Microsoft Excel 16.

0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 25-10-2016 06:04:35 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.046 Seconds.
Iterations: 9 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegati

Objective Cell (Min)

Cell Name Original Value
$Q$6
5500

Variable Cells
Cell Name Original Value
$G$6
2
$H$6
2
$I$6
2
$J$6
2
$K$6
2
$L$6
2
$M$6
2
$N$6
2
$O$6
2
$P$6
2

Constraints
Cell Name
$Q$7
$Q$8
$Q$9
$Q$10
$Q$11

Cell Value

Final Value
6750

Final Value

Integer
0 Contin
5 Contin
5 Contin
0 Contin
0 Contin
10 Contin
0 Contin
0 Contin
5 Contin
0 Contin

Formula
10 $Q$7>=$R$7
15 $Q$8>=$R$8
10 $Q$9>=$R$9
15 $Q$10>=$R$10
10 $Q$11>=$R$11

Status Slack
Binding
0
Binding
0
Binding
0
Binding
0
Binding
0

are satisfied.

Assume NonNegative

Microsoft Excel 16.0 Sensitivity Report

Worksheet: [Book1]Sheet1
Report Created: 25-10-2016 06:04:36 PM

Variable Cells
Cell
$G$6
$H$6
$I$6
$J$6
$K$6
$L$6
$M$6
$N$6
$O$6
$P$6

Final Reduced Objective Allowable Allowable

Name Value
Cost
Coefficient Increase Decrease
0
0
300 1.000E+030
0
5
0
300
150
50
5
0
300
0
50
0
50
300 1.000E+030
50
0
100
300 1.000E+030
100
10
0
250
0
50
0
0
250
50
150
0
150
250 1.000E+030
150
5
0
250
50
0
0
50
250 1.000E+030
50

Constraints
Cell
$Q$7
$Q$8
$Q$9
$Q$10
$Q$11

Final Shadow Constraint Allowable Allowable

Name Value
Price
R.H. Side
Increase Decrease
10
50
10
0
5
15
200
15
5
0
10
50
10
5
5
15
50
15
0
5
10
200
10
5
0

0
1
1
1

5
1
1
1

1
1
1

1
1

10
1
1

0
1
1

1
1

1
1

6750
10
15
10
15
10

10
15
10
15
10