Professional Documents
Culture Documents
No.
A
Pekerjaan
Satuan
Harga Satuan
Pekerjaan Persiapan
1 Pengukuran dan pemasangan bouwplank
m2
39,163.00
2 Pembersihan lokasi
m2
9,075.00
m3
390,495.00
m3
390,495.00
bh
25,658.00
bh
47,520.00
176,886.00
Titik
153,835.00
Titik
93,335.00
Titik
1,237,225.00
m2
191,065.00
m2
163,821.00
m2
132,138.00
Pekerjaan Pobdasi
Pekerjaan Dinding
No.
D
Pekerjaan
Satuan
Harga Satuan
Pekerjaan Beton
1 Beton Tumbuk 1 Pc: 3 Psr: 5 Kr
m3
1,012,473.00
m3
993,014.00
m3
979,583.00
m3
109,162.00
m3
990,924.00
m3
1,070,300.00
m3
1,125,476.00
m3
996,314.00
m3
1,160,500.00
m3
1,212,662.00
m3
1,218,553.00
m3
1,336,975.00
m3
1,383,311.00
m3
1,383,674.00
kg
20,967.00
kg
27,320.00
m2
98,984.00
m2
105,584.00
m2
241,442.00
m2
246,502.00
m2
375,356.00
m2
227,076.00
m3
4,570,907.00
m3
5,751,031.00
m3
9,545,641.00
m3
7,101,336.00
m3
6,623,529.00
m3
6,277,161.00
m3
6,790,526.00
m3
7,449,818.00
m3
6,958,013.00
m2
53,661.00
m2
46,577.00
m2
274,588.00
m2
9,254.00
m2
29,647.00
m2
33,910.00
m2
10,511.00
bh
496,768.00
bh
410,517.00
Pekerjaan Pengecetan
Pekerjaan Sanitasi
Total Rekapitulasi
PROGRAM
: PENDIDIKAN MENENGAH
KEGIATAN
PEKERJAAN
LOKASI
NO
URAIAN PEKERJAAN
JUMLAH HARGA
Pekerjaan Pendahuluan
Rp
2,427,000.00
II
Pekerjaan Pondasi
Rp
15,284,133.66
III
Pekerjaan Struktur
Rp
57,118,337.58
IV
Pekerjaan Dinding
Rp
81,264,845.54
Pekerjaan Lantai
Rp
1,135,369.98
VI
Rp
3,307,383.60
VII
Pekerjaan Elektrikal
Rp
4,354,900.00
VIII
Rp
4,026,974.02
IX
Rp
12,900,000.00
JUMLAH
Rp
181,818,944.39
PPN = 10 %
Rp
18,181,894.44
JUMLAH TOTAL
Rp
200,000,838.83
DIBULATKAN
Rp
200,000,000.00
Terbilang
Tanah Grogot,2013
Dibuat Oleh :
CV. DFIZDTOR WIDYA REKAYASA
M. IRWANSYAH, ST
Direktur
: PENDIDIKAN MENENGAH
KEGIATAN
PEKERJAAN
LOKASI
NO
URAIAN PEKERJAAN
SATUAN VOLUME
HARGA SATUAN
JUMLAH HARGA
( Rp )
( Rp )
Pekerjaan Pendahuluan
1 Pekerjaan pembersihan lokasi pekerjaan
ls
1.00
427,000.00
427,000.00
ls
1.00
1,500,000.00
1,500,000.00
ls
1.00
500,000.00
500,000.00
JUMLAH I
II
A
2,427,000.00
Pekerjaan Pondasi
Pekerjaan Pondasi Type P1
1 Galian tanah pondasi
m3
2.30
51,250.00
118,080.00
m3
0.40
5,500,000.00
2,200,000.00
m'
40.00
20,275.00
811,000.00
0.18
153,520.00
27,510.78
0.13
790,528.50
101,187.65
6 Pasang begesting
2.56
51,206.33
131,088.21
m3
0.51
1,213,866.46
621,499.63
8 Pembesian 12 mm
kg
94.48
10,372.65
980,041.16
9 Pembesian D. 16 mm
kg
167.90
13,176.40
2,212,307.02
JUMLAH A
B
7,202,714.45
m3
1.25
51,250.00
64,124.00
m3
0.07
153,520.00
11,299.07
m3
0.29
462,007.20
136,014.92
0.55
841,057.50
464,263.74
0.31
17,083.33
5,343.67
ls
1.00
150,000.00
150,000.00
JUMLAH B
C
m3
1.76
51,250.00
90,405.00
0.18
5,500,000.00
990,000.00
m'
18.00
20,275.00
364,950.00
0.14
153,520.00
21,062.94
m3
0.10
790,528.50
77,471.79
6 Pasang begesting
m2
1.12
51,206.33
57,351.09
0.39
1,213,866.46
475,835.65
8 Pembesian 12 mm
kg
62.52
10,372.65
648,448.29
9 Pembesian D. 16 mm
kg
111.09
13,176.40
1,463,782.09
JUMLAH C
D
831,045.40
4,189,306.86
m3
5.44
51,250.00
278,800.00
0.32
153,520.00
49,126.40
1.28
462,007.20
591,369.22
m3
2.40
841,057.50
2,018,538.00
m3
1.36
17,083.33
23,233.33
ls
1.00
100,000.00
100,000.00
NO
III
URAIAN PEKERJAAN
JUMLAH D
3,061,066.95
JUMLAH II
15,284,133.66
SATUAN VOLUME
HARGA SATUAN
JUMLAH HARGA
( Rp )
( Rp )
Pekerjaan Struktur
1 Pekerjaan sloof 20/30 cm
- Pekerjaan begesting
m2
10.88
54,839.67
596,655.57
- Cor K-225
0.82
1,213,866.46
990,515.03
- Pembesian 12 mm
kg
96.61
10,372.65
1,002,147.36
- Pembesian 10 mm
kg
50.35
10,372.65
JUMLAH 1
522,233.88
3,111,551.84
m2
0.74
54,839.67
40,361.99
- Cor K-225
0.06
1,213,866.46
67,005.43
- Pembesian 12 mm
kg
9.80
10,372.65
101,688.48
- Pembesian 10 mm
kg
4.54
10,372.65
47,103.45
JUMLAH 2
256,159.35
m2
53.04
99,561.42
5,280,737.54
- Cor K-225
3.98
1,213,866.46
4,828,760.77
- Pembesian 12 mm
kg
314.00
10,372.65
3,256,978.91
- Pembesian 10 mm
kg
218.17
10,372.65
2,263,013.50
JUMLAH 3
15,629,490.71
m2
7.44
99,561.42
740,736.94
- Cor K-225
0.37
1,213,866.46
451,558.32
- Pembesian 12 mm
kg
66.07
10,372.65
685,291.94
- Pembesian 10 mm
kg
26.78
10,372.65
277,756.75
JUMLAH 4
2,155,343.95
m2
10.08
99,561.42
1,003,579.08
- Cor K-225
0.38
1,213,866.46
458,841.52
- Pembesian 12 mm
kg
59.67
10,372.65
618,973.37
- Pembesian 10 mm
kg
34.55
10,372.65
358,395.80
JUMLAH 5
2,439,789.77
m2
1.44
99,561.42
143,368.44
- Cor K-175
m3
0.09
1,137,336.61
98,265.88
- Pembesian 12 mm
kg
21.31
10,372.65
221,061.92
- Pembesian 10 mm
kg
6.00
10,372.65
JUMLAH 6
62,277.39
524,973.63
m2
4.08
101,761.42
415,186.58
- Cor K-225
0.31
1,213,866.46
371,443.14
- Pembesian 12 mm
kg
36.23
10,372.65
375,805.26
- Pembesian 10 mm
kg
18.88
10,372.65
195,837.71
JUMLAH 7
1,358,272.68
m2
8.40
101,761.42
854,795.90
- Cor K-225
0.60
1,213,866.46
728,319.87
- Pembesian 12 mm
kg
85.25
10,372.65
884,247.67
- Pembesian 10 mm
kg
39.49
10,372.65
409,595.20
JUMLAH 8
NO
URAIAN PEKERJAAN
SATUAN VOLUME
2,876,958.64
HARGA SATUAN
JUMLAH HARGA
( Rp )
( Rp )
m2
3.15
101,761.42
320,548.46
- Cor K-225
m3
0.19
1,213,866.46
229,420.76
- Pembesian 12 mm
kg
22.38
10,372.65
232,115.01
- Pembesian 10 mm
kg
13.82
10,372.65
143,358.32
JUMLAH 9
925,442.56
m2
9.96
101,761.42
1,013,340.19
- Cor K-175
m3
0.46
1,137,336.61
522,719.91
- Pembesian 12 mm
kg
68.02
10,372.65
705,555.95
- Pembesian 10 mm
kg
42.54
10,372.65
441,210.83
JUMLAH 10
2,682,826.88
m2
5.23
101,761.42
532,110.45
- Cor K-175
m3
0.30
1,137,336.61
339,836.18
- Pembesian 12 mm
kg
44.22
10,372.65
458,703.48
- Pembesian 10 mm
kg
22.53
10,372.65
233,725.26
JUMLAH 11
1,564,375.37
m2
6.96
122,661.42
853,723.46
- Cor K-225
0.70
1,213,866.46
844,851.05
- Pembesian 12 mm
kg
208.21
10,372.65
2,159,725.80
- Plesteran dag
ls
1.00
750,000.00
750,000.00
m'
17.60
500,000.00
JUMLAH 12
8,800,000.00
13,408,300.32
IV
- Pekerjaan begesting
m2
12.27
122,661.42
1,504,442.28
- Cor K-225
0.86
1,213,866.46
1,042,165.05
- Pembesian 12 mm
kg
198.91
10,372.65
2,063,244.56
m'
11.15
500,000.00
5,575,000.00
JUMLAH 13
10,184,851.88
JUMLAH III
57,118,337.58
Pekerjaan Dinding
1 Pekerjaan dinding pos jaga
- Pasang dinding bata campuran 1pc : 4ps
m2
13.43
115,730.25
1,554,257.26
26.86
39,673.28
1,065,624.30
26.86
24,980.63
670,979.59
m'
14.30
475,000.00
6,792,500.00
m2
9.36
750,000.00
7,020,000.00
42.76
115,730.25
4,948,625.49
85.52
39,673.28
3,392,858.91
m'
50.00
475,000.00
23,750,000.00
m2
42.76
750,000.00
32,070,000.00
JUMLAH IV
V
81,264,845.54
Pekerjaan Lantai
1 Urugan tanah pilihan peninggian feil lantai
m3
1.44
84,950.00
0.20
153,520.00
30,704.00
m3
0.28
790,528.50
221,347.98
m2
4.00
190,247.50
760,990.00
JUMLAH V
NO
VI
URAIAN PEKERJAAN
SATUAN VOLUME
122,328.00
1,135,369.98
HARGA SATUAN
JUMLAH HARGA
( Rp )
( Rp )
ls
1.00
176,000.00
176,000.00
m'
bh
17.80
75,075.00
1,336,335.00
1.00
680,000.00
680,000.00
bh
1.00
288,750.00
288,750.00
bh
3.00
29,650.00
88,950.00
bh
2.00
24,150.00
48,300.00
bh
1.00
238,300.00
238,300.00
bh
2.00
44,225.00
88,450.00
bh
2.00
31,575.00
63,150.00
bh
2.00
21,750.00
43,500.00
bh
1.00
31,575.00
31,575.00
2.04
109,840.00
224,073.60
JUMLAH VI
VII
3,307,383.60
Pekerjaan Elektrikal
1 Pasang lampu EL 18 Watt
bh
1.00
32,000.00
32,000.00
bh
2.00
500,000.00
1,000,000.00
bh
2.00
14,300.00
28,600.00
ttk
4.00
195,000.00
780,000.00
bh
1.00
14,300.00
14,300.00
ls
1.00
2,500,000.00
2,500,000.00
JUMLAH VII
VIII
4,354,900.00
m2
124.65
29,289.80
3,650,827.12
2 Cat plafond
4.00
53,136.00
212,544.00
8.67
18,870.00
163,602.90
JUMLAH VIII
IX
4,026,974.02
bh
1.00
1,500,000.00
1,500,000.00
bh
1.00
1,400,000.00
1,400,000.00
bh
1.00
5,000,000.00
5,000,000.00
bh
1.00
2,500,000.00
2,500,000.00
5 Pembuatan tulisan
