Professional Documents
Culture Documents
Analisa PU
Analisa PU
NO.
JENIS PEKERJAAN
SATUAN
HARGA SATUAN
(Rp)
1 Pekerja
Hr
34,500.00
2 Mandor
Hr
46,000.00
3 Tukang Kayu
Hr
48,875.00
4 Tukang Batu
Hr
48,875.00
5 Tukang Besi
Hr
48,875.00
6 Tukang Cat
Hr
48,875.00
7 Tukang Leideng
Hr
48,875.00
8 Tukang Gali
Hr
46,000.00
9 Tukang Plitur
Hr
46,000.00
10 T u k a n g K e p a l a
Hr
49,450.00
11 K e p . T u k a n g K a y u
Hr
51,750.00
12 K e p . T u k a n g B a t u
Hr
51,750.00
13 K e p . T u k a n g C a t
Hr
51,750.00
14 K e p . T u k a n g P l i t u r
Hr
51,750.00
15 K e p . T u k a n g G a l i
Hr
51,750.00
16 M e k a n i k
Hr
43,125.00
17 P e m b . M e k a n i k
Hr
43,125.00
Hr
49,450.00
19 P e m b . Operator
Hr
40,250.00
20 S o p i r
Hr
46,575.00
21 P e m b . Sopir
Hr
34,500.00
Rembang,
Januari 2011
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
KETERANGAN
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
J E N I S
1
I
B A H A N
SATUAN
2
BAHAN DASAR
1 BATU KALI
2 KERIKIL
3 BATU BATA
4 PASIR
5 TANAH
6 KAPUR
Bulat Utuh
Bulat Belah
Pecah
Pecah
Tempel
Batu apung
Sawur / Koral
Beton 0,5 / 1
Beton 1 / 1
Beton 1 / 2
Beton 2 / 3
Biasa
Ex lokal I
(Rp)
4
m3
m3
m3
m3
m2
kg
m3
m3
m4
m3
m3
m3
bh
98,000
99,400
123,500
189,600
62,500
5,500
25,000
237,500
216,700
226,300
224,400
25,850
365
Urug
Pasang
Beton (Muntilan)
Beton (Cepu)
Sirtu (pasir batu)
Sirtu royalty
Grosok
Abu batu
Abu batu (Tayu)
Batu alam
Padas
Liat
Biasa
Pilihan
m3
m3
m3
m3
m3
m3
m3
m3
m3
m2
m3
m3
m3
m3
56,300
138,500
281,300
156,300
96,900
24,800
93,800
106,300
192,000
81,900
30,600
50,000
45,400
62,500
Pasang (padam)
Labor
m3
Kg
178,200
2,500
PC 50 kg
PC 40 kg
PC 50 kg Sm. Warna
Semen warna
zak
zak
zak
kg
64,800
51,900
81,300
4,600
m3
m3
m3
816,200
866,250
903,870
5/7
3/5
7 PORTLAND CEMENT
7 BETON
II
BAHAN
PE N U T U P ATAP
1 SIRAP
(100 lbr)
pak
235,400
2 GENTENG BETON
bh
2,500
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
HARGA
NO.
J E N I S
B A H A N
SATUAN
2
Kerpus Beton Warna Standard
3
bh
Mantili
Nok kerpus Mantili
Plentong Mantili besar
Genteng biasa
Genteng pres
Genteng Beton
Genteng keramik
Sirap
Genteng kerpus jatiwangi
Genteng kerpus lokal
Genteng kerpus Beton
Genteng kerpus keramik
Genteng Jatiwangi
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
900
2,650
1,100
600
900
4,000
10,100
5,700
9,600
2,900
8,250
17,600
3,500
bh
lbr
lbr
lbr
lbr
lbr
lbr
41,700
48,950
73,500
62,500
96,300
43,400
56,300
- 100cm X 100 cm X 5 mm
- 100cm X 200 cm X 5 mm
- 100cm X 240 cm X 5 mm
Sekrup asbes
bh
bh
bh
bh
17,300
48,000
61,600
1,300
m'
m'
m'
m'
49,850
64,750
38,250
42,900
lbr
lbr
m'
lbr
lbr
49,700
57,400
73,800
43,800
58,800
m'
m'
m'
21,300
30,400
46,200
Papan
Balok/pesagen
m3
m3
14,687,500
14,687,500
Papan
Balok/pesagen
m3
m3
8,125,000
8,125,000
(Rp)
4
8,250
5 ASBES GELOMBANG
6 ASBES PLAT
7 SENG PLAT
8 SENG GELOMBANG
9 SENG TALANG
III . B A H A N K A Y U
1 JATI
2 KAMPER
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
HARGA
NO.
J E N I S
B A H A N
SATUAN
(Rp)
2
Papan
Balok/pesagen
3
m3
m3
4
5,937,500
5,937,500
4 MERANTI
Papan
Balok/pesagen
m3
m3
3,125,000
3,125,000
5 LANAN
Papan
Balok/pesagen
m3
m3
3,125,000
3,125,000
6 BENGKIRAI
Papan
Balok/pesagen
m3
m3
8,125,000
8,750,000
7 DOLKEN
bt
m3
32,450
1,875,000
m3
bt
bt
m3
m3
m'
m'
573,900
15,500
3,800
4,413,750
2,354,000
187,500
5,900
m2
m2
m2
28,200
21,700
26,100
m2
m2
m2
m2
m2
m2
m2
m2
45,200
40,400
36,200
32,800
50,600
43,800
48,100
39,700
m2
m2
m2
552,200
926,750
1,255,550
4 GRANITO
Granito 40 x 40 polished (lokal)
Granito 40 x 40 polished (import)
Granito 60 x 60 polished (lokal)
Granito 60 x 60 polished (import)
m2
m2
m2
m2
420,750
459,050
419,100
437,500
5 GRANIT
Granit lokal
Granit import
Batu Tempel
m2
m2
m2
119,350
219,800
61,250
3 KRUING
8 LAIN-LAIN
30 X 30 cm
30 X 30 cm
30 X 30 cm
30 X 30 cm
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
Warna
HARGA
NO.
J E N I S
1
V . BAHAN C E TAK
1 BUIS BETON O dan U
15 cm - 100 cm
20 cm - 100 cm
25 cm - 100 cm
30 cm - 100 cm
40 cm - 100 cm
50 cm - 100 cm
60 cm - 100 cm
80 cm - 100 cm
100 cm - 100 cm
U 15 cm - 100 cm
U 20 cm - 100 cm
U 30 cm - 100 cm
B A H A N
2
SATUAN
(Rp)
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
35,500
50,000
53,200
62,500
78,700
98,200
116,900
177,500
292,200
49,100
38,600
47,500
kg
kg
kg
10,100
16,850
13,800
2 BESI PLAT
Besi Strip
kg
14,700
3 BAJA
Baja profil " L" dan "C"
Baja profil "IWF"
kg
kg
16,850
17,650
4 KAWAT
Kawat Ikat beton/bendrat
Kawat bronjong
Kawat las listrik
kg
kg
kg
16,200
16,850
30,000
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
4,100
6,000
10,250
13,000
20,200
30,500
43,750
62,650
93,550
154,375
200,400
316,650
499,500
796,100
1,342,050
m'
108,450
VI . B A H A N B E S I
1 BESI BETON
Besi beton polos
Besi beton prestress
Besi beton ulir
VII . B A H A N P I P A
1 Pipa PVC SII SCJ , S - 12,5 (10 bar)
Pipa PVC. S. 12,5 1/2"
Pipa PVC. S. 12,5 3/4"
Pipa PVC. S. 12,5 1"
Pipa PVC. S. 12,5 1-1/4"
Pipa PVC. S. 12,5 1-1/2"
Pipa PVC. S. 12,5 2"
Pipa PVC. S. 12,5 2-1/2"
Pipa PVC. S. 12,5 3"
Pipa PVC. S. 12,5 4"
Pipa PVC. S. 12,5 5"
Pipa PVC. S. 12,5 6"
Pipa PVC. S. 12,5 8"
Pipa PVC. S. 12,5 10"
Pipa PVC. S. 12,5 12"
Pipa PVC. S. 12,5 16"
2 Pipa Medium B Galvanis - SII
Pipa Galvanis ( 1" )
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
HARGA
NO.
J E N I S
B A H A N
2
SATUAN
(Rp)
3
m'
m'
4
147,300
276,100
lbr
89,600
lbr
lbr
lbr
50,700
65,700
83,600
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
m2
m'
lbr
122,900
184,400
16,500
14,300
8,350
10,650
27,250
100,000
61,900
75,000
50,750
54,250
22,900
6,900
229,550
kg
kg
lbr
kg
kg
kg
kg
ltr
kg
kg
kg
kg
kg
kg
bh
liter
liter
Kg
20,400
19,200
3,200
5,500
39,700
51,000
47,300
10,800
18,500
18,800
31,300
20,900
22,900
69,400
6,900
24,600
19,200
33,200
kg
kg
kg
kg
800
17,500
14,400
HARGA
NO.
J E N I S
B A H A N
2
5 mm
5 mm
SATUAN
3
kg
(Rp)
4
17,100
bh
15,500
kg
kg
kg
ltr
kg
lbr
buah
buah
buah
23,700
46,700
45,700
14,600
20,700
5,600
6,100
3,400
3,400
m2
m2
87,500
96,900
bh
7,150
bh
bh
140,700
59,400
bh
bh
bh
bh
5,400
6,500
9,500
17,700
bh
bh
bh
bh
531,300
112,500
456,300
237,500
kg
kg
kg
buah
bh
kg
kg
15,200
22,700
20,700
4,500
16,650
12,450
45,650
buah
buah
buah
2,410,320
4,217,400
6,179,250
Porselen
Counter top
HARGA
NO.
1
1
2
3
4
5
6
7
8
9
10
11
J E N I S
B A H A N
2
Paving Blok Holland t: 6 cm (ALDAS)
Paving Blok Holland t: 6 cm (lokal)
Paving Blok Holland t: 8 cm (ALDAS)
Paving Blok Holland t: 8 cm (lokal)
Paving blok warna 6 cm (lokal)
Paving blok warna 8 cm (lokal)
Kanstin 10/12,5 x 30 x 50 (ALDAS)
Paving Blok Hexagonal Kecil t: 6 cm, (ALDAS)
Paving Blok Hexagonal Kecil t: 8 cm, (ALDAS)
Kanstin 10 x 20 x 50 (ALDAS)
Kanstin 10/12,5 x 25 x 50 (ALDAS)
SATUAN
(Rp)
3
m2
m2
m2
m2
m2
m2
bh
m2
m2
bh
bh
Kg
Ton
Ton
Kg
Kg
Kg
Kg
4,950
275,000
825,000
2,200
2,750
2,750
2,750
50 mL
Batang
Batang
Buah
Rumpun
Buah
Batang
Batang
Buah
Buah
Batang
Batang
Batang
Buah
Batang
Batang
Batang
Batang
Batang
Rumpun
Batang
Batang
Batang
Batang
Buah
Batang
Batang
Batang
54,100
33,400
92,800
43,800
47,100
50,000
20,200
69,700
93,900
10,100
16,500
11,000
66,000
11,000
2,750
26,400
18,150
24,200
36,300
9,680
6,600
55,000
26,620
72,600
11,000
72,600
205,700
6,600
48,400
33,000
2,750
2,750
18,150
10,164
6,050
11,000
347,300
172,500
23,000
HARGA
NO.
