34,000

39,500
4,500
2,000
80,000
50,000
(30,000)
20,000
15,000
115,000

47,500
12,500
2,700
35,000
97,700

9,000

40,000
7,000
47,000

2,000

25,000
10,300
35,300
180,000

10,000

34,000
34,500
#VALUE!
2,500
2,000
#VALUE!

10,000

50,000
(30,000)
20,000
15,000
#VALUE!

5,000
3,000
2,000

1,000

9,000

1,000

2,000

11,000

1,000

38,500
13,500
2,700
35,000
89,700
38,000
7,000
45,000
25,000
10,300
35,300
170,000

110,000
25,000
97,000
135,000
65,000
70,000
40,000
15,500
13,000
28,500
11,500
(7,500)
4,000
(2,500)
1,500
8,800
10,300

3,000

3,000

3,000

3,000

3,000
-

113,000
25,000
100,000
125,000
65,000
60,000
53,000
15,500
13,000
28,500
24,500
(7,500)
17,000
(2,500)
14,500
8,800
23,300