April 25, 2014

Top NCD Picks April (4)

RETAIL RESEARCH

Issuer

Series

HSL Scrip code

Last traded
Price (Rs)

Coupon
Rate
(%)

Tenor

Residual
Maturity
(Year)

Interest
payment
frequency

Latest
Record
Date

Call / Put
Date

Tenor to
Call / Put
(Yrs)

YTC
(%)

Daily
Avg
Volume
(Nos)

YTM (%)

Tax Free Bonds

AAA Rated
IIFCL

875IIFCL33 Indiv

IIF875NBNR

1061

8.75%

20 Years

19.57 Yrs

Yearly

526

8.52%

NHAI

N6 Indiv

NHA875N6NR

1035.84

8.75%

15 Years

14.80 Yrs

Yearly

28Feb14

25255

8.44%

NHB

NHBTF2014 N6 Ind

NHB901N6NR

5403.82

9.01%

20 Years

19.74 Yrs

Yearly

1968

8.44%

PFC

843PFC23 Indiv

PFC843B1NR

1035

8.43%

10 Years

9.57 Yrs

Yearly

158

8.44%

AA+ Rated
HUDCO

839HUDCO23 Indiv

HUD839B1NR

1013.11

8.39%

10 Years

9.51 Yrs

Yearly

163

8.84%

HUDCO

851HUDCO28

HUD851A2NR

1020

8.51%

15 Years

14.52 Yrs

Yearly

376

8.80%

SBI

N2

STABANN2NR

10049

9.50%

15 Years

11.54 Yrs

Yearly

16Mar14

5Nov20

6.54 Yrs

9.51%

116

9.51%

SBI

N5

STABANN5NR

10359

9.95%

15 Years

11.90 Yrs

Yearly

16Mar14

17Mar21

6.90 Yrs

9.35%

961

9.51%

Taxable Bonds
AAA Rated

AA+ Rated
Residual Maturity Below 24 months
Shriram Transport

STFC NC

SRTRANNCNR

596.25

10.50%

5 Years

1.11 Yrs

Yearly

12Mar14

145

13.79%

Shriram Transport

STFC NR Individual

SRTRANNRNR

997

11.15%

3 Years

1.30 Yrs

Yearly

12Mar14

105

12.10%

Residual Maturity Above 24 months

Shriram Transport

STFC NU Individual

SRTRANNUNR

1170

5 Years

3.30 Yrs

Comulative

120

12.35%

Shriram Transport

STFC NW Individual

SRTRANNWNR

982

11.15%

5 Years

4.27 Yrs

Yearly

12Mar14

519

12.02%

AA and AA Rated
Residual Maturity Below 24 months
Muthoot Finance

1150MFL15

M1150M2SNR

980.01

11.50%

2 Years

1.42 Yrs

Monthly

16Apr14

155

13.58%

Religare Finvest Li

15B

RELFINN2NR

1175

0.00%

3 Years

1.47 Yrs

Comulative

130

13.50%

Residual Maturity Above 24 months

India Infoline Fina

IIFLFIN N7

INDINFN7NR

1160.1

6 Years

4.41 Yrs

Comulative

162

13.87%

Muthoot Finance

1225MFL16

M1225Y3SNR

1046.45

12.25%

3 Years

2.43 Yrs

Yearly

151

13.38%

Note:

