Scribd Logo
Upload

Welcome to Scribd!

  • Tabla 2

    Uploaded by

    ana
    10 views2 pages
    This document is a loan amortization table showing the breakdown of principal and interest payments over 36 periods at an annual interest rate of 1.38%. It shows the payment amount each period is $248,039, with the interest amount decreasing each period as the principal balance declines. The principal balance is reduced each period by the amount above interest until the loan is paid off in full after 36 periods.

    Original Description:

    Original Title

    tabla 2

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document is a loan amortization table showing the breakdown of principal and interest payments over 36 periods at an annual interest rate of 1.38%. It shows the payment amount each period is $248,039, with the interest amount decreasing each period as the principal balance declines. The principal balance is reduced each period by the amount above interest until the loan is paid off in full after 36 periods.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    10 views2 pages

    Tabla 2

    Uploaded by

    ana
    This document is a loan amortization table showing the breakdown of principal and interest payments over 36 periods at an annual interest rate of 1.38%. It shows the payment amount each period is $248,039, with the interest amount decreasing each period as the principal balance declines. The principal balance is reduced each period by the amount above interest until the loan is paid off in full after 36 periods.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 2

    PERIODO

    1
    2
    3
    4
    5
    6
    7
    8
    9
    10
    11
    12
    13
    14
    15
    16
    17
    18
    19
    20
    21
    22
    23
    24
    25
    26
    27
    28
    29
    30
    31
    32
    33
    34
    35
    36

    TABLA DE AMORTIZACION
    CUOTA
    INTERES 1.38%AMORTIZACION
    $0
    $0
    $0
    $248,039
    $96,600
    $151,439
    $248,039
    $94,510
    $153,529
    $248,039
    $92,391
    $155,648
    $248,039
    $90,244
    $157,795
    $248,039
    $88,066
    $159,973
    $248,039
    $85,858
    $162,181
    $248,039
    $83,620
    $164,419
    $248,039
    $81,351
    $166,688
    $248,039
    $79,051
    $168,988
    $248,039
    $76,719
    $171,320
    $248,039
    $74,355
    $173,684
    $248,039
    $71,958
    $176,081
    $248,039
    $69,528
    $178,511
    $248,039
    $67,064
    $180,975
    $248,039
    $64,567
    $183,472
    $248,039
    $62,035
    $186,004
    $248,039
    $59,468
    $188,571
    $248,039
    $56,866
    $191,173
    $248,039
    $54,228
    $193,811
    $248,039
    $51,553
    $196,486
    $248,039
    $48,842
    $199,197
    $248,039
    $46,093
    $201,946
    $248,039
    $43,306
    $204,733
    $248,039
    $40,481
    $207,558
    $248,039
    $37,616
    $210,423
    $248,039
    $34,712
    $213,327
    $248,039
    $31,769
    $216,270
    $248,039
    $28,784
    $219,255
    $248,039
    $25,758
    $222,281
    $248,039
    $22,691
    $225,348
    $248,039
    $19,581
    $228,458
    $248,039
    $16,428
    $231,611
    $248,039
    $13,232
    $234,807
    $248,039
    $9,992
    $238,047
    $248,039
    $6,707
    $241,332

    SALDO
    $7,000,000
    $6,848,561
    $6,695,032
    $6,539,385
    $6,381,589
    $6,221,616
    $6,059,435 duda
    $5,895,017
    $5,728,329
    $5,559,341
    $5,388,021
    $5,214,336
    $5,038,255
    $4,859,744
    $4,678,770
    $4,495,298
    $4,309,294
    $4,120,723
    $3,929,550
    $3,735,739
    $3,539,253
    $3,340,056
    $3,138,109
    $2,933,376
    $2,725,818
    $2,515,395
    $2,302,069
    $2,085,798
    $1,866,543
    $1,644,262
    $1,418,914
    $1,190,456
    $958,846
    $724,039
    $485,991
    $244,659

    1.38%

    You might also like