quarter

sales
1
2
3
4
5
6
7
8
9
10
11
12

same qtr average

3300
4500
2000
1500
5200
2500
2000
5500
3200

3500
2000
3500
4200

S.I
1.060606
0.606061
1.060606
1.272727
1.060606
0.606061
1.060606
1.272727
1.060606
0.606061
1.060606
1.272727

deseasonalize
demand
4242.8571428572
3300
1414.2857142857
4085.7142857143
2357.1428571429
3300
5185.7142857143
2514.2857142857

forecast
3247.619
3262.585
3277.551
3292.517
3307.483
3322.449
3337.415
3352.381
3367.347
3382.313
3397.279
3412.245

corrected
forecast
3444.444
1977.324
3476.19
4190.476
3507.937
2013.605
3539.683
4266.667
3572
2050
3604
4343
13569