Credit Rating (as per latest data): For STFC NCDs CARE AA+ / Crisil AA (Stable). For TATA Cap NCDs CARE AA+ / ICRA LAA+. For L&T Fin NCDs CARE AA+ / ICRA LAA+. For SBI Bonds CARE AAA / AAA/ Stable by CRISIL. For
IndiaInfoline NCDs issued on Aug 2011 and Sep 2012 CARE AA' by CARE & ICRA AA by ICRA. For IndiaInfoline NCDs issued on Sep 2013 CARE AA[Double A] by CARE & BWR AA (Outlook:Stable)' by Brickwork. For
SHRIRAMCITI NCDs Crisil AA/Stable Care AA'. For Muthoot NCDs CRISIL AA/Stable by CRISIL and [ICRA] AA(stable) by ICRA. For Manappuram NCDs A+/Negative by CRISIL. For Religare Finvest NCDs [ICRA] AA
(Stable) from ICRA Ltd. &[CARE] AA from CARE. For NHAI NCDs CRISIL AAA/Stable by CRISIL CARE AAA by CARE and "Fitch AAA(ind) with Stable Outlook by FITCH. For PFC NCDs "CRISIL AAA/Stable by CRISIL and ICRA
AAA by ICRA. For IRFC CRISIL AAA/Stable by CRISIL, [ICRA] AAA by ICRA and CARE AAA by CARE ". For HUDCO CARE AA+ from CARE and Fitch AA+ (ind) from Fitch. For REC CRISIL AAA/Stableby CRISIL,CARE AAAby
CARE, Fitch AAA(ind)by FITCH and [ICRA]AAAby ICRA. For Tata Capital Financial Service Ltd AA+/Stable from ICRA Limited and CARE AA from CARE. For IIFCL, ICRA AAA/Stable by ICRA,BWR AAA by Brickworks and CARE
AAA by CARE. For NHB, CRISIL AAA/Stable and CARE AAA". For Ennore Port, BWR AA+ (SO), CRISIL AA/Stable and CARE AA. For Dredging Corporation of India, BWR AA+ (SO) and CARE AA. For Jawaharlal Nehru Port Trust,
CRISIL AAA/Stable, "BWR AAA". For NHPC, [ICRA] AAA by ICRA IND AAA by India Rating & Research Private Limited and CARE AAA by CARE. For NTPC, CRISIL AAA from CRISIL and ICRA AAA from ICRA. For ECL CARE AA
by CARE and BWR AA by Brickwork. For SREI "CARE AA (Double A Minus) by CARE and BWR AA (BWR Double A) by BRICKWORK.

YTM is yield to maturity Annualized yield that would be realized on a bond if the bond is held until the maturity date. Yield to call (YTC) is the annualized rate of return that an investor would earn if he bought a callable bond at
its current market price and held until the call is first exercisable by the issuer.

Religare, PFC, REC, DCI, Ennore Port, IIFCL NCDs are listed only on BSE, while the rest are listed on NSE and (in some cases Muthoot finance, IIFL, HUDCO and some series of Shriram Citi, Muthoot Fin & Religare Fin) also on BSE. In
case where the NCD are listed on both the exchanges, the price on the exchange where it is traded more (average daily volumes) is considered.

FV of NCDs in all cases is Rs.1000, except Rs.10,000 for SBI, Rs.1,00,000 for TATA Cap N1 and Rs. 200 for STFC N1 and STFC N2. For NHB, the FV of Series NHBTF2023 is Rs 10,000, while the FV for Series N1,N2,N3,N4,N5,N6 is Rs
5000.

Last traded date means date of last trade (not beyond the previous month). Further freak trades are not considered for YTM calculations. While short listing the top picks, enough weightage is given to frequency of trade and
average volumes. Unexpected cut in credit rating could result in bond prices going down and resultant MTM loss.

As mentioned, the series named 'NHPC Individual', 'REC Individual', 'HUDCO Individual' and 'NTPC Individual' are available only for Retail investors. To avail of 25 bps higher coupon rates, retailers have to hold the bonds for
the face value amount of not more than Rs. 10 lakh as on record dates. If they hold the bonds for the face value amount of more than Rs. 10 lakh on the record date (based on demat account or PAN), then they will lose out 25
bps in the coupon rates.

The series mentioned as individual in taxable NCDs of Shriram Transport and Shriram Citi are eligible for retail investments (and higher coupon) irrespective of investment amount. The only criterion for higher interest is that the
holder should be an individual as on the record date.

RETAIL RESEARCH Fax: (022) 3075 3435

Corporate Office: HDFC Securities Limited, I Think Techno Campus, Building B, Alpha, Office Floor 8, Near Kanjurmarg Station, Opp. Crompton Greaves, Kanjurmarg (East), Mumbai 400 042 Fax: (022) 30753435 Website:
www.hdfcsec.com
Disclaimer: Debt investments are subject to risk. Past performance is no guarantee for future performance. This document has been prepared by HDFC Securities Limited and is meant for sole use by the recipient and not for circulation.
This document is not to be reported or copied or made available to others. It should not be considered to be taken as an offer to sell or a solicitation to buy any security. The information contained herein is from sources believed reliable.
We do not represent that it is accurate or complete and it should not be relied upon as such. We may have from time to time positions or options on, and buy and sell securities referred to herein. We may from time to time solicit from, or
perform investment banking, or other services for, any company mentioned in this document. This report is intended for nonInstitutional Clients.

RETAIL RESEARCH