Professional Documents
Culture Documents
Bab Iv Rab
Bab Iv Rab
PEKERJAAN
LOKASI
PROVINSI
T.A
:
:
:
:
NO
URAIAN JENIS
SATUAN
HARGA SATUAN
( Rp. )
4
M
Bh
3
M
3
M
3
M
3
M
3
M
Bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
365,000.00
2,300.00
365,000.00
375,000.00
300,000.00
825,000.00
765,000.00
15,000.00
M
3
M
3
M
3
M
Rp
Rp
Rp
Rp
205,000.00
330,000.00
225,000.00
-
3 BAHAN SEMEN
Semen Bosowa 50 Kg
Semen Tonasa 50 Kg
Semen Tiga Roda 50 Kg
Semen Warna
Semen Putih
Zak
Zak
Zak
Kg
Kg
Rp
Rp
Rp
Rp
Rp
85,000.00
17,800.00
17,800.00
4 BAHAN LANTAI
Ubin Porselin DN 20 x 20
Ubin Keramik 30 x 30 ( Polos )
Ubin Keramik 10 x 10 ( Polos )
Keramik 30 x 30 ( Romance Italia Tile)
Keramik 10 x 20
Tegel Plint 10/30
Tegel Plint dinding 5/15
Bh
Bh
Bh
M2
Bh
M2
M2
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,600.00
9,090.91
6,500.00
-
5 BAHAN KAYU
Kayu Besi Papan
Kayu Besi Balok
Kayu Matoa Papan
Kayu Matoa Balok
Kayu Merah Papan
Kayu Merah Balok
Kayu Matoa (Balok, Papan)
Kayu Bekisting ( Putih)
Kayu Buah
Kayu Galam 8 - 10/4m
Tripleks 3 mm
Tripleks 4 mm
M3
M3
M3
M3
M3
M3
M3
M3
Btg
Btg
Lbr
Lbr
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,600,000.00
3,600,000.00
2,200,000.00
2,200,000.00
35,000.00
65,000.00
85,000.00
Tripleks 5 mm
Tripleks 9 mm
Gypsum 2,40 x 1,20
GRC 2,40 x 1,20
Teakwood
List Plafond Kayu Matoa 1,5 x 4 cm
List Plafond Kayu Gypsum 1,5 x 4 cm
List Plafond Kayu GRC 1,5 x 4 cm
Lbr
Lbr
Lbr
Lbr
Lbr
M'
M'
M'
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
128,000.00
152,000.00
-
M'
M'
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Kg
Kg
Kg
Kg
Kg
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
77,500.00
77,500.00
55,000.00
55,000.00
25,000.00
27,000.00
26,500.00
25,000.00
25,000.00
Kg
Kg
Kg
Kg
Kg
Kg
Kg
M
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
32,000.00
73,000.00
85,000.00
141,000.00
23,000.00
5,000.00
Lbr
Lbr
Lbr
Bh
Rp
Rp
Rp
Rp
275,000.00
325,000.00
200,000.00
-
9 BAHAN PENGUNCI
Kunci Tanam 2 Slagh Union
Handle Pintu
Kunci Tanam 2 Slagh Merk Ulmer
Kunci Tanam 2 Slagh Merk Royal
Kunci Tanam 2 Slagh Merk Yale
Kunci Tanam 2 Slagh Merk Valentino
Kunci Tanam 1 Slagh
Grendel Sedang
Haak Angin
Spring Knive
Engsel H Pintu
Engsel H Jendela
Kunci Lemari
Pas
Bh
Pas
Pas
Pas
Pas
Pas
Bh
Bh
Bh
Pas
Pas
Bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
230,000.00
12,500.00
18,000.00
25,000.00
22,000.00
-
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
M
M
M
M
Bh
Bh
Bh
Bh
Bh
Bh
Bh
M'
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
35,000.00
90,000.00
30,000.00
35,000.00
35,000.00
60,000.00
25,000.00
25,000.00
60,000.00
-
Klg
Klg
Klg
Klg
Klg
Klg
Klg
Klg
Klg
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
230,000.00
230,000.00
230,000.00
230,000.00
230,000.00
230,000.00
230,000.00
230,000.00
Klg
Klg
Klg
Klg
Klg
Klg
klg
Klg
Klg
Kg
Kg
Ltr
Ltr
Ltr
Lbr
Bh
Bh
Bh
Bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
49,500.00
230,000.00
24,000.00
21,000.00
23,000.00
39,000.00
5,000.00
4,000.00
6,000.00
12,000.00
20,000.00
Lem Fox
Lem Aibom
Lem Castol
Plamir Dinding
Minyak Bekisting
13 BAHAN SANITAIR