J E N I S
B A H A N
2
Palem Merah
Palem Raja/Putri
Palem Wergu
Pangkas Kuning
Pangkas Merah
Pinisium
Rumput Jepang
Sawo Kecik
Sikas
Tanaman Taiwan
Tanjung
Teh - tehan
4 ALAT - ALAT PERTAMANAN
Ajir Tanaman
Ajir Tanaman Mangrove
Batu Asahan
Bambu Usuk
Busi Mesin Potong Rumput
Cetok
Chain Saw 038 STIHL
Chain Saw 070 STIHL
Gunting Dahan
Membran Karburator Chain Saw
Membran Oli Chain Saw
Mesin Potong Rumput Dorong
Mesin Potong Rumput Gendong
Mesin Pompa Air G x 160 + 2"
Patok Batas
Pisau M. Ptng Rmput Dorong/Gendong
Piston Set Chain Saw
Piston Set M. Ptng Rmpt Drong/Gndong
Pot Tanaman Hias
Pot Tanaman Palem
Rantai Chain Saw 038 STIHL
Rantai Chain Saw 070 STIHL
Seal Ker As Mesin M. Ptng Rmput
Srumbung Bambu
Srumbung Kayu
Selang Biasa 2"
Selang Lipat 2"
Selang Spiral
Tali Starter Chain Saw
Trucuk Bambu
5 BAHAN KEND. TDK. BERMOTOR
As Belakang
Buah
As Tengah
Buah
Ban Dalam
Buah
Ban Luar
Buah
Bos Samping
Buah
Laker
Buah
Pedal
Buah
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
SATUAN
3
Batang
Batang
Batang
Batang
Batang
Batang
M2
Batang
Batang
Buah
Batang
Rumpun
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Meter
Meter
Meter
Buah
Batang
Buah
Buah
Buah
Buah
Buah
Buah
Buah
(Rp)
4
28,000
115,000
28,500
4,000
4,000
34,500
4,600
50,600
575,000
3,500
69,000
14,000
500
700
12,000
6,000
11,000
20,900
11,000,000
13,750,000
125,400
165,000
55,000
6,600,000
7,700,000
3,575,000
5,500
550,000
660,000
660,000
275,000
137,500
275,000
280,000
60,500
35,000
22,000
14,000
6,000
39,000
17,000
7,000
11,000
19,000
15,000
50,000
15,000
7,000
12,000
HARGA
NO.
J E N I S
1
Pelek
Per
Rantai
Ruji
Sadel
B A H A N
2
Buah
Buah
Buah
Buah
Buah
SATUAN
(Rp)
3
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
17,000
22,000
30,800
8,800
33,000
105,000
13,750
19,250
6,600
5,500
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Meter
Meter
Meter
Meter
Meter
Meter
Buah
Batang
Batang
Buah
Buah
Buah
Buah
Buah
Buah
Buah
56,000
35,000
12,000
500
18,000
1,000
60,000
299,000
38,500
6,250
423,500
350,000
25,000
3,300
32,500
17,500
125,400
84,700
23,000
800,000
1,540,000
52,000
10,000
65,000
7,500
8,000
20,000
16,000
18,200
48,750
185,000
225,000
750,000
475,000
397,500
2,000
240,500
87,500
42,500
HARGA
NO.
1
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
J E N I S
B A H A N
2
Lampu Mercury 80 W
Lampu Selang
Lampu Son T 150 W
Lampu Son T 250 W
M C B 25 A
M C B 63 A
OK KWH Meter
Pal Besi 2" dan 1" MG
Pal Besi 4 & 3 MG
Pemasangan LPJU
Pole Band 8,5
SJ. 5
Soket Lampu Selang
T Does/Boxlit
Terminal Box Meter
Trafo Mercury 125 W
Trafo Mercury 250 W
Trafo BSN 150 W
Trafo BSN 250 W
Lampu Hias Christmas
Lampu Hias Windmill
Lampu Hias Cotton Rose
Lampu Hias Number One
Lampu Hias Dragon Phoenix
Lampu Hias Hepla
Tangga Besar 12 m
Tangga Kecil 6 m
Crystalite
Lampu XL 18 Watt
Sabuk Pengaman
SATUAN
3
Buah
Meter
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Unit
Buah
Buah
Meter
Buah
Buah
Buah
Buah
Buah
Buah
Unit
Unit
Unit
Unit
Unit
Unit
Buah
Buah
Buah
Buah
Buah
(Rp)
4
40,000
30,000
98,000
115,700
31,000
173,500
28,000
499,000
1,550,000
90,000
26,000
42,400
13,500
19,500
26,000
114,500
188,500
197,000
235,000
26,812,500
21,000,000
20,687,500
20,312,500
19,625,000
19,625,000
8,562,500
4,375,000
112,500
37,500
2,775,000
Tertera
Tertera
Tertera
Tertera
Tertera
Tertera
Tertera
334,800
502,800
502,800
765,600
612,000
931,200
1,239,600
Appron
Appron
780,000
2,122,200
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
HARGA
NO.
1
J E N I S
B A H A N
2
- A1 (125 x 75 x 18 cm)
- A1 (95 x 66 x 20 cm)
- A1KACA + Kunci, Tempered 5 mm
- A2KACA + Kunci, Tempered 5 mm
- B KACA + Kunci, Tempered 5 mm
- C KACA + Kunci, Tempered 5 mm
4 Fire Fighting Equipment Machino Coupling material Brass
- 1,5
- 2
- 2,5
- 3
SATUAN
(Rp)
3
Appron
Appron
Appron
Appron
Appron
Appron
4
2,543,400
2,122,200
1,441,800
2,478,600
2,899,800
2,478,600
Tertera
Tertera
Tertera
Tertera
107,500
131,250
192,500
305,000
5 Straight Nozzle (Machino Coupling) With Nozzle tip, Material Brass/ Branch pipa with straight Nozzle
- 1,5 Seamless
Tertera
420,000
- 2 Seamless
Tertera
532,500
- 2,5 Seamless, Short, W/O Grip
Tertera
582,500
- 2,5 Seamless, Long, W/O Grip
Tertera
725,000
- 2,5 Seamless, Long, W/ Grip
Tertera
746,250
- 1,5
Appron
42,250
- 2
Appron
593,125
- 2,5
Appron
966,875
6 Hydrant Valve (Machino Coupling) 90
Material Brass. 10 K
- 1,5
- 2
- 2,5
Tertera
Tertera
Tertera
207,600
290,000
472,800
Tertera
Tertera
Tertera
429,600
666,250
898,750
8 Hose Rack
- 1,5, 1,24 COMB
- 2,5, 1,24 COMB
Unit
Unit
536,250
585,000
Tertera
Tertera
258,750
390,000
10 Hose Reel
- 1 Hose Reel, Swing Type Complete
With box Siamese Conention
4 x 2,5 x 2,5 Machino Coupling
Tertera
1,860,000
11 Hydrant Pillar
- H14 AP 4 x 2,5 x 2,5
- H13 AP 3 x 2,5
Tertera
Tertera
5,768,400
3,084,200
12 On Trollen
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
HARGA
NO.
J E N I S
B A H A N
(Rp)
- Type AC 15 kapasitas 6 kg
- Type AC 50 kapasitas 23 kg
3
buah
buah
4
2,048,150
5,830,500
Tertera
Tertera
2,160,000
3,000,000
buah
buah
kg
kg
unit
11,354,970
4,455,000
110,400
72,000
32,500,000
lot
kg
ltr
ltr
liter
ltr
liter
Kg
m2
m2
m3
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
kg
daun
/lb
/lb
/lb
/lb
/lb
/lb
unit
unit
unit
ltr
lbr
12,500
8,500
2,000
4,500
4,500
3,600
31,300
18,200
12,450
66,000
88,275
37,500,000
31,250,000
15,625,000
8,750,000
6,875,000
6,250,000
5,625,000
4,375,000
4,062,500
3,750,000
494,500
123,500
494,500
309,000
53,000
49,500
441,500
515,000
809,500
367,500
441,500
735,500
184,000
213,500
228,500
20,000
118,800
14
15
16
17
18
SATUAN
Noksel Foam
Foise Cabang 2 (dua)
Liquite
Pengisian Tabung Pemadam Kebakaran
Selang Isap 2,3 4 M
XX . L A I N - L A I N
1 Alat bantu (harga rata-rata)
2 Aspal
3 Minyak aspal
4 Bensin
5 Solar
6 Minyak tanah
7 Olie (minyak pelumas)
8 Stempet
9 Gebalan rumput
10 Wiremesh MS
11 Kayu bakar
12 Pintu Ronsel Doble 200 x 200 x 300
13 Pintu Ronsel Doble 150 x 150 x 300
14 Pintu Ronsel Engkel 100 x 100 x 300
15 Pintu Intake 100 x 100 x 300
16 Pintu Intake 90 x 100 x 300
17 Pintu Intake 80 x 80 x 300
18 Pintu Intake 60 x 60 x 300
19 Pintu Intake 50 x 50 x 300
20 Pintu Intake 40 x 40 x 300
21 Pintu Intake 30 x 40 x 300
22 Nomenklatur Marmer ( 30 x 40 )
23 Nomenklatur Marmer ( 15 x 20 )
24 Pile Scale ( 20 x 100 )
25 Pile Scale ( 12 x 100 )
26 Lapisan kedap air
27 Nako lengkap
28 PAGAR BRC.
Pagar BRC 90 A1
Pagar BRC 120 A1
Pagar BRC 150 A1
Pagar BRC 90 A2
Pagar BRC 120 A2
Pagar BRC 150 A2
Pipa Tiang BRC 90 - 2"
Pipa Tiang BRC 120 - 2"
Pipa Tiang BRC 150 - 2"
29 Minyak Beton & bekisting
30 Allumunium sheet 0,3 mm (90 x 180)
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
HARGA
NO.
