You are on page 1of 4

REKAPITULASI BIAYA OPERASIONAL

MIGRASI SHUTDOWN STO - CISARUA


SWAKELOLA CHRISTIAN YOHANES
TANGGAL : 13 - 15 APRIL 2016

NO.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24

DESKRIPSI
PAYUNG 3 pcs
JAS HUJAN 1 pcs
UANG MAKAN TEAM
KASBON 2 TEAM
NASI BUNGKUS, ROKOK
FOTOCOPY BA (20 lbr)
PULPEN (PENTEL)
FOTOCOPY BA 15 lbr
FOTOCOPY BA (20 lbr)
ROKOK ( 6 bks )
SENTER LED 1 pcs
GORENGAN 75 pcs
KOPI 10 bks
POCARI SWEAT 1 pcs
STABILO 1 pcs
BENSIN MOTOR
UANG KOPI SATPAM CSA
ANGKRINGAN
MAKAN CHRIST & IBOY
ROKOK DUNHILL 2 bks
KOPI 10 bks
MAKAN CHRIST & IBOY
TOTAL DANA OPERASIONAL

KREDIT

DEBET

KETERANGAN

1,500,000
1,395,000
1,325,000
1,253,000
653,000
608,000
588,000
528,000
525,000
505,000
407,500
377,500
327,500
317,500
310,000
304,000
289,000
239,000
177,000
100,000
66,000
56,000

105,000
70,000
72,000
600,000
45,000
20,000
60,000
3000
20,000
97,500
30,000
50,000
10,000
7,500
6000
15,000
50,000
62,000
77,000
34,000
10,000
56,000

CHRISTIAN
CHRISTIAN
IBOY
ALI & ENJANG
CHRISTIAN
WARNA
CHRISTIAN
HITAM PUTIH
WARNA
CHRISTIAN
IBOY
CHRISTIAN
CHRISTIAN
RIZAL
IBOY
IBOY
CHRISTIAN
CHRISTIAN
IBOY &CHRISTIAN
IBOY &CHRISTIAN
CHRISTIAN
IBOY &CHRISTIAN

1,500,000

WASPANG SWAKELOLA T.A

PROJECT MANAGER

(RYAN SALLY)

(CHRISTIAN YOHANES)

REKAPITULASI BIAYA OPERASIONAL


MIGRASI SHUTDOWN STO - CISARUA
SWAKELOLA CHRISTIAN YOHANES
TANGGAL 19 - 21 Mei 2016
NO.
1
2
3
4
5
6

DESKRIPSI
BENSIN MOTOR 19 MEI
UANG MAKAN IBOY & RIZAL
ROKOK DUNHIL 1 BKS
BENSIN MOTOR 20 MEI
UANG MAKAN IBOY 20 MEI
PULSA IBOY

KREDIT

DEBET

KETERANGAN

150,000
125,000
93,000
78,000
58,000
43,000
31,000

25,000
32,000
15,000
20,000
15,000
12,000

IBOY
IBOY
IBOY
IBOY
IBOY

SISA OPERASIONAL S/D 20 MEI 2016

31,000

PENAMBAHAN BIAYA OPERASIONAL DARI BG CHRIS RP, 1.500.000 + 31.000


TANGGAL 21/05/2016
7
8
9
10
11
12
13
14
15

BAYAR UTANG ICHA


BAYAR KREDIT MOTOR
PULSA BG CHRIST
PULSA IBOY
UANG MAKAN IBOY
FOTOCOPY BA 20 LEMBAR
MINUMAN DINGIN 2 BOTOL
MOLEN BUAT ICHA & ROFI

1,531,000
1,381,000
801,000
779,000
757,000
739,000
734,000
722,000
707,000

150,000
580,000
22,000
22,000
18,000
5,000
12,000
15,000

PENAMBAHAN BIAYA OPERASIONAL RP, 2000.000 + 707.000


16
17
18
19
20
21
22
23
24
25
26
27
28
29
30

OPEX RIZAL (INSOURCE)


BENSIN MOTOR FULL TANK
UANG MAKAN IBOY & DELI
PULSA IBOY
KASBON BG DELI
ROKOK MARLBORO 1 BKS
MEJA 2PCS & KURSI 1 PCS

2,707,000
2,407,000
2,377,000
2,325,000
2,313,000
2,213,000
2,193,000
1,418,000

300,000
30,000
52,000
12,000
100,000
20,000
775,000

OPEX IBOY
CHRISTIAN
CHRISTIAN
IBOY
IBOY
IBOY
IBOY&RIZAL
IBOY

TANGGAL 23 MEI 2
RIZAL
IBOY
IBOY&DELI
IBOY
DELI
IBOY
CHRISTIAN

15 APRIL 2016

4/15/2016

19 - 21 Mei 2016

PINJAM UANG ICHA 150

21/05/2016

TANGGAL 23 MEI 2016

You might also like