ls
1.00
2,500,000.00
JUMLAH IX
2,500,000.00
12,900,000.00
URAIAN PEKERJAAN
Pekerjaan Pendahuluan
Pasang buwplank
3.000
m'
3.000
m'
3.000
panjang depan
m'
3.000
m'
12.000
ttk
4.000
Jumlah
#
Galian pondasi
Lebar
m'
0.800
Tinggi
m'
0.900
Panjang
m'
0.800
m3
2.304
ttk
4.000
ttk
5.000
Lebar
m'
0.100
Tinggi
m'
0.100
Panjang/ttk
m'
2.000
m3
0.400
ttk
4.000
ttk
5.000
Panjang/ttk
m'
2.000
m'
40.000
ttk
4.000
Lebar
m'
0.800
Tinggi
m'
0.070
Jumlah
Pengadaan pancang ulin 10/10 cm
Jumlah
Upah memancang pancang
Jumlah
5
Urugan pasir
Panjang
m'
0.800
m3
0.179
ttk
4.000
Lebar
m'
0.800
Tinggi
m'
0.050
Panjang
m'
0.800
m3
0.128
m'
0.200
Jumlah
6
Jumlah
7
KETERANGAN
m'
Pekerjaan Pondasi
VOLUME
panjang belakang
II
SATUAN
m'
3.200
m2
0.640
m2
0.640
bh
4.000
m2
2.560
NO
8
URAIAN PEKERJAAN
VOLUME
KETERANGAN
Cor pondasi
Jumlah pondasi fot plat
ttk
4.000
Lebar
m'
0.800
Tinggi
m'
0.200
Panjang
m'
0.800
m3
0.512
ttk
4.000
kg
0.888
Jumlah tulangan/ttk (7 x 2)
bh
14.000
Jumlah
9
Pembesian
m'
1.900
kg
94.483
ttk
4.000
kg
1.578
Jumlah tulangan/ttk (7 x 2)
bh
14.000
m'
1.900
kg
167.899
m'
1.840
Jumlah
b
SATUAN
Jumlah
#
m'
Jumlah
1.840
Panjang
m'
1.840
Lebar
m'
0.800
Tinggi
m'
0.850
m3
1.251
Panjang
m'
1.840
Lebar
m'
0.800
Tinggi
m'
0.050
m3
0.074
Panjang
m'
1.840
Lebar
m'
0.800
Jumlah
2
Jumlah
3
m'
Tinggi
m'
0.200
m3
0.294
Lebar atas
m'
0.300
Lebar bawah
m'
0.700
Jumlah
4
m'
0.500
Lebar
m'
0.500
Panjang
m'
1.840
Tinggi
m'
0.600
m3
0.552
m3
1.251
m3
0.313
Jumlah
5
0.250
Jumlah
NO
URAIAN PEKERJAAN
Galian pondasi
ttk
1.000
m'
1.400
Tinggi
m'
0.900
m'
1.400
m3
1.764
ttk
1.000
ttk
9.000
Lebar
m'
0.100
Tinggi
m'
0.100
Panjang/ttk
m'
2.000
m3
0.180
ttk
1.000
ttk
9.000
Jumlah
Upah memancang pancang
Panjang/ttk
m'
2.000
m'
18.000
ttk
1.000
Lebar
m'
1.400
Tinggi
m'
0.070
Panjang
m'
1.400
m3
0.137
Jumlah
5
Urugan pasir
Jumlah
6
KETERANGAN
Lebar
Jumlah
VOLUME
Panjang
2
SATUAN
ttk
1.000
Lebar
m'
1.400
Tinggi
m'
0.050
Panjang
m'
1.400
m3
0.098
m'
0.200
Jumlah
7
m2
1.120
bh
1.000
1.120
ttk
1.000
Lebar
m'
1.400
Tinggi
m'
0.200
Panjang
m'
1.400
m3
0.392
ttk
1.000
kg
0.888
bh
22.000
m'
3.200
kg
62.515
Cor pondasi
Jumlah
9
Pembesian
Jumlah
NO
b
5.600
1.120
m2
Jumlah
8
m'
m2
URAIAN PEKERJAAN
SATUAN
VOLUME
KETERANGAN
ttk
1.000
kg
1.578
bh
22.000
m'
3.200
kg
111.091
arah horizontal
m'
4.000
arah vertikal
m'
4.000
Jumlah
#
m'
8.000
Panjang
Jumlah
m'
8.000
Lebar
m'
0.800
Tinggi
m'
0.850
Jumlah
2
m3
5.440
Panjang
m'
8.000
Lebar
m'
0.800
Tinggi
m'
0.050
m3
0.320
Panjang
m'
8.000
Lebar
m'
0.800
Tinggi
m'
0.200
m3
1.280
Lebar atas
m'
0.300
Lebar bawah
m'
0.700
m'
0.500
Lebar
m'
0.500
Panjang
m'
8.000
Jumlah
3
Jumlah
4
Tinggi
Jumlah
5
m'
0.600
m3
2.400
m3
5.440
0.250
Jumlah
III
Pekerjaan Struktur
Sloof 20/30 cm
Panjang
Panjang (1,4 x 4)
Panjang (2 x 4)
m3
1.360
m'
5.600
m'
8.000
m'
13.600
Panjang
m'
13.600
m'
0.800
m2
10.880
Panjang
m'
13.600
Lebar
m'
0.200
Tinggi
m'
0.300
m3
0.816
Jumlah
Pasang begesting
Jumlah
Pengecoran
Jumlah
NO
#
URAIAN PEKERJAAN
SATUAN
VOLUME
KETERANGAN
Pembesian dia 12 mm
Panjang
m'
13.600
Jumlah Tulangan
bh
8.000
kg
0.888
Jumlah
#
kg
96.614
Panjang
m'
13.600
Jarak beugel
m'
0.150
Jumlah beugel
bh
90.667
m'
0.900
kg
0.617
Jumlah
kg
50.347
m'
1.840
Jumlah
m'
1.840
Panjang
m'
1.840
Lebar (0,2 x 2)
m'
0.400
m2
0.736
Panjang
m'
1.840
Lebar
m'
0.150
Tinggi
m'
0.200
m3
0.055
Panjang
m'
1.840
Jumlah Tulangan
bh
6.000
kg
0.888
kg
9.804
Panjang
m'
1.840
Jarak beugel
m'
0.150
Jumlah beugel
bh
12.267
m'
0.600
kg
0.617
kg
4.541
Panjang (7,5 x 4)
m'
30.000
Panjang (3,55 x 4)
m'
14.200
m'
44.200
Panjang
m'
44.200
Lebar (0,3 x 4)
m'
1.200
m2
53.040
Panjang
m'
44.200
Lebar
m'
0.300
Tinggi
m'
0.300
m3
3.978
Panjang
m'
44.200
Jumlah Tulangan
bh
8.000
kg
0.888
Pembesian dia 10 mm
Sloof 15/20 cm
Panjang
Panjang (1,84 x 1)
Pasang begesting
Jumlah
Pengecoran
Jumlah
#
Pembesian dia 12 mm
Jumlah
#
Pembesian dia 10 mm
Jumlah
#
Kolom 30/30 cm
Panjang kolom
Jumlah
#
Begesting
Jumlah
#
Vol beton
Jumlah
Pembesian dia 12 mm
Jumlah
NO
#
URAIAN PEKERJAAN
44.200
Jarak beugel
m'
0.150
Jumlah beugel
bh
294.667
m'
1.200
Kolom 20/20 cm
Panjang kolom
Panjang (2,5 x 2)
Panjang (4,3 x 1)
m'
5.000
4.300
9.300
Panjang
m'
9.300
Lebar (0,2 x 4)
m'
0.800
m2
7.440
Panjang
m'
9.300
Lebar
m'
0.200
Tinggi
m'
0.200
m3
0.372
Panjang
m'
9.300
Jumlah Tulangan
bh
8.000
kg
0.888
kg
66.067
m'
9.300
Begesting
Vol beton
Jumlah
Pembesian dia 12 mm
Jumlah
Pembesian dia 10 mm
Panjang
Jarak beugel
m'
0.150
Jumlah beugel
bh
62.000
m'
0.700
kg
0.617
kg
26.778
Panjang (4,2 x 4)
m'
16.800
Lebar (0,15 x 4)
m'
0.600
m2
10.080
Panjang
m'
16.800
Lebar
m'
0.150
Tinggi
m'
0.150
m3
0.378
Jumlah
#
Kolom 15/15 cm
Begesting
Jumlah
Vol beton
Jumlah
0.617
218.171
m'
Jumlah
kg
kg
m'
Jumlah
KETERANGAN
m'
VOLUME
Panjang
Jumlah
SATUAN
313.997
Pembesian dia 10 mm
kg
Pembesian dia 12 mm
Panjang
m'
16.800
Jumlah Tulangan
bh
4.000
kg
0.888
kg
59.674
Panjang
m'
16.800
Jarak beugel
m'
0.150
Jumlah beugel
bh
112.000
m'
0.500
kg
0.617
kg
34.552
Jumlah
#
Pembesian dia 10 mm
Jumlah
NO
URAIAN PEKERJAAN
Kolom 12/12 cm
Begesting
6.000
Lebar (0,12 x 2)
m'
0.240
m2
1.440
Panjang
m'
6.000
Lebar
m'
0.120
Tinggi
m'
0.120
m3
0.086
Panjang
m'
6.000
Jumlah Tulangan
bh
4.000
kg
0.888
kg
21.312
m'
6.000
Vol beton
Pembesian dia 12 mm
Jumlah
#
KETERANGAN
m'
Jumlah
VOLUME
Panjang (6 x 1)
Jumlah
#
SATUAN
Pembesian dia 8 mm
Panjang
Jarak beugel
m'
0.150
Jumlah beugel
bh
40.000
m'
0.380
kg
0.395
kg
6.004
Panjang (1,1 x 1)
m'
1.100
Panjang (1 x 4)
m'
4.000
m'
5.100
m'
5.100
Jumlah
#
Balok 20/30 cm
Panjang
Jumlah
Pasang begesting
Panjang
Lebar (0,3 x 2) + 0,2
Jumlah
m'
0.800
m2
4.080
m'
5.100
Pengecoran
Panjang
Lebar
m'
0.200
Tinggi
m'
0.300
m3
0.306
Panjang
m'
5.100
Jumlah Tulangan
bh
8.000
kg
0.888
kg
36.230
m'
5.100
Jumlah
#
Pembesian dia 12 mm
Jumlah
#
Pembesian dia 10 mm
Panjang
Jarak beugel
m'
0.150
Jumlah beugel
bh
34.000
m'
0.900
kg
0.617
kg
18.880
Panjang horizontal (2 x 3)
m'
6.000
Panjang vertikal (2 x 3)
m'
6.000
m'
12.000
m'
12.000
Jumlah
#
Balok 20/25 cm
Panjang
Jumlah
Pasang begesting
Panjang
Lebar (0,25 x 2) + 0,2
Jumlah
NO
URAIAN PEKERJAAN
m'
0.700
m2
8.400
SATUAN
VOLUME
KETERANGAN
Pengecoran
Panjang
m'
12.000
Lebar
m'
0.200
Tinggi
m'
0.250
m3
0.600
Panjang
m'
12.000
Jumlah Tulangan
bh
8.000
Jumlah
#
Pembesian dia 12 mm
kg
0.888
kg
85.248
Panjang
m'
12.000
Jarak beugel
m'
0.150
Jumlah beugel
bh
80.000
m'
0.800
kg
0.617
kg
39.488
m'
4.200
m'
4.200
Jumlah
#
Pembesian dia 10 mm
Jumlah
#
Balok 15/30 cm
Panjang
Panjang (1,4 x 3)
Jumlah
Pasang begesting
Panjang
m'
4.200
m'
0.750
m2
3.150
Panjang
m'
4.200
Lebar
m'
0.150
Tinggi
m'
0.300
m3
0.189
Panjang
m'
4.200
Jumlah Tulangan
bh
6.000
kg
0.888
kg
22.378
m'
4.200
Jumlah
Pengecoran
Jumlah
#
Pembesian dia 12 mm
Jumlah
#
Pembesian dia 10 mm
Panjang
Jarak beugel
m'
0.150
Jumlah beugel
bh
28.000
m'
0.800
kg
0.617
Jumlah
kg
13.821
m'
19.150
Jumlah
m'
19.150
Panjang
m'
19.150
m'
0.520
m2
9.958
Panjang
m'
19.150
Lebar
m'
0.120
Tinggi
m'
0.200
m3
0.460
Balok 12/20 cm
Panjang
Panjang (1 x 8) + 11,15
Pasang begesting
Jumlah
Pengecoran
Jumlah
NO
#
URAIAN PEKERJAAN
VOLUME
KETERANGAN
Pembesian dia 12 mm
Panjang
m'
19.150
Jumlah Tulangan
bh
4.000
kg
0.888
kg
68.021
m'
19.150
Jumlah
#
SATUAN
Pembesian dia 10 mm
Panjang
Jarak beugel
m'
0.150
Jumlah beugel
bh
127.667
m'
0.540
kg
0.617
Jumlah
#
Balok 12/15 cm
Panjang
Panjang (11,15 x 1) + 1,4
Jumlah
kg
42.536
m'
12.450
m'
12.450
m'
12.450
Pasang begesting
Panjang
Lebar (0,15 x 2) + 0,12
m'
0.420
m2
5.229
Panjang
m'
12.450
Lebar
m'
0.120
Jumlah
Pengecoran
Tinggi
m'
0.200
m3
0.299
Panjang
m'
12.450
Jumlah Tulangan
bh
4.000
Jumlah
