ex. Broco
BH
4.00
Ex. Broco
BH
9.00
Ex. Broco
BH
10.00
Ex. Maspion
BH
2.00
Ex. Ariston
BH
1.00
Ex. Candi
M2
17.50
Meja Dapur
M2
5.00
Rabat Beton
M2
18.00
Besi Hollow
M2
8.10
M2
4.20
TOTAL PR
GRAND
ESTIMATED P
Date :
Revision :
Unit Rate
Material
Total Rate
Installation
Material
7,146,702.94
9,800.00
6,000,000.00
2,107,336
-
30,750
32,500
25,000
18,500
112,718
40,403
591,767
115,735
76,099
347,206
140,499
76,099
807,872
53,235
46,200
226,249
21,210
24,544
90,143
5,513
14,884
44,100
5,039,367
-
30,750
30,750
18,500
112,718
40,403
422,691
112,718
40,403
169,076
30,261
250,000
43,722
423,654.00
155,504
76,099
2,177,055.30
115,735
76,099
347,205.60
115,735
76,099
347,205.60
53,235
46,200
745,290
21,210
24,544
296,940
5,513
14,884
110,250
50,896,291
2,641,250
515,500
7,045,799
1,915,250
383,000
5,305,243
2,397,500
515,500
5,802,621
140,000
18,500
1,596,000
115,000
3,370,815
423,100
20,894,063
574,000
2,156,250
1,933,000
385,150
4,484,251
2,397,500
423,100
2,397,500
144,441,357
112,718
40,403
33,674,503
30,261
48,379
15,603,782
155,504
76,099
1,119,628
155,504
76,099
1,352,884
155,504
76,099
15,407,953
115,735
76,099
1,247,163
144,899
76,099
1,956,136
144,899
76,099
1,173,681
140,499
58,669
4,844,983
120,750
58,191
27,563
3,089,942
116,855
51,896
3,996,424
65,000
25,500
910,000
53,235
46,200
7,413,506
21,210
24,544
2,514,658
18,454
24,544
381,993
37,500
17,275
37,500
21,263
14,884
3,128,139
1,800,000
120,000
3,600,000
1,600,000
120,000
4,800,000
400,000
100,000
800,000
75,000
15,000
5,400,000
75,000
15,000
7,200,000
27,500
10,000
412,500
22,500
10,000
405,000
350,000
25,000
700,000
275,000
25,000
825,000
150,000
15,000
300,000
120,000
15,000
1,080,000
120,000
10,000
2,544,000
120,000
10,000
60,000
25,255
12,360
9,068,565
25,255
12,360
3,953,923
28,200
18,800
4,903,078
25,255
12,360
172,744
25,255
12,360
363,672
42,230,686
94,107
26,765
188,214
3,780,000
44,100
7,560,000
450,000
26,765
900,000
1,260,000
44,100
2,520,000
120,000
26,765
240,000
75,000
10,000
150,000
75,000
5,000
75,000
577,500
26,765
577,500
7,500,000
56,250
7,500,000
57,816
8,715
115,632
59,796
12,000
2,391,840
22,000
12,000
220,000
9,200
12,000
230,000
8,500
12,000
212,500
3,000,000
450,000
3,000,000
445,000
25,000
445,000
190,000
11,750
3,420,000
190,000
11,750
570,000
250,000
11,750
4,000,000
1,500,000
11,750
1,500,000
150,000
11,750
600,000
135,000
11,750
1,215,000
120,000
11,750
1,200,000
450,000
11,750
900,000
2,500,000
120,000
2,500,000
10,025,500
95,000
325000
15,000
1,662,500
45700
1,625,000
49,750
22,340
895,500
475,000
37,500
3,847,500
475,000
37,500
1,995,000
Material
7,146,702.94
20,055,842.43
133,70
Total Rate
Installation
12,909,139.49
6,700,700.00
700,700.00
6,000,000.00
1,825,400.74
161,437.50
121,875.00
175,000.00
69,375.00
212,118.24
