You are on page 1of 2

#

Property
1 2456 Summer LN
2 5678 Pine St
3 2384 Edgar Ave
4 8967 Beach Ave
5 4575 Riverside Dr.
6 5674 Lone Pine Ave
7 9045 Van Ness Ave
8 4563 Washington Blvd
9 8765 Fresno Dr.
10 9764 Santa Cruz Ave

Size (sq.ft.)
List Price
Sales Price
2200
$220,000.00
$250,000.00
900
$110,000.00
$120,000.00
1828
$200,000.00
$220,000.00
3500
$350,000.00
$330,000.00
1500
$130,000.00
$160,000.00
1645
$140,000.00
$135,000.00
5500
$380,000.00
$390,000.00
2800
$250,000.00
$275,000.00
1200
$95,000.00
$110,000.00
850
$89,000.00
$120,000.00
$1,964,000.00

6%
95%

$2,110,000.00

Saller Reciepts
Sales Price Per sq. Brokerage
Before Closing
Sales Price as Target
Ft.
Commission
Cost
% of List Price Made
$113.64
$15,000.00
$235,000.00 1.1363636364 yes
$133.33
$7,200.00
$112,800.00 1.0909090909 yes
$120.35
$13,200.00
$206,800.00
1.1 yes
$94.29
$19,800.00
$310,200.00 0.9428571429 no
$106.67
$9,600.00
$150,400.00 1.2307692308 yes
$82.07
$8,100.00
$126,900.00 0.9642857143 yes
$70.91
$23,400.00
$366,600.00 1.0263157895 yes
$98.21
$16,500.00
$258,500.00
1.1 yes
$91.67
$6,600.00
$103,400.00 1.1578947368 yes
$141.18
$7,200.00
$112,800.00 1.3483146067 yes
$1,052.31

$126,600.00

$1,983,400.00

You might also like