Professional Documents
Culture Documents
Sumar Trimestrial Al Situatiilor Financiare 2014-2015
Sumar Trimestrial Al Situatiilor Financiare 2014-2015
ACTIVE
Disponibilitati
Creante asupra Bancii Centrale
Creante asupra institutiilor financiare
Instrumente financiare derivate si titluri de
tranzactie
Credite brute
Depreciere credite
Credite si avansuri acordate clientelei, net
Creante din leasing financiar, net
Active financiare disponibile pentru vanzare
Investitii in as ociati si s ubsidiare
Imobilizari corporale
Investitii imobiliare
Fondul comercial
Imobilizari necorporale
Impozitul amanat activ
Alte active
31 martie 2015
30 iunie 2015
(Neauditat)
(Neauditat)
(Neauditat)
1,357,570
5,832,421
1,263,276
1,218,355
4,749,401
3,278,554
1,081,870
4,032,988
3,348,886
1,355,215
3,827,767
4,083,878
1,339,602
7,480,319
2,314,800
693,905
31,302,885
(4,525,771)
26,777,114
548,931
8,205,352
119,731
885,311
20,374
50,130
85,226
88,546
153,221
764,588
30,978,387
(4,602,670)
26,375,717
530,350
8,322,675
118,402
873,886
19,933
50,130
78,851
55,372
278,869
1,094,194
31,233,728
(4,265,240)
26,968,488
540,863
9,487,763
113,507
857,681
19,584
50,130
82,780
65,517
260,451
763,723
31,218,735
(4,394,500)
26,824,236
530,621
9,684,960
115,460
853,909
22,312
50,130
81,465
30,700
287,962
1,218,112
30,744,036
(3,998,569)
26,745,467
549,354
9,208,959
121,787
851,260
15,337
50,130
82,617
19,194
187,772
Total active
46,081,107
46,715,083
48,004,701
48,512,338
50,184,711
734,520
35,954,041
2,514,952
449,990
87,673
2,357
2,982
584,378
40,330,892
1,094,785
35,853,864
2,495,573
441,677
115,916
2,508
3,024
772,975
40,780,322
676,631
37,690,404
2,531,222
448,813
106,097
1,892
3,014
667,143
42,125,216
811,103
38,279,134
2,528,466
83,733
2,056
540
731,744
42,436,776
781,180
41,098,674
1,099,793
153,210
1,463
539
792,428
43,927,287
2,515,622
2,515,622
2,515,622
2,515,622
2,515,622
342,066
9,966
2,830,911
385,161
9,966
2,971,873
202,581
9,966
3,101,815
288,290
9,966
3,214,161
380,308
12,442
3,299,800
Capital social
Rezerve privind activele disponibile pentru
vanzare
Rezerve privind planul de pensii
Rezultat reportat
Interese care nu controleaza
Total capitaluri proprii
Total datorii si capitaluri proprii
51,650
52,139
49,501
47,522
49,252
5,750,215
46,081,107
5,934,761
46,715,083
5,879,485
48,004,701
6,075,562
48,512,338
6,257,424
50,184,711
17.8%
18.2%
17.8%
18.3%
18.2%
18.5%
18.3%
17.8%
18.3%
18.2%
20.3%
71.1%
20.4%
72.8%
18.7%
72.8%
18.5%
76.0%
17.1%
76.6%
(*) Rata fondurilor proprii de nivel 1 si indicatorul de solvabilitate calculate conform reglementarilor Bancii Nationale a Romaniei in vigoare la fiecare data de raportare.
(**) Rata creditelor neperformante si Rata de acoperire a creditelor neperformante includ si expunerea din leasing.