Washbak
Wastafel
Zink 1 Mata
Zink 2 Mata
Bath Tube
Bak Air Plastik
Tandon Air 3300 Plastik ( Orange ) uk. 1100 ltr
Tandon Air 3300 Plastik ( Orange ) uk. 2200 ltr
Tandon Air 3300 Alumunium ( Orange ) uk. 1100 ltr
Shower Set
Towel Bar
Closed Duduk ( Ina)
Closed Duduk
Closed Jongkok ( Ina)
Closed Jongkok ( Biasa )
Floor Drain
Lem Pipa
Selotip
Stop Kran 3/4 Jangkar
Stop Kran 3/4 Jangkar
Socket 1/2"
Socket 2"
Socket 4"
Pipa PVC 2"
Pipa PVC 4"
Pipa GIP 3/4" med. A
Pipa GIP 2" med. A
Pipa Vent 1/2"
Elbow 1/2"
Elbow 2"
Elbow 4"
Tee 1/2"
Tee 2"
Tee 4"
Talang Air Hujan
Kg
Kg
Tube
Kg
Ltr
Rp
Rp
Rp
Rp
Rp
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
M'
M'
M'
M'
Bh
Bh
Bh
Bh
Bh
Bh
Bh
M'
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
42,000.00
52,000.00
22,000.00
23,000.00
-
URAIAN
SATUAN
HARGA
SATUAN
(Rp)
HO
100,000.00
HO
100,000.00
HO
100,000.00
HO
100,000.00
Mandor
HO
115,000.00
Pekerja Terlatih
HO
70,000.00
HO
75,000.00
Tukang Kayu
HO
95,000.00
Tukang Batu
HO
95,000.00
10
Tukang Besi
HO
95,000.00
11
Tukang Cat
HO
95,000.00
12
Operator
HO
115,000.00
13
Pembantu Operator
HO
90,000.00
14
Supir
HO
80,000.00
15
Pembantu Supir
HO
60,000.00
NO.
JENIS PEKERJAAN
I.
BOBOT
(%)
4.08
68.00
1
2
3
4
5
1
2
3
4
5
6
III.
V.
1
2
3
4
5
6
7
VI.
SAT
PEKERJAAN PENDAHULUAN
1 Pekerjaan Persiapan + Pembersihan Lokasi
2 Pengukuran dan Pemasangan Bouw Plank
II.
IV.
VOL
VII.
Ls
0.43
M'
0.87
91.68
30.56
22.57
21.16
48.92
M3
0.64
M3
0.10
2.01
M3
2.87
M3
10.81
5.56
2.21
1.96
0.78
29.48
594.02
M3
14.94
M3
9.32
M3
8.42
M3
3.35
187.71
202.156
M
2
M
0.53
2.98
1.56
0.13
0.62
19.53
12.74
M
3
M
3
M
3
M
3
M
2
M
2
M
7.76
143.27
26.05
M
2
M
2
M
0.20
0.32
1.25
10.27
1
2
3
4
36.00
14.00
8.00
13.00
Bh
Bh
Bh
Bh
1
2
3
4
5
6
PEKERJAAN PENGECATAN
Cat Dinding Tembok
594.02
Cat Plafond
202.16
Cat Kusen Pintu, Jendela dan Ventilasi dengan Cat Warna Kayu
31.77
Cat List Plank Kayu Besi dengan Cat Warna Kayu
0.62
Meni Kusen Pintu, Jendela dan Ventilasi
31.77
Meni Listplank
0.62
M
2
M
2
M
2
M
2
M
2
M
VIII.
2.80
3.99
0.73
3.52
2.19
0.18
0.01
2.01
1.22
7.47
1.38
0.10
0.58
0.06
4.11
3.14
0.52
0.00
0.16
0.00
HARGA
SATUAN
(Rp)
6
JUMLAH
HARGA
(Rp)
7
500,000.00
60,415.00
2,040,000.00
4,108,220.00
6,148,220.00
32,600.00
15,625.00
418,150.00
637,035.00
1,037,325.00
2,988,637.60
477,468.75
9,436,641.94
13,477,112.46
50,750,088.30
77,129,949.05
12,616,690.20
19,790,218.05
20,200,970.34
20,200,970.34
198,985.00
81,184.50
70,174,030.91
43,794,169.33
39,561,580.31
15,756,756.87
5,865,540.54
48,224,891.95
223,376,969.91
70,180.00
92,812.50
13,173,501.84
18,762,603.75
31,936,105.59
6,514,500.00
5,544,600.00
6,588,750.00
6,588,750.00
72,325.00
482,250.00
451,536.25
3,425,975.55
16,546,472.55
10,299,534.00
823,923.19
44,568.83
9,418,342.50
5,752,571.83
46,311,388.45
123,240.00
244,976.01
248,530.00
956,071.27
35,096,635.06
6,474,604.15
42,527,310.48
41,886.25
33,257.50
342,050.00
22,750.00
1,507,905.00
465,605.00
2,736,400.00
295,750.00
5,005,660.00
32,477.50
72,850.00
77,280.00
26,505.00
23,055.00
23,055.00
19,292,154.64
14,727,064.60
2,455,185.60
16,333.18
732,457.35
14,207.18
37,237,402.55
IX.