#
Pembesian dia 12 mm
kg
0.888
kg
44.222
Panjang
m'
12.450
Jarak beugel
m'
0.150
Jumlah beugel
bh
83.000
m'
0.440
kg
0.617
kg
22.533
(2 x 2)
m2
4.000
(1 x 1)
m2
1.000
Jumlah
#
Pembesian dia 10 mm
Jumlah
#
Pat dag
Luas plat
(1,4 x 1,4)
Jumlah
#
1.960
6.960
m2
6.960
m2
6.960
m2
6.960
Pasang begesting
Luas plat lantai lantai
Jumlah
m2
m2
Beton
Luas
Tebal
m'
0.100
m3
0.696
m'
79.200
m'
66.000
m'
126.000
Jumlah
Pembesian
Penghitungan ( 3 x 3 ) dengan jarak 15 cm
Luas / 9 m2
NO
URAIAN PEKERJAAN
m'
32.000
m'
303.200
SATUAN
VOLUME
KETERANGAN
Luas / 1 m2
Panjang tulangan 9 m2
m'
Peanjang / m2
Jumlah
303.200
m2
9.000
m'
33.689
Pembesian los
Luas plat
m2
6.960
kebutuan besi / m2
m'
33.689
kg
0.888
kg
208.214
m'
17.600
Jumlah
m'
17.600
m2
12.265
Jumlah
m2
12.265
m2
12.265
m2
12.265
m2
12.265
Jumlah
#
List profil
Panjang
(2 x 4) + (1 x 4) + (1,4 x 4)
Luas plat
(11,15 x 1,1)
Pasang begesting
Luas plat lantai lantai
Jumlah
Beton
Luas
Tebal
Jumlah
m'
0.070
m3
0.859
Pembesian
Arah horizintal (11,2 x 8)
m'
89.600
m'
134.400
m'
224.000
kebutuan besi
Jumlah
m'
224.000
kg
0.888
kg
198.912
m'
11.150
m'
11.150
Panjang (2 x 4)
m'
8.000
Tinggi pasangan
m'
2.250
m2
18.000
m2
1.890
Jendela 1 (1 x 1,6)
m2
1.600
Jendela 2 (0,68 x 1)
m2
0.680
Jumlah
#
List profil
Panjang
Jumlah
IV
Pekerjaan Dinding
Jumlah
#
Luas pengurangan
Jendela 3 (0,4 x 1)
m2
0.400
m2
4.570
m2
18.000
Luas pengurangan
m2
4.570
m2
13.430
Jumlah
#
Luas bersih
Jumlah
NO
2
URAIAN PEKERJAAN
Luar dalam
Jumlah
Luar dalam
KETERANGAN
13.430
kl
2.000
m2
26.860
m2
13.430
m2
2.000
26.860
m'
2.300
Horizontal (2 x 6)
m'
12.000
m'
14.300
m2
10.400
Jumlah
Plesteran profil dinding
Luas kotor (2 x 4) x 1,3
Luas pengurangan (0,8 x 1,3)
m2
1.040
m2
9.360
m2
13.800
m2
23.800
m2
5.160
m2
42.760
m2
42.760
m2
42.760
m2
42.760
kl
2.000
Jumlah
#
VOLUME
m2
kl
Jumlah
SATUAN
13.430
13.430
m2
m2
Jumlah
1
85.520
m'
24.000
m2
m'
26.000
Jumlah
m'
50.000
m2
42.760
Jumlah
m2
42.760
Panjang
m'
2.000
Lebar
m'
2.000
Pekerjaan lantai
Tinggi
m'
0.360
m3
1.440
Luas urugan
m2
4.000
Tinggi
m'
0.050
m3
0.200
Luas
m2
4.000
Tinggi
m'
0.070
m3
0.280
m'
2.000
Jumlah
2
Jumlah
3
Jumlah
5
NO
URAIAN PEKERJAAN
VI
6.400
J2 = 1 bh (1 x 2) + (0,6 x 2) + (0,05 x 4)
m'
3.400
2.800
17.800
bh
1.000
bh
1.000
bh
1.000
bh
1.000
bh
1.000
bh
3.000
bh
3.000
Jumlah daun
bh
1.000
Pasangan/daun
bh
2.000
bh
2.000
bh
1.000
Jumlah
Pasang grendel pintu
Jumlah
Pasang kunci 2 slagg biasa
Jumlah daun
Pasangan/daun
bh
1.000
bh
1.000
Jumlah daun
bh
1.000
Pasangan/daun
bh
2.000
bh
2.000
Jumlah
7
m'
m'
J2 = 1 bh x 1
KETERANGAN
J1 = 1 bh (1 x 3) + (1,6 x 2) + (0,05 x 4)
Jumlah
VOLUME
5.200
P1
SATUAN
m'
Jumlah
2.000
4.000
J3 = 1 bh (1 x 2) + (0,3 x 2) + (0,05 x 4)
2
m'
m2
Jumlah
bh
Pasangan/daun
bh
2.000
bh
2.000
Jumlah daun
bh
1.000
Pasangan/daun
bh
2.000
bh
2.000
bh
1.000
Jumlah
9
Jumlah
10
bh
1.000
bh
1.000
(0,68 x 1)
m2
0.680
Jumlah
bh
3.000
m2
2.040
bh
1.000
bh
2.000
bh
1.000
ttk
4.000
bh
1.000
m2
26.860
m2
85.520
m2
12.265
m2
124.645
Jumlah
11
Jumlah
VII
VIII
1.000
Pekerjaan Elektrikal
Jumlah
NO
URAIAN PEKERJAAN
2 Cat plafong = volume dag pos
SATUAN
VOLUME
KETERANGAN
m2
4.000
m'
17.800
3 Cat kilap
kusen kayu
Panjang kusen
Lebar
m'
0.250
m2
4.450
m2
3.570
bh
1.000
m2
3.570
Jumlah daun
bh
1.000
m2
0.650
m2
0.650
kusen kayu
m2
4.450
Daun pintu
m2
3.570
m2
0.650
Jumlah
Daun pintu
Jumlah
Bingkai Daun jendela
Jumlah
Luas cat kilap keseluruhan
Jumlah
m2
8.670
Uraian Pekerjaan
Satuan
Total
Keterangan
1 Pekerja
hari
Rp
65,000.00
Rp
9,285.71
2 Tukang kayu
hari
Rp
80,000.00
Rp
11,428.57
3 Tukang Batu
hari
Rp
80,000.00
Rp
11,428.57
4 Tukang Besi
hari
Rp
80,000.00
Rp
11,428.57
5 Tukang cat
hari
Rp
80,000.00
Rp
6 Kepala tukang
hari
Rp
80,000.00
Rp
11,428.57 1 Hari =
7 Jam Kerja
11,428.57
7 Mandor
hari
Rp
100,000.00
Rp
14,285.71
8 Operator Trampil
hari
Rp
90,000.00
Rp
12,857.14
9 Pembantu Operator
hari
Rp
60,000.00
Rp
8,571.43
hari
Rp
100,000.00
Rp
14,285.71
10 Sopir
Page 25 of 68
Nama Bahan
Satuan
Harga Bahan
1 Tanah Urug
m3
42,875.00
2 Pasir urug
m3
110,850.00
3 Pasir pasang
m3
145,500.00
4 Sirtu
m3
190,150.00
5 Pasir beton
m3
151,275.00
m3
224,800.00
7 Batu gunung
m3
271,000.00
8 Batu pecah
m3
395,000.00
9 Batu bata
bh
1,195.00
bh
2,400.00
bh
2,800.00
bh
28,000.00
13 Semen pc 50 Kg
zak
86,625.00
14 Semen putih
zak
75,075.00
15 Semen warna
kg
4,850.00
16 Kayu Galam 10 - 12 cm
btg
17,325.00
m3
5,500,000.00
m3
2,640,000.00
m3
3,520,000.00
m3
4,500,000.00
m3
2,200,000.00
m3
2,750,000.00
m3
3,850,000.00
m3
6,600,000.00
m3
2,200,000.00
26 Papan Ruiter
m3
2,656,000.00
m2
175,000.00
28 Skrup
Kg
75,000.00
29 Kalsiboard 3.5 mm
lbr
63,525.00
30 Kalsiboard 4.5 mm
lbr
66,990.00
31 Triplek 3 mm
lbr
57,750.00
32 Triplek 3,6 mm
lbr
75,075.00
33 Triplek 6 mm
lbr
109,725.00
34 Triplek 9 mm
lbr
167,475.00
35 Triplek 12 mm
lbr
213,675.00
36 Gipsum Standar
m2
27,900.00
m'
11,550.00
37 Jalusi Kayu
Page 26 of 68
No.
Nama Bahan
Satuan
Harga Bahan
bh
39,600.00
39 Paku Tripleks
kg
27,500.00
40 Paku Kayu
kg
17,500.00
41 Paku Seng
kg
27,500.00
kg
27,500.00
kg
39,700.00
kotak
10,000.00
kg
22,000.00
kotak
16,500.00
kg
27,500.00
44 Paku sekrup
45 Paku Ulin
46 Paku beton
47 Paku gypsum
Page 27 of 68
No.
Nama Bahan
Satuan
Harga Bahan
48 Baut 12 mm
bh
6,930.00
49 Kawat harmonika
m2
22,500.00
Roll
3,245,000.00
51 Kawat Duri
Roll
86,625.00
m'
28,875.00
dos
167,475.00
54 Kawat beton
kg
24,000.00
kg
8,893.00
kg
11,148.00
57 Besi strip
kg
kg
22,000.00
59 Pintu Besi
m2
990,000.00
60 Rolling door
m2
1,237,500.00
bh
165,000.00
m'
313,000.00
m'
330,000.00
m'
420,000.00
65 Plat begel
bh
10,450.00
66 Begel besi - U
bh
10,450.00
67 Keramik 10 x 20
m2
67,000.00
m2
59,900.00
69 Keramik 20 x 25
m2
59,900.00
m2
58,850.00
71 Keramik 40 x 40 polos
m2
85,000.00
m2
90,000.00
73 Roster beton 30 x 30
bh
8,000.00
74 Roster kayu 20 x 20 cm
bh
82,500.00
m'
12,500.00
m'
13,000.00
m'
86,625.00
m'
75,075.00
bh
866,250.00
bh
770,000.00
bh
693,000.00
bh
680,000.00
pasang
1,375,000.00
bh
346,500.00
bh
323,400.00
bh
317,625.00
Page 28 of 68
No.
Nama Bahan
Satuan
Harga Bahan
bh
288,750.00
88 Hak angin
bh
17,325.00
m2
86,900.00
90 Kaca Ryben 5 mm
m2
97,900.00
bh
28,875.00
bh
15,400.00
psg
9,900.00
psg
7,500.00
95 Handle Pintu
bh
17,600.00
96 Handle Jendela
bh
17,325.00
Page 29 of 68
No.
Nama Bahan
Satuan
Harga Bahan
bh
196,350.00
bh
173,250.00
lbr
46,200.00
m'
32,340.00
lbr
34,650.00
lbr
34,650.00
28,875.00
36,960.00
m'
31,500.00
106 Dempul
kg
28,875.00
Kg
50,000.00
Tube
45,000.00
109 Ampelas
lbr
3,850.00
liter
57,750.00
liter
11,000.00
liter
10,890.00
113 Residu
kg
28,875.00
kg
28,875.00
kg
200,200.00
kg
49,500.00
kg
38,500.00
kg
13,750.00
119 Plamir
kg
27,830.00
ttk
195,000.00
bh
4,500.00
bh
6,500.00
bh
7,500.00
bh
9,500.00
bh
9,500.00
bh
12,500.00
bh
15,000.00
bh
28,000.00
bh
32,000.00
bh
40,000.00
bh
85,000.00
bh
120,000.00
bh
150,000.00
bh
235,000.00
bh
15,420.00
No.
Nama Bahan
Satuan
Harga Bahan
bh
ttk
2,500,000.00
bh
34,650.00
bh
75,075.00
bh
14,300.00
bh
17,600.00
bh
14,300.00
bh
85,000.00
bh
57,750.00
bh
23,100.00
Page 31 of 68
No.
Nama Bahan
Satuan
Harga Bahan
bh
23,100.00
rol
463,000.00
bh
144,375.00
bh
2,310,000.00
150 Urinoir
Set
880,000.00
bh
288,750.00
bh
519,750.00
bh
375,375.00
m'
5,053.25
m'
7,940.75
m'
10,025.00
m'
20,025.00
m'
27,625.00
m'
82,293.75
m'
180,468.75
m'
209,343.75
bh
4,500.00
bh
5,250.00
bh
11,250.00
bh
34,600.00
bh
113,400.00
bh
3,500.00
bh
4,800.00
bh
5,500.00
bh
16,750.00
bh
91,400.00
bh
3,000.00
bh
3,900.00
bh
4,800.00
bh
15,300.00
bh
61,200.00
bh
11,550.00
Liter
15,000.00
bh
4,950.00
bh
45,540.00
bh
30,360.00
bh
25,300.00
bh
23,100.00
bh
98,175.00
No.
