Truck Price

Percent Down
APR
Pmt/yr
yr

$250,000.00
20.00%
1.50%
12
3

Amount Down
Amount Loan
Monthly Deposit

$50,000.00
$200,000.00
$1,358.74

Saving Schedule

PMT #

$ PMT
1
12

$1,358.74
$1,358.74

$ INT

$BAL

$0.00 $1,358.74
$18.80 $16,417.46

Loan Amount
APR
PMT/YR
YR

Monthly Payment
Payment Schedule

$200,000.00
3.75%
12
30

$926.23
PMT #

PMT $
1
12
60
120
240
360

$926.23
$926.23
$926.23
$926.23
$926.23
$926.23
$333,443.23

$ INT PD
$625.00
$614.48
$564.11
$489.56
$291.25
$2.89

$ PINC PD
$301.23
$311.75
$362.12
$436.67
$634.98
$923.35

$133,443.23 $200,000.00

$ BAL
$200,000.00
$199,698.77
$196,322.45
$180,154.63
$156,223.55
$92,566.43
$0.00