40,000

120,000
155,000
115,000
60,000
60,000
300,000
200,000
8,500
90,000
49,000

1,197,500
2,349,700

0
0
0
0
0
196,000
162,000
291,000
196,000
128,000
81,000
212,000
257,000
302,000
363,400
209,000
186,000
259,000
325,000
73,000
225,000
393,800
0
0
0
0
0
0
0
0
0
3,859,200

0
0
0
0
0
980,000
810,000
1,455,000
980,000
640,000
405,000
1,060,000
1,285,000
1,510,000
1,817,000
1,045,000
930,000
1,295,000
1,625,000
365,000
1,125,000
1,969,000
0
0
0
0
0
0
0
0
0
19,296,000

0
0
0
0
0
980,000
810,000
1,465,000
795,000
650,000
405,000
915,000
1,435,000
1,530,000
1,877,000
1,045,000
875,000
1,259,000
1,389,000
385,000
1,153,000
1,983,000

18,951,000

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31

490,000
1,545,000
865,000
49,000
1,969,000
1,983,000
- 14,000

1,500,000
600,000

1,000,000
800,000

1,600,000
1,200,000

900,000
1,000,000
700,000
1,700,000

11,000,000
10,662,165
0
21,662,165

0
0
0
0
0
0
0
10,000
0
10,000
0
0
150,000
20,000
60,000
0
0
0
0
20,000
28,000
14,000
0
0
0
0
0
0
0
0
0
312,000

13.5 2
9.5002

2,349,700