X.
1
2
3
4
5
6
Titik
Titik
Titik
Titik
Unit
Unit
1
2
3
4
5
6
7
8
Unit
Bh
M'
M'
M'
Bh
Bh
M'
100.00
469,673,006.02
NO.
JENIS PEKERJAAN
JUMLAH HARGA
Rp
3
6,148,220.00
I.
PEKERJAAN PENDAHULUAN
II.
III.
IV.
31,936,105.59
V.
46,311,388.45
VI.
42,527,310.48
VII.
VIII.
PEKERJAAN PENGECATAN
IX.
77,129,949.05
223,376,969.91
5,005,660.00
37,237,402.55
REAL COST
PPN 10 %
TOTAL COST
DIBULATKAN
TERBILANG
469,673,006.02
46,967,300.60
422,705,705.42
422,705,000.00
Empat Ratus Dua Puluh Dua Juta Tujuh Ratus Lima Ribu Rupiah
URAIAN PEKERJAAN
JUMLAH HARGA
(Rp)
4
PEKERJAAN PENDAHULUHAN
II
HARGA SATUAN
(Rp)
M3
M3
Kg
OH
OH
OH
OH
Papan Matoa
Balok Kayu Matoa
Paku Campur
Tukang Kayu
Kepala Tukang
Pekerja
Mandor
2,200,000.00
2,200,000.00
27,000.00
95,000.00
100,000.00
70,000.00
115,000.00
15,400.00
26,400.00
540.00
9,500.00
1,000.00
7,000.00
575.00
60,415.00
191.000
0.240
5.000
5.000
5.000
1.000
2.000
2.000
1.000
1.000
6.000
M3
Set
Jam
Jam
Jam
OH
OH
OH
OH
OH
OH
30.56
5,836.58
3,556,100.00
1,388,800.00
167,600.00
115,000.00
230,000.00
180,000.00
80,000.00
60,000.00
450,000.00
6,233,336.58
711,220.00
277,760.00
33,520.00
115,000.00
115,000.00
90,000.00
80,000.00
60,000.00
75,000.00
0.400
0.040
OH
OH
Pekerja
Mandor
70,000.00
115,000.00
28,000.00
4,600.00
32,600.00
0.192
0.019
OH
OH
Pekerja
Mandor
70,000.00
115,000.00
13,440.00
2,185.00
15,625.00
1.200
0.300
0.010
M3
OH
OH
Pasir urug
Pekerja
Mandor
330,000.00
70,000.00
115,000.00
396,000.00
21,000.00
1,150.00
418,150.00
1.200
0.300
0.010
M3
OH
OH
Tanah urug
Pekerja
Mandor
205,000.00
70,000.00
115,000.00
246,000.00
21,000.00
1,150.00
268,150.00
M3
M3
OH
OH
OH
OH
Batu Kali
Pasir Urug
Tukang Batu
Kepala Tukang
Pekerja
Mandor
365,000.00
330,000.00
95,000.00
100,000.00
70,000.00
115,000.00
438,000.00
99,000.00
37,050.00
3,900.00
54,600.00
4,485.00
637,035.00
1.100
163.000
0.520
1.500
0.600
0.060
0.075
M3
Kg
M3
OH
OH
OH
OH
Batu Kali
Semen PC
Pasir
Pekerja Tak Terlatih
Tukang Batu
Kepala Tukang
Mandor
365,000.00
1,700.00
330,000.00
75,000.00
100,000.00
100,000.00
115,000.00
401,500.00
277,100.00
171,600.00
112,500.00
60,000.00
6,000.00
8,625.00
1,037,325.00
3.600
0.043
0.250
4.500
1.500
0.150
0.225
BH
Zak
M3
OH
OH
OH
OH
Batu Tela
Semen PC
Pasir Pasang
Tukang Batu
Kepala Tukang
Pekerja
Mandor
2,300.00
85,000.00
330,000.00
95,000.00
100,000.00
70,000.00
115,000.00
8,280.00
3,660.45
82,500.00
427,500.00
150,000.00
10,500.00
25,875.00
708,315.45
4 Urugan Pasir / M3
III
1 Besi Beton / Kg
1.100
0.200
0.060
0.006
0.025
0.001
Kg
Kg
OH
OH
OH
OH
Besi Beton
Kawat Ikat
Tukang Besi
Kepala Tukang
Pekerja
Mandor
61,714.28
23,000.00
95,000.00
100,000.00
70,000.00
115,000.00
67,885.71
4,600.00
5,700.00
600.00
1,750.00
143.75
80,679.46
232.000
0.540
0.780
0.020
0.025
1.650
0.080
Kg