(Neauditat)
(Neauditat)
495,666
(133,689)
986,060
(250,775)
1,465,550
(345,772)
1,585,361
361,977
735,284
1,119,778
1,516,051
764,721
180,234
368,838
556,577
749,641
110,792
207,985
9,593
14,110
(87,678)
18,081
272,883
(138,092)
203,316
19,854
(1,396)
(23,073)
2,957
63,567
12,901
118,445
21,035
8,036
(43,838)
5,402
121,982
42,271
168,227
21,161
9,989
(65,756)
7,487
183,378
149,695
131,071
25,751
16,316
(88,050)
6,708
241,491
1,226,104
1,859,733
2,267,946
(682,584)
(Neauditat)
1,939,702
(423,651)
Rezultat operational
2,622,965
605,777
Cheltuieli cu personalul
Amortizarea si deprecierea imobilizarilor
Alte cheltuieli operationale
Total cheltuieli operationale
(655,903)
(139,175)
(532,623)
(1,327,701)
(166,221)
(33,496)
(124,430)
(324,147)
(322,048)
(66,966)
(243,992)
(633,006)
(487,474)
(98,075)
(367,985)
(953,535)
(654,659)
(131,217)
(511,372)
(1,297,248)
(1,215,363)
(114,452)
(268,858)
(454,251)
(658,233)
79,901
167,178
324,240
451,948
551,701
(6,438)
(5,606)
(12,044)
(2,570)
(25,007)
(27,577)
(4,475)
(49,628)
(54,103)
(6,531)
(65,651)
(72,182)
(25,327)
(59,157)
(84,484)
67,857
139,601
270,137
379,766
467,217
4,767
63,090
489
139,112
1,664
268,473
(315)
380,081
1,415
465,802
50.6%
53.5%
51.6%
51.3%
51.7%
2,507,182
31 decembrie 2014
31 martie 2015
30 iunie 2015
(Neauditat)
ACTIVE
Disponibilitati
Creante asupra Bancii Centrale
Creante asupra institutiilor financiare
Instrumente financiare derivate si titluri
de tranzactie
1,357,549
5,832,421
1,236,048
1,218,348
4,749,401
3,251,156
693,905
764,620
1,081,860
4,032,988
3,322,848
1,094,246
30 septembrie 2015
31 Decembrie 2015
(Neauditat)
(Neauditat)
1,355,207
3,827,767
4,056,473
763,732
1,339,580
7,480,319
2,287,837
1,218,133
Credite brute
Depreciere credite
30,926,607
(4,465,398)
30,607,152
(4,553,663)
30,850,757
(4,219,078)
30,824,153
(4,336,023)
30,312,244
(3,935,819)
26,461,209
26,053,489
26,631,679
26,488,130
26,376,425
8,201,911
157,460
877,947
20,374
50,130
8,307,138
157,527
866,513
19,933
50,130
9,460,243
157,527
850,441
19,584
50,130
9,657,081
157,527
846,585
22,312
50,130
9,190,919
157,527
843,628
15,337
50,130
Imobilizari necorporale
Impozitul amanat activ
Alte active
Total active
78,991
93,263
118,770
45,179,978
73,135
59,876
228,855
45,800,121
76,753
69,238
209,114
47,056,651
75,940
30,107
237,819
47,568,812
76,214
15,584
141,233
49,192,866
734,520
36,040,857
1,816,524
449,990
87,676
557,995
39,687,561
1,094,785
35,926,359
1,824,423
441,677
115,916
723,685
40,126,845
676,631
37,762,153
1,820,644
448,813
106,097
618,550
41,432,888
811,103
38,378,144
1,796,685
83,740
688,455
41,758,127
781,180
41,191,873
348,037
153,218
737,389
43,211,696
2,515,622
2,515,622
2,515,622
2,515,622
2,515,622
342,066
9,966
2,624,763
385,161
9,966
2,762,527
202,634
9,966
2,895,541
288,245
9,966
2,996,852
380,308
12,442
3,072,798
5,492,417
45,179,978
5,673,276
45,800,121
5,623,763
47,056,651
5,810,685
47,568,812
5,981,170
49,192,866
Capital social
Rezerve privind activele disponibile
pentru vanzare
Rezerve privind planul de pensii
Rezultat reportat
Total capitaluri proprii
Total datorii si capitaluri proprii
Rata fondurilor proprii de nivel 1(*)
16.9%
17.6%
16.3%
17.2%
17.3%
17.2%
17.6%
16.3%
17.2%
17.3%
20.3%
20.5%
18.8%
18.5%
17.1%
71.0%
72.7%
72.9%
76.0%
76.1%
(*) Rata fondurilor proprii de nivel 1 si indicatorul de solvabilitate calculate conform reglementarilor Bancii Nationale a Romaniei in vigoare la fiecare data de raportare.
2,157,185
(661,452)
(Neauditat)
1,378,613
(332,466)
(Neauditat)
467,929
(129,310)
927,912
(242,128)
1,828,226
(405,973)
1,495,733
338,619
685,784
1,046,147
1,422,253
736,739
172,030
354,841
533,709
718,232
109,407
(138,356)
12,136
41,657
148,936
207,867
203,186
118,304
167,777
130,569
9,190
15,095
(87,678)
11,736
19,404
(23,073)
1,058
20,555
14,327
(43,838)
8,665
20,622
14,327
(65,756)
9,706
25,150
14,327
(88,050)
14,115
265,617
62,218
130,150
188,333
245,047
Rezultat operational
2,498,089
572,867
1,170,774
1,768,189
2,385,532
Cheltuieli cu personalul
Amortizarea si deprecierea imobilizarilor
Alte cheltuieli operationale
Total cheltuieli operationale
(615,016)
(135,769)
(504,495)
(1,255,280)
(154,979)
(32,615)
(117,730)
(305,325)
(300,367)
(65,184)
(230,304)
(595,855)
(455,845)
(95,399)
(347,609)
(898,854)
(611,999)
(127,694)
(481,774)
(1,221,467)
(1,192,874)
(105,973)
(255,590)
(426,608)
(631,168)
49,936
161,568
319,330
442,727
532,897
(6,696)
(6,696)
(25,179)
(25,179)
(50,584)
(50,584)
(73,407)
(73,407)
(17,571)
(69,923)
(87,494)
43,240
136,390
268,746
369,320
445,403
Raport costuri/venituri
50.2%
53.3%
50.9%
50.8%
51.2%