J E N I S
1
31 Shear Connector
B A H A N
2
SATUAN
3
kg
rasionalisasi
tidak ada bahan, harga tahun kemarin tambah 5%
perbedaan tll mencolok
sama dengan harga tahun kemarin
(Rp)
4
10,000
Rembang,
NIP. 19620715 1
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
MUBAROK
PANCUR
ARDI KARYA
REMBANG
70,000
RAMAI
SARANG
7
SINAR LAUT
SLUKE
8
AL HASAN
SEDAN
200,000
100,000
125,000
60,000
15,000
225,000
170,000
165,000
225,000
225,000
275
300
130,000
130,000
350
110,000
175,000
350,000
175,000
85,000
85,000
145,000
175,000
55,000
40,000
55,000
80,000
53,000
800,000
1,500
52,500
52,000
41,500
51,000
41,000
65,000
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
MUBAROK
PANCUR
ARDI KARYA
REMBANG
800
RAMAI
SARANG
7
500
1,000
650
5,500
7,500
2,000
8,800
3,500
17,000
1,600
17,500
AL HASAN
800
600
1,500
4,900
SINAR LAUT
SLUKE
800
SEDAN
550
500
550
300
550
1,100
5,000
1,500
2,500
31,000
27,500
51,000
55,000
70,000
27,000
37,000
27,000
33,000
12,500
17,500
80,000
750
2,500
40,000
47,000
55,000
68,000
15,000
22,500
22,500
16,000
27,500
17,000,000
17,000,000
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
12,000
12,000
11,000
12,000
MUBAROK
PANCUR
ARDI KARYA
REMBANG
5
4,500,000
4,500,000
6
6,000,000
6,000,000
4,000,000
4,000,000
6,000,000
6,000,000
7,000,000
7,000,000
9,000,000
9,000,000
RAMAI
SARANG
7
SINAR LAUT
SLUKE
8
4,000,000
4,000,000
6,500,000
6,500,000
400,000
25,000
5,000
21,000
20,000
22,000
35,000
33,000
30,000
28,000
42,000
38,000
28,000
26,000
28,000
27,000
26,000
27,000
26,000
25,000
23,500
35,000
40,000
43,000
35,000
34,000
32,500
31,000
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
AL HASAN
9
SEDAN
MUBAROK
PANCUR
5
ARDI KARYA
REMBANG
6
RAMAI
SARANG
7
SINAR LAUT
SLUKE
8
AL HASAN
SEDAN
40,000
30,000
50,000
70,000
85,000
115,000
165,000
55,000
70,000
80,000
100,000
115,000
185,000
19,000
27,500
30,000
33,000
50,000
12,500
15,000
13,000
17,000
13,000
6,000
7,000
9,000
17,500
22,000
27,000
10,000
13,000
13,000
25,000
31,000
44,000
62,000
27,000
26,000
18,000
22,500
28,000
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
21,000
52,500
50,000
MUBAROK
PANCUR
5
ARDI KARYA
REMBANG
6
RAMAI
SARANG
7
SINAR LAUT
SLUKE
8
AL HASAN
SEDAN
95,000
40,000
65,000
45,000
60,000
70,000
38,000
34,000
65,000
55,000
115,000
95,000
60,000
60,000
60,000
12,500
15,000
11,000
90,000
25,000
35,000
50,000
75,000
8,500
20,000
20,000
5,000
35,000
52,000
75,000
12,000
20,000
25,000
25,000
25,000
15,000
35,000
12,000
12,500
10,000
2,500
36,000
55,000
8,000
9,000
40,000
5,000
24,000
18,000
12,000
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
3,500
33,000
37,000
60,000
8,000
25,000
20,000
35,971
12,000
35,000
60,000
5,000
MUBAROK
PANCUR
5
ARDI KARYA
REMBANG
6
3,555
12,500
25,000
50,000
35,000
90,000
RAMAI
SARANG
7
8,000
22,000
16,000
20,000
52,000
35,000
15,000
SINAR LAUT
SLUKE
17,000
38,000
12,000
9
7,000
11,000
12,000
30,000
36,000
16,000
2,000
2,000
225,000
55,000
55,000
25,000
950,000
100,000
300,000
450,000
250,000
82,500
250,000
150,000
15,000
30,000
11,500
12,000
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
13,000
20,000
SEDAN
62,000
5,000
5,000
5,000
5,000
13,000
16,000
AL HASAN
8,000
90,000
11,000
17,500
13,000
20,000
11,000
9,000
MUBAROK
PANCUR
5
ARDI KARYA
REMBANG
6
RAMAI
SARANG
7
28,000
28,000
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
SINAR LAUT
SLUKE
8
AL HASAN
9
SEDAN
MUBAROK
PANCUR
5
ARDI KARYA
REMBANG
6
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
RAMAI
SARANG
7
SINAR LAUT
SLUKE
8
AL HASAN
9
SEDAN
MUBAROK
PANCUR
5
ARDI KARYA
REMBANG
6
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
RAMAI
SARANG
7
SINAR LAUT
SLUKE
8
AL HASAN
9
SEDAN
MUBAROK
PANCUR
5
ARDI KARYA
REMBANG
6
essure 10 Kg/cm2
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
RAMAI
SARANG
7
SINAR LAUT
SLUKE
8
AL HASAN
9
SEDAN
MUBAROK
PANCUR
5
ARDI KARYA
REMBANG
6
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
RAMAI
SARANG
7
SINAR LAUT
SLUKE
8
AL HASAN
9
SEDAN
MUBAROK
PANCUR
5
ARDI KARYA
REMBANG
6
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
RAMAI
SARANG
7
SINAR LAUT
SLUKE
8
AL HASAN
9
SEDAN
MUBAROK
PANCUR
ARDI KARYA
REMBANG
Rembang,
April 2010
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
RAMAI
SARANG
7
SINAR LAUT
SLUKE
8
AL HASAN
9
SEDAN
LISA
GUNEM
10
UMBUL REJEKI
BULU
BAROKAH
SUMBER
KALIORI
SUMBER LAUT
LASEM
11
12
13
14
75,000
90,000
150,000
90,000
300
150,000
150,000
170,000
170,000
175,000
175,000
270
280
100,000
75,000
95,000
300
110,000
95,000
110,000
60,000
20,000
1,000
52,000
53,000
52,000
75,000
90,000
62,000
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
52,500
LISA
GUNEM
10
UMBUL REJEKI
BULU
BAROKAH
SUMBER
KALIORI
SUMBER LAUT
LASEM
11
12
13
14
600
700
850
300
500
1,050
540
2,000
38,000
45,000
23,000
23,000
74,000
13,000
26,000
40,000
45,000
19,000
26,000
8,000,000
8,000,000
8,000,000
8,000,000
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
15,500
22,500
LISA
GUNEM
10
UMBUL REJEKI
BULU
11
7,000,000
7,000,000
7,000,000
7,000,000
BAROKAH
SUMBER
KALIORI
SUMBER LAUT
LASEM
12
13
14
7,500,000
7,500,000
20,000
30,500
27,500
27,500
25,000
31,000
27,000
26,000
25,000
27,000
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
27,500
LISA
GUNEM
10
UMBUL REJEKI
BULU
BAROKAH
SUMBER
KALIORI
SUMBER LAUT
LASEM
11
12
13
14
25,000
35,000
42,500
65,000
70,000
90,000
122,500
240,000
55,000
85,000
160,000
17,500
25,000
19,000
29,000
15,000
15,000
25,000
23,000
21,000
8,500
12,500
17,000
12,000
14,000
16,000
22,000
17,500
21,500
27,000
35,000
20,000
14,000
15,500
15,000
27,000
120,000
56,000
210,000
371,000
647,500
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
LISA
GUNEM
10
UMBUL REJEKI
BULU
BAROKAH
SUMBER
KALIORI
SUMBER LAUT
LASEM
11
12
13
14
100,000
38,000
42,000
60,000
47,000
65,000
75,000
43,000
70,000
110,000
140,000
15,000
3,750
36,000
60,000
7,500
17,500
18,000
3,000
30,000
40,000
55,000
8,000
20,000
3,000
95,000
127,500
12,000
11,000
21,000
21,000
3,000
12,500
11,500
3,125
37,000
70,000
8,000
20,000
25,000
6,000
15,000
15,000
4,000
45,000
5,000
9,000
22,500
18,000
19,000
65,000
8,500
55,000
8,000
21,000
26,000
20,000
20,000
20,000
25,000
4,000
25,000
6,500
24,000
18,500
48,000
29,000
8,000
10,000
9,000
15,000
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
40,000
47,500
62,500
20,000
12,000
8,800
LISA
GUNEM
10
9,500
UMBUL REJEKI
BULU
BAROKAH
SUMBER
KALIORI
SUMBER LAUT
LASEM
11
12
13
14
12,000
3,750
20,000
60,000
42,000
20,000
45,000
3,000
2,000
2,000
3,000
3,000
65,000
95,000
27,500
120,000
100,000
36,000
15,000
40,000
5,000
5,000
3,000
3,000
10,500
6,500
45,000
3,500
12,000
33,500
9,500
30,000
37,000
35,000
18,500
3,000
4,000
2,000
2,000
60,000
95,000
65,000
95,000
90,000
155,000
175,000
165,000
165,000
11,000
27,000
12,000
25,000
15,000
24,000
14,000
18,500
12,000
20,000
2,000
12,000
11,500
12,000
11,000
10,500
5,000
45,000
40,000
45,000
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
LISA
GUNEM
10
UMBUL REJEKI
BULU
BAROKAH
SUMBER
KALIORI
SUMBER LAUT
LASEM
11
12
13
14
23,000
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
LISA
GUNEM
10
UMBUL REJEKI
BULU
BAROKAH
SUMBER
KALIORI
SUMBER LAUT
LASEM
11
12
13
14
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
LISA
GUNEM
10
UMBUL REJEKI
BULU
BAROKAH
SUMBER
KALIORI
SUMBER LAUT
LASEM
11
12
13
14
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
LISA
GUNEM
10
UMBUL REJEKI
BULU
BAROKAH
SUMBER
KALIORI
SUMBER LAUT
LASEM
11
12
13
14
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
LISA
GUNEM
10
UMBUL REJEKI
BULU
BAROKAH
SUMBER
KALIORI
SUMBER LAUT
LASEM
11
12
13
14
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
LISA
GUNEM
10
UMBUL REJEKI
BULU
BAROKAH
SUMBER
KALIORI
SUMBER LAUT
LASEM
11
12
13
14
24,000
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
LISA
GUNEM
10
UMBUL REJEKI
BULU
BAROKAH
SUMBER
KALIORI
SUMBER LAUT
LASEM
11
12
13
14
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
HARTONO
LASEM
15
RIMBA RAYA
PAMOTAN
16
71,429
150,000
150,000
150,000
BAROKAH
SULANG
SIDODADI
SALE
17
65,000
18
100,000
75,000
100,000
125,000
120,000
110,000
155,000
160,000
150,000
275
REJO - KRAGAN
19
250
107,143
140,000
60,000
45,000
50,000
60,000
55,000
52,000
41,000
25,000
25,000
30,000
52,000
80,000
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
HARTONO
LASEM
15
RIMBA RAYA
PAMOTAN
16
BAROKAH
SULANG
SIDODADI
SALE
17
REJO - KRAGAN
18
19
500
500
550
600
800
800
300
500
1,500
600
650
650
650
800
1,200
4,500
5,000
12,000
2,250
5,000
1,500
5,000
2,000
2,000
27,000
33,000
47,000
30,000
35,000
40,000
12,000
12,000
500
33,000
43,000
17,000
22,000
6,500,000
6,500,000
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
19,500
25,000
15,000
22,000
HARTONO
LASEM
15
RIMBA RAYA
PAMOTAN
16
3,500,000
3,500,000
BAROKAH
SULANG
17
SIDODADI
SALE
REJO - KRAGAN
18
19
6,000,000
6,000,000
5,000
10,000
20,000
15,000
19,000
20,000
17,000
22,000
27,000
25,000
23,000
20,000
27,500
26,500
25,000
24,000
30,000
30,000
35,000
35,000
25,000
85,000
100,000
85,000
100,000
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
25,000
37,500
29,500
37,000
35,000
HARTONO
LASEM
15
RIMBA RAYA
PAMOTAN
16
BAROKAH
SULANG
17
SIDODADI
SALE
REJO - KRAGAN
18
14,000
19
14,000
12,000
22,000
4,200
5,000
6,300
8,500
12,500
15,000
11,700
20,000
13,000
50,000
49,000
88,000
153,000
208,000
353,000