M3
M3
OH
OH
OH
OH
Semen PC
Pasir Cor
Batu Pecah 3 - 5
Tukang Batu
Kepala Tukang
Pekerja
Mandor
1,700.00
225,000.00
825,000.00
95,000.00
100,000.00
70,000.00
115,000.00
394,400.00
121,500.00
643,500.00
1,900.00
2,500.00
115,500.00
9,200.00
1,288,500.00
27,000.00
95,000.00
100,000.00
70,000.00
115,000.00
10,800.00
47,500.00
5,000.00
14,000.00
1,150.00
78,450.00
3 Pasang Stut Work/ Penyokong Bekisting untuk Beton Plat Dan Balok / M3
0.700
M3
Kayu Perancah
0.400
Kg
Paku Campur
0.500
OH
Tukang Kayu
0.050
OH
Kepala Tukang
0.200
OH
Pekerja
0.010
OH
Mandor
4 Pasang Bekisting Untuk Sloof / M2
0.045
0.300
0.100
0.260
0.026
0.300
0.005
M3
Kg
Ltr
OH
OH
OH
OH
2,200,000.00
27,000.00
23,000.00
95,000.00
100,000.00
70,000.00
115,000.00
99,000.00
8,100.00
2,300.00
24,700.00
2,600.00
21,000.00
575.00
158,275.00
0.040
0.400
0.200
0.018
0.350
2.000
0.320
0.300
0.033
0.006
M3
Kg
Ltr
M3
Lbr
Btg
OH
OH
OH
OH
2,200,000.00
27,000.00
23,000.00
2,200,000.00
128,000.00
35,000.00
70,000.00
95,000.00
100,000.00
115,000.00
88,000.00
10,800.00
4,600.00
39,600.00
44,800.00
70,000.00
22,400.00
28,500.00
3,300.00
690.00
312,690.00
0.040
0.400
0.200
0.018
0.350
2.000
0.320
0.300
0.033
0.006
M3
Kg
Ltr
M3
Lbr
Btg
OH
OH
OH
OH
2,200,000.00
23,000.00
23,000.00
2,200,000.00
128,000.00
35,000.00
115,000.00
80,000.00
75,000.00
95,000.00
88,000.00
9,200.00
4,600.00
39,600.00
44,800.00
70,000.00
36,800.00
24,000.00
2,475.00
570.00
320,045.00
0.500
0.010
OH
OH
Pekerja
Mandor
70,000.00
115,000.00
35,000.00
1,150.00
36,150.00
1.000
138.000
1.000
1.000
M3
Kg
M2
M2
Beton 1:2:3
Besi Beton
Bekisting
Bongkar Bekisting
1,288,500.00
80,679.46
158,275.00
36,150.00
1,288,500.00
11,133,765.20
158,275.00
36,150.00
12,616,690.20
1.000
225.000
1.000
1.000
M3
Kg
M2
M2
Beton 1:2:3
Besi Beton
Bekisting
Bongkar Bekisting
1,288,500.00
80,679.46
312,690.00
36,150.00
1,288,500.00
18,152,878.05
312,690.00
36,150.00
19,790,218.05
1.000
230.000
1.000
1.000
M3
Kg
M2
M2
Beton 1:2:3
Besi Beton
Bekisting
Bongkar Bekisting
1,288,500.00
80,679.46
320,045.00
36,150.00
1,288,500.00
18,556,275.34
320,045.00
36,150.00
20,200,970.34
25.000
26.550
0.080
0.200
0.020
0.650
0.030
BH
Kg
M3
OH
OH
OH
OH
Batu Tela 8 x 14 x 28
Semen PC
Pasir Pasang
Tukang Batu
Kepala Tukang
Pekerja
Mandor
2,300.00
1,700.00
330,000.00
95,000.00
100,000.00
70,000.00
115,000.00
57,500.00
45,135.00
26,400.00
19,000.00
2,000.00
45,500.00
3,450.00
198,985.00
7 Bongkar Bekisting / M2
5.200
0.040
0.150
0.015
0.200
0.010
Kg
M3
OH
OH
OH
OH
Semen PC
Pasir Pasang
Tukang Batu
Kepala Tukang
Pekerja
Mandor
1,700.00
330,000.00
95,000.00
100,000.00
70,000.00
115,000.00
8,840.00
13,200.00
14,250.00
1,500.00
14,000.00
1,150.00
52,940.00
IV
0.700
0.020
0.060
0.006
0.120
0.006
Lbr
Kg
OH
OH
OH
OH
77,500.000