Nama Bahan
Satuan
Harga Bahan
bh
23,100.00
bh
17,325.00
jam
70,600.00
bh
4,360,125.00
bh
3,080,000.00
bh
1,501,500.00
bh
1,270,500.00
bh
981,750.00
liter
9,900.00
liter
6.30
Page 33 of 68
Nama Pekerjaan
Harga Satuan
(Rp.)
Upah
(Rp.)
Bahan
(Rp.)
Keterangan
Pekerjaan Persiapan
1 m' Pengukuran dan Pasangan bouwplank
0.0070 m3
2,750,000.00
19,250.00
0.0120 m3
Balok 5/7
2,640,000.00
31,680.00
0.0200 kg
Paku kayu
17,500.00
0.1000 oh
Tukang kayu
80,000.00
8,000.00
0.1000 oh
Pekerja
65,000.00
6,500.00
0.0100 oh
Kepala tukang
80,000.00
800.00
0.0050 oh
Mandor
100,000.00
350.00
500.00
15,800.00
A.2
Jumlah Harga
(Rp.)
51,280.00
67,080.00
SNI
3,793.00
Analisa kab.
4,900.00
Analisa kab.
14,500.00
Analisa kab.
1,055.00
Analisa kab.
51,250.00
SNI
63,000.00
SNI
74,950.00
SNI
68,200.00
SNI
103,500.00
SNI
82,500.00
SNI
Pekerja
65,000.00
0.0027 oh
Mandor
100,000.00
3,523.00
270.00
3,793.00
A.3
Pekerja
65,000.00
0.0035 oh
Mandor
100,000.00
4,550.00
350.00
4,900.00
A.4
Pekerja
65,000.00
0.0150 oh
Mandor
100,000.00
13,000.00
1,500.00
14,500.00
A.5
Pekerja
65,000.00
0.0008 oh
Mandor
100,000.00
975.00
80.00
1,055.00
B
B.1
Pekerjaan Tanah
1 m3 Galian Tanah Biasa sedalam 1 meter
0.7500 oh
Pekerja
65,000.00
0.0250 oh
Mandor
100,000.00
48,750.00
2,500.00
51,250.00
B.2
Pekerja
65,000.00
0.0450 oh
Mandor
100,000.00
58,500.00
4,500.00
63,000.00
B.3
Pekerja
65,000.00
0.0670 oh
Mandor
100,000.00
68,250.00
6,700.00
74,950.00
B.4
Pekerja
65,000.00
0.0320 oh
Mandor
100,000.00
65,000.00
3,200.00
68,200.00
B.5
Pekerja
65,000.00
0.0600 oh
Mandor
100,000.00
97,500.00
6,000.00
103,500.00
B.6
Pekerja
65,000.00
0.0450 oh
Mandor
100,000.00
78,000.00
4,500.00
82,500.00
B.7
No.
Nama Pekerjaan
Harga Satuan
(Rp.)
Upah
(Rp.)
Jumlah Harga
(Rp.)
Keterangan
17,083.33
17,083.33
B.8
Bahan
(Rp.)
-
17,083.33
Tanah urug
42,875.00
0.5000 oh
Pekerja
65,000.00
0.0100 oh
Mandor
100,000.00
51,450.00
32,500.00
1,000.00
33,500.00
51,450.00
84,950.00
SNI
No.
B.9
Nama Pekerjaan
Harga Satuan
(Rp.)
Upah
(Rp.)
1.2000 m3
Pasir urug
0.3000 oh
Pekerja
65,000.00
0.0100 oh
Mandor
100,000.00
110,850.00
133,020.00
1,000.00
C.1
1.2000 m3
Sirtu
0.2500 oh
Pekerja
65,000.00
0.0250 oh
Mandor
100,000.00
190,150.00
D.1
246,930.00
SNI
71,250.00
SNI
462,007.20
SNI
903,648.90
SNI
841,057.50
SNI
2,500.00
228,180.00
Ijuk
10,000.00
0.1500 oh
Pekerja
65,000.00
0.0150 oh
Mandor
100,000.00
60,000.00
9,750.00
1,500.00
60,000.00
Pekerjaan Pondasi
1 m3 Pas. batu kosong / Aanstamping
1.2000 m3
271,000.00
0.4320 m3
Pasir urug
110,850.00
0.7800 oh
Pekerja
65,000.00
0.0390 oh
Mandor
100,000.00
3,900.00
0.3900 oh
Tukang Batu
80,000.00
31,200.00
0.0390 oh
Kepala Tukang
80,000.00
325,200.00
47,887.20
50,700.00
3,120.00
373,087.20
271,000.00
0.4858 m3
Pasir pasang
145,500.00
70,683.90
202.00 kg
Semen portland 50 kg
1,732.50
349,965.00
1.5000 oh
Pekerja
65,000.00
0.0750 oh
Mandor
100,000.00
7,500.00
0.6000 oh
Tukang batu
80,000.00
48,000.00
0.0600 oh
Kepala tukang
80,000.00
325,200.00
97,500.00
4,800.00
745,848.90
271,000.00
0.5200 m3
Pasir pasang
145,500.00
75,660.00
163.00 kg
Semen portland 50 kg
1,732.50
282,397.50
1.5000 oh
Pekerja
65,000.00
0.0750 oh
Mandor
100,000.00
7,500.00
0.6000 oh
Tukang batu
80,000.00
48,000.00
0.0600 oh
Kepala tukang
80,000.00
325,200.00
97,500.00
4,800.00
157,800.00
SNI
228,180.00
157,800.00
C.3
153,520.00
16,250.00
88,920.00
C.2
133,020.00
1 m3 Urugan sirtu
11,250.00
C
683,257.50
80,000.00
32,000.00
0.3000 Pekerja
65,000.00
19,500.00
0.0460 Mandor
100,000.00
4,600.00
25,000.00
25,000.00
81,100.00
D.2
81,100.00
20,275.00
121,650.00
81,100.00
162,200.00
81,100.00
121,650.00
121,650.00
81,100.00
81,100.00
81,100.00
D.5
81,100.00
20,275.00
20,275.00
D.4
D.3
Keterangan
19,500.00
18,750.00
B.11
Jumlah Harga
(Rp.)
1 m3 Urugan Pasir
20,500.00
B.10
Bahan
(Rp.)
81,100.00
162,200.00
162,200.00
No.
D.6
Nama Pekerjaan
Harga Satuan
(Rp.)
Upah
(Rp.)
Bahan
(Rp.)
Jumlah Harga
(Rp.)
81,100.00
216,269.37
216,269.37
216,269.37
Keterangan
No.
D.7
Nama Pekerjaan
Harga Satuan
(Rp.)
Upah
(Rp.)
Bahan
(Rp.)
Jumlah Harga
(Rp.)
Keterangan
80,000.00
18,000.00
0.0750 Pekerja
65,000.00
4,875.00
0.0038 Mandor
100,000.00
380.00
23,255.00
D.8
23,255.00
11,627.50
11,627.50
23,255.00
11,627.50
11,627.50
D.9
23,255.00
11,627.50
11,627.50
D.10
5,500,000.00
10,450.00
80,000.00
4,800.00
0.0600 Pekerja
65,000.00
3,900.00
0.0030 Mandor
100,000.00
300.00
9,000.00
D.11
10,450.00
19,450.00
80,000.00
100,000.00
16,000.00
2,000.00
18,000.00
18,000.00
Semen portland 50 kg
869.00 kg
Pasir beton
108.05
93,898.55
999.00 kg
292.59
292,300.00
215.00 Ltr
Air
1.6500 oh
Pekerja
65,000.00
107,250.00
0.2750 oh
Tukang batu
80,000.00
22,000.00
0.0280 oh
Kepala tukang
80,000.00
2,240.00
0.0830 oh
Mandor
100,000.00
8,300.00
1,732.50
427,927.50
6.30
1,354.50
70,600.00
48,198.62
139,790.00
E.2
276.00 kg
Semen portland 50 kg
828.00 kg
Pasir beton
108.05
89,468.36
292.59
296,103.70
1,732.50
SNI
1,053,085.18
SNI
1,091,262.09
SNI
478,170.00
215.00 Ltr
Air
1.6500 oh
Pekerja
65,000.00
107,250.00
0.2750 oh
Tukang batu
80,000.00
22,000.00
0.0280 oh
Kepala tukang
80,000.00
2,240.00
0.0830 oh
Mandor
100,000.00
8,300.00
6.30
1,354.50
70,600.00
48,198.62
139,790.00
913,295.18
Semen portland 50 kg
799.00 kg
Pasir beton
108.05
86,334.80
292.59
297,566.67
1,017.00 kg
1,732.50
518,017.50
215.00 Ltr
Air
1.6500 oh
Pekerja
65,000.00
107,250.00
0.2750 oh
Tukang batu
80,000.00
22,000.00
0.0280 oh
Kepala tukang
80,000.00
2,240.00
0.0830 oh
Mandor
100,000.00
8,300.00
6.30
1,354.50
70,600.00
48,198.62
139,790.00
E.4
1,003,469.17
1,012.00 kg
E.3
863,679.17
951,472.09
No.
Nama Pekerjaan
Harga Satuan
(Rp.)
Upah
(Rp.)
Bahan
(Rp.)
230.00 kg
Semen portland 50 kg
893.00 kg
Pasir beton
108.05
96,491.84
292.59
300,492.59
1,027.00 kg
1,732.50
Keterangan
398,475.00
200.00 Ltr
Air
1.2000 oh
Pekerja
65,000.00
78,000.00
0.2000 oh
Tukang batu
80,000.00
16,000.00
0.0200 oh
Kepala tukang
80,000.00
1,600.00
0.0600 oh
Mandor
100,000.00
6,000.00
Jumlah Harga
(Rp.)
6.30
1,260.00
70,600.00
48,198.62
101,600.00
844,918.05
946,518.05
SNI
No.
E.5
Nama Pekerjaan
Harga Satuan
(Rp.)
Upah
(Rp.)
326.00 kg
Semen portland 50 kg
760.00 kg
Pasir beton
108.05
82,120.71
292.59
301,077.78
1,732.50
Air
1.6500 oh
Pekerja
65,000.00
107,250.00
0.2750 oh
Tukang batu
80,000.00
22,000.00
0.0280 oh
Kepala tukang
80,000.00
2,240.00
0.0830 oh
Mandor
100,000.00
8,300.00
6.30
1,354.50
70,600.00
48,198.62
139,790.00
326.00 kg
Semen portland 50 kg
760.00 kg
Pasir beton
108.05
82,120.71
292.59
301,077.78
1,732.50
Air
1.6500 oh
Pekerja
65,000.00
107,250.00
0.2750 oh
Tukang batu
80,000.00
22,000.00
0.0280 oh
Kepala tukang
80,000.00
2,240.00
0.0830 oh
Mandor
100,000.00
8,300.00
6.30
SNI
1,137,336.61
SNI
1,213,866.46
SNI
1,233,399.90
SNI
1,266,846.76
SNI
1,354.50
70,600.00
48,198.62
139,790.00
997,546.61
Semen portland 50 kg
698.00 kg
Pasir beton
108.05
75,421.39
292.59
306,344.44
1,047.00 kg
1,732.50
642,757.50
215.00 Ltr
Air
1.6500 oh
Pekerja
65,000.00
107,250.00
0.2750 oh
Tukang batu
80,000.00
22,000.00
0.0280 oh
Kepala tukang
80,000.00
2,240.00
0.0830 oh
Mandor
100,000.00
8,300.00
6.30
1,354.50
70,600.00
48,198.62
139,790.00
1,074,076.46
Semen portland 50 kg
692.00 kg
Pasir beton
108.05
74,773.07
292.59
304,003.70
1,039.00 kg
1,732.50
665,280.00
215.00 Ltr
Air
1.6500 oh
Pekerja
65,000.00
107,250.00
0.2750 oh
Tukang batu
80,000.00
22,000.00
0.0280 oh
Kepala tukang
80,000.00
2,240.00
0.0830 oh
Mandor
100,000.00
8,300.00
6.30
1,354.50
70,600.00
48,198.62
139,790.00
1,093,609.90
Semen portland 50 kg
684.00 kg
Pasir beton
108.05
73,908.64
292.59
300,200.00
1,026.00 kg
1,732.50
703,395.00
215.00 Ltr
Air
1.6500 oh
Pekerja
65,000.00
107,250.00
0.2750 oh
Tukang batu
80,000.00
22,000.00
0.0280 oh
Kepala tukang
80,000.00
2,240.00
0.0830 oh
Mandor
100,000.00
8,300.00
6.30
1,354.50
70,600.00
48,198.62
139,790.00
E.10
1,137,336.61
564,795.00
215.00 Ltr
E.9
997,546.61
1,029.00 kg
E.8
Keterangan
564,795.00
215.00 Ltr
E.7
Jumlah Harga
(Rp.)
1,029.00 kg
E.6
Bahan
(Rp.)
1,127,056.76
Semen portland 50 kg
681.00 kg
Pasir beton
108.05
73,584.48
292.59
298,737.04
1,021.00 kg
1,732.50
715,522.50
215.00 Ltr
Air
1.6500 oh
Pekerja
65,000.00
107,250.00
0.2750 oh
Tukang batu
80,000.00
22,000.00
6.30
1,354.50
No.