228,296.25
437,567.81
196,350.00
104,310.94
119,070.00
4,383,039
92,250
184,500
222,000
151,513
60,605
250,000
612,108
1,065,383
228,296
228,296
646,800.00
343,612.50
297,675.00
9,986,375.02
1,375,147.80
1,060,910.00
1,247,654.34
210,900.00
675,337.50
4,099,839.00
893,486.38
423,100.00
86,381,136
12,070,396.25
24,946,147.56
547,911.00
662,059.13
7,540,168.55
820,040.13
1,027,333.13
616,399.88
2,023,133.18
6,411,825.00
1,463,568.75
1,774,851.75
357,000.00
6,433,812.00
2,909,907.00
508,055.63
17,275.00
2,189,697.30
240,000.00
360,000.00
200,000.00
1,080,000.00
1,440,000.00
150,000.00
180,000.00
50,000.00
75,000.00
30,000.00
135,000.00
212,000.00
5,000.00
4,438,228.80
1,935,081.60
3,268,718.40
84,542.40
177,984.00
2,997,685.00
53,530.00
88,200.00
53,530.00
88,200.00
53,530.00
20,000.00
5,000.00
26,765.00
56,250.00
17,430.00
480,000.00
120,000.00
300,000.00
300,000.00
450,000.00
25,000.00
211,500.00
35,250.00
188,000.00
11,750.00
47,000.00
105,750.00
117,500.00
23,500.00
120,000.00
1,354,370.00
262,500.00
228,500.00
402,120.00
303,750.00
157,500.00
Installation
12,909,139.49
20,055,842.43
133,706
BILL OF QUANTITY
Rencana Anggaran Biaya
Project Title :
Rumah Tinggal Type 150/110
Owner :
Location :
-
No.
Description
Pekerjaan Persiapan
1
Pengukuran
Pekerjaan Bouwplank
Pekerjaan Pondasi
1
Pekerjaan Galian
1.2
1.3
1.4
Pasir urug
1.5
Lantai kerja
1.6
Pekerjaan Beton
Pekerjaan Galian
2.2
2.3
2.4
Pasir urug
2.5
Lantai kerja
2.6
Pekerjaan Sloof
3.1
Pekerjaan Galian
3.2
3.3
3.4
Lantai kerja
3.5
Pekerjaan Beton
Pekerjaan Struktur
1
Pekerjaan Balok
Pekerjaan Tangga
Pekerjaan Arsitektur
1
3.2
3.3
3.4
3.5
3.6
3.7
Pekerjaan Atap
4.1
Rangka Atap
4.2
Penutup Atap
4.3
Pekerjaan Listplank
4.4
Talang Air
Pekerjaan Plafond
5.1
Rangka Plafond
5.2
Plafond Gypsum
5.3
Plafond GRC
5.4
Main Hole
5.5
List Gypsum 7 cm
6.2
6.3
6.5
Pekerjaan Pintu Kaca Type PK1 (Taman Belakang dan Teras Atas)
6.6
Pekerjaan Jendela
7.2
7.3
7.4
7.5
7.6
7.7
7.8
Pekerjaan Pengecatan
8.1
8.2
8.3
Cat Plafond
8.4
Cat Listplank
8.5
Pekerjaan Mekanikal
1
Pekerjaan Sanitair
1.1
1.2
1.3
1.4
Pasangan Wastafel
1.5
1.6
1.7
1.8
1.9
Pasangan Bathtub
1.10
2.2
2.3
2.4
2.5
2.6
Pasangan Septictank
3.2
3.3
Instalasi Downlight
3.4
3.5
3.6
3.7
3.8
3.9
3.10
3.11
Pekerjaan Lain-Lain
1
Meja Beton
Pekerjaan Carport
Unit
Quantity
TOTAL PROJECT
Pembersihan lokasi
M2
108.00
M'
48.24
M2
66.15
M2
2.00
Galian pondasi, h = 45 cm
M3
6.80
M3
0.19
M3
3.05
M3
1.05
Lantai kerja, t = 50 mm
M3
0.53
M3
3.05
M3
38.66
M3
5.63
M3
33.03
M3
3.87
Lantai kerja, t = 50 mm
M3
1.93
M3
33.03
M3
5.16
M3
2.58
M3
2.58
Lantai kerja, t = 50 mm
M3
0.64
M3
2.58
M3
2.67
M3
2.77
M3
2.42
a. Pekerjaan Pembesian
Tul. Utama 8D13 & Tul. Sengkang 10 - 150 mm
b. Pekerjaan Bekisting
c. Pekerjaan Beton K 225, Camp. 1 : 3 : 5
M3
2.42
M3
11.40