27,000.00
95,000.00
100,000.000
70,000.00
115,000.000
54,250.00
540.00
5,700.00
600.00
8,400.00
690.00
70,180.00
0.300
0.040
0.070
0.008
0.150
0.008
Bh
Kg
OH
OH
OH
OH
55,000.000
27,000.000
95,000.00
100,000.000
70,000.00
115,000.000
16,500.00
1,080.00
6,650.00
800.00
10,500.00
920.00
36,450.00
Lbr
M3
Kg
OH
OH
OH
OH
Tripleks 3 mm
Balok Kayu Matoa
Paku Campur
Tukang Kayu
Kepala Tukang
Pekerja
Mandor
65,000.00
2,200,000.00
27,000.00
95,000.00
100,000.00
70,000.00
115,000.00
23,400.00
52,800.00
810.00
9,500.00
1,000.00
4,900.00
402.50
92,812.50
M3
OH
OH
OH
OH
3,600,000.00
95,000.00
100,000.00
70,000.00
115,000.00
3,960,000.00
1,900,000.00
200,000.00
420,000.00
34,500.00
6,514,500.00
1.100
0.800
12.000
1.200
4.000
0.200
M3
Kg
OH
OH
OH
OH
3,600,000.00
27,000.00
95,000.00
100,000.00
70,000.00
115,000.00
3,960,000.00
21,600.00
1,140,000.00
120,000.00
280,000.00
23,000.00
5,544,600.00
1.200
0.500
16.000
1.600
6.000
0.600
M3
Kg
OH
OH
OH
OH
3,600,000.00
27,000.00
95,000.00
100,000.00
70,000.00
115,000.00
4,320,000.00
13,500.00
1,520,000.00
160,000.00
420,000.00
69,000.00
6,502,500.00
M3
OH
OH
OH
OH
3,600,000.00
95,000.00
100,000.00
70,000.00
115,000.00
4,320,000.00
1,710,000.00
180,000.00
350,000.00
28,750.00
6,588,750.00
M3
OH
OH
OH
OH
3,600,000.00
95,000.00
100,000.00
70,000.00
115,000.00
4,320,000.00
1,710,000.00
180,000.00
350,000.00
28,750.00
6,588,750.00
3,600,000.00
27,000.00
95,000.00
100,000.00
70,000.00
115,000.00
39,600.00
1,350.00
20,900.00
2,200.00
7,700.00
575.00
72,325.00
M2
M2
OH
OH
OH
OH
Kaca Bening 5 mm
Kayu Besi
Tukang Kayu
Kepala Tukang
Pekerja
Mandor
275,000.00
3,600,000.00
95,000.00
100,000.00
70,000.00
115,000.00
220,000.00
126,000.00
190,000.00
20,000.00
56,000.00
5,750.00
617,750.00
0.040
2.500
0.250
1.000
0.050
M3
OH
OH
OH
OH
3,600,000.00
95,000.00
100,000.00
70,000.00
115,000.00
144,000.00
237,500.00
25,000.00
70,000.00
5,750.00
482,250.00
1.000
0.044
0.050
0.150
0.015
0.015
0.00075
M2
M2
Kg
OH
OH
OH
OH
Kaca Bening 5 mm
Kayu List Kls I. ( Kayu Besi )
Paku Tripleks
Tukang Kayu
Kepala Tukang
Pekerja
Mandor
275,000.00
3,600,000.00
25,000.00
95,000.00
100,000.00
70,000.00
115,000.00
275,000.00
158,400.00
1,250.00
14,250.00
1,500.00
1,050.00
86.25
451,536.25
Kg
M3
M3
OH
OH
OH
OH
Semen PC
Pasir Cor
Kerikil
Tukang Batu
Kepala Tukang
Pekerja
Mandor
1,700.00
375,000.00
300,000.00
95,000.00
100,000.00
70,000.00
115,000.00
17,000.00
9,750.00
13,200.00
1,900.00
200.00
80,500.00
690.00
123,240.00
Bh
Kg
M3
Kg
OH
OH
OH
OH
Ubin Bermotif
Semen PC
Pasir Pasang
Semen Warna
Tukang Batu
Kepala Tukang
Pekerja
Mandor
9,090.91
1,700.00
365,000.00
17,800.00
95,000.00
100,000.00
70,000.00
115,000.00
100,000.01
19,346.00
15,330.00
26,700.00
33,250.00
3,500.00
43,400.00
3,450.00
244,976.01
