You are on page 1of 13

Type X

Harga sepeda motor


Bunga per tahun

Type XX
6500000
15%

8500000
16%

PEMBAYARAN ANGSURAN PEMBELIAN SEPEDA MOTOR PER BULAN


JANGKA WAKTU
Uang Muka
500000
750000
1000000
1250000
1500000
1750000
2000000
2250000
2500000

Type X

2 TAHUN
Angsuran Per Bulan
Type XX
-Rp290,919.89
-Rp391,704.88
-278,798.23
-379,464.11
-266,676.56
-367,223.33
-254,554.90
-354,982.55
-242,433.24
-342,741.77
-230,311.58
-330,501.00
-218,189.92
-318,260.22
-206,068.25
-306,019.44
-193,946.59
-293,778.66

Type XXX
10500000
17%

MOTOR PER BULAN


Bulan
Type XXX
-Rp494,422.64
-482,062.07
-469,701.51
-457,340.94
-444,980.38
-432,619.81
-420,259.24
-407,898.68
-395,538.11

DAFTAR MAHASISWA AKADEMI AKUNTANSI YKPN


TAHUN AKADEMIK 2000/2001
TANGGAL HARI INI
NO.

NAMA
1 KATNIS EVERDEEN
2 DAVID BELLE
3 GAREEN
4 CURT MALLAN
5 ELLENA POTTER
6 HERMIONE
7 PAUL WALKER
8 DANIEL RACDLIFE
9 DAVID FOSTER
10 MUMTAZ MAHALL
11 PARADIS KALE
12 GABRIELE MATIUS
13 GREY KLOT
14 KAREEN HARMET
15 VIN DIESEL

27/11/01
LAHIR
TANGGAL
27/12/80
05/01/81
25/02/81
28/11/79
08/05/80
11/08/80
15/06/80
23/12/80
07/09/80
23/04/80
06/03/81
29/07/80

KODE

HARI
7 Sabtu
2 Senin
4 Rabu
4 Rabu
5 Kamis
2 Senin
1 Minggu
3 Selasa
1 Minggu
4 Rabu
6 Jumat
3 Selasa
7 Sabtu
7 Sabtu
7 Sabtu

KUNTANSI YKPN

001

HARI
7,530
7,522
7,472
7,919
7,759
7,666
7,722
7,534
7,640
7,774
7,461
7,678
36,687
36,687
36,687

UMUR
MINGGU
BULAN
1,075.71
251.00
1,074.57
250.73
1,067.43
249.07
1,131.29
263.97
1,108.43
258.63
1,095.14
255.53
1,103.14
257.40
1,076.29
251.13
1,091.43
254.67
1,110.57
259.13
1,065.86
248.70
1,096.86
255.93
5,241.00 1,222.90
5,241.00 1,222.90
5,241.00 1,222.90

TAHUN
20.92
20.89
20.76
22.00
21.55
21.29
21.45
20.93
21.22
21.59
20.73
21.33
101.91
101.91
101.91

TABEL HARI
KODE
HARI
1 Minggu
2 Senin
3 Selasa
4 Rabu
5 Kamis
6 Jumat
7 Sabtu

PT. SEJAHTERA
UPAH HARIAN KARYAWAN
TANGGAL 12 JULI 2001
JAM KERJA WAJIB
UPAH NORMAL PER JAM
UPAH LEMBUR PER JAM
NO
1 AGUS
2 AGUNG
3 BAYU
4 BAGYO
5 CATUR
6 CECEP
7 DONO
8 DIDIK
9 EKO
10 ENDRO
11 FARIS
12 FAJAR