b. Adukan Mortar, t = 5 cm
M3
5.87
M3
9.69
b. Pekerjaan Bekisting
c. Pekerjaan Beton K 225, Camp. 1 : 3 : 5
M3
2.32
M3
1.00
Pasangan Bata 1 : 4
M2
298.75
Camp. 1 : 3 + Acian
M2
515.64
M2
7.20
M2
8.70
M2
99.08
M2
10.78
M2
13.50
M2
8.10
M2
34.48
M2
53.10
M2
53.10
M'
34.20
M'
14.00
M2
139.26
Plafond Gypsum, t = 9 mm
M2
118.56
b. Pekerjaan Bekisting
c. Pekerjaan Beton K 175, Camp. 1 : 3 : 5
Tangga, l = 150 cm, optrede = 15 cm, bench = 20 cm
a. Pekerjaan Pembesian D13
b. Pekerjaan Bekisting
c. Pekerjaan Beton K 225, Camp. 1 : 3 : 5
Plafond GRC, t = 4 mm
M2
20.70
BH
1.00
147.12
unit
2.00
unit
3.00
Ex. PVC/Resin
unit
2.00
72.00
96.00
BH
15.00
BH
18.00
SET
2.00
SET
3.00
SET
2.00
SET
9.00
Kaca Rayband, t = 5 mm
M2
21.20
Kaca Sandblast, t = 5 mm
M2
0.50
Ex. Mowilex/Setara
M2
359.08
Ex. Mowilex/Setara
M2
156.56
Ex. Mowilex/Setara
M2
173.87
Ex. Avian/Setara
M2
6.84
M2
14.40
Ex. Lokal
BH
2.00
Ex. TOTO/Setara
BH
2.00
Ex. Lokal
BH
2.00
Ex. TOTO/Setara
BH
2.00
Ex. Lokal
SET
2.00
Ex. Lokal
BH
2.00
Ex. Lokal
BH
1.00
Ex. Lokal
BH
1.00
Ex. TOTO/Setara
BH
1.00
Ex. Lokal
BH
2.00
LS
1.00
Ex. Wavin/Pealond
40.00
Ex. Wavin/Pealond
10.00
Ex. Wavin/Pealond
25.00
Ex. Wavin/Pealond
25.00
LS
1.00
LS
1.00
Ex. Aiwa
BH
1.00
BH
18.00
BH
3.00
BH
16.00
BH
1.00
Ex. Broco
BH
4.00
Ex. Broco
BH
9.00
Ex. Broco
BH
10.00
Ex. Maspion
BH
2.00
Ex. Ariston
BH
1.00
Ex. Candi
M2
17.50
Meja Dapur
M2
5.00
Rabat Beton
M2
18.00
Besi Hollow
M2
8.10
M2
4.20
TOTAL PR
GRAND
ESTIMATED P
Date :
Revision :
Unit Rate
Material
Total Rate
Installation
Material
274,182,833.55
1,345,281.00
-
9,800.00
12,035.63
19,740.00
22,706.25
1,305,801.00
19,740.00
10,631.25
39,480.00
25,243,719
38,325
20,433
17,523
190,000
12,500
199,500
831,428
300,000
436,499
2,197,500
385,150
6,702,375
38,325
20,433
17,523
190,000
12,500
734,502
831,428
300,000
1,603,326
283,500
211,775
9,364,005
38,325
20,433
17,523
831,428
300,000
536,072
2,197,500
385,150
5,667,440
50,896,291
2,641,250
515,500
7,045,799
1,915,250
383,000
5,305,243
2,397,500
515,500
5,802,621
2,397,500
515,500
5,802,621
140,000
12,500
1,596,000
115,000
3,370,815
423,100
20,894,063
574,000
2,156,250
1,933,000
385,150
4,484,251
2,397,500
423,100
2,397,500
144,441,357
112,718
40,403
33,674,503
30,261
48,379
15,603,782
155,504
76,099
1,119,628
155,504
76,099
1,352,884
155,504
76,099
15,407,953
115,735
76,099
1,247,163
144,899
76,099
1,956,136
144,899
76,099
1,173,681
140,499
58,669
4,844,983
120,750
58,191
27,563
3,089,942
116,855
51,896
3,996,424
65,000
25,500
910,000
53,235
46,200
7,413,506
21,210
24,544
2,514,658
18,454
24,544
381,993
37,500
17,275
37,500
21,263
14,884
3,128,139
1,800,000
120,000
3,600,000
1,600,000
120,000
4,800,000
400,000
100,000
800,000
75,000
15,000
5,400,000
75,000
15,000
7,200,000
27,500
10,000
412,500
22,500