Nama Pekerjaan
0.0280 oh
Kepala tukang
0.0830 oh
Mandor
Harga Satuan
(Rp.)
Upah
(Rp.)
80,000.00
2,240.00
100,000.00
8,300.00
70,600.00
Jumlah Harga
(Rp.)
Keterangan
48,198.62
139,790.00
E.11
Bahan
(Rp.)
1,137,397.14
1,277,187.14
SNI
1,359,053.55
SNI
Semen portland 50 kg
670.00 kg
Pasir beton
108.05
72,395.89
292.59
298,737.04
1,021.00 kg
1,732.50
760,567.50
215.00 Ltr
Air
2.1000 oh
Pekerja
65,000.00
136,500.00
0.3500 oh
Tukang batu
80,000.00
28,000.00
0.0350 oh
Kepala tukang
80,000.00
2,800.00
0.1050 oh
Mandor
100,000.00
10,500.00
6.30
1,354.50
70,600.00
48,198.62
177,800.00
1,181,253.55
No.
E.12
Nama Pekerjaan
Harga Satuan
(Rp.)
Upah
(Rp.)
Bahan
(Rp.)
Semen portland 50 kg
1,732.50
693,000.00
108.05
51.87
292.59
234.07
1.20 kg
Strorox - 100
2.1000 oh
Pekerja
65,000.00
136,500.00
0.3500 oh
Tukang batu
80,000.00
28,000.00
0.0350 oh
Kepala tukang
80,000.00
2,800.00
0.1050 oh
Mandor
100,000.00
10,500.00
177,800.00
224,800.00
151,275.00
78,663.00
1,732.50
377,685.00
Semen portland
215.00 Ltr
Air
0.2500 oh
Tukang batu
80,000.00
20,000.00
1.6500 oh
Pekerja
65,000.00
107,250.00
0.0250 oh
Kepala tukang
80,000.00
2,000.00
0.0800 oh
Mandor
6.30
100,000.00
1,354.50
8,000.00
224,800.00
151,275.00
71,099.25
1,732.50
341,302.50
Semen portland
Air
0.2500 oh
Tukang batu
80,000.00
20,000.00
1.6500 oh
Pekerja
65,000.00
107,250.00
0.0250 oh
Kepala tukang
80,000.00
2,000.00
0.0800 oh
Mandor
6.30
100,000.00
1,354.50
8,000.00
625,068.25
762,318.25
224,800.00
151,275.00
81,688.50
1,732.50
582,120.00
Semen portland
182,088.00
215.00 Ltr
Air
0.3500 oh
Tukang batu
80,000.00
28,000.00
2.0000 oh
Pekerja
65,000.00
130,000.00
0.0350 oh
Kepala tukang
80,000.00
2,800.00
1.0000 oh
Mandor
100,000.00
100,000.00
6.30
1,354.50
260,800.00
847,251.00
1,108,051.00
0.0100 kg
Kawat beton
24,000.00
0.0050 oh
Tukang besi
80,000.00
400.00
0.0050 oh
Pekerja
65,000.00
325.00
0.0005 oh
Kepala tukang
80,000.00
40.00
0.0003 oh
Mandor
8,893.00
100,000.00
9,337.65
240.00
30.00
795.00
9,577.65
10,372.65
SNI
13,176.40
SNI
11,148.00
0.0150 kg
Kawat beton
24,000.00
0.0070 oh
Tukang besi
80,000.00
560.00
0.0070 oh
Pekerja
65,000.00
455.00
0.0007 oh
Kepala tukang
80,000.00
56.00
0.0004 oh
Mandor
100,000.00
11,705.40
360.00
40.00
1,111.00
F.3
790,528.50
211,312.00
215.00 Ltr
336.0000 kg
F.2
653,278.50
137,250.00
F.1
SNI
197.0000 kg
871,085.94
195,576.00
137,250.00
E.15
693,285.94
218.0000 kg
E.14
Keterangan
E.13
Jumlah Harga
(Rp.)
12,065.40
11,148.00
0.0050 kg
Kawat beton
24,000.00
0.0025 oh
Tukang besi
80,000.00
200.00
0.0025 oh
Pekerja
65,000.00
162.50
11,370.96
120.00
No.
Nama Pekerjaan
0.0025 oh
Kepala tukang
0.0001 oh
Mandor
Harga Satuan
(Rp.)
80,000.00
100,000.00
Upah
(Rp.)
Bahan
(Rp.)
Jumlah Harga
(Rp.)
Keterangan
200.00
10.00
572.50
11,490.96
12,063.46
SNI
No.
G
G.1
Nama Pekerjaan
Harga Satuan
(Rp.)
Upah
(Rp.)
Bahan
(Rp.)
88,000.00
0.3000 kg
Paku kayu
17,500.00
5,250.00
0.1000 Ltr
Minyak Bekisting
10,890.00
0.2600 oh
Tukang kayu
80,000.00
20,800.00
0.5200 oh
Pekerja
65,000.00
33,800.00
0.0260 oh
80,000.00
2,080.00
0.0260 oh
Mandor
100,000.00
1,089.00
2,600.00
59,280.00
94,339.00
3 x pakai
2,200,000.00
99,000.00
Paku kayu
17,500.00
5,250.00
0.1000 Ltr
Minyak Bekisting
10,890.00
0.2600 oh
Tukang kayu
80,000.00
20,800.00
0.5200 oh
Pekerja
65,000.00
33,800.00
0.0260 oh
80,000.00
2,080.00
0.0250 oh
Mandor
100,000.00
1,089.00
2,500.00
105,339.00
3 x pakai
SNI
54,839.67
0.0400 m3
kayuKelas III
2,200,000.00
88,000.00
0.0150 m3
2,200,000.00
33,000.00
0.4000 kg
Paku kayu
17,500.00
7,000.00
0.2000 Ltr
Minyak Bekisting
10,890.00
2,178.00
0.3500 Lbr
167,475.00
58,616.25
2.0000 Btg
17,325.00
0.3300 oh
Tukang kayu
80,000.00
26,400.00
0.6600 oh
Pekerja
65,000.00
42,900.00
0.0330 oh
80,000.00
2,640.00
0.0330 oh
Mandor
100,000.00
34,650.00
3,300.00
223,444.25
3 x pakai
298,684.25
SNI
99,561.42
kayuKelas III
2,200,000.00
88,000.00
0.0180 m3
2,200,000.00
39,600.00
0.4000 kg
Paku kayu
17,500.00
7,000.00
0.2000 Ltr
Minyak Bekisting
10,890.00
2,178.00
0.3500 Lbr
167,475.00
58,616.25
2.0000 Btg
17,325.00
0.3300 oh
Tukang kayu
80,000.00
26,400.00
0.6600 oh
Pekerja
65,000.00
42,900.00
0.0330 oh
80,000.00
2,640.00
0.0330 oh
Mandor
100,000.00
34,650.00
3,300.00
75,240.00
230,044.25
3 x pakai
305,284.25
SNI
101,761.42
kayuKelas III
2,200,000.00
88,000.00
0.0150 m3
2,200,000.00
33,000.00
0.4000 kg
Paku kayu
17,500.00
7,000.00
0.2000 Ltr
Minyak Bekisting
10,890.00
2,178.00
0.3500 Lbr
167,475.00
58,616.25
6.0000 Btg
17,325.00
0.3300 oh
Tukang kayu
80,000.00
26,400.00
0.6600 oh
Pekerja
65,000.00
42,900.00
0.0330 oh
80,000.00
2,640.00
0.0330 oh
Mandor
100,000.00
103,950.00
3,300.00
75,240.00
292,744.25
3 x pakai
G.6
164,519.00
75,240.00
G.5
SNI
51,206.33
0.3000 kg
59,180.00
G.4
153,619.00
G.3
Keterangan
G.2
Jumlah Harga
(Rp.)
122,661.42
kayuKelas III
2,200,000.00
367,984.25
66,000.00
SNI
No.
Nama Pekerjaan
Harga Satuan
(Rp.)
Upah
(Rp.)
Bahan
(Rp.)
0.0200 m3
2,200,000.00
44,000.00
0.4000 kg
Paku kayu
17,500.00
7,000.00
0.2000 Ltr
Minyak Bekisting
10,890.00
2,178.00
0.3500 Lbr
167,475.00
58,616.25
3.0000 Btg
17,325.00
0.3300 oh
Tukang kayu
80,000.00
26,400.00
0.6600 oh
Pekerja
65,000.00
42,900.00
0.0330 oh
80,000.00
2,640.00
0.0330 oh
Mandor
100,000.00
Jumlah Harga
(Rp.)
Keterangan
51,975.00
3,300.00
75,240.00
3 x pakai
229,769.25
305,009.25
101,669.75
SNI
No.
G.7
Nama Pekerjaan
Harga Satuan
(Rp.)
Upah
(Rp.)
Bahan
(Rp.)
0.0300 m3
kayuKelas III
2,200,000.00
66,000.00
0.0150 m3
2,200,000.00
33,000.00
0.4000 kg
Paku kayu
17,500.00
7,000.00
0.1500 Ltr
Minyak Bekisting
10,890.00
1,633.50
0.3500 Lbr
167,475.00
58,616.25
2.0000 Btg
17,325.00
34,650.00
0.3300 oh
Tukang kayu
80,000.00
26,400.00
0.6600 oh
Pekerja
65,000.00
42,900.00
0.0330 oh
80,000.00
2,640.00
0.0330 oh
Mandor
100,000.00
3,300.00
166,249.75
3 x pakai
H
18.9500 kg
Batu Bata
Semen portland 50 kg
1,195.00
59,750.00
145,500.00
5,529.00
1,732.50
32,830.88
0.3000 oh
Pekerja
65,000.00
19,500.00
0.0150 oh
Mandor
100,000.00
1,500.00
0.1000 oh
Tukang batu
80,000.00
8,000.00
0.0100 oh
Kepala tukang
80,000.00
800.00
29,800.00
Batu Bata
Semen portland 50 kg
1,195.00
6,256.50
1,732.50
19,923.75
0.3000 oh
Pekerja
65,000.00
19,500.00
0.0150 oh
Mandor
100,000.00
1,500.00
0.1000 oh
Tukang batu
80,000.00
8,000.00
0.0100 oh
Kepala tukang
80,000.00
SNI
115,730.25
SNI
111,093.90
SNI
141,950.00
SNI
47,816.15
SNI
800.00
85,930.25
Batu Bata
1,195.00
59,750.00
145,500.00
7,129.50
1,732.50
14,414.40
8.3200 kg
Semen portland 50 kg
0.3000 oh
Pekerja
65,000.00
19,500.00
0.0150 oh
Mandor
100,000.00
1,500.00
0.1000 oh
Tukang batu
80,000.00
8,000.00
0.0100 oh
Kepala tukang
80,000.00
800.00
29,800.00
81,293.90
Roster 30x30 cm
Semen portland 50 kg
8,000.00
88,000.00
145,500.00
5,092.50
1,732.50
19,057.50
0.3000 oh
Pekerja
65,000.00
19,500.00
0.0150 oh
Mandor
100,000.00
1,500.00
0.1000 oh
Tukang batu
80,000.00
8,000.00
0.0100 oh
Kepala tukang
80,000.00
800.00
29,800.00
112,150.00
1 m2 Plesteran 1 : 2 , tebal 15 mm
0.0200 m3 Pasir Pasang
10.2200 kg
Semen portland 50 kg
145,500.00
2,910.00
1,732.50
17,706.15
0.2000 oh
Pekerja
65,000.00
0.0100 oh
Mandor
100,000.00
1,000.00
0.1500 oh
Tukang batu
80,000.00
12,000.00
0.0150 oh
Kepala tukang
80,000.00
13,000.00
1,200.00
27,200.00
H.6
127,909.88
59,750.00
145,500.00
29,800.00
H.5
98,109.88
H.4
SNI
80,496.58
H.3
241,489.75
Pekerjaan Dinding
50.0000 bh
H.2
Keterangan
75,240.00
H.1
Jumlah Harga
(Rp.)
20,616.15
1 m2 Plesteran 1 : 4 , tebal 15 mm
0.0240 m3 Pasir Pasang
5.1840 kg
Semen portland 50 kg
0.2000 oh
Pekerja
145,500.00
3,492.00
1,732.50
65,000.00
8,981.28
13,000.00
No.
Nama Pekerjaan
Harga Satuan
(Rp.)
Upah
(Rp.)
0.0100 oh
Mandor
100,000.00
1,000.00
0.1500 oh
Tukang batu
80,000.00
12,000.00
0.0150 oh
Kepala tukang
80,000.00
Bahan
(Rp.)
Jumlah Harga
(Rp.)
Keterangan
1,200.00
27,200.00
12,473.28
39,673.28
SNI
No.
H.7
Nama Pekerjaan
Harga Satuan
(Rp.)
Upah
(Rp.)