Bh
Kg
M3
Kg
OH
OH
OH
OH
5,600.00
1,700.00
365,000.00
17,800.00
95,000.00
100,000.00
70,000.00
115,000.00
140,000.00
15,810.00
6,570.00
26,700.00
9,500.00
4,500.00
42,000.00
3,450.00
248,530.00
VI
VII
1.000
0.015
0.150
0.015
0.00075
Bh
OH
OH
OH
OH
25,000.00
70,000.00
95,000.00
100,000.00
115,000.00
25,000.00
1,050.00
14,250.00
1,500.00
86.25
41,886.25
8.00
22,000.00
700.00
9,500.00
1,000.00
57.50
33,257.50
Bh
OH
OH
OH
OH
22,000.00
70,000.00
95,000.00
100,000.00
115,000.00
1.000
0.080
0.080
1.000
0.030
Bh
OH
OH
OH
OH
230,000.00
70,000.00
100,000.00
95,000.00
115,000.00
230,000.00
5,600.00
8,000.00
95,000.00
3,450.00
342,050.00
1.000
0.050
0.050
1.000
0.030
Bh
OH
OH
OH
OH
Handle Pintu
Pekerja
Kepala Tukang
Tukang Kayu
Mandor
70,000.00
100,000.00
95,000.00
115,000.00
3,500.00
5,000.00
95,000.00
3,450.00
106,950.00
1.000
0.050
Bh
OH
18,000.00
95,000.00
18,000.00
4,750.00
22,750.00
230,000.00
20,000.00
95,000.00
100,000.00
70,000.00
115,000.00
23,000.00
3,200.00
3,990.00
600.00
1,400.00
287.50
32,477.50
230,000.00
20,000.00
95,000.00
100,000.00
70,000.00
115,000.00
23,000.00
3,200.00
28,500.00
3,000.00
14,000.00
1,150.00
72,850.00
4 Cat Kusen Pintu / Jendela dan Ventilasi dengan Cat kilap Kayu / M2
0.360
Kg
0.020
Ltr
0.250
Lbr
0.100
Bh
0.400
OH
0.040
OH
0.200
OH
0.010
OH
49,500.00
23,000.00
5,000.00
6,000.00
95,000.00
100,000.00
70,000.00
115,000.00
17,820.00
460.00
1,250.00
600.00
38,000.00
4,000.00
14,000.00
1,150.00
77,280.00
VIII
PEKERJAAN PENGECATAN
Kg
Bh
OH
OH
OH
OH
6,000.00
95,000.00
100,000.00
70,000.00
115,000.00
960.00
19,000.00
2,000.00
4,200.00
345.00
26,505.00
0.170
0.150
0.017
0.250
0.010
0.100
0.010
0.050
0.005
Kg
Kg
Ltr
Lbr
Bh
OH
OH
OH
OH
21,000.00
24,000.00
5,000.00
6,000.00
95,000.00
100,000.00
70,000.00
115,000.00
3,570.00
3,600.00
1,250.00
60.00
9,500.00
1,000.00
3,500.00
575.00
23,055.00
0.300
0.020
0.150
0.010
0.400
0.040
0.200
0.010
Ltr
Ltr
Lbr
Bh
OH
OH
OH
OH
Politur
Minyak Cat
Kertas Gosok
Kuas Plat
Tukang Cat
Kepala Tukang
Pekerja
Mandor
39,000.00
5,000.00
6,000.00
95,000.00
100,000.00
70,000.00
115,000.00
11,700.00
750.00
60.00
38,000.00
4,000.00
14,000.00
1,150.00
69,660.00
IX
Bh
M'
M'
OH
OH
Stop Kontak
Kabel NYM 3 x 1
Pipa PVC 5/8"
Tukang Listrik
Mandor
17,600.00
87,800.00
65,000.00
95,000.00
17,600.00
878,000.00
9,750.00
1,425.00
906,775.00
1.000
10.000
10.000
0.150
0.015
Bh
M'
M'
OH
OH
Saklar Tunggal
Kabel NYM 3 x 1
Pipa PVC 5/8"
Tukang Listrik
Mandor
21,630.00
87,800.00
65,000.00
95,000.00
21,630.00
878,000.00
9,750.00
1,425.00
910,805.00
1.000
10.000
10.000
0.150
0.015
Bh
M'
M'
OH
OH
Saklar Ganda
Kabel NYM 3x1
Pipa PVC 5/8"
Tukang Listrik
Mandor
20,600.00
87,800.00
65,000.00
95,000.00
20,600.00
878,000.00
9,750.00
1,425.00
909,775.00
1.000
0.150
0.015