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
11,500
14,500
HARTONO
LASEM
15
RIMBA RAYA
PAMOTAN
16
BAROKAH
SULANG
SIDODADI
SALE
17
REJO - KRAGAN
18
19
45,000
35,000
45,000
55,000
38,000
45,000
65,000
90,000
115,000
95,000
110,000
11,000
12,000
15,000
40,000
50,000
60,000
45,500
130,000
15,000
17,500
2,000
20,000
37,500
9,000
12,500
13,000
3,500
25,000
36,000
65,000
9,000
13,000
30,500
30,000
30,000
20,000
5,000
5,000
8,000
12,000
7,500
14,000
15,000
8,000
10,000
6,000
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
37,000
HARTONO
LASEM
15
RIMBA RAYA
PAMOTAN
16
BAROKAH
SULANG
SIDODADI
SALE
17
REJO - KRAGAN
18
19
12,000
20,000
10,000
15,000
20,000
37,500
5,000
8,000
10,000
3,500
80,000
150,000
70,000
90,000
225,000
175,000
12,000
20,000
9,000
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
13,000
21,000
13,000
18,000
11,000
13,000
10,000
20,000
HARTONO
15
LASEM
RIMBA RAYA
PAMOTAN
16
BAROKAH
SULANG
17
SIDODADI
SALE
REJO - KRAGAN
18
19
27,500
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
HARTONO
15
LASEM
RIMBA RAYA
PAMOTAN
16
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
BAROKAH
SULANG
17
SIDODADI
SALE
18
REJO - KRAGAN
19
HARTONO
15
LASEM
RIMBA RAYA
PAMOTAN
16
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
BAROKAH
SULANG
17
SIDODADI
SALE
18
REJO - KRAGAN
19
HARTONO
15
LASEM
RIMBA RAYA
PAMOTAN
16
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
BAROKAH
SULANG
17
SIDODADI
SALE
18
REJO - KRAGAN
19
HARTONO
15
LASEM
RIMBA RAYA
PAMOTAN
16
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
BAROKAH
SULANG
17
SIDODADI
SALE
18
REJO - KRAGAN
19
HARTONO
15
LASEM
RIMBA RAYA
PAMOTAN
16
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
BAROKAH
SULANG
17
SIDODADI
SALE
18
REJO - KRAGAN
19
HARTONO
15
LASEM
RIMBA RAYA
PAMOTAN
16
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
BAROKAH
SULANG
17
SIDODADI
SALE
18
REJO - KRAGAN
19
KURNIA PASAR
REMBANG
KEBOEN RAYA
REMBANG
REMBANG JAYA
DIESEL
ANEKA PUNDITIRTA
JAKARTA (UNILON)
20
21
22
23
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
ANEKA PUNDITIRTA
JAKARTA (POLY
UNGGUL)
24
KURNIA PASAR
REMBANG
KEBOEN RAYA
REMBANG
REMBANG JAYA
DIESEL
ANEKA PUNDITIRTA
JAKARTA (UNILON)
20
21
22
23
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
ANEKA PUNDITIRTA
JAKARTA (POLY
UNGGUL)
24
KURNIA PASAR
REMBANG
KEBOEN RAYA
REMBANG
REMBANG JAYA
DIESEL
ANEKA PUNDITIRTA
JAKARTA (UNILON)
20
21
22
23
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
ANEKA PUNDITIRTA
JAKARTA (POLY
UNGGUL)
24
KURNIA PASAR
REMBANG
KEBOEN RAYA
REMBANG
REMBANG JAYA
DIESEL
ANEKA PUNDITIRTA
JAKARTA (UNILON)
20
21
22
23
3,800
5,700
9,620
11,880
18,770
28,390
40,970
60,210
88,120
144,050
190,000
295,450
466,220
743,260
1,245,690
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
ANEKA PUNDITIRTA
JAKARTA (POLY
UNGGUL)
24
3000
5833
7667
12042
18708
27625
40833
59167
85542
184583
288333
451250
712500
KURNIA PASAR
REMBANG
KEBOEN RAYA
REMBANG
REMBANG JAYA
DIESEL
ANEKA PUNDITIRTA
JAKARTA (UNILON)
20
21
22
23
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
ANEKA PUNDITIRTA
JAKARTA (POLY
UNGGUL)
24
KURNIA PASAR
REMBANG
KEBOEN RAYA
REMBANG
REMBANG JAYA
DIESEL
ANEKA PUNDITIRTA
JAKARTA (UNILON)
20
21
22
23
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
ANEKA PUNDITIRTA
JAKARTA (POLY
UNGGUL)
24
KURNIA PASAR
REMBANG
KEBOEN RAYA
REMBANG
REMBANG JAYA
DIESEL
ANEKA PUNDITIRTA
JAKARTA (UNILON)
20
21
22
23
6,000
125,000
1,000,000
700
2,300
2,000
1,600
6,500
12500 - 75000
15000 - 25000
15000 - 25000
5000 - 75000
7500 - 75000
5000 - 25000
7500 - 25000
7500 - 25000
7500 - 25000
17500 - 75000
7500 - 50000
5000 - 35000
5000 - 35000
15000 - 75000
5000 - 25000
2500 - 5000
2500 - 5000
2500 - 5000
2500 - 5000
15000 - 250000
7500 - 150000
7500 - 150000
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
ANEKA PUNDITIRTA
JAKARTA (POLY
UNGGUL)
24
KURNIA PASAR
REMBANG
20
KEBOEN RAYA
REMBANG
21
15000 - 150000
7500 - 60000
15000 - 35000
2500 - 15000
2500 - 15000
REMBANG JAYA
DIESEL
ANEKA PUNDITIRTA
JAKARTA (UNILON)
22
23
10,000
10000 - 35000
45000 - 150000
2500 - 7500
5000 - 15000
2500 - 15000
10,000
25,000
6,700,000
30,000
1,000,000
1,300,000
35,000
165,000
15,000
7,500
3,200
22,500
5,000
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
ANEKA PUNDITIRTA
JAKARTA (POLY
UNGGUL)
24
KURNIA PASAR
REMBANG
KEBOEN RAYA
REMBANG
REMBANG JAYA
DIESEL
ANEKA PUNDITIRTA
JAKARTA (UNILON)
20
21
22
23
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
ANEKA PUNDITIRTA
JAKARTA (POLY
UNGGUL)
24
KURNIA PASAR
REMBANG
KEBOEN RAYA
REMBANG
REMBANG JAYA
DIESEL
ANEKA PUNDITIRTA
JAKARTA (UNILON)
20
21
22
23
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
ANEKA PUNDITIRTA
JAKARTA (POLY
UNGGUL)
24
KURNIA PASAR
REMBANG
KEBOEN RAYA
REMBANG
REMBANG JAYA
DIESEL
ANEKA PUNDITIRTA
JAKARTA (UNILON)
20
21
22
23
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
ANEKA PUNDITIRTA
JAKARTA (POLY
UNGGUL)
24
KURNIA PASAR
REMBANG
KEBOEN RAYA
REMBANG
REMBANG JAYA
DIESEL
ANEKA PUNDITIRTA
JAKARTA (UNILON)
20
21
22
23
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
ANEKA PUNDITIRTA
JAKARTA (POLY
UNGGUL)
24
KURNIA PASAR
REMBANG
KEBOEN RAYA
REMBANG
REMBANG JAYA
DIESEL
ANEKA PUNDITIRTA
JAKARTA (UNILON)
20
21
22
23
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
ANEKA PUNDITIRTA
JAKARTA (POLY
UNGGUL)
24
SENTRAL INDO
SAFETY
SEMARANG
25
102,900
78,061
112,500
75,000
15,000
187,500
20%
2.5%
22.5%
27
DI
BULAT
KAN
28
126,053
95,625
137,813
183,750
91,875
18,375
167,143
163,571
229,688
189,875
204,750
200,375
289
354
NAIK
ATAU
TURUN
29
126,100
95,700
137,900
183,800
91,900
18,400
26,300
229,700
190,000
204,800
200,400
27,200
400
28,100
(3,700)
14,400
(5,800)
29,400
12,900
(7,800)
(26,700)
(21,500)
(24,000)
35
138,333
80,000
65,000
97,500
142,500
59,115
144,750
214,375
169,458
98,000
79,625
119,438
174,563
58,333
71,458
40,000
46,000
49,000
42,000
56,350
59,200
144,800
214,400
169,500
98,000
79,700
119,500
174,600
201,600
71,500
32,200
49,000
42,000
56,400
1,250
187,110
1,531
187,200
1,600
9,000
(900)
49,375
60,484
(4,300)
74,400
91,140
60,500
54,500
91,200
4,900
118,163
857,100
909,600
949,100
247,200
2,700
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
2,900
6,300
(66,900)
13,200
1,100
54,900
25,700
68,300
(10,400)
(1,000)
(3,400)
(6,100)
9,900
SENTRAL INDO
SAFETY
SEMARANG
25
20%
2.5%
22.5%
27
DI
BULAT
KAN
28
NAIK
ATAU
TURUN
29
8,700
600
735
783
388
614
1,325
4,975
960
475
752
1,623
6,094
6,575
1,936
3,750
15,500
1,950
8,054
2,371
4,594
18,988
2,389
800
2,800
1,000
500
800
1,700
6,100
6,000
8,100
2,400
4,600
19,000
2,400
(100)
32,000
28,875
49,000
55,000
72,000
31,667
38,500
39,200
35,372
60,025
67,375
88,200
38,792
47,163
39,200
35,400
60,100
67,400
88,200
38,800
47,200
(2,500)
(13,550)
(13,400)
4,900
(8,100)
(4,600)
(9,100)
12,857
32,500
15,750
39,813
(1,500)
(8,100)
1,250
1,531
15,800
39,900
64,700
1,600
(100)
(100)
(100)
(2,300)
(4,000)
(1,500)
(500)
(3,650)
1,400
(1,100)
300
52,400
68,000
40,200
45,100
40,000
46,000
49,000
56,350
44,000
55,500
53,900
67,988
16,714
23,929
20,475
29,313
20,500
29,400
48,600
(800)
(1,000)
12,500,000
12,500,000
15,312,500
15,312,500
15,312,500
15,312,500
625,000
625,000
7,250,000
7,250,000
8,881,250
8,881,250
8,881,300
8,881,300
756,300
756,300
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
49,000
56,400
77,500
53,900
68,000
(700)
(1,000)
10,100
9,200
SENTRAL INDO
SAFETY
SEMARANG
25
20%
2.5%
22.5%
27
6,125,000
6,125,000
DI
BULAT
KAN
28
6,125,000
6,125,000
NAIK
ATAU
TURUN
29
187,500
187,500
3,281,250
3,281,250
3,281,300
3,281,300
156,300
156,300
3,281,300
3,281,300
7,166,667
7,166,667
8,779,167
8,779,167
8,779,200
8,779,200
654,200
29,200
1,968,750
34,100
1,968,800
93,800
5,000
6,125
602,600
16,300
4,000
4,634,500
2,471,700
196,900
6,200
23,917
17,333
21,000
29,298
21,233
25,725
29,300
21,300
25,800
1,100
(400)
(300)
30,833
28,750
26,444
24,500
37,771
35,219
32,394
30,013
(7,400)
(5,100)
(3,800)
(2,700)
34,917
33,750
25,000
42,773
50,505
41,685
37,800
35,300
32,400
30,100
53,200
42,800
50,600
41,700
16,275
3,990
800
200
300
(1,000)
2,500
2,000
579,900
973,100
1,318,400
85,000
100,000
85,000
100,000
441,788
482,003
440,055
459,375
441,800
482,100
440,100
459,400
125,400
230,800
64,400
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
21,050
23,050
21,000
21,900
SENTRAL INDO
SAFETY
SEMARANG
25
20%
2.5%
22.5%
27
DI
BULAT
KAN
28
32,500
39,813
40,000
54,375
71,667
85,000
101,250
158,125
240,000
49,000
66,609
87,792
104,125
124,031
193,703
294,000
51,555
34,650
40,272
32,875
39,900
52,500
49,000
66,700
87,800
104,200
124,100
193,800
294,000
51,600
35,000
40,300
NAIK
ATAU
TURUN
29
4,400
(4,200)
4,200
9,100
6,000
7,200
16,300
1,800
2,500
(3,600)
(7,200)
10,700
17,700
14,500
15,500
17,700
18,600
14,000
17,000
23,000
17,150
20,825
28,175
17,200
20,900
28,200
1,000
4,050
(1,800)
3,400
5,767
8,643
11,961
18,739
28,008
40,902
59,688
86,831
144,050
187,292
291,892
458,735
727,880
1,245,690
4,131
7,007
10,502
14,532
22,768
34,029
49,696
72,521
105,499
175,021
227,559
354,648
557,363
884,374
1,513,513
4,200
7,100
10,600
14,600
22,800
34,100
49,700
72,600
105,500
175,100
227,600
354,700
557,400
884,400
1,513,600
100
1,100
350
1,600
2,600
3,600
5,950
9,950
11,950
20,725
27,200
38,050
57,900
88,300
171,550
113,900
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