145,500.00
Semen portland 50 kg
0.2000 oh
Pekerja
65,000.00
0.0100 oh
Mandor
100,000.00
1,000.00
0.1500 oh
Tukang batu
80,000.00
12,000.00
0.0150 oh
Kepala tukang
80,000.00
1,732.50
7,650.72
13,000.00
1,200.00
145,500.00
873.00
1,732.50
7,484.40
4.3200 kg
Semen portland 50 kg
0.2500 oh
Pekerja
65,000.00
16,250.00
0.0130 oh
Mandor
100,000.00
1,300.00
0.1000 oh
Tukang batu
80,000.00
8,000.00
0.0100 oh
Kepala tukang
80,000.00
3.2500 kg
Semen Pc 50 kg
0.1000 oh
Tukang batu
0.1500 oh
0.0080 oh
0.0100 oh
Kepala tukang
9.3000 kg
1,732.50
8,000.00
Pekerja
65,000.00
9,750.00
Mandor
100,000.00
800.00
80,000.00
SNI
24,980.63
SNI
172,635.25
SNI
881,589.50
SNI
230,600.00
SNI
104,395.00
SNI
800.00
5,630.63
Keramik 20x25
2,995.00
62,895.00
Semen portland 50 kg
1,732.50
16,112.25
145,500.00
2,619.00
1.9400 kg
Semen warna
0.4500 or
Tukang batu
80,000.00
36,000.00
0.6000 or
Pekerja
65,000.00
39,000.00
0.0450 or
Kepala tukang
80,000.00
3,600.00
0.0300 or
Mandor
4,850.00
100,000.00
9,409.00
3,000.00
81,600.00
91,035.25
0.2800 m3
Kayu meranti
0.1500 kg
0.5600 Kg
0.2000 oh
75,075.00
64,564.50
2,640,000.00
739,200.00
Paku kayu
17,500.00
2,625.00
Lem Kayu
15,000.00
Pekerja
65,000.00
0.0100 oh
Mandor
100,000.00
1,000.00
0.6000 oh
Tukang kayu
80,000.00
48,000.00
0.0600 oh
Kepala tukang
80,000.00
8,400.00
13,000.00
4,800.00
66,800.00
814,789.50
Papan kayu
3,850,000.00
26,950.00
0.1000 kg
Paku kayu
17,500.00
1,750.00
0.1500 Kg
Paku Skrup
10,000.00
0.6000 oh
Pekerja
65,000.00
0.0300 oh
Mandor
100,000.00
3,000.00
1.8000 oh
Tukang kayu
80,000.00
144,000.00
0.1800 oh
Kepala tukang
80,000.00
1,500.00
39,000.00
14,400.00
200,400.00
30,200.00
Balok Kayu
0.1500 kg
Paku kayu
17,500.00
0.1500 oh
Pekerja
65,000.00
0.0050 oh
Mandor
100,000.00
500.00
0.2000 oh
Tukang kayu
80,000.00
16,000.00
0.0200 oh
Kepala tukang
80,000.00
2,640,000.00
73,920.00
2,625.00
9,750.00
1,600.00
27,850.00
I.1
34,707.40
5,630.63
80,000.00
8,357.40
H.13
SNI
1 m2 Acian
19,350.00
H.12
38,779.22
800.00
26,350.00
H.11
11,579.22
H.10
Keterangan
3,928.50
4.4160 kg
27,200.00
H.9
Jumlah Harga
(Rp.)
1 m2 Plesteran 1 : 6 , tebal 15 mm
0.0270 m3 Pasir Pasang
H.8
Bahan
(Rp.)
76,545.00
No.
Nama Pekerjaan
Harga Satuan
(Rp.)
Upah
(Rp.)
Bahan
(Rp.)
Jumlah Harga
(Rp.)
(tongkat,Sunduk)
1.1000 m3
Kayu ulin
5,500,000.00
6,050,000.00
9.0000 oh
Tukang kayu
80,000.00
720,000.00
9.0000 oh
Pekerja
65,000.00
585,000.00
0.9000 oh
Kepala tukang
80,000.00
72,000.00
0.4500 oh
Mandor
100,000.00
45,000.00
1.0000 ls
25,000.00
1,422,000.00
6,050,000.00
7,472,000.00
Keterangan
No.
I.2
Nama Pekerjaan
Harga Satuan
(Rp.)
Upah
(Rp.)
1.1000 m3
Kayu ulin
5,500,000.00
5.2238 kg
Paku ulin
22,000.00
Tukang kayu
80,000.00
800,000.00
6.0000 oh
Pekerja
65,000.00
390,000.00
1.0000 oh
Kepala tukang
80,000.00
80,000.00
0.3000 oh
Mandor
100,000.00
30,000.00
1.0000 ls
25,000.00
114,923.60
25,000.00
0.0234 m3
0.1609 kg
Paku ulin
22,000.00
0.6000 oh
Tukang kayu
80,000.00
48,000.00
0.3000 oh
Pekerja
65,000.00
19,500.00
0.0600 oh
Kepala tukang
80,000.00
4,800.00
0.0150 oh
Mandor
1.0000 ls
6,600,000.00
154,440.00
3,539.80
100,000.00
1,500.00
25,000.00
25,000.00
1.1000 m3
Kayu Meranti
2.6493 kg
Paku ulin
22,000.00
Tukang kayu
80,000.00
960,000.00
5.7143 oh
Pekerja
65,000.00
371,429.50
2.5000 oh
Kepala tukang
80,000.00
200,000.00
0.4688 oh
Mandor
100,000.00
46,880.00
1.0000 ls
2,640,000.00
256,779.80
25,000.00
58,284.60
25,000.00
2,962,284.60
4,565,594.10
Kayu ulin
5,500,000.00
2.6493 kg
Paku ulin
22,000.00
Tukang kayu
80,000.00
2,000,000.00
9.3750 oh
Pekerja
65,000.00
609,375.00
2.5000 oh
Kepala tukang
80,000.00
200,000.00
0.4688 oh
Mandor
100,000.00
46,880.00
1.0000 ls
25.0000 oh
25,000.00
6,050,000.00
58,284.60
25,000.00
2,881,255.00
6,108,284.60
8,989,539.60
5,500,000.00
6,050,000.00
1.2500 Kg
Paku Ulin
22,000.00
27,500.00
1.0000 Kg
Lem kayu
15,000.00
6.0000 oh
Pekerja
65,000.00
0.3000 oh
Mandor
20.0000 oh
2.0000 oh
15,000.00
390,000.00
100,000.00
30,000.00
Tukang kayu
80,000.00
1,600,000.00
Kepala tukang
80,000.00
160,000.00
2,180,000.00
6,092,500.00
8,272,500.00
SNI
6,088,875.00
SNI
3,520,000.00
3,872,000.00
1.2500 kg
Paku Kayu
17,500.00
21,875.00
1.0000 kg
Lem kayu
15,000.00
6.0000 oh
Pekerja
65,000.00
0.3000 oh
Mandor
20.0000 oh
2.0000 oh
15,000.00
390,000.00
100,000.00
30,000.00
Tukang kayu
80,000.00
1,600,000.00
Kepala tukang
80,000.00
160,000.00
2,180,000.00
I.8
157,979.80
2,904,000.00
1,603,309.50
I.7
7,489,923.60
12.0000 oh
I.6
6,164,923.60
98,800.00
I.5
Keterangan
6,050,000.00
1,325,000.00
I.4
Jumlah Harga
(Rp.)
10.0000 oh
I.3
Bahan
(Rp.)
3,908,875.00
3,520,000.00
4,224,000.00
1.2500 kg
Paku Kayu
17,500.00
21,875.00
1.0000 kg
Lem kayu
15,000.00
6.0000 oh
Pekerja
65,000.00
0.3000 oh
Mandor
18.0000 oh
2.0000 oh
15,000.00
390,000.00
100,000.00
30,000.00
Tukang kayu
80,000.00
1,440,000.00
Kepala tukang
80,000.00
160,000.00
No.
Nama Pekerjaan
Harga Satuan
(Rp.)
Upah
(Rp.)
2,020,000.00
I.9
Bahan
(Rp.)
4,260,875.00
Jumlah Harga
(Rp.)
Keterangan
6,280,875.00
SNI
651,675.00
SNI
6,600,000.00
396,000.00
0.1500 kg
17,500.00
0.6700 or
Pekerja
65,000.00
0.3350 or
Mandor
100,000.00
33,500.00
2.0000 or
Tukang kayu
80,000.00
160,000.00
0.2000 or
Kepala tukang
80,000.00
2,625.00
43,550.00
16,000.00
253,050.00
398,625.00
No.
I.10
Nama Pekerjaan
Harga Satuan
(Rp.)
Upah
(Rp.)
2,640,000.00
2,904,000.00
15.0000 kg
Besi strip
10,450.00
156,750.00
5.6000 kg
Paku kayu
17,500.00
4.0000 oh
Pekerja
65,000.00
0.2000 oh
Mandor
12.0000 oh
1.2000 oh
98,000.00
100,000.00
20,000.00
Tukang kayu
80,000.00
960,000.00
Kepala tukang
80,000.00
96,000.00
3,520,000.00
4,224,000.00
15.0000 kg
Besi strip
10,450.00
156,750.00
5.6000 kg
Paku kayu
17,500.00
6.0000 oh
Pekerja
65,000.00
0.3000 oh
Mandor
20.0000 oh
2.0000 oh
100,000.00
30,000.00
Tukang kayu
80,000.00
1,600,000.00
Kepala tukang
80,000.00
4,478,750.00
SNI
207,615.00
SNI
458,060.00
SNI
3,914,850.00
SNI
98,480.00
SNI
56,450.00
SNI
Kasau
2,640,000.00
36,960.00
0.0570 m3
Reng
2,640,000.00
150,480.00
0.2500 kg
Paku kayu
17,500.00
0.1000 oh
Tukang kayu
80,000.00
8,000.00
0.1000 oh
Pekerja
65,000.00
6,500.00
0.0100 oh
Kepala tukang
80,000.00
800.00
0.0050 oh
Mandor
100,000.00
4,375.00
500.00
191,815.00
Kayu kelas II
0.2000 kg
Paku kayu
17,500.00
0.1200 oh
Tukang kayu
80,000.00
9,600.00
0.1200 oh
Pekerja
65,000.00
7,800.00
0.0120 oh
Kepala tukang
80,000.00
960.00
0.0060 oh
Mandor
2,640,000.00
100,000.00
435,600.00
3,500.00
600.00
439,100.00
1 m3 Gording
1.1000 m3
2,640,000.00
2,904,000.00
Besi Srip
10,450.00
156,750.00
3.0000 kg
Paku kayu
17,500.00
7.2000 oh
Tukang kayu
80,000.00
576,000.00
2.4000 oh
Pekerja
65,000.00
156,000.00
0.7200 oh
Kepala tukang
80,000.00
57,600.00
0.1200 oh
Mandor
15.0000 kg
Kayu meranti
100,000.00
52,500.00
12,000.00
801,600.00
3,113,250.00
0.1000 kg
Paku ulin
22,000.00
0.2000 oh
Tukang kayu
80,000.00
16,000.00
0.1000 oh
Pekerja
65,000.00
6,500.00
0.0250 oh
Kepala tukang
80,000.00
2,000.00
0.0050 oh
Mandor
6,600,000.00
100,000.00
71,280.00
2,200.00
500.00
25,000.00
73,480.00
0.1000 kg
Paku kayu
17,500.00
0.2000 oh
Tukang kayu
80,000.00
16,000.00
0.1000 oh
Pekerja
65,000.00
6,500.00
0.0250 oh
Kepala tukang
80,000.00
2,000.00
0.0050 oh
Mandor
2,750,000.00
100,000.00
29,700.00
1,750.00
500.00
25,000.00
I.17
6,658,750.00
160,000.00
18,960.00
I.16
SNI
98,000.00
15,800.00
I.15
4,494,750.00
390,000.00
2,180,000.00
I.14
3,158,750.00
I.13
Keterangan
260,000.00
1,336,000.00
I.12
Jumlah Harga
(Rp.)
I.11
Bahan
(Rp.)
31,450.00
175,000.00
192,500.00
No.
Nama Pekerjaan
Harga Satuan
(Rp.)
Upah
(Rp.)
0.1500 kg
Screw
75,000.00
0.1200 oh
80,000.00
9,600.00
0.1200 oh
Pekerja
65,000.00
7,800.00
0.0120 oh
Kepala tukang
80,000.00
960.00
0.0060 oh
Mandor
100,000.00
Bahan
(Rp.)
Jumlah Harga
(Rp.)
Keterangan
11,250.00
600.00
18,960.00
203,750.00
222,710.00
Analisa Kab.
No.
J
J.1
Nama Pekerjaan
Harga Satuan
(Rp.)
Upah
(Rp.)