10,000
405,000
350,000
25,000
700,000
275,000
25,000
825,000
150,000
15,000
300,000
120,000
15,000
1,080,000
120,000
10,000
2,544,000
120,000
10,000
60,000
25,255
12,360
9,068,565
25,255
12,360
3,953,923
28,200
18,800
4,903,078
25,255
12,360
172,744
25,255
12,360
363,672
42,230,686
94,107
26,765
188,214
3,780,000
44,100
7,560,000
450,000
26,765
900,000
1,260,000
44,100
2,520,000
120,000
26,765
240,000
75,000
10,000
150,000
75,000
5,000
75,000
577,500
26,765
577,500
7,500,000
56,250
7,500,000
57,816
8,715
115,632
59,796
12,000
2,391,840
22,000
12,000
220,000
9,200
12,000
230,000
8,500
12,000
212,500
3,000,000
450,000
3,000,000
445,000
25,000
445,000
190,000
11,750
3,420,000
190,000
11,750
570,000
250,000
11,750
4,000,000
1,500,000
11,750
1,500,000
150,000
11,750
600,000
135,000
11,750
1,215,000
120,000
11,750
1,200,000
450,000
11,750
900,000
2,500,000
120,000
2,500,000
10,025,500
95,000
325000
15,000
1,662,500
45700
1,625,000
49,750
22,340
895,500
475,000
37,500
3,847,500
475,000
37,500
1,995,000
Material
274,182,833.55
390,939,255.55
2,606,26
10 Januari 2014
Total Rate
Installation
116,756,422.00
3,162,279.49
1,058,400.00
580,598.55
1,502,018.44
21,262.50
12,942,976.09
260,763.30
3,861.84
53,445.15
13,125.00
157,500.00
1,174,707.50
1,481,568
115,038
578,785
48,323
578,520
6,994,912
197,757
52,717
45,209
193,428.00
993,317.26
9,917,975.02
1,375,147.80
1,060,910.00
1,247,654.34
1,247,654.34
142,500.00
675,337.50
4,099,839.00
893,486.38
423,100.00
86,381,136
12,070,396.25
24,946,147.56
547,911.00
662,059.13
7,540,168.55
820,040.13
1,027,333.13
616,399.88
2,023,133.18
6,411,825.00
1,463,568.75
1,774,851.75
357,000.00
6,433,812.00
2,909,907.00
508,055.63
17,275.00
2,189,697.30
240,000.00
360,000.00
200,000.00
1,080,000.00
1,440,000.00
150,000.00
180,000.00
50,000.00
75,000.00
30,000.00
135,000.00
212,000.00
5,000.00
4,438,228.80
1,935,081.60
3,268,718.40
84,542.40
177,984.00
2,997,685.00
53,530.00
88,200.00
53,530.00
88,200.00
53,530.00
20,000.00
5,000.00
26,765.00
56,250.00
17,430.00
480,000.00
120,000.00
300,000.00
300,000.00
450,000.00
25,000.00
211,500.00
35,250.00
188,000.00
11,750.00
47,000.00
105,750.00
117,500.00
23,500.00
120,000.00
1,354,370.00
262,500.00
228,500.00
402,120.00
303,750.00
157,500.00
Installation
116,756,422.00
390,939,255.55
2,606,262
Recapitulation
PT. Fawwaz Persada
Rekapitulasi Biaya
Project Title :
Date :
Location :
10 Januari 2014
Revision :
No.
Description
Total Rate
Material
Installation
Pekerjaan Persiapan
6,700,700.00
Pekerjaan Pondasi
2,107,336
1,825,400.74
Pekerjaan Struktur
50,896,291
9,986,375.02
Pekerjaan Arsitektur
144,441,357
86,381,136.41
Pekerjaan Mekanikal
42,230,686
2,997,685.00
Pekerjaan Lain-Lain
10,025,500
1,354,370.00
Material
Installation
12,909,139.49
20,055,842.43
133,706