SENTRAL INDO
SAFETY
SEMARANG
25
20%
2.5%
22.5%
27
DI
BULAT
KAN
28
154,700
290,000
NAIK
ATAU
TURUN
29
80,000
98,000
98,000
8,400
40,179
52,083
63,864
49,219
63,802
78,233
49,300
63,900
78,300
(1,400)
(1,800)
(5,300)
100,000
122,500
171,500
122,500
171,500
17,400
15,100
8,800
11,200
28,700
105,000
73,500
73,500
53,300
57,000
15,300
7,300
241,100
(400)
(12,900)
700
800
60,000
60,000
105,000
73,500
73,500
12,438
15,236
241,028
16,636
16,214
3,238
20,380
19,863
3,966
32,056
40,857
63,500
8,875
16,375
20,500
26,083
20,250
20,833
39,268
50,050
77,788
10,872
20,059
25,113
31,952
24,806
25,521
55,125
7,044
30,013
23,625
35,525
20,400
19,900
4,000
5,800
39,300
50,100
77,800
10,900
20,100
25,200
32,000
24,900
25,600
55,200
7,100
30,100
23,700
35,600
20,417
14,317
25,690
900
20,500
14,400
25,700
5,750
24,500
19,286
16,667
11,688
20,971
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
5,000
11,600
(1,500)
(7,600)
11,550
(400)
(900)
30,500
100
1,600
6,400
700
4,000
2,700
(14,200)
200
5,500
4,500
2,400
3,000
-
SENTRAL INDO
SAFETY
SEMARANG
25
17,426
25,167
11,636
21,347
30,829
14,255
DI
BULAT
KAN
28
21,400
30,900
14,300
22,125
44,071
37,000
12,111
43,333
3,821
4,667
2,833
2,833
27,103
53,988
45,325
14,836
53,083
4,681
5,717
3,471
3,471
27,200
54,000
45,400
14,900
53,100
4,700
5,800
3,500
3,500
3,500
7,300
(300)
300
32,400
(900)
(300)
100
100
75,000
91,875
91,900
91,900
(5,000)
20%
2.5%
22.5%
27
NAIK
ATAU
TURUN
29
4,300
(1,200)
7,600
123,750
54,500
151,594
66,763
151,600
66,800
10,900
7,400
5,700
6,900
10,000
18,600
450,000
88,438
205,000
551,250
108,336
367,500
251,125
551,300
108,400
367,500
251,200
20,000
(4,100)
(88,800)
13,700
12,643
21,214
15,488
25,988
300
3,300
2,000
11,125
5,000
43,333
2,450
13,628
13,073
53,083
15,500
26,000
21,800
2,500
13,700
13,100
53,100
2,530,900
4,428,300
6,488,300
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
(2,000)
(2,950)
650
7,450
SENTRAL INDO
SAFETY
SEMARANG
25
20%
2.5%
22.5%
27
DI
BULAT
KAN
28
56,900
32,100
97,500
46,000
49,500
52,500
21,300
73,200
98,600
10,700
17,400
NAIK
ATAU
TURUN
29
26,167
28,000
32,054
97,440
6,000
700
2,300
2,000
1,600
7,350
288,750
866,250
858
2,818
2,450
1,960
7,400
288,800
866,300
900
2,900
2,500
2,000
2,450
13,800
41,300
(1,300)
150
(250)
(750)
6,500
7,963
8,000
(3,000)
12500 - 75000
15313 - 91875
15000 - 25000
15000 - 25000
5000 - 75000
7500 - 75000
5000 - 25000
7500 - 25000
7500 - 25000
7500 - 25000
17500 - 75000
7500 - 50000
5000 - 35000
5000 - 35000
18375 - 30625
18375 - 30625
6125 - 91875
9188 - 91875
6125 - 30625
9188 - 30625
9188 - 30625
9188 - 30625
21438 - 91875
9188 - 61250
6125 - 42875
6125 - 42875
15000 - 75000
5000 - 25000
2500 - 5000
2500 - 5000
2500 - 5000
18375 - 91875
6125 - 30625
3063 - 6125
3063 - 6125
3063 - 6125
2500 - 5000
15000 - 250000
7500 - 150000
7500 - 150000
3063 - 6125
18375 - 306250
9188 - 183750
9188 - 183750
15400 - 91900
11,600
2,900
18400 - 30700
18400 - 30700
6200 - 91900
9200 - 91900
6200 - 30700
9200 - 30700
9200 - 30700
9200 - 30700
21500 - 91900
9200 - 61300
6200 - 42900
6200 - 41900
7,000
18400 - 91900
6200 - 30700
3100 - 6200
3100 - 6200
3100 - 6200
10,700
6,400
3100 - 6200
18400 - 306300
9200 - 183800
9200 - 183800
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
(1,300)
4,700
SENTRAL INDO
SAFETY
SEMARANG
25
26
15000 - 150000
7500 - 60000
15000 - 35000
2500 - 15000
2500 - 15000
20%
2.5%
22.5%
27
18375 - 183750
9188 - 73500
18375 - 42875
3063 - 18375
3063 - 18375
10,000
10000 - 35000
45000 - 150000
2500 - 7500
5000 - 15000
2500 - 15000
12,250
12250 -- 42875
55125 - 183750
3063 - 9188
6125 - 18375
3063 - 18375
10,000
25,000
12,250
30,625
11,550,000
131,670
8,085,000
3,753,750
577,500
288,750
63,525
36,750
6,300
40,950
17,850
DI
BULAT
KAN
28
18400 - 183800
9200 - 73500
18400 - 42900
3100 - 18400
3100 - 18400
36,300
12,300
12300 - 42900
55200 - 183800
3100 - 9200
6200 - 18400
3100 - 18400
600
800
12,600
6,300
12,300
30,700
11,550,000
14,437,500
131,700
173,300
57,800
6,930,000
8,085,000
3,753,800
5,800
577,500
693,000
693,000
288,800
144,400
288,800
294,000
63,600
36,800
23,100
14,700
6,300
41,000
17,900
7,400
11,600
20,000
15,800
52,500
15,800
7,400
12,600
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
NAIK
ATAU
TURUN
29
7,700
1,300
9,800
550,000
6,300
385,000
178,800
27,500
13,800
3,100
1,800
300
2,000
900
SENTRAL INDO
SAFETY
SEMARANG
25
20%
2.5%
22.5%
27
DI
BULAT
KAN
28
58,800
36,800
12,600
600
18,900
17,900
23,100
32,400
9,300
34,700
110,300
14,500
20,300
7,000
5,800
1,100
63,000
314,000
40,500
6,600
444,700
367,500
26,300
3,500
34,200
18,400
131,700
89,000
24,200
840,000
1,617,000
54,600
10,500
68,300
7,900
8,400
21,000
16,800
19,200
51,200
194,300
236,300
787,500
498,800
417,400
2,100
252,600
91,900
44,700
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
NAIK
ATAU
TURUN
29
SENTRAL INDO
SAFETY
SEMARANG
25
20%
2.5%
22.5%
27
DI
BULAT
KAN
28
42,000
31,500
102,900
121,500
32,600
182,200
29,400
524,000
1,627,500
94,500
27,300
44,600
14,200
20,500
27,300
120,300
198,000
206,900
246,800
28,153,200
22,050,000
21,721,900
21,328,200
20,606,300
20,606,300
8,990,700
4,593,800
118,200
39,400
2,913,800
NAIK
ATAU
TURUN
29
1,988,470
1,625,977.5
1,928,439.5
1,671,312.5
3,207,105
2,949,375
2,397,312.5
1,988,470
1,625,977.5
1,928,439.5
1,671,312.5
3,207,105
2,949,375
2,397,312.5
2,435,876
1,991,822
2,362,338
2,047,358
3,928,704
3,612,984
2,936,708
2,435,900
1,991,900
2,362,400
2,047,400
3,928,800
3,613,000
2,936,800
792,525
648,150
768,650
666,150
1,278,300
1,175,500
955,550
405,130
608,410
608,410
926,365
748,520
1,126,785
1,499,905
405,130
608,410
608,410
926,365
748,520
1,126,785
1,499,905
496,284
745,302
745,302
1,134,797
916,937
1,380,312
1,837,384
496,300
745,400
745,400
1,134,800
917,000
1,380,400
1,837,400
161,500
242,600
242,600
369,200
305,000
449,200
597,800
943,800
2,567,895
943,800
2,567,895
1,156,155
3,145,671
1,156,200
3,145,700
376,200
1,023,500
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
SENTRAL INDO
SAFETY
HARGA RATA - RATA
SEMARANG
25
26
3,677,525
3,677,525
2,567,895
2,567,895
1,744,600
1,744,600
2,999,150
2,999,150
3,508,780
3,508,780
2,999,150
2,999,150
20%
2.5%
22.5%
27
4,504,968
3,145,671
2,137,135
3,673,959
4,298,256
3,673,959
DI
BULAT
KAN
28
4,505,000
3,145,700
2,137,200
3,674,000
4,298,300
3,674,000
NAIK
ATAU
TURUN
29
1,961,600
1,023,500
695,400
1,195,400
1,398,500
1,195,400
130,075
158,812.5
232,925
369,050
130,075
158,813
232,925
369,050
159,342
194,545
285,333
452,086
159,400
194,600
285,400
452,100
51,900
63,350
92,900
147,100
508,200
644,325
704,825
877,350
902,962.5
51,122.5
717,695
1,169,905
508,200
644,325
704,825
877,350
902,963
51,123
717,695
1,169,905
622,545
789,298
863,411
1,074,754
1,106,129
62,625
879,176
1,433,134
622,600
789,300
863,500
1,074,800
1,106,200
62,700
879,200
1,433,200
202,600
256,800
281,000
349,800
359,950
20,450
286,075
466,325
230,000
250,000
570,000
230,000
250,000
570,000
281,750
306,250
698,250
281,800
306,300
698,300
74,200
16,300
225,500
512,500
782,850
1,250,500
512,500
782,850
1,250,500
627,813
958,991
1,531,863
627,900
959,000
1,531,900
198,300
292,750
633,150
600,000
675,500
600,000
675,500
735,000
827,488
735,000
827,500
198,750
242,500
315,500
500,000
315,500
500,000
386,488
612,500
386,500
612,500
127,750
222,500
2,100,000
2,100,000
2,572,500
2,572,500
2,572,500
1,953,000
1,953,000
93,000
6,979,775
3,731,915
8,550,224
4,571,596
8,550,300
4,571,600
2,781,900
1,487,400
6,979,775
3,731,915
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
SENTRAL INDO
SAFETY
HARGA RATA - RATA
SEMARANG
25
26
2,478,245
2,478,245
7,054,905
7,054,905
20%
2.5%
22.5%
27
3,035,850
8,642,259
DI
BULAT
KAN
28
3,035,900
8,642,300
NAIK
ATAU
TURUN
29
987,750
2,811,800
2,613,600
3,630,000
2,613,600
3,630,000
3,201,660
4,446,750
3,201,700
4,446,800
1,041,700
1,446,800
6,500,000
3,500,000
133,595
87,120
39,325,000
6,500,000
3,500,000
133,595
87,120
39,325,000
7,962,500
4,287,500
163,654
106,722
48,173,125
7,962,500
4,287,500
163,700
106,800
48,173,200
(3,392,470)
(167,500)
53,300
34,800
15,673,200
8,925
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
13,200
9,000
2,100
4,800
4,800
3,800
32,900
19,200
13,100
69,300
92,700
37,500,000
31,250,000
15,625,000
8,750,000
6,875,000
6,250,000
5,625,000
4,375,000
4,062,500
3,750,000
519,300
129,700
519,300
324,500
55,700
52,000
463,600
540,800
850,000
385,900
463,600
772,300
193,200
224,200
240,000
21,000
124,800
500
SENTRAL INDO
SAFETY
SEMARANG
25
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
20%
2.5%
22.5%
27
DI
BULAT
KAN
28
10,500
NAIK
ATAU
TURUN
29
KET.
30
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
KET.
30
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
KET.
30
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
KET.
30
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
KET.
30
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
KET.
30
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
KET.
30
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
KET.
30
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
KET.
30
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
KET.
30
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
KET.
30
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
KET.
30
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
KET.