34,650.00
0.0267 kg
paku genteng
39,700.00
0.0417 oh
Tukang kayu
80,000.00
3,336.00
0.0250 oh
Pekerja
65,000.00
1,625.00
0.0042 oh
Kepala tukang
80,000.00
336.00
0.0013 oh
Mandor
100,000.00
61,877.97
1,059.99
130.00
1.1000 bh
36,960.00
0.2000 kg
paku genteng
39,700.00
0.1500 oh
Tukang kayu
80,000.00
12,000.00
0.2500 oh
Pekerja
65,000.00
16,250.00
0.0150 oh
Kepala tukang
80,000.00
1,200.00
0.0130 oh
Mandor
100,000.00
7,940.00
1,300.00
3.0000 bh
28,875.00
0.0750 kg
paku genteng
39,700.00
0.0375 oh
Tukang kayu
80,000.00
3,000.00
0.0375 oh
Pekerja
65,000.00
2,437.50
0.0038 oh
Kepala tukang
80,000.00
304.00
0.0019 oh
Mandor
100,000.00
2,977.50
190.00
1.1000 bh
31,500.00
0.0750 kg
Paku genteng
39,700.00
95,534.00
0.0375 oh
Tukang kayu
80,000.00
3,000.00
0.0375 oh
Pekerja
65,000.00
2,437.50
0.0038 oh
Kepala tukang
80,000.00
304.00
0.0019 oh
Mandor
100,000.00
34,650.00
2,977.50
190.00
37,627.50
43,559.00
Seng BJLS 20
42,900.00
0.0482 kg
kg Paku seng
27,500.00
0.0750 oh
Tukang kayu
80,000.00
6,000.00
0.0375 oh
Pekerja
65,000.00
2,437.50
0.0075 oh
Kepala tukang
80,000.00
600.00
0.0018 oh
Mandor
100,000.00
38,305.41
1,325.50
180.00
39,630.91
48,848.41
Seng BJLS 20
42,900.00
0.0540 kg
Paku seng
27,500.00
0.0975 oh
Tukang kayu
80,000.00
7,800.00
0.0488 oh
Pekerja
65,000.00
3,172.00
0.0098 oh
Kepala tukang
80,000.00
784.00
0.0023 oh
Mandor
100,000.00
50,141.52
1,485.00
230.00
51,626.52
63,612.52
22,000.00
0.0500 kg
Paku seng
27,500.00
1,375.00
0.0088 m3
Papan meranti
2,750,000.00
24,200.00
0.0750 oh
Tukang kayu
80,000.00
6,000.00
0.0750 oh
Pekerja
65,000.00
4,875.00
0.0075 oh
Kepala tukang
80,000.00
600.00
0.0038 oh
Mandor
100,000.00
22,000.00
380.00
11,855.00
J.8
89,602.50
11,986.00
J.7
79,346.00
86,625.00
9,217.50
J.6
48,596.00
5,931.50
J.5
68,364.96
40,656.00
5,931.50
J.4
62,937.96
30,750.00
J.3
Jumlah Harga
(Rp.)
5,427.00
J.2
Bahan
(Rp.)
47,575.00
1 m2 Atap genteng
25.0000 bh
Genteng
0.1000 oh
Tukang Batu
80,000.00
8,000.00
0.2000 oh
Pekerja
65,000.00
13,000.00
59,430.00
Keterangan
No.
Nama Pekerjaan
0.0100 oh
Kepala tukang
0.0100 oh
Mandor
Harga Satuan
(Rp.)
Upah
(Rp.)
80,000.00
800.00
100,000.00
1,000.00
22,800.00
Bahan
(Rp.)
Jumlah Harga
(Rp.)
22,800.00
Keterangan
No.
J.9
Nama Pekerjaan
Harga Satuan
(Rp.)
Upah
(Rp.)
5.0000 bh
0.2160 zak
Semen Pc 50 kg
K.1
15,444.00
0.0300 m3
Pasir Pasang
100,600.00
0.1500 oh
Tukang kayu
80,000.00
12,000.00
0.3000 oh
Pekerja
65,000.00
19,500.00
0.0150 oh
Kepala tukang
80,000.00
1,200.00
0.0150 oh
Mandor
100,000.00
3,018.00
1,500.00
1.2000 Ikt
0.2000 kg
kg Paku sirap
27,500.00
0.1500 oh
Tukang kayu
80,000.00
12,000.00
0.3000 oh
Pekerja
65,000.00
19,500.00
0.0150 oh
Kepala tukang
80,000.00
1,200.00
0.0150 oh
Mandor
100,000.00
1,500.00
2,640,000.00
43,032.00
0.2500 kg
Paku Kayu
17,500.00
0.3000 oh
Tukang kayu
80,000.00
24,000.00
0.2000 oh
Pekerja
65,000.00
13,000.00
0.0300 oh
Kepala tukang
80,000.00
2,400.00
0.0100 oh
Mandor
100,000.00
1,000.00
43,032.00
83,432.00
SNI
268,000.00
SNI
38,771.88
SNI
167,850.00
SNI
41,748.13
SNI
150,000.00
40,000.00
6,000.00
1.0500 bh Ramset
25,000.00
26,250.00
0.0500 oh Pekerja
65,000.00
3,250.00
80,000.00
40,000.00
80,000.00
40,000.00
0.0250 oh Mandor
100,000.00
2,500.00
85,750.00
182,250.00
63,525.00
0.0300 kg
Paku Tripleks
40,000.00
0.1000 oh
Tukang kayu
80,000.00
8,000.00
0.0700 oh
Pekerja
65,000.00
4,550.00
0.0100 oh
Kepala tukang
80,000.00
800.00
0.0040 oh
Mandor
100,000.00
23,821.88
1,200.00
400.00
13,750.00
25,021.88
3,850,000.00
57,750.00
0.0100 kg
Paku Tripleks
40,000.00
0.8000 oh
Tukang kayu
80,000.00
64,000.00
0.6000 oh
Pekerja
65,000.00
39,000.00
0.0800 oh
Kepala tukang
80,000.00
6,400.00
0.0030 oh
Mandor
100,000.00
400.00
300.00
109,700.00
58,150.00
80,352.00
0.1100 kg
Paku Skrup
10,000.00
0.0500 oh
Tukang kayu
80,000.00
4,000.00
0.1000 oh
Pekerja
65,000.00
6,500.00
0.0050 oh
Kepala tukang
80,000.00
400.00
0.0050 oh
Mandor
100,000.00
29,248.13
1,100.00
500.00
11,400.00
K.6
39,700.00
K.5
5,500.00
Pekerjaan Langit-langit
K.4
52,662.00
5,500.00
40,400.00
K.3
18,462.00
K.2
Keterangan
71,500.00
34,200.00
K
Jumlah Harga
(Rp.)
34,200.00
J.10
Bahan
(Rp.)
30,348.13
Profil Aluminium
0.1500 kg
No.
Nama Pekerjaan
1.0500 bh
Harga Satuan
(Rp.)
Upah
(Rp.)
Ramset
Bahan
(Rp.)
Jumlah Harga
(Rp.)
Keterangan
0.5000 oh
Tukang kayu
80,000.00
40,000.00
0.1500 oh
Pekerja
65,000.00
9,750.00
0.0500 oh
Kepala tukang
80,000.00
4,000.00
0.0080 oh
Mandor
100,000.00
800.00
54,550.00
54,550.00
SNI
No.
K.7
Nama Pekerjaan
Harga Satuan
(Rp.)
Upah
(Rp.)
L.1
1.0500 m'
12,500.00
0.0100 kg
paku kayu
17,500.00
0.0500 oh
Tukang kayu
80,000.00
4,000.00
0.0500 oh
Pekerja
65,000.00
3,250.00
0.0050 oh
Kepala tukang
80,000.00
400.00
0.0030 oh
Mandor
100,000.00
13,125.00
175.00
300.00
11.8700 bh
Keramik30x30 warna
5,350.00
63,504.50
10.0000 kg
Semen portland
1,732.50
17,325.00
145,500.00
6,547.50
1.5000 kg
Semen warna
0.3500 or
Tukang batu
80,000.00
28,000.00
0.6200 or
Pekerja
65,000.00
40,300.00
0.0350 or
Kepala tukang
80,000.00
2,800.00
0.0300 or
Mandor
6.2500 bh
4,850.00
100,000.00
94,652.00
13,600.00
85,000.00
1,732.50
17,325.00
145,500.00
6,547.50
Semen warna
0.3500 or
Tukang batu
80,000.00
28,000.00
0.6200 or
Pekerja
65,000.00
40,300.00
0.0350 or
Kepala tukang
80,000.00
2,800.00
0.0300 or
Mandor
SNI
4,850.00
100,000.00
190,247.50
SNI
195,247.50
SNI
168,741.50
SNI
7,275.00
3,000.00
116,147.50
14,400.00
90,000.00
1,732.50
17,325.00
145,500.00
6,547.50
1.5000 kg
Semen warna
0.3500 or
Tukang batu
80,000.00
28,000.00
0.6200 or
Pekerja
65,000.00
40,300.00
0.0350 or
Kepala tukang
80,000.00
2,800.00
0.0300 or
Mandor
4,850.00
100,000.00
7,275.00
3,000.00
74,100.00
121,147.50
2,396.00
63,494.00
10.0000 kg
Semen portland
1,732.50
17,325.00
145,500.00
6,547.50
Semen warna
0.3500 or
Tukang batu
80,000.00
28,000.00
0.6200 or
Pekerja
65,000.00
40,300.00
0.0350 or
Kepala tukang
80,000.00
2,800.00
0.0300 or
Mandor
4,850.00
100,000.00
7,275.00
3,000.00
74,100.00
94,641.50
Plywood 12 mm
0.2500 or
Tukang batu
80,000.00
20,000.00
0.1250 or
Pekerja
65,000.00
8,125.00
0.0250 or
Kepala tukang
80,000.00
2,000.00
0.0063 or
Mandor
213,675.00
100,000.00
183,760.50
630.00
30,755.00
M.1
168,752.00
3,000.00
1.5000 kg
10.0000 kg
SNI
7,275.00
74,100.00
L.5
21,250.00
L.4
13,300.00
74,100.00
L.3
Keterangan
Pekerjaan Lantai
L.2
Jumlah Harga
(Rp.)
7,950.00
L
Bahan
(Rp.)
183,760.50
Klosed duduk/monohok
2,310,000.00
2,310,000.00
214,515.50
No.
Nama Pekerjaan
Harga Satuan
(Rp.)
Upah
(Rp.)
Bahan
(Rp.)
0.0600 ls
1.1000 or
Tukang batu
80,000.00
88,000.00
3.3000 or
Pekerja
65,000.00
214,500.00
0.0010 or
Kepala tukang
80,000.00
80.00
0.1600 or
Mandor
100,000.00
16,000.00
138,600.00
Jumlah Harga
(Rp.)
Keterangan
8,316.00
318,580.00
2,318,316.00
2,636,896.00
SNI
No.
M.2
Nama Pekerjaan
Harga Satuan
(Rp.)
Upah
(Rp.)
1.0000 bh
6.0000 kg
Semen PC
144,375.00
144,375.00
1,732.50
10,395.00
145,500.00
Tukang batu
80,000.00
120,000.00
1.0000 or
Pekerja
65,000.00
65,000.00
0.3000 or
Kepala tukang
80,000.00
24,000.00
0.1600 or
Mandor
100,000.00
16,000.00
1.2000 m'
5,053.25
0.3500 ls
Perlengkapan
1,010.65
0.0600 or
Tukang batu
80,000.00
4,800.00
0.0360 or
Pekerja
65,000.00
2,340.00
0.0060 or
Kepala tukang
80,000.00
480.00
0.0018 or
Mandor
100,000.00
1.2000 m'
7,940.75
0.3500 ls
Perlengkapan
1,588.15
SNI
0.0600 or
Tukang batu
80,000.00
4,800.00
0.0360 or
Pekerja
65,000.00
2,340.00
0.0060 or
Kepala tukang
80,000.00
480.00
0.0018 or
Mandor
100,000.00
17,884.75
SNI
20,531.75
SNI
52,638.75
SNI
35,373.75
SNI
9,528.90
555.85
180.00
10,084.75
0.3500 ls
Perlengkapan
0.0600 or
Tukang batu
80,000.00
4,800.00
0.0360 or
Pekerja
65,000.00
2,340.00
0.0060 or
Kepala tukang
80,000.00
480.00
0.0018 or
Mandor
10,025.00
12,030.00
2,005.00
100,000.00
701.75
180.00
12,731.75
0.3500 ls
Perlengkapan
0.1350 or
Tukang batu
80,000.00
10,800.00
0.0810 or
Pekerja
65,000.00
5,265.00
0.0135 or
Kepala tukang
80,000.00
1,080.00
0.0041 or
Mandor
27,625.00
33,150.00
5,525.00
100,000.00
1,933.75
410.00
35,083.75
Kran air
0.0250 bh
Seal tape
0.1000 or
Tukang batu
80,000.00
8,000.00
0.0100 or
Pekerja
65,000.00
650.00
0.0100 or
Kepala tukang
80,000.00
800.00
0.0050 or
Mandor
25,300.00
25,300.00
4,950.00
100,000.00
123.75
500.00
25,423.75
Floor drain
23,100.00
0.1000 or
Tukang batu
80,000.00
8,000.00
0.0100 or
Pekerja
65,000.00
650.00
0.0100 or
Kepala tukang
80,000.00
800.00
0.0050 or
Mandor
100,000.00
23,100.00
500.00
9,950.00
N.1
6,417.63
9,950.00
14,217.63
180.00
17,555.00
M.8
SNI
353.73
7,800.00
M.7
381,225.00
6,063.90
7,800.00
M.6
156,225.00
7,800.00
M.5
Keterangan
1,455.00
1.5000 or
225,000.00
M.4
Jumlah Harga
(Rp.)