0.200
0.015
Set
OH
OH
OH
OH
65,000.00
75,000.00
55,000.00
95,000.00
9,750.00
1,125.00
11,000.00
1,425.00
23,300.00
1.000
0.150
0.015
0.200
0.015
Set
OH
OH
OH
OH
Lampu SL 18 Watt
Tukang Listrik
Kepala Tukang
Pekerja
Mandor
65,000.00
75,000.00
55,000.00
95,000.00
9,750.00
1,125.00
11,000.00
1,425.00
23,300.00
1.000
0.150
0.015
0.200
0.015
Set
OH
OH
OH
OH
Lampu TL 40 Watt
Tukang Listrik
Kepala Tukang
Pekerja
Mandor
150,150.00
65,000.00
75,000.00
55,000.00
95,000.00
150,150.00
9,750.00
1,125.00
11,000.00
1,425.00
173,450.00
1.000
10.000
10.000
0.150
0.015
Unit
M'
M'
OH
OH
92,400.00
87,800.00
65,000.00
95,000.00
92,400.00
878,000.00
9,750.00
1,425.00
981,575.00
1.000
10.000
10.000
0.150
0.015
Unit
M'
M'
OH
OH
88,000.00
87,800.00
65,000.00
95,000.00
88,000.00
878,000.00
9,750.00
1,425.00
977,175.00
5.350
0.193
0.225
0.295
0.920
16.92
0.450
1.000
1.000
M3
M3
M3
M3
M3
M2
M3
Btg
Btg
Galian Tanah
Urugan Pasir Dibawah Lantai
Adukan Beton 1 : 3 : 5
Adukan Beton Bertulang Camp. 1:2:3
Pasangan Batu Tela 1 : 4
Plesteran Dinding 1 : 4
Kerikil Koral
Pipa Peresapan PVC dia 4"
Pipa hawa GIP. dia 2"
52,587.50
369,410.00
1,512,188.00
1,512,188.00
1,328,943.40
99,803.20
342,200.00
272,800.00
504,200.00
281,343.13
71,296.13
340,242.30
446,095.46
1,222,627.93
1,688,670.14
153,990.00
272,800.00
504,200.00
4,981,265.09
1.000
0.500
0.160
0.050
Bh
OH
OH
OH
154,000.00
65,000.00
55,000.00
95,000.00
154,000.00
32,500.00
8,800.00
4,750.00
200,050.00
1.000
0.015
0.150
0.015
0.008
M'
Set
H/O
H/O
H/O
222,800.00
222,800.00
9,750.00
825.00
712.50
234,087.50
65,000.00
55,000.00
95,000.00
M'
Kg
Set
H/O
H/O
H/O
H/O
272,800.00
44,000.00
65,000.00
75,000.00
55,000.00
95,000.00
272,800.00
4,004.00
6,500.00
750.00
6,600.00
570.00
291,224.00
1.000
0.081
0.015
0.100
0.010
0.100
0.005
M'
Kg
Set
H/O
H/O
H/O
H/O
75,900.00
44,000.00
65,000.00
75,000.00
55,000.00
95,000.00
75,900.00
3,564.00
6,500.00
750.00
5,500.00
475.00
92,689.00
1.000
0.150
0.007
Bh
H/O
H/O
Floor Drain
Tukang Pipa
Mandor
65,000.00
95,000.00
9,750.00
665.00
10,415.00
1.000
0.055
0.150
0.015
Bh
Bh
H/O
H/O
126,500.00
65,000.00
75,000.00
126,500.00
0.063
0.013
0.060
2.250
M3
M3
M3
M2
Galian Tanah
Pasir Urug
Cor Beton 1:3:5
Plesteran 1:3
52,587.50
369,410.00
1,576,268.00
101,620.82
3,286.72
4,617.63
94,576.08
228,646.85
331,127.27
9,750.00
1,125.00
137,375.00
PERHITUNGAN BOBOT
NO
I
1
2
II
III
IV
VI
1
2
3
4
5
6
7
8
9
10
PEK. PENDAHULUAN
Pembersihan Lokasi
Pengukuran Bouplank
PEK. TANAH, PASANGAN DAN BETON
Pek. Galian pondasi
Urugan kembali
Pas. Batu kosong ( aanstamping )
Pasang pondasi batu kali
Timbunan pasir urugan bawah lantai
Beton Sloof 15x20
kolom 10/10
Ring Balok 12x15
Pas. Batu tela 1 : 4
Plesteran 1 : 4
BOBOT
(%)
terhadap seluruh
pekerjaan
3
Kemajuan Pek.