30
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
J E N I S
1
I
B A H A N
2
BAHAN DASAR
1 BATU KALI
2 KERIKIL
3 BATU BATA
4 PASIR
Bulat Utuh
Bulat Belah
Pecah
Pecah
Tempel
Batu apung
Sawur / Koral
Beton 0,5 / 1
Beton 1 / 1
Beton 1 / 2
Beton 2 / 3
Biasa
Ex lokal I
5/7
3/5
MEREK
SATUAN
m3
m3
m3
m3
m2
kg
m3
m3
m4
m3
m3
m3
bh
Urug
Pasang
Beton (Muntilan)
Beton (Cepu)
Sirtu (pasir batu)
Sirtu royalty
Grosok
Abu batu
Abu batu (Tayu)
Batu alam
Padas
Liat
Biasa
Pilihan
m3
m3
m3
m3
m3
m3
m3
m3
m3
m2
m3
m3
m3
m3
Pasang (padam)
Labor
m3
Kg
PC 50 kg
PC 40 kg
PC 50 kg Sm. Warna
Semen warna
zak
zak
zak
kg
7 BETON
m3
m3
m3
Tras
m3
5 TANAH
6 KAPUR
7 PORTLAND CEMENT
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
94
1
II
2
BAHAN
PE N U T U P ATAP
1 SIRAP
(100 lbr)
pak
2 GENTENG BETON
bh
bh
Mantili
Nok kerpus Mantili
Plentong Mantili besar
Genteng biasa
Genteng pres
Genteng Beton
Genteng keramik
Sirap
Genteng kerpus jatiwangi
Genteng kerpus lokal
Genteng kerpus Beton
Genteng kerpus keramik
Genteng Jatiwangi
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
lbr
lbr
lbr
lbr
lbr
lbr
- 100cm X 100 cm X 5 mm
- 100cm X 200 cm X 5 mm
- 100cm X 240 cm X 5 mm
Sekrup asbes
bh
bh
bh
bh
5 ASBES GELOMBANG
6 ASBES PLAT
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
95
7 SENG PLAT
BJLS 0,30 panjang 180 cm
BJLS 0,30 panjang 240 cm
BWG 28 x 80
BWG 28 x 90
m'
m'
m'
m'
lbr
lbr
m'
lbr
lbr
m'
m'
m'
Papan
Balok/pesagen
m3
m3
2 KAMPER
Papan
Balok/pesagen
m3
m3
3 KRUING
Papan
Balok/pesagen
m3
m3
4 MERANTI
Papan
Balok/pesagen
m3
m3
5 LANAN
Papan
Balok/pesagen
m3
m3
6 BENGKIRAI
Papan
Balok/pesagen
m3
m3
7 DOLKEN
bt
m3
m3
bt
bt
m3
m3
m'
m'
8 SENG GELOMBANG
9 SENG TALANG
III . B A H A N K A Y U
1 JATI
8 LAIN-LAIN
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
Warna
96
m2
m2
m2
2 KERAMIK
Keramik warna (KW-1)
Keramik warna (KW-2)
Keramik putih (KW-1)
Keramik putih (KW-2)
Keramik 10 x 20 cm
Keramik 20 x 20 cm
Keramik 20 x 25 cm
Keramik 10 x 20 cm
3 MARMER
Marmer Tulung Agung
Marmer Kalimantan
Marmer Itali
30 X 30 cm
30 X 30 cm
30 X 30 cm
30 X 30 cm
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
4 GRANITO
Granito 40 x 40 polished (lokal)
Granito 40 x 40 polished (import)
Granito 60 x 60 polished (lokal)
Granito 60 x 60 polished (import)
m2
m2
m2
m2
5 GRANIT
Granit lokal
Granit import
Batu Tempel
V . BAHAN C E TAK
1 BUIS BETON O dan U
15 cm - 100 cm
20 cm - 100 cm
25 cm - 100 cm
30 cm - 100 cm
40 cm - 100 cm
50 cm - 100 cm
60 cm - 100 cm
80 cm - 100 cm
100 cm - 100 cm
U 15 cm - 100 cm
U 20 cm - 100 cm
U 30 cm - 100 cm
m2
m2
m2
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
VI . B A H A N B E S I
1 BESI BETON
Besi beton polos
Besi beton prestress
Besi beton ulir
kg
kg
kg
2 BESI PLAT
Besi Strip
kg
3 BAJA
Baja profil " L" dan "C"
kg
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
97
kg
4 KAWAT
Kawat Ikat beton/bendrat
Kawat bronjong
Kawat las listrik
kg
kg
kg
VII . B A H A N P I P A
1 Pipa PVC SII SCJ , S - 12,5 (10 bar)
Pipa PVC. S. 12,5 1/2"
Pipa PVC. S. 12,5 3/4"
Pipa PVC. S. 12,5 1"
Pipa PVC. S. 12,5 1-1/4"
Pipa PVC. S. 12,5 1-1/2"
Pipa PVC. S. 12,5 2"
Pipa PVC. S. 12,5 2-1/2"
Pipa PVC. S. 12,5 3"
Pipa PVC. S. 12,5 4"
Pipa PVC. S. 12,5 5"
Pipa PVC. S. 12,5 6"
Pipa PVC. S. 12,5 8"
Pipa PVC. S. 12,5 10"
Pipa PVC. S. 12,5 12"
Pipa PVC. S. 12,5 16"
2 Pipa PVC AW
Pipa PVC. AW 1/2"
Pipa PVC. AW 3/4"
Pipa PVC. AW 1"
Pipa PVC. AW 1 1/2"
Pipa PVC. AW 2"
Pipa PVC. AW 3"
Pipa PVC. AW 4"
3 Pipa Medium B Galvanis - SII
Pipa Galvanis ( 1" )
Pipa Galvanis ( 1 1/2" )
Pipa Galvanis ( 2" )
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
VIII . B A H A N L A N G I T - L A N G I T
PLY WOOD
- Teak wood
120 X 240
X 4 mm
- Tripleks
120 X 240
X 3 mm
120 X 240
X 4 mm
120 X 240
X 6 mm
- Multipleks
. 120 X 240
X 9 mm
. 120 X 240
X 12 mm
Harplek 60 x 200
Harplek 50 x 200
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
98
Harplek 40 x 200
Harplek 30 x 200
Harplek 5 mm (90 x 180)
Harplek 5 mm (120 x 240)
Gypsum 6 mm
Gypsum 9 mm
Gypsum 12 mm
Gypsum 20 mm
Eternit 4 mm ( 100 x 100)
List Kayu Profil
Formika ukuran pintu
4
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
m2
m'
lbr
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
X. U-GUTTER
1 U-Gutter 100.100.120
2 Cover 240.120.20
bh
bh
bh
bh
XII . B A H A N F I N I S H I N G
1 KAYU
Menie
kg
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
99
Plamur kayu
Ambril/amplas
Cat kayu (cukup)
Cat kayu (baik)
Siralax
Spiritus
Dempul
Plinkut
Wood filer (INFRA)
Oker putih
Oker warna
Melamin
Kuwas 3"
Thinner Super daimaru
Thinner A
Foxi Cat
2 TEMBOK
Kapur sirih
Plamur
Cat Tembok dalam (cukup)
Cat Tembok dalam (baik)
Cat Tembok luar (cukup)
Cat Tembok luar (baik)
Roll cat
kg
lbr
kg
kg
kg
ltr
kg
kg
kg
kg
kg
kg
bh
liter
liter
Kg
kg
kg
kg
kg
kg
bh
3 BESI
Menie
Cat besi (baik)
Cat besi (cukup)
Minyak cat
Lem Aica Aibon
Amplas Besi
Ampelas norton no.3
Ampelas Dico no.280
Ampelas Dico no.120
XIII. B A H A N K A C A
Bening
Rayband
kg
kg
kg
ltr
kg
lbr
buah
buah
buah
5 mm
5 mm
m2
m2
bh
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
bh
bh
bh
bh
bh
100
Hak Angin
XVI. BAHAN SANITAIR
1 Kloset duduk
2 Kloset jongkok
3 Westafel
4 Bak Cuci Stainlist
XVII. ALAT PENGIKAT KAYU
1 Paku - ukuran 1" s/d 4"
2 Paku - payung
3 Paku - sekrup
4 Mur Baut 3/8 "
5 Lem kayu (fox)
6 Tali Ijuk
7 Lem kuning (aica aibon)
bh
Porselen
bh
bh
bh
bh
Counter top
kg
kg
kg
buah
buah
kg
kg
buah
buah
buah
m2
m2
m2
m2
m2
m2
bh
m2
m2
bh
bh
m2
Kg
Ton
Ton
Kg
Kg
Kg
Kg
2 OBAT - OBATAN
Fastac 25 EC
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
50 mL
101
2
3 TANAMAN HIAS
Agape
Angsana
Apinika
Bambu Hias
Bambu Jepang
Bougenville Biasa
Bougenville Parigata
Cemara Bola
Cemara Buaya
Cemara Gimbal
Cemara Kipas
Cemara Non Flok/Ventris
Daun Walisongo
Glodogan
Glodogan Pecut
Jaranan
Kamboja Jepang
Ketapang
Krokot Putih
Lamtana Rebah
Lamtana Tegak
Mahoni 1 Meter
Mimbo
Mirten
Palem Botol
Palem Ekor Tupai
Palem Kuning
Palem Merah
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
Kecil
Besar
Batang
Batang
Batang
Buah
Rumpun
Rumpun
Buah
Buah
Batang
Batang
Batang
Batang
Buah
Buah
Buah
Buah
Batang
Batang
Batang
Batang
Batang
Batang
Buah
Buah
Batang
Batang
Batang
Batang
Batang
Batang
Batang
Batang
Batang
Rumpun
Rumpun
Batang
Batang
Batang
Batang
Batang
Batang
Buah
Buah
Batang
Batang
Batang
Batang
Batang
Batang
Batang
Kecil
Besar
Kecil
Besar
Kecil
Besar
Kecil
Besar
Kecil
Besar
Kecil
Besar
Kecil
Besar
Kecil
Besar
Kecil
Besar
Kecil
Besar
Kecil
Besar
Kecil
Besar
Kecil
Besar
Kecil
Besar
Kecil
Besar
Kecil
Besar
Kecil
Besar
Kecil
Besar
Kecil
Besar
Kecil
Besar
Kecil
Besar
Kecil
102
Palem Raja/Putri
Palem Wergu
Pangkas Kuning
Pangkas Merah
Pinisium
Rumput Jepang
Sawo Kecik
Sikas
Tanaman Taiwan
Tanjung
Teh - tehan
Besar
Kecil
Besar
Kecil
Besar
Kecil
Besar
Kecil
Besar
Batang
Batang
Batang
Batang
Batang
Batang
Batang
Batang
Batang
Batang
M2
Batang
Batang
Batang
Batang
Buah
Buah
Batang
Batang
Rumpun
Rumpun
Kecil
Besar
Kecil
Besar
Kecil
Besar
Kecil
Besar
Kecil
Besar
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Meter
Meter
Meter
103
4
Buah
Batang
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
Unibell
Nachitape
104
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Meter
Meter
1
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
2
Kabel NYM 2 x 2,5 mm2
Kabel NYM 2 x 4 mm2
Kabel NYY 2 x 4 mm2
Kabel NYY 2 x 6 mm2
Kapasitor
Konsul Besi 1,25" MG
Konsul Besi 2" MG
Kotak APP/Double cover
KWH Meter 20/60 A
KWH Meter 50/20 A
L Booh 1"
Lampu HPIT 250 W
Lampu Mercury 250 W
Lampu Mercury 125 W
Lampu Mercury 80 W
Lampu Selang
Lampu Son T 150 W
Lampu Son T 250 W
M C B 25 A
M C B 63 A
OK KWH Meter
Pal Besi 2" dan 1" MG
Pal Besi 4 & 3 MG
Pemasangan LPJU
Pole Band 8,5
SJ. 5
Soket Lampu Selang
T Doss/Boxlit
Terminal Box Meter
Trafo Mercury 125 W
Trafo Mercury 250 W
Trafo BSN 150 W
Trafo BSN 250 W
Lampu Hias Christmas
Lampu Hias Windmill
Lampu Hias Cotton Rose
Lampu Hias Number One
Lampu Hias Dragon Phoenix
Lampu Hias Hepla
Tangga Besar 12 m
Tangga Kecil 6 m
Crystalite
Lampu TL 18 Watt
