You are on page 1of 13

A

Material
Type
ABC

Material
Type
ABC

200187

0-5 MM

0-10 MM

0-10 MM

5-13 MM

5-13 MM

8-13 MM

8-13 MM

20 MM

20 MM

874731

20-40MM

Product 2

Product 2

TOTAL

1074918

TOTAL

0-5 MM

20-40MM

Rate
3900

3900

Cube
51.33

224.29

Price

Rate
3500

Cube
165

Price
577500

Material
Type
ABC

0-5 MM

0-10 MM

5-13 MM

8-13 MM

20 MM

20-40MM

Product 2

577500

TOTAL

Rate

Cube

4000

4000

18.15

Material
Type
ABC

Rate
4000

0-5 MM

3500

0-10 MM

3900

8000

Material
Type
ABC

12.32

43120

0-5 MM

3.04

11856

0-10 MM

5-13 MM

5-13 MM

8-13 MM

8-13 MM

72600

20 MM

69616

20 MM

20-40MM

20-40MM

Product 2

Product 2

80600

TOTAL

Price

3800

Cube

18.32

Price

500 (1 Cube)

Q
124592

TOTAL

E
A
Rate
3800
3800
4000

4000

Material
Type
ABC

Rate
4000

19456

0-5 MM

3800

0.35

0-10 MM

3500

26.01

5-13 MM

4000

1.7

8-13 MM

4200

20 MM

3800

25.43

20-40MM

4000

Product 2

4000

500 (1 Cube) 15.92

19456

TOTAL

Cube
5.12

Price

Cube

44.79

Cash
B
Price
4000

Material
Type
ABC

3700

1330

0-5 MM

91035

Price
11100

Material
Type
ABC

3800

25.35

96330

0-5 MM

0-10 MM

3900

50.77

195000

0-10 MM

6800

5-13 MM

3800

6.76

25688

5-13 MM

4200

8-13 MM

3800

13.66

51908

8-13 MM

96634

20 MM

3800

91.52

347776

20 MM

20-40MM

3800

20-40MM

179160

Product 2

4000

126.09

504360

Product 2

500 (1 Cube)

84.11

6*9

2000

383159

TOTAL

Rate

Cube

Q
6000

TOTAL

1238162

TOTAL SALES

F
C
Rate

Material
Type
ABC

Rate
3500
3900

Cube

3700

Price

4000

3.5

14000

0-5 MM

3900

10.09

39351

0-10 MM

3800

3800

5-13 MM

3900

3500

5.6

19600

8-13 MM

3900

3500

21.02

73570

20 MM

3800

20-40MM

3800
4000

63.06

252240

Product 2

500 (1 Cube)

12.18

56150

458711

TOTAL

TOTAL SALES

2,080,032.00

Cube
1003

54
96

Price
3510500

Material
Type
ABC

Rate
3800

0-5 MM

3800

0-10 MM

3900

210600

Material
Type
ABC

57646

0-5 MM

0-10 MM

5-13 MM

5-13 MM

8-13 MM

8-13 MM

364800

20 MM

49005

20 MM

20-40MM

20-40MM

Product 2

Product 2

Q, WASTE

Q, WASTE

4085900

TOTAL

106651

TOTAL

4050
4000

Cube
15.17

12.1

Price

Rate
3600
3700

3800

Material
Type
ABC

65712

0-5 MM

0-10 MM

5-13 MM

8-13 MM

20 MM

20-40MM

Product 2

Q, WASTE

65712

TOTAL

Cube
17.76

Price

Rate
3900

Cube
74.2

Material
Type
ABC

289380

0-5 MM

Material
Type
ABC

11400

0-5 MM

0-10 MM

0-10 MM

5-13 MM

5-13 MM

8-13 MM

8-13 MM

20 MM

3750

20 MM

20-40MM

3750

20-40MM

Product 2

Product 2

Q, WASTE

34800

Q, WASTE

289380

TOTAL

46200

TOTAL

Price

Rate
3800

400

Cube
3

87

Price

Rate

Material
Type
ABC

Cube

Price

3900

1.54

6006

0-5 MM

3900

0.9

3510

0-10 MM

5-13 MM

8-13 MM

37088

21 MM

20-40MM

3800

9.76

3900

26.9

104910

Product 2

750 (1 LORD)

4.62

2250

Q, WASTE

153764

TOTAL

Rate

Cube

3900

3800

51

Material
Type
ABC

0-5 MM

0-5 MM

11700

0-10 MM

0-10 MM

5-13 MM

5-13 MM

8-13 MM

8-13 MM

22 MM

20 MM

20-40MM

20-40MM

193800

Product 2

Product 2

Q, WASTE

4500

Q, WASTE

205500

TOTAL

763335

TOTAL

Price

Rate
3500

500 (1 Cube)

Cube
216.81

9.3

Price
758835

Material
Type
ABC

Rate

3800

Material
Type
ABC

0-5 MM

0-10 MM

5-13 MM

7980

8-13 MM

20 MM

20-40MM

Product 2

Q, WASTE

7980

TOTAL

Cube

2.1

Price

Rate

3800

Cube

3.03

Material
Type
ABC

0-5 MM

0-10 MM

5-13 MM

8-13 MM

11514

20 MM

20-40MM

Product 2

Q, WASTE

11514

TOTAL

Price

Rate
3600

500 (1 Cube)

GRAND TOTAL

Cube
45

Price
162000

3000
165000

9,858,034.00

You might also like