Buyer:

Phase:
Block No.:
Block Type:
Unit No.:
Type :
Total Area:

2E
11
H1
804 (GF)
1BR
102.00
Fully Furnished
Anya Phase 2 PROMO Terms
Valid up to August 31, 2016
PROMO TERM #1

PROMO TERM #2

PROMO TERM #3

10% DP, 20% in 36 months; 70%

Balance

10% DP, 10% in 24 months; 80%

Balance

10% DP, 15% in 24 months; 75%

Balance

Unit Price
Fixtures & Furnishings

15,879,827.00
1,428,000.00

15,879,827.00
1,428,000.00

15,879,827.00
1,428,000.00

Total Selling Price:

17,307,827.00

17,307,827.00

17,307,827.00

Net Selling Price

17,307,827.00

17,307,827.00

17,307,827.00

Downpayment (DP)
less: Reservation Fee
Net DP

10%

1,730,782.70
100,000.00
1,630,782.70

10%

1,730,782.70
100,000.00
1,630,782.70

10%

1,730,782.70
100,000.00
1,630,782.70

MA Term
Monthly Installment

20%
36 months

3,461,565.40
96,154.59

10%
24 months

1,730,782.70
72,115.95

15%
24 months

2,596,174.05
108,173.92

70%

12,115,478.90

80%

13,846,261.60

75%

12,980,870.25

Balance
Retention
Other Charges
Month 0
Month 1
Month 2
Month 3
Month 4
Month 5
Month 6
Month 7
Month 8
Month 9
Month 10
Month 11
Month 12
Month 13
Month 14
Month 15
Month 16
Month 17
Month 18
Month 19
Month 20
Month 21

4%
Jul-16
Aug-16
Sep-16
Oct-16
Nov-16
Dec-16
Jan-17
Feb-17
Mar-17
Apr-17
May-17
Jun-17
Jul-17
Aug-17
Sep-17
Oct-17
Nov-17
Dec-17
Jan-18
Feb-18
Mar-18
Apr-18

4%
100,000.00
1,630,782.70
96,154.59
96,154.59
96,154.59
96,154.59
96,154.59
96,154.59
96,154.59
96,154.59
96,154.59
96,154.59
96,154.59
96,154.59
96,154.59
96,154.59
96,154.59
96,154.59
96,154.59
96,154.59
96,154.59
96,154.59

4%
100,000.00
1,630,782.70
72,115.95
72,115.95
72,115.95
72,115.95
72,115.95
72,115.95
72,115.95
72,115.95
72,115.95
72,115.95
72,115.95
72,115.95
72,115.95
72,115.95
72,115.95
72,115.95
72,115.95
72,115.95
72,115.95
72,115.95

100,000.00
1,630,782.70
108,173.92
108,173.92
108,173.92
108,173.92
108,173.92
108,173.92
108,173.92
108,173.92
108,173.92
108,173.92
108,173.92
108,173.92
108,173.92
108,173.92
108,173.92
108,173.92
108,173.92
108,173.92
108,173.92
108,173.92

Month 22
Month 23
Month 24
Month 25
Month 26
Month 27
Month 28
Month 29
Month 30
Month 31
Month 32
Month 33
Month 34
Month 35
Month 36
Month 37
Month 38

May-18
Jun-18
Jul-18
Aug-18
Sep-18
Oct-18
Nov-18
Dec-18
Jan-19
Feb-19
Mar-19
Apr-19
May-19
Jun-19
Jul-19
Aug-19
Sep-19

TOTAL

96,154.59
96,154.59
96,154.59
96,154.59
96,154.59
96,154.59
96,154.59
96,154.59
96,154.59
96,154.59
96,154.59
96,154.59
96,154.59
96,154.59
96,154.59
96,154.59
12,115,478.90

72,115.95
72,115.95
72,115.95
72,115.95
13,846,261.60

108,173.92
108,173.92
108,173.92
108,173.92
12,980,870.25

17,307,827.00

17,307,827.00

17,307,827.00

Unit Inclusions:
1
2

5 nights/year free usage until fully paid

Anya Elite Club Member

NOTE:
*Roxaco Land Corp. shall be entitled to the variable/actual yields during the installment period of the buyer.
Client/Buyer will start earning variable/actual yield upon full payment.
* But if client/buyer pays in full on or before December 2017, guaranteed yields beginning January 1, 2018 shall be granted
for the remaining 4 years.