Professional Documents
Culture Documents
OBRA:
UBICACIN:
FECHA:
SETIEMBRE 2016
Item
Descripcin
Unidad
Metrado
Precio
Parcial
M2
690.30
S/. 0.59
S/. 407.28
GLB
1.00
S/. 1,500.00
S/. 1,500.00
M2
45.00
S/. 3.88
S/. 174.60
M3
16.64
S/. 37.53
S/. 624.57
M2
45.00
S/. 2.22
S/. 99.90
M3
9.00
S/. 47.80
S/. 430.20
M3
32.05
S/. 14.07
S/. 450.98
M3
32.05
S/. 18.42
S/. 590.41
M2
4.50
S/. 7.45
S/. 33.53
M2
4.50
S/. 8.67
S/. 39.02
M2
45.00
S/. 29.87
S/. 1,344.15
M3
5.55
S/. 230.78
S/. 1,280.83
M3
0.30
S/. 230.78
S/. 69.23
M2
4.00
S/. 48.36
S/. 193.44
S/. 1,327.17
M3
3.24
S/. 409.62
KG
86.40
S/. 4.40
S/. 380.16
M3
3.74
S/. 409.62
S/. 1,533.62
M2
49.92
S/. 48.36
S/. 2,414.13
KG
294.72
S/. 4.40
S/. 1,296.77
M3
0.76
S/. 379.38
S/. 286.81
KG
68.08
S/. 4.40
S/. 299.55
M3
3.05
S/. 409.62
S/. 1,247.29
M2
20.30
S/. 48.36
S/. 981.71
KG
294.72
S/. 4.40
S/. 1,296.77
M3
0.75
S/. 409.62
S/. 307.22
M2
4.50
S/. 48.36
S/. 217.62
KG
24.19
S/. 4.40
S/. 106.44
M3
3.60
S/. 409.62
S/. 1,474.63
M2
45.00
S/. 48.36
S/. 2,176.20
KG
202.50
S/. 4.40
S/. 891.00
UND
405.00
S/. 1.35
S/. 546.75
M3
2.16
S/. 409.62
S/. 884.78
M2
12.60
S/. 48.36
S/. 609.34
KG
174.56
S/. 4.40
S/. 768.06
M2
78.70
S/. 48.99
S/. 3,855.51
M2
5.87
S/. 78.99
S/. 463.28
M2
419.60
S/. 29.28
S/. 12,285.89
M2
111.03
S/. 35.28
S/. 3,917.14
M2
58.83
S/. 82.95
S/. 4,879.95
M2
8.97
S/. 72.95
S/. 654.14
M2
40.43
S/. 79.85
S/. 3,227.94
M2
10.00
S/. 45.11
S/. 451.10
M2
46.46
S/. 72.95
S/. 3,389.26
PTO
16.00
S/. 56.66
S/. 906.56
PTO
15.00
S/. 66.66
S/. 999.90
UND
1.00
S/. 125.47
S/. 125.47
UND
3.00
S/. 275.63
S/. 826.89
5.00 TABIQUERIA
7.00 PISOS
8.00 ENCHAPES
8.01 ENCHAPE CERAMICO (Baos)
9.00 INSTALACIONES SANITARIAS
UND
3.00
S/. 195.64
S/. 586.92
UND
1.00
S/. 105.40
S/. 105.40
PTO
48.00
S/. 65.01
S/. 3,120.48
PTO
14.00
S/. 65.01
S/. 910.14
UND
1.00
S/. 245.85
S/. 245.85
530.63
S/. 10.30
S/. 5,465.49
UND
6.00
S/. 485.25
S/. 2,911.50
M2
4.80
S/. 245.35
S/. 1,177.68
M2
24.15
S/. 95.30
S/. 2,301.50
M2
11.73
S/. 145.28
S/. 1,704.13
11.00 PINTURA
11.01 PNTURA A DOS MANOS
M2
S/. 80,796.26
COSTO DIRECTO
GASTOS GENERALES
8%
UTILIDAD
7%
S/. 6,463.70
S/. 5,655.74
S/. 92,915.70
SUB TOTAL
I.G.V.
TOTAL PRESUPUESTO
SON :
18%
S/. 16,724.83
S/. 109,640.52