Sabuk Pengaman
Supreme
Supreme
Meter
Meter
Meter
Meter
Buah
Batang
Batang
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Meter
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Unit
Buah
Buah
Meter
Buah
Buah
Buah
Buah
Buah
Buah
Unit
Unit
Unit
Unit
Unit
Unit
Buah
Buah
Buah
Buah
Buah
Supreme
BBC
Phillips
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
105
Tertera
Tertera
Tertera
roll
roll
roll
2 Without Coupling
- 1,5 x 20 m
- 1,5 x 30 m
- 2 x 20 m
- 2 x 30 m
- 2,5 x 20 m
- 2,5 x 30 m
- 2,5 x 40 m
Tertera
Tertera
Tertera
Tertera
Tertera
Tertera
Tertera
unit
unit
unit
unit
unit
unit
unit
Appron
Appron
Appron
Appron
Appron
Appron
Appron
Appron
unit
unit
unit
unit
unit
unit
unit
unit
Tertera
Tertera
Tertera
Tertera
unit
unit
unit
unit
- 2,5 x 40 m
- 2,5 x 30 m, W/Coupling
- 2,5 x 20 m, W/Coupling
5 Straight Nozzle (Machino Coupling) With Nozzle tip, Material Brass/ Branch pipa with straight Nozzle
- 1,5 Seamless
Tertera
unit
- 2 Seamless
Tertera
unit
- 2,5 Seamless, Short, W/O Grip
Tertera
unit
- 2,5 Seamless, Long, W/O Grip
Tertera
unit
- 2,5 Seamless, Long, W/ Grip
Tertera
unit
- 1,5
Appron
unit
- 2
Appron
unit
- 2,5
Appron
unit
6 Hydrant Valve (Machino Coupling) 90
Material Brass. 10 K
- 1,5
- 2
- 2,5
Tertera
Tertera
Tertera
unit
unit
unit
Tertera
Tertera
Tertera
unit
unit
unit
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
106
8 Hose Rack
- 1,5, 1,24 COMB
- 2,5, 1,24 COMB
Tertera
Tertera
Unit
Unit
Tertera
Tertera
Unit
Unit
Tertera
Unit
Tertera
Unit
11 Hydrant Pillar
- H14 AP 4 x 2,5 x 2,5
- H13 AP 3 x 2,5
Tertera
Tertera
Unit
Unit
12 On Trollen
- Type AC 15 kapasitas 6 kg
- Type AC 50 kapasitas 23 kg
Appron
Appron
buah
buah
Tertera
Tertera
Unit
Unit
10 Hose Reel
- 1 Hose Reel, Swing Type Complete
With box Siamese Conention
- 4 x 2,5 x 2,5 Machino Coupling
14
15
16
17
18
Noksel Foam
Foise Cabang 2 (dua)
Liquite
Pengisian Tabung Pemadam Kebakaran
Selang Isap 2,3 4 M
buah
buah
kg
kg
unit
XXIII. L A I N - L A I N
1 Alat bantu (harga rata-rata)
2 Aspal
3 Minyak aspal
4 Bensin
5 Solar
6 Minyak tanah
7 Olie (minyak pelumas)
8 Stempet
9 Gebalan rumput
10 Wiremesh MS
11 Kayu bakar
12 Pintu Ronsel Doble 200 x 200 x 300
13 Pintu Ronsel Doble 150 x 150 x 300
14 Pintu Ronsel Engkel 100 x 100 x 300
15 Pintu Intake 100 x 100 x 300
16 Pintu Intake 90 x 100 x 300
17 Pintu Intake 80 x 80 x 300
18 Pintu Intake 60 x 60 x 300
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
lot
kg
ltr
ltr
liter
ltr
liter
Kg
m2
m2
m3
buah
buah
buah
buah
buah
buah
buah
107
19
20
21
22
23
24
25
26
27
28
buah
buah
buah
buah
buah
buah
buah
kg
daun
/lb
/lb
/lb
/lb
/lb
/lb
unit
unit
unit
ltr
lbr
kg
Rembang,
Januari 2011
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
108
HARGA (Rp)
TH. 2011
6
126,100
95,700
137,900
208,550
91,900
18,400
27,500
261,250
238,400
248,950
246,850
28,450
425
61,950
144,800
309,430
171,950
106,600
79,700
119,500
116,950
211,200
90,100
33,650
55,000
49,950
68,750
196,000
2,750
65,625
54,500
91,200
11,250
897,850
952,875
994,250
116,600
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
109
258,950
2,750
9,075
1,000
2,900
1,200
1,200
1,000
4,400
11,100
6,300
10,550
3,200
9,075
19,350
3,850
45,850
53,850
80,850
88,200
105,950
47,750
61,950
19,050
52,800
67,750
1,450
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
110
54,850
71,225
42,075
47,200
54,700
63,150
81,200
53,900
68,000
23,450
33,450
50,850
15,312,500
15,312,500
8,881,300
8,881,300
6,125,000
6,125,000
3,281,300
3,281,300
3,281,300
3,281,300
8,779,200
8,779,200
35,700
2,062,500
602,600
17,050
4,200
4,855,125
2,589,400
206,250
6,500
31,050
23,900
28,750
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
111
48,750
44,450
39,850
38,400
55,650
48,200
52,900
43,700
607,450
1,019,425
1,381,100
462,825
505,000
461,000
481,250
131,300
241,800
67,375
39,050
55,000
58,550
68,750
87,800
108,050
128,600
195,250
294,000
54,000
42,450
52,250
11,100
18,550
15,200
16,200
18,500
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
112
6
19,400
17,850
18,550
33,000
4,500
7,100
11,275
14,600
22,800
34,100
49,700
72,600
105,500
175,100
227,600
354,700
557,400
875,700
1,513,600
5,800
6,900
8,600
16,000
23,500
43,500
65,000
119,300
162,050
303,700
98,550
55,800
72,300
91,950
135,200
202,850
18,200
15,750
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
113
6
9,200
11,700
29,975
110,000
73,500
82,500
55,825
59,675
25,200
7,600
252,500
16,387,070
16,387,070
11,644,299
11,644,299
11,996,842
11,996,842
10,210,106
10,210,106
9,491,386
9,491,386
10,102,330
10,102,330
11,543,665
11,543,665
5,645,878
5,645,878
4,641,488
4,641,488
3,896,149
3,896,149
3,159,900
3,159,900
2,761,260
2,761,260
1,922,429
1,922,429
2,389,240
1,428,350
1,238,769
2,603,493
22,450
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
114
6
21,150
3,550
44,400
56,100
77,800
11,900
20,350
25,200
34,450
24,900
25,200
76,350
7,600
30,100
23,700
36,550
900
19,250
20,000
25,700
21,400
25,700
18,600
16,100
54,000
50,300
16,050
53,100
6,150
6,700
3,750
3,750
96,250
106,600
7,900
154,800
66,800
5,950
7,150
10,450
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
115
6
19,500
584,450
123,750
501,950
261,250
16,750
26,000
22,800
4,950
18,300
13,700
53,100
2,651,350
4,639,150
6,797,175
59,500
36,750
102,100
46,000
51,800
55,000
22,250
76,700
103,300
11,100
18,150
71,250
9,800
302,500
907,500
2,450
3,025
5,000
5,000
12,100
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
116
15,400
91,900
12,100
3,025
18,400
30,700
18,400
30,700
6,200
91,900
9,200
91,900
6,200
30,700
9,200
30,700
9,200
30,700
9,200
30,700
21,500
91,900
9,200
61,300
6,200
42,900
6,200
41,900
7,250
18,400
91,900
6,200
30,700
3,100
6,200
3,100
6,200
3,100
6,200
10,700
6,650
3,100
6,200
18,400
306,300
9,200
183,800
9,200
183,800
18,400
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
117
6
183,800
9,200
73,500
18,400
42,900
3,100
18,400
3,100
18,400
37,950
12,300
12,300
42,900
55,200
183,800
3,100
9,200
6,200
18,400
3,100
18,400
600
800
13,200
6,300
12,300
30,700
12,100,000
15,125,000
137,950
181,500
60,500
7,260,000
8,470,000
3,932,500
6,050
605,000
726,000
726,000
302,500
151,250
302,500
308,000
66,550
38,500
24,200
15,400
6,600
42,900
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
118
6
18,700
7,700
12,705
21,945
17,325
57,750
17,325
8,085
13,860
64,680
40,425
13,860
578
20,790
10,000
24,200
27,500
7,800
36,300
115,500
12,500
17,500
10,000
6,050
1,100
66,000
328,900
42,350
6,875
465,850
385,000
27,500
3,650
35,750
19,250
137,950
93,200
25,300
880,000
1,694,000
57,200
2,600
30,600
71,500
8,250
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
119
6
8,800
22,000
17,600
20,020
53,625
203,500
247,500
825,000
522,500
437,250
2,200
264,550
96,250
46,750
44,000
33,000
107,800
127,300
34,100
190,850
30,800
548,900
1,705,000
99,000
28,600
46,650
14,850
21,450
28,600
125,950
207,350
216,700
258,500
29,493,750
23,100,000
22,756,250
22,343,750
21,587,500
21,587,500
9,418,750
4,812,500
123,750
32,000
3,052,500
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
120
6
3,928,800
3,613,000
2,936,800
496,300
745,400
745,400
1,134,800
917,000
1,380,400
1,837,400
1,156,200
3,145,700
4,505,000
3,145,700
2,137,200
3,674,000
4,298,300
3,674,000
159,400
194,600
285,400
452,100
622,600
789,300
863,500
1,074,800
1,106,200
62,700
879,200
1,433,200
281,800
319,000
698,300
627,900
959,000
1,531,900
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
121
735,000
827,500
386,500
612,500
2,572,500
1,953,000
8,550,300
4,571,600
3,035,900
8,642,300
3,201,700
4,446,800
12,490,450
4,900,500
163,700
106,800
48,173,200
13,750
9,500
2,200
4,500
4,500
10,000
20,000
20,050
13,700
72,600
97,100
41,250,000
37,500,000
17,187,500
9,625,000
7,562,500
6,875,000
6,187,500
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
122
6
4,812,500
4,468,750
4,125,000
543,950
135,850
543,950
339,900
58,300
54,450
485,650
566,500
890,450
404,250
485,650
809,050
193,200
224,200
240,000
22,000
130,680
11,000
Rembang,
Januari 2011
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
123
KOEF
SAT.
