Brands

VERVE BRUT
MOET IMPERIAL BRUT
DOM PERIGNON BRUT
VERVE ROSE
MOET NECTAR ROSE
MOET IMPERIAL ROSE
vsop hennessy
xo
remy vsop
BLACK LABEL
CIROC
GOLD LABEL
BLUE LABEL
olmeca
BAILEYS
G.H. MUMM CHAMPAGNE
MARTELL CARECTERE

Cost per bottle

7,200.00
6,666.00
29,900.00
13,571.00
11,000.00
14,000.00
7,800.00
32,000.00
6,690.00
4,300.00
8,700.00
7,195.00
29,500.00
2,500.00
2,100.00
6,700.00
5,950.00

25,000.00
30,000.00
60,000.00
35,000.00
30,000.00
35,000.00
23,000.00
60,000.00
20,000.00
14,000.00
21,000.00
27,000.00
70,000.00
12,000.00
10,000.00
25,000.00
20,000.00

29%
22%
50%
39%
37%
40%
34%
53%
33%
31%
41%
27%
42%
21%
21%
27%
30%

21,600.00
19,998.00
89,700.00
40,713.00
33,000.00
42,000.00
23,400.00
96,000.00
20,070.00
12,900.00
26,100.00
21,585.00
88,500.00
7,500.00
6,300.00
20,100.00
17,850.00

60,000.00
70,000.00
160,000.00
100,000.00
80,000.00
100,000.00
60,000.00
170,000.00
50,000.00
35,000.00
60,000.00
65,000.00
186,000.00

60,000.00
50,000.00

36%
29%
56%
41%
41%
42%
39%
56%
40%
37%
44%
33%
48%
#DIV/0!
#DIV/0!
34%
36%

BOTTLE
DOM PERIGNON BRUT
MOET IMPERIAL ROSE
VERVE ROSE
MOET NECTAR ROSE
MOET IMPERIAL BRUT
G.H. MUMM CHAMPAGNE
VERVE BRUT

BLACK LABEL
CIROC
GOLD LABEL
BLUE LABEL
OLMECA CHOCOLATE TEQUILA
BAILEYS
MARTELL CARECTERE

COST
SELLING PRICE CP%
29,900.00
60,000.00 50%
14,000.00
35,000.00 40%
13,571.00
35,000.00 39%
11,000.00
30,000.00 37%
6,666.00
30,000.00 22%
6,700.00
25,000.00 27%
7,200.00
25,000.00 29%

4,300.00
8,700.00
7,195.00
29,500.00
2,500.00
2,100.00
5,950.00

14,000.00
21,000.00
27,000.00
70,000.00
12,000.00
10,000.00
20,000.00

31%
41%
27%
42%
21%
21%
30%

BUCKET (3 BOTTLES) BUCKET SP

BUCKET CP %
89,700.00
160,000.00
56%
42,000.00
100,000.00
42%
40,713.00
100,000.00
41%
33,000.00
80,000.00
41%
19,998.00
70,000.00
29%
20,100.00
60,000.00
34%
21,600.00
60,000.00
36%

12,900.00
26,100.00
21,585.00
88,500.00
7,500.00
6,300.00
17,850.00

35,000.00
60,000.00
70,000.00
186,000.00

37%
44%
31%
48%

50,000.00

36%