NAMA

8
Rp3,000.00
3,750.00
JAM MASUK
7:30
7:30
7:30
7:30
7:30
7:30
7:30
7:30
7:30
7:30
7:30
7:30

JAM PULANG
16:00
17:00
17:30
16:30
18:00
18:30
19:00
21:30
21:00
20:30
19:30
15:30

PT. SEJAHTERA
UPAH HARIAN KARYAWAN
TANGGAL 12 JULI 2001

150% Dari upah normal


JAM KERJA

JAM LEMBUR
8.5
9.5
10
9
10.5
11
11.5
14
13.5
13
12
8

0.5
1.5
2
1
2.5
3
3.5
6
5.5
5
4
0

UPAH NORMAL
Rp24,000.00
Rp24,000.00
Rp24,000.00
Rp24,000.00
Rp24,000.00
Rp24,000.00
Rp24,000.00
Rp24,000.00
Rp24,000.00
Rp24,000.00
Rp24,000.00
Rp24,000.00

UPAH LEMBUR
Rp1,875.00
5,625.00
7,500.00
3,750.00
9,375.00
11,250.00
13,125.00
22,500.00
20,625.00
18,750.00
15,000.00
0.00

TOTAL UPAH
Rp25,875.00
29,625.00
31,500.00
27,750.00
33,375.00
35,250.00
37,125.00
46,500.00
44,625.00
42,750.00
39,000.00
24,000.00
Rp417,375.00

PERHITUNGAN PPH PASAL 21 PEGAWAI TETAP DENG


No

Nama Karyawan
1 Feri Setiawan
2 Sudaryanto
3 Heni Trisnawati
4 Danang Hidayat
5 Catur Sadewo
6 Agus Hartono
7 Bagus Riyanto

No

Nama Karyawan
1 Feri Setiawan
2 Sudaryanto
3 Heni Trisnawati
4 Danang Hidayat
5 Catur Sadewo
6 Agus Hartono
7 Bagus Riyanto

Status
K/1
K/.
TK/2
K/.
K/3
K/.
TK/.

Penghasilan Sebulan
14,000,000
12,750,000
11,500,000
11,625,000
13,250,000
12,000,000
11,750,000

PTKP
5,760,000
4,320,000
5,760,000
4,320,000
8,640,000
4,320,000
2,880,000

PKP Setahun
160,344,000
146,904,000
130,344,000
133,404,000
148,464,000
137,904,000
136,224,000

1 PEGAWAI TETAP DENGAN GAJI BULANAN DESEMBER 2001


Biaya Jabatan
108,000
108,000
108,000
108,000
108,000
108,000
108,000
PPh Setahun
26,336,000
22,976,000
18,836,000
19,601,000
23,366,000
20,726,000
20,306,000

Iuran Pensiun
50,000
40,000
50,000
40,000
50,000
40,000
50,000
PPh Ps 21 Sebulan
2,194,667
1,914,667
1,569,667
1,633,417
1,947,167
1,727,167
1,692,167

Penghasilan Neto/bulan
13,842,000
12,602,000
11,342,000
11,477,000
13,092,000
11,852,000
11,592,000

KET PTKP
Penghasilan Neto/tahun
166,104,000
151,224,000
136,104,000
137,724,000
157,104,000
142,224,000
139,104,000

K/.
K/1
K/2
K/3
TK/.
TK/1
TK/2
TK/3

4,320,000
5,760,000
7,200,000
8,640,000
2,880,000
4,320,000
5,760,000
7,200,000

PT SEJAHTERA MOBILINDO
PENJUALAN MOBIL JAN-APRIL 2001
MEREK
AUDI
BMW
FIAT
HINO
HONDA
MAZDA
SUZUKI
TOYOTA
VOLVO

JAN

FEB
75
20
10
70
115
90
220
145
15

MAR
17
15
15
90
75
95
250
75
45

APR
20
35
40
120
145
125
270
220
60

45
50
60
150
175
160
310
350
75

PENJUALAN MOBIL JAN - APR


350
300
250
200
Axis Title

150
100
50
0

AUDI

BMW

FIAT

HINO

HONDA

MAZDA SUZUK

Axis Title

BIL JAN - APRIL 2001

JAN
FEB
MAR
APR

HONDA

MAZDA SUZUKI

Axis Title

TOYOTA

VOLVO

You might also like