You are on page 1of 1

MGMT - 100 - ONH

Workshop 10: Yearly Budget

Amandeep Sabharwal

Yearly College Budget

Amandeep Sabharwal

Student Name
2015

2016

Yearly Totals

SEP

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

$650
$0
$50

$600
$0
$150

$700
$0
$100

$550
$0
$100

$700
$0
$50

$750
$0
$0

$600
$0
$100

$600
$0
$150

$650
$0
$0

$550
$0
$50

$600
$0
$50

$700
$0
$50

$7,650
$0
$850

$700

$750

$800

$650

$750

$750

$700

$750

$650

$600

$650

$750

$8,500

$350
$3,750
$500
$1,650
$350
$100
$0
$120
$70
$35
$50
$10
$100
$0
$0
$120
$0
$50

$350
$0
$0
$50
$50
$120
$0
$50
$40
$35
$35
$45
$25
$0
$0
$135
$0
$35

$350
$0
$0
$0
$0
$50
$40
$0
$0
$35
$25
$70
$45
$0
$0
$150
$0
$80

$350
$0
$0
$0
$200
$70
$55
$35
$0
$35
$30
$35
$70
$0
$0
$100
$0
$10

$350
$3,750
$150
$0
$10
$85
$60
$50
$0
$35
$30
$60
$95
$0
$0
$135
$0
$75

$350
$0
$0
$0
$0
$55
$100
$0
$50
$35
$30
$55
$120
$0
$0
$155
$0
$90

$350
$0
$0
$100
$0
$90
$35
$0
$25
$35
$25
$90
$35
$0
$0
$169
$0
$30

$350
$0
$0
$50
$500
$130
$0
$0
$0
$35
$55
$15
$55
$0
$0
$120
$0
$100

$350
$3,750
$200
$0
$150
$115
$0
$20
$0
$35
$25
$55
$10
$0
$0
$180
$0
$85

$350
$0
$0
$0
$100
$45
$50
$120
$0
$35
$55
$70
$30
$0
$0
$100
$0
$30

$350
$0
$0
$150
$100
$90
$20
$100
$35
$35
$35
$25
$50
$0
$0
$145
$0
$45

$350
$0
$0
$0
$0
$35
$55
$35
$90
$35
$30
$75
$90
$0
$0
$100
$0
$55

$4,200
$11,250
$850
$2,000
$1,460
$985
$415
$530
$310
$420
$425
$605
$725
$0
$0
$1,609
$0
$685

$7,255

$970

$845

$990

$4,885

$1,040

$984

$1,410

$4,975

$985

$1,180

$950

$26,469

SEP
$0

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

$700
$7,255

($6,555)
$750
$970

($6,775)
$800
$845

($6,820)
$650
$990

($7,160)
$750
$4,885

($11,295)
$750
$1,040

($11,585)
$700
$984

($11,869)
$750
$1,410

($12,529)
$650
$4,975

($16,854)
$600
$985

($17,239)
$650
$1,180

($17,769)
$750
$950

N/A
$8,500
$26,469

($6,555)

($6,775)

($6,820)

($7,160)

($11,295)

($11,585)

($11,869)

($12,529)

($16,854)

($17,239)

($17,769)

($17,969)

($17,969)

Income
Pay
Financial Aid
Other sources

Total Income
Expenses
Rent
Tuition
Books & supplies
Electronics
Clothing
Groceries
Eating Out
Personal Care
Furnishing
Phone (cell, landline)
Internet
Cable
Entertainment
Car expenses
Gas
Transportation
Insurance
Other

Total Expenses
Balance Sheet
Starting Balance
Total Income
Total Expenses
Net Income / Expenses

For Professor: jahnnis Pitty Del Cid

2015

2016

Printed: 12/07/2016

Total

Page 1 of 1_x000D_

You might also like