M.3
Bahan
(Rp.)
23,100.00
196,350.00
196,350.00
33,050.00
No.
Nama Pekerjaan
Harga Satuan
(Rp.)
Upah
(Rp.)
0.5000 or
Tukang kayu
80,000.00
40,000.00
0.0100 or
Pekerja
65,000.00
650.00
0.0100 or
Kepala tukang
80,000.00
800.00
0.0050 or
Mandor
100,000.00
Bahan
(Rp.)
Jumlah Harga
(Rp.)
Keterangan
500.00
41,950.00
196,350.00
238,300.00
SNI
No.
N.2
Nama Pekerjaan
Harga Satuan
(Rp.)
Upah
(Rp.)
Bahan
(Rp.)
1.0000 bh
0.5000 or
Tukang kayu
80,000.00
40,000.00
0.0050 or
Pekerja
65,000.00
325.00
0.0050 or
Kepala tukang
80,000.00
400.00
0.0025 or
Mandor
173,250.00
100,000.00
173,250.00
250.00
1.0000 bh
15,400.00
0.1500 or
Tukang kayu
80,000.00
0.0150 or
Pekerja
65,000.00
975.00
0.0150 or
Kepala tukang
80,000.00
1,200.00
Mandor
100,000.00
28,875.00
0.1000 or
Tukang kayu
80,000.00
8,000.00
0.1000 or
Pekerja
65,000.00
6,500.00
0.0100 or
Kepala tukang
80,000.00
800.00
Mandor
100,000.00
44,225.00
SNI
31,575.00
SNI
31,850.00
SNI
31,575.00
SNI
24,150.00
SNI
21,750.00
SNI
50.00
28,875.00
Kait angin
17,325.00
0.1500 or
Tukang kayu
80,000.00
0.0150 or
Pekerja
65,000.00
975.00
0.0150 or
Kepala tukang
80,000.00
1,200.00
Mandor
100,000.00
17,325.00
12,000.00
75.00
17,325.00
Handle
17,600.00
0.1500 or
Tukang kayu
80,000.00
0.0150 or
Pekerja
65,000.00
975.00
0.0150 or
Kepala tukang
80,000.00
1,200.00
0.00075 or
Mandor
100,000.00
17,600.00
12,000.00
75.00
14,250.00
17,600.00
Handle
17,325.00
0.1500 or
Tukang kayu
80,000.00
0.0150 or
Pekerja
65,000.00
975.00
0.0150 or
Kepala tukang
80,000.00
1,200.00
0.00075 or
Mandor
100,000.00
17,325.00
12,000.00
75.00
14,250.00
17,325.00
Grandel
0.1500 or
Tukang kayu
80,000.00
0.0150 or
Pekerja
65,000.00
975.00
0.0150 or
Kepala tukang
80,000.00
1,200.00
0.00075 or
Mandor
9,900.00
100,000.00
9,900.00
12,000.00
75.00
14,250.00
9,900.00
Grandel
0.1500 or
Tukang kayu
80,000.00
0.0150 or
Pekerja
65,000.00
975.00
0.0150 or
Kepala tukang
80,000.00
1,200.00
0.00075 or
Mandor
7,500.00
100,000.00
7,500.00
12,000.00
75.00
14,250.00
N.10
15,400.00
28,875.00
14,250.00
N.9
SNI
75.00
1.0000 bh
0.00075 or
N.8
29,650.00
15,400.00
15,350.00
N.7
SNI
0.00050 or
N.6
214,225.00
12,000.00
14,250.00
N.5
173,250.00
0.00075 or
N.4
Keterangan
40,975.00
N.3
Jumlah Harga
(Rp.)
7,500.00
Grandel tanam
0.1500 or
Tukang kayu
80,000.00
0.0150 or
Pekerja
65,000.00
975.00
0.0150 or
Kepala tukang
80,000.00
1,200.00
100,000.00
75.00
0.00075 or
Mandor
108,900.00
108,900.00
12,000.00
No.
Nama Pekerjaan
Harga Satuan
(Rp.)
Upah
(Rp.)
Bahan
(Rp.)
14,250.00
N.11
108,900.00
Jumlah Harga
(Rp.)
Keterangan
123,150.00
SNI
109,840.00
SNI
86,900.00
0.1500 or
Tukang kayu
80,000.00
0.0150 or
Pekerja
65,000.00
975.00
0.0150 or
Kepala tukang
80,000.00
1,200.00
0.00075 or
Mandor
100,000.00
95,590.00
12,000.00
75.00
14,250.00
95,590.00
No.
N.12
Nama Pekerjaan
Harga Satuan
(Rp.)
Upah
(Rp.)
Bahan
(Rp.)
-
0.1500 or
Tukang kayu
80,000.00
0.0150 or
Pekerja
65,000.00
975.00
0.0150 or
Kepala tukang
80,000.00
1,200.00
0.00075 or
Mandor
100,000.00
12,000.00
75.00
14,250.00
O.1
0.2000 kg
Cat meni
0.1500 kg
Plamir
0.1700 kg
Cat dasar
0.2600 kg
49,500.00
0.0090 or
Tukang Cat
80,000.00
720.00
0.0700 or
Pekerja
65,000.00
4,550.00
0.0060 or
Kepala tukang
80,000.00
480.00
0.0025 or
Mandor
100,000.00
0.1000 kg
Plamir
0.1000 kg
Cat dasar
13,750.00
0.2600 kg
80,080.00
0.0630 or
Tukang Cat
80,000.00
5,040.00
0.0200 or
Pekerja
65,000.00
1,300.00
0.0063 or
Kepala tukang
80,000.00
504.00
0.0025 or
Mandor
100,000.00
29,289.80
SNI
1,375.00
20,820.80
250.00
0.1800 Kg
Cat tembok
200,200.00
0.0750 or
Tukang cat
80,000.00
6,000.00
22,195.80
0.1500 or
Pekerja
65,000.00
9,750.00
0.0075 or
Kepala tukang
80,000.00
600.00
0.0075 or
Mandor
100,000.00
36,036.00
750.00
36,036.00
Cat kayu
49,500.00
0.0500 Ltr
Tiner A
16,500.00
0.1200 or
Tukang Cat
80,000.00
9,600.00
0.0600 or
Pekerja
65,000.00
3,900.00
0.0120 or
Kepala tukang
80,000.00
960.00
0.0030 or
Mandor
100,000.00
7,425.00
825.00
300.00
8,250.00
23,010.00
1 m2 Plituran
0.0200 Kg
Sirlak
0.3300 Ltr
Spritus
Tukang cat
51,700.00
1,034.00
-
3,850.00
7,700.00
80,000.00
15,992.00
23,692.00
7,700.00
8,734.00
32,426.00
Cat dasar/meni
25,850.00
0.0440 Ltr
Minyak cat
16,500.00
0.0600 or
Tukang cat
80,000.00
4,800.00
0.0300 or
Pekerja
65,000.00
1,950.00
0.0060 or
Kepala tukang
80,000.00
480.00
0.0015 or
Mandor
100,000.00
2,171.40
726.00
150.00
7,380.00
P.1
12,870.00
1 m2 Mengecat dinding/plapond
0.1999 or
SNI
250.00
O.6
18,870.00
14,760.00
O.5
SNI
12,870.00
17,100.00
O.4
14,250.00
7,094.00
O.3
Pekerjaan Cat-catan
6,000.00
O.2
Keterangan
Jumlah Harga
(Rp.)
2,897.40
Besi Profil
22,000.00
0.0600 or
Pekerja
65,000.00
3,900.00
0.0600 or
Tukang Las
80,000.00
4,800.00
0.0060 or
Kepala tukang
80,000.00
480.00
25,300.00
10,277.40
No.
Nama Pekerjaan
0.0030 or
Mandor
Harga Satuan
(Rp.)
100,000.00
Upah
(Rp.)
Bahan
(Rp.)
Jumlah Harga
(Rp.)
Keterangan
300.00
9,480.00
25,300.00
34,780.00
SNI
No.
P.2
Nama Pekerjaan
Harga Satuan
(Rp.)
Upah
(Rp.)
Bahan
(Rp.)
Keterangan
22,000.00
0.0600 or
Pekerja
65,000.00
3,900.00
0.0600 or
Tukang Las
80,000.00
4,800.00
0.0060 or
Kepala tukang
80,000.00
480.00
0.0030 or
Mandor
100,000.00
25,300.00
300.00
9,480.00
P.3
Jumlah Harga
(Rp.)
25,300.00
34,780.00
SNI
15,080.00
SNI
165,850.00
SNI
456.00
SNI
69,520.00
SNI
76,000.00
SNI
158,000.00
SNI
Solar
0.1000 ltr
Minyak pelumas
0.1000 or
Pekerja
65,000.00
6,500.00
0.1000 or
Tukang Besi
80,000.00
8,000.00
0.0010 or
Kepala tukang
80,000.00
80.00
0.0050 or
Mandor
100,000.00
500.00
15.0000 kg
32.8000 kg
0.0500 kg
Kawat las
1.0500 or
Pekerja
65,000.00
68,250.00
1.0500 or
Tukang Besi
80,000.00
84,000.00
0.1050 or
Kepala tukang
80,000.00
8,400.00
0.0520 or
Mandor
100,000.00
5,200.00
165,850.00
P.5
1m2 Pintu besi Plat baja Tebal 2mm rangkap,rangka baja siku
0.0300 ltr
Solar
0.0040 ltr
Minyak pelumas
0.0040 or
Pekerja
65,000.00
260.00
0.0020 or
Tukang Besi
80,000.00
160.00
0.0002 or
Kepala tukang
80,000.00
16.00
0.0002 or
Mandor
100,000.00
20.00
0.4400 or
Pekerja
65,000.00
28,600.00
0.4400 or
Tukang Besi
80,000.00
35,200.00
0.0440 or
Kepala tukang
80,000.00
3,520.00
0.0220 or
Mandor
100,000.00
2,200.00
69,520.00
P.7
0.0800 or
Pekerja
65,000.00
5,200.00
0.8000 or
Tukang Besi
80,000.00
64,000.00
0.0800 or
Kepala tukang
80,000.00
6,400.00
0.0040 or
Mandor
100,000.00
400.00
76,000.00
1.0000 or
Pekerja
65,000.00
65,000.00
1.0000 or
Tukang Besi
80,000.00
80,000.00
0.1000 or
Kepala tukang
80,000.00
8,000.00
0.0500 or
Mandor
100,000.00
5,000.00
158,000.00
P.9
1 m2 Memasangsunscreen Alluminium
1.0000 m2 Sunscreen alluminium
P.8
Profil alluminium
2.0000 bh
Skrup Fikxer
No.
Nama Pekerjaan
Harga Satuan
(Rp.)
Upah
(Rp.)
45,000.00
0.0430 or
Pekerja
65,000.00
2,795.00
0.0430 or
80,000.00
3,440.00
0.0043 or
Kepala tukang
80,000.00
344.00
0.0021 or
Mandor
100,000.00
Bahan
(Rp.)
Jumlah Harga
(Rp.)
Keterangan
210.00
6,789.00
6,789.00
SNI
No.
P.10
Nama Pekerjaan
Harga Satuan
(Rp.)
Upah
(Rp.)
4.4000 m'
Pintu alluminium
4.5000 m'
Profil kaca
Keterangan
45,000.00
0.0850 or
Pekerja
65,000.00
5,525.00
0.0850 or
Tukang Besi
80,000.00
6,800.00
0.0080 or
Kepala tukang
80,000.00
640.00
0.0040 or
Mandor
100,000.00
12,150.00
400.00
12,150.00
25,515.00
SNI
47,562.50
SNI
134,469.50
SNI
1 m2 Kawat nyamuk
1.1000 m2 Kawat nyamuk
11.1100 cm Pengelasan
28,875.00
31,762.50
1.7160 kg
Baja Strip
0.1000 or
Pekerja
65,000.00
6,500.00
0.1000 or
Tukang Besi
80,000.00
8,000.00
0.0100 or
Kepala tukang
80,000.00
800.00
0.0050 or
Mandor
100,000.00
500.00
15,800.00
P.12
Jumlah Harga
(Rp.)
13,365.00
P.11
Bahan
(Rp.)
31,762.50
Seng Plat
32,340.00
0.0150 kg
Paku Kayu
17,500.00
262.50
2,750,000.00
52,250.00
33,957.00
0.2000 or
Pekerja
65,000.00
13,000.00
0.4000 or
Tukang Besi
80,000.00
32,000.00
0.0250 or
Kepala tukang
80,000.00
2,000.00
0.0100 or
Mandor
100,000.00
1,000.00
48,000.00
86,469.50