Terhadap tiap
bag. pekerjaan
% kemajuan
pekerjaan thp
seluruh pekerjaan
0.43
0.87
100%
100%
0.43
0.87
0.64
0.10
2.87
10.81
2.01
14.94
3.35
9.32
1.25
10.27
100%
100%
100%
100%
100%
100%
100%
0%
50%
0%
1
2
3
4
5
6
PEKERJAAN KAYU
Kusen kayu besi 5/10
Gording Kayu besi 5/10
Kuda-kuda kayu besi 5/10
Listplank kayu besi
Pintu Panel
Kaca mati ryben 5 mm
0.73
2.19
3.52
0.01
2.01
1.22
100%
0%
30%
30%
0%
0%
0.64
0.10
2.87
10.81
2.01
14.94
3.35
0.62
0.73
1.06
0.00
-
1
2
2.80
3.99
0%
0%
1
2
PEKERJAAN LANTAI
Pasang Lantai keramik 30/30
Pasang Lantai keramik Kamar Mandi 20/20
7.47
1.38
0%
0%
1
2
3
4
0.58
0.32
0.10
0.06
0%
0%
0%
0%
VII
VIII
IX
1
2
3
4
PEKERJAAN PENGECATAN
Cat tembok luar dalam
Cat plafond
Cat kayu kusen
Cat listplank 2/25
1
2
3
4
5
6
1
2
3
4
5
6
4.11
3.14
0.52
0.00
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
PEKERJAAN SANITAIR
Stop kran
Bak KM/WC
Closet Duduk
Pipa PVC 4"
Pipa PVC 2"
Septictank + Resapan
0%
0%
0%
0%
0%
0%
DIAGRAM BATANG
BULAN
NO
URAIAN PEKERJAAN
BOBOT
PEK. PENDAHULUAN
II
III
PEKERJAAN KAYU
9.68
IV
6.80
PEKERJAAN LANTAI
8.85
VI
1.07
VII
PEKERJAAN PENGECATAN
7.77
VIII
PEKERJAAN SANITAIR
IX
1
1/2/2011
s/d
5/2/2011
1.31
1.3090427
55.56
6.94
100%
Februari
2
3
7/2/2011
14/2/2011
s/d
s/d
12/2/2011 192/2/2011
6.94
4
21/2/2011
s/d
26/2/2011
1
28/2/2011
s/d
5/3/2011
2
7/3/2011
s/d
12/3/2011
6.94
6.94
6.94
6.94
1.61
1.61
1.61
1.61
Maret
3
14/3/2011
s/d
19/3/2011
6.94
1.61
4
21/3/2011
s/d
26/3/2011
1
28/3/2011
s/d
2/4/2011
April
2
3
4/4/2011 11/4/2011
s/d
s/d
9/4/2011 16/4/2011
4
18/4/2011
s/d
23/4/2011
6.94
1.61
2.95
2.95
0.53
7.76939223
8.25
8.25
6.94
15.20
8.56
23.76
8.56
32.32
8.56
40.88
10.83
51.70
11.36
63.06
11.36
74.42
2.95
77.37
2.95
80.32
2.95
83.27
7.77
100.00
Kurva S
120.00
Presentase (%)
100.00
100.00
80.00
63.06
60.00
83.27
80.32
77.37
74.42
51.70
40.00
20.00
8.25
0.00
1
32.32
23.76
15.20
3
Februari
Rencana Komulatif
Pekrjaan
40.88
3
Maret
Bulan
3
April
KURVA S
NO
URAIAN PEKERJAAN
BOBOT
BULAN
Februari
Maret
1
2
3
4
5
6
7
8
9
1/2/2011 7/2/2011 14/2/2011 21/2/2011 28/2/2011 7/3/2011 14/3/2011 21/3/2011 28/3/2011
s/d
s/d
s/d
s/d
s/d
s/d
s/d
s/d
s/d
5/2/2011 12/2/2011 192/2/2011 26/2/2011 5/3/2011 12/3/2011 19/3/2011 26/3/2011 2/4/2011
PEK. PENDAHULUAN
0.74
0.74
II
36.78
4.60
III
PEKERJAAN KAYU
10.66
IV
11.4
PEKERJAAN LANTAI
17.26
VI
0.58
VII
PEKERJAAN PENGECATAN
16.59
VIII
IX
PEKERJAAN SANITAIR
April
10
11
12
4/4/2011 11/4/2011 18/4/2011
s/d
s/d
s/d
9/4/2011 16/4/2011 23/4/2011
100%
4.60
4.60
4.60
4.60
4.60
4.60
1.78
1.78
1.78
1.78
1.78
1.78
3.8
3.8
3.8
90%
4.60
80%
70%
5.75
0.29
5.75
60%
5.75
50%
0.29
16.59
40%
30%
20%
10%
0%
100%
4.60
4.60
0.00
4.60
1.78
6.37
1.78
8.15
1.78
9.93
5.58
15.50
5.87
21.37
5.87
27.24
5.75
32.99
5.75
38.74
5.75
44.50
16.59
100.00