You are on page 1of 1

PROBLEMA NO.

PROBLEMA NO. 1

ALTERNATIVA MALA
EGRESOS
FLUJO NETO
Q 2,500.00
Q (2,500.00)
3,000.00 Q 3,000.00
Q
3,000.00 Q 3,000.00
Q
3,000.00 Q 3,000.00 Q 1,500.00 Q (1,500.00)
3,000.00 Q 3,000.00
Q
3,250.00 Q 3,000.00
Q 250.00
3,500.00 Q 3,000.00 Q 1,500.00 Q (1,000.00)
3,750.00 Q 3,000.00
Q 750.00
4,000.00 Q 3,000.00
Q 1,000.00
4,250.00 Q 3,000.00 Q 1,500.00 Q (250.00)
4,500.00 Q 3,000.00
Q 1,500.00
4,750.00 Q 3,000.00
Q 1,750.00
5,000.00 Q 3,000.00 Q 1,500.00 Q 500.00
5,250.00 Q 3,180.00
Q 2,070.00
5,500.00 Q 3,180.00 Q 3,000.00 Q (680.00)
5,750.00 Q 3,180.00
Q 2,570.00
6,000.00 Q 3,180.00 Q 3,000.00 Q (180.00)
6,250.00 Q 3,180.00
Q 3,070.00
6,500.00 Q 3,180.00 Q 3,000.00 Q 320.00
6,750.00 Q 3,180.00
Q 3,570.00
7,000.00 Q 3,180.00 Q 3,000.00 Q 820.00
7,250.00 Q 3,180.00
Q 4,070.00
7,500.00 Q 3,180.00 Q 3,000.00 Q 1,320.00
7,750.00 Q 3,180.00
Q 4,570.00
10,500.00 Q 3,180.00 Q 3,000.00 Q 4,320.00

INGRESOS
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24

Q
Q
Q
Q
Q
Q
Q
Q
Q
Q
Q
Q
Q
Q
Q
Q
Q
Q
Q
Q
Q
Q
Q
Q

TEMARIO A
interes efec.
Valor Presente
Valor Futuro
VAUE

7%
Q 5,344.46
Q 27,109.07
Q
465.98

PROBLEMA NO. 2

N
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24

ALTERNATIVA BUENA
INGRESOS
EGRESOS
Q 3,000.00
Q 8,250.00 Q 2,000.00
Q 8,250.00 Q 2,000.00 Q
Q 8,250.00 Q 2,000.00
Q 8,250.00 Q 2,000.00 Q
Q 8,250.00 Q 2,000.00
Q 8,250.00 Q 2,000.00 Q
Q 8,250.00 Q 2,000.00
Q 8,250.00 Q 2,000.00 Q
Q 8,250.00 Q 2,000.00
Q 8,250.00 Q 2,000.00 Q
Q 8,250.00 Q 2,000.00
Q 8,250.00 Q 5,000.00 Q
Q 8,250.00 Q 2,000.00
Q 8,250.00 Q 2,000.00 Q
Q 8,250.00 Q 2,000.00
Q 8,250.00 Q 2,000.00 Q
Q 8,250.00 Q 2,000.00
Q 8,250.00 Q 2,000.00 Q
Q 8,250.00 Q 2,000.00
Q 8,250.00 Q 2,000.00 Q
Q 8,250.00 Q 2,000.00
Q 8,250.00 Q 2,000.00 Q
Q 8,250.00 Q 2,000.00
Q 8,250.00 Q 2,000.00 Q

250.00
250.00
250.00
250.00
250.00
250.00
250.00
250.00
250.00
250.00
250.00
250.00

FLUJO NETO
Q (3,000.00)
Q 6,250.00
Q 6,000.00
Q 6,250.00
Q 6,000.00
Q 6,250.00
Q 6,000.00
Q 6,250.00
Q 6,000.00
Q 6,250.00
Q 6,000.00
Q 6,250.00
Q 3,000.00
Q 6,250.00
Q 6,000.00
Q 6,250.00
Q 6,000.00
Q 6,250.00
Q 6,000.00
Q 6,250.00
Q 6,000.00
Q 6,250.00
Q 6,000.00
Q 6,250.00
Q 6,000.00

interes efec.
Valor Presente
Valor Futuro
VAUE

7%
Q 65,966.12
Q 334,604.35
Q5,751.52

N
0
1
2
3
4
5

1300
1300
1300
1300
1300
1300

0
1
2
3
4
5
6

1477.78
1527.78
1577.78
1627.78
1677.78

VNA
Q7,427.50

X
Q7,427.47
VNA

1377.78

You might also like