URAIAN PAKERJAAN
6
PEKERJAAN PERSIAPAN
A.1
1.2500
2.5000
1.2000
0.0050
0.0090
0.0720
0.0600
0.4500
Btg
Kg
Lbr
m3
m3
m3
Kg
Kg
0.2000
0.4000
0.0200
0.0200
OH
OH
OH
OH
Tukang Kayu
Pekerja
Kepala Tukang
Mandor
0.0120
0.0200
0.0070
m3
Kg
m3
0.1000
0.1000
0.0100
0.0050
OH
OH
OH
OH
Tukang Kayu
Pekerja
Kepala Tukang
Mandor
Btg
m3
Kg
Kg
Kg
A.2
A.3
1.2500
0.1800
0.8500
1.1000
35.0000
124
0.2500
0.1500
30.0000
0.2500
2.0000
0.0800
0.1500
0.3000
0.0600
m3
m3
buah
Lbr
daun
m2
buah
buah
Lbr
2.0000
1.0000
2.0000
0.3000
0.0500
OH
OH
OH
OH
OH
Tukang Kayu
Tukang Batu
Pekerja
Kepala Tukang
Mandor
1.7000
0.2100
0.3000
10.5000
0.0300
0.0500
1.5000
Btg
m3
Kg
Kg
m3
m3
Lbr
2.0000
1.0000
0.2000
0.0500
OH
OH
OH
OH
Tukang Kayu
Pekerja
Kepala Tukang
Mandor
OH
OH
A.4
A.5
0.1000
0.0500
Pasir pasang
Koral Beton
Batu bata Merah
Seng Plat
Jendela Naco
Kaca Polos
Kunci Tanam
Engsel
Plywood 4 mm
125
A.6
1.0000
0.2500
Btg
Kg
0.1700
0.2500
0.0020
0.0013
OH
OH
OH
OH
Tukang Kayu
Pekerja
Kepala Tukang
Mandor
OH
OH
OH
OH
3.0000
0.0900
Org
Org
2.0000
0.2000
Org
Org
Org
Org
Org
Org
Org
Org
Org
Org
Org
A.7
6.6670
0.3330
A.8
6.6670
0.0330
A.9
A.10
A.11
0.1250
0.0125
A.12
0.1000
0.0100
A.13
0.5000
0.0500
A.14
0.1500
0.0750
0.0075
126
0.0150
Org
Mandor
Org
Org
Org
Org
Org
Org
Org
Org
Org
Org
Org
Org
Org
Org
Org
Org
Org
A.15
0.2000
0.1000
0.0100
0.0200
A.16
4.0000
6.0000
0.6000
0.4000
A.17
4.0000
3.0000
0.4000
A.18
0.1000
0.3000
0.0300
0.0100
A.19
0.1500
0.0150
A.20
127
= K : (
a
275.0000
A.21
II
= K : (
a
275.0000
PEKERJAAN TANAH
B.1
0.400
0.040
OH
OH
1.000
0.032
OH
OH
1.500
0.060
OH
OH
OH
OH
OH
OH
OH
OH
B.2
B.3
B.4
1.200
0.045
B.5
0.050
0.005
B.6
0.330
0.010
Suppl. B 6
( L + 75 )
275
B.7
B.8
0.500
0.050
OH
OH
128
B.9
1.200
m3
0.300
0.010
OH
OH
Pekerja
Mandor
0.300
0.010
OH
OH
0.400
0.135
0.948
m3
m3
m3
0.800
0.400
0.040
0.080
OH
OH
OH
OH
Pekerja
Tukang Batu
Kepala Tukang
Mandor
6.000
kg
0.150
0.015
OH
OH
Pekerja
Mandor
1.200
m3
0.250
0.025
OH
OH
Pekerja
Mandor
0.526
0.052
OH
OH
0.735
0.073
0.050
org
org
lot
B.9a
B.10
B.11
B.12
B.13
B.14
129
B.15
org
org
lot
org
org
lot
1.500
0.050
0.250
org
org
lot
0.625
0.125
0.250
org
org
lot
0.005
0.704
0.018
0.005
0.005
0.005
0.005
0.002
unit
liter
liter
Kg
org
org
org
org
1 M3 PEK. GALIAN TANAH MAX KEDALAMAN 2 M' DENGAN ALAT EXAVATOR 0,7
Excavator 0,7 m3
Solar
Olie (minyak pelumas)
Stempet
Operator Alat Berat
Pemb. Operator Alat Berat
Pekerja
Mandor
unit
liter
liter
Kg
org
org
org
org
1 M3 PEK. GALIAN TANAH MAX KEDALAMAN 5 M' DENGAN ALAT EXAVATOR 0,7
Excavator 0,7 m3
Solar
Olie (minyak pelumas)
Stempet
Operator Alat Berat
Pemb. Operator Alat Berat
Pekerja
Mandor
0.944
0.094
0.050
B.16
1.153
0.115
0.050
B.17
B.18
B.19
B.20
0.006
0.921
0.024
0.006
0.006
0.006
0.006
0.001
B.21
0.0101
0.2515
buah
liter
0.0101
0.0050
0.0101
0.0101
0.0025
liter
Kg
org
org
org
B.22
0.0137
0.3430
0.0137
0.0069
0.0137
0.0137
0.0034
buah
liter
liter
Kg
org
org
org
buah
liter
liter
Kg
org
org
org
buah
liter
liter
Kg
org
org
org
B.23
0.0229
0.5717
0.0229
0.0114
0.0229
0.0229
0.0057
B.24
0.0320
0.8003
0.0320
0.0160
0.0320
0.0320
0.0080
131
B.25
0.2500
0.0100
0.1250
org
org
lot
1 M3 MERATAKAN TANAH
Pekerja
Mandor
Alat bantu
1.2000
0.3000
0.0100
0.1000
m3
org
org
lot
0.2000
1.0000
1.0000
0.5000
0.0500
0.0100
m3
m3
org
org
org
org
1.0000
0.2000
1.0000
0.5000
0.0500
0.0100
m3
m3
org
org
org
org
0.2500
0.0100
0.1250
org
org
lot
0.1500
0.0150
0.0125
org
org
lot
0.0500
0.0050
0.0125
org
org
lot
B.26
B.27
B.28
B.29
B.30
B.31
B.32
1.2000
0.2000
0.0150
0.0125
m2
org
org
lot
0.6000
0.6000
5.0000
1.2000
m3
m3
m3
m3
1 M2 URUGAN PAKAI ALAT BESAR TANAH DARI LUAR DIPADATKAN (U/5000 M3)
Pekerjaan galian (10 org) 50 % (Analis B1)
Pek. Galian tanah berbatu (10 org) 50 % (Analis B17)
Pek. Grading plant (10) 50 % (5 x Analis B5)
Beli tanah biasa + angkut max 10 km
B.33
III
PEKERJAAN PONDASI
C.1
1.200
202.000
0.485
m3
Kg
m3
1.500
0.600
0.060
0.075
OH
OH
OH
OH
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1.1000
163.0000
0.5200
1.5000
0.6000
0.0600
0.0750
m3
zak
m3
org
org
org
org
1.200
136.000
0.544
m3
Kg
m3
C.1a
C.2
133
1.500
0.600
0.060
0.075
OH
OH
OH
OH
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1.200
61.000
0.147
0.492
m3
kg
m3
m3
1.500
0.600
0.060
0.075
OH
OH
OH
OH
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1.200
0.432
m3
m3
0.700
0.390
0.039
0.039
OH
OH
OH
OH
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.480
126.000
194.000
0.312
0.468
1.800
m3
Kg
Kg
m3
m3
Kg
1M3 Pasang Pondasi Siklop 60% Beton Camp. 1PC : 2PS : 3KR &
40% Batu Belah
Batu Belah 15/20
Besi Beton
Portland Semen
Pasir Beton (Cepu)
Koral Beton
Kawat Beton
3.000
0.850
0.085
0.015
OH
OH
OH
OH
Pekerja
Tukang Batu
Kepala Tukang
Mandor
m3
Kg
m3
m3
C.3
C.4
C.5
C.6
0.450
194.000
0.312
0.468
134
2.380
0.300
0.030
0.080
OH
OH
OH
OH
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.019
0.094
0.150
60.500
45.000
0.900
0.032
0.120
0.090
0.240
m3
m3
m3
Kg
Kg
Kg
m3
Kg
Lt
Kg
1.000
0.670
0.067
0.050
OH
OH
OH
OH
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.1250
0.0125
0.1500
0.0100
0.0100
org
org
org
org
lot
0.0400
0.0040
1.8000
0.0430
0.0100
org
org
org
org
lot
C.7
C.8
C.9
135
C.10
org
org
org
org
lot
0.0600
0.0060
2.7000
0.0645
0.0150
org
org
org
org
lot
0.0800
0.0080
3.6000
0.0860
0.0200
org
org
org
org
lot
1.2000
8.3333
0.6667
2.0333
0.0517
m3
kg
org
org
org
1.2000
15.0000
0.7333
2.1000
0.0517
m3
kg
org
org
org
m3
kg
org
org
org
0.0500
0.0050
2.2500
0.0538
0.0125
C.11
C.12
C.13
C.14
C.15
1.2000
23.3333
0.8333
2.1667
0.0517
IV
P E K E R J AAN
136
DINDING
D.1
70.0000
18.9500
0.0380
Buah
Kg
m3
0.3000
0.1000
0.0100
0.0150
OH
OH
OH
OH
D.2
70.0000
14.3700
0.0400
Buah
Kg
m3
0.3000
0.1000
0.0100
0.0150
OH
OH
OH
OH
70.0000
4.5000
0.0500
0.0150
Buah
Kg
m3
m3
0.3000
0.1000
0.0100
0.0150
OH
OH
OH
OH
D.3
137
D.4
70.0000
11.5000
0.0430
0.3200
0.1000
0.0100
0.0150
bh
kg
m3
org
org
org
org
70.0000
9.6800
0.0450
0.3200
0.1000
0.0100
0.0150
bh
kg
m3
org
org
org
org
m2
zak
m3
org
org
org
org
lot
500.0000
4.1176
0.3330
4.5000
1.5000
0.1500
0.2250
bh
zak
m3
org
org
org
org
500.0000
2.5328
0.4060
4.5000
1.5000
0.1500
0.2250
bh
zak
m3
org
org
org
org
D.5
D.6
1.1000
0.1200
0.0310
0.1875
0.2250
0.3750
0.3380
0.0250
D.7
D.8
138
D.9
500.0000
0.9384
0.1100
0.3680
4.5000
1.5000
0.1500
0.2250
V
bh
zak
m3
m3
org
org
org
org
E.1
PLESTERAN
7.7600
0.0230
Kg
m3
0.2000
0.1500
0.0015
0.0100
OH
OH
OH
OH
Pekerja
Tukang batu
Kepala Tukang
Mandor
3.0000
0.0050
0.0200
Kg
m3
m3
0.2200
0.1200
0.0120
0.0110
OH
OH
OH
OH
Pekerja
Tukang batu
Kepala Tukang
Mandor
E.2
139
E.3
1.8400
0.0060
0.0140
Kg
m3
m3
0.2000
0.1500
0.0015
0.0100
OH
OH
OH
OH
Pekerja
Tukang batu
Kepala Tukang
Mandor
10.3680
0.0310
Kg
m3
0.2600
0.2000
0.0200
0.0125
OH
OH
OH
OH
Pekerja
Tukang batu
Kepala Tukang
Mandor
5.1840
0.0260
Kg
m3
0.1500
0.0700
0.0070
0.0080
OH
OH
OH
OH
Pekerja
Tukang batu
Kepala Tukang
Mandor
OH
OH
OH
OH
4.3200
0.0060
Kg
m3
0.2500
0.1000
0.0100
0.0130
OH
OH
OH
OH
Pekerja
Tukang batu
Kepala Tukang
Mandor
E.4
E.5
E.6
0.0570
0.0380
0.0380
0.0030
E.7
140
E.8
6.3400
0.0120
Kg
m3
0.3000
0.1400
0.0140
0.0150
OH
OH
OH
OH
Pekerja
Tukang batu
Kepala Tukang
Mandor
3.2500
Kg
1M2 Acian
Portland Semen
0.1500
0.1000
0.0100
0.0080
OH
OH
OH
OH
Pekerja
Tukang batu
Kepala Tukang
Mandor
1.1000
1.2500
1.0000
m3
Kg
Kg
PEKERJAAN K A Y U
1M3 Membuat Kosen Pintu & Jendela Kayu klas I
Kayu Klas I (Jati) , Balok
Paku Biasa 2" - 5 "
Lem Kayu
6.0000
20.0000
2.0000
0.3000
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
1.1000
1.2500
1.0000
m3
Kg
Kg
6.0000
20.0000
2.0000
0.3000
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.0400
0.0500
m3
Kg
0.3500
1.0500
OH
OH
Pekerja
Tukang Kayu
E.9
VI
F
F.1
F.2
F.3
141
0.1050
0.0180
OH
OH
Kepala Tukang
Mandor
0.0400
0.0500
m3
kg
1.0000
2.5000
0.2500
0.0500
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.0350
0.3000
m3
kg
0.8000
2.0000
0.2000
0.0400
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.0640
0.5000
m3
kg
1.0000
3.0000
0.3000
0.3000
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.0250
0.0300
0.5000
1.0000
m3
Kg
Kg
Lbr
0.6000
2.0000
0.2000
0.0400
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
m3
Kg
F.4
F.5
F.6
F.7
F.8
0.0256
0.0300
0.5000
Kg
142
1.0000
Lbr
0.8000
2.0000
0.2000
0.0400
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.0600
0.1500
m3
Kg
0.5000
2.0000
0.2000
0.0250
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.0600
0.1500
m3
Kg
0.5000
2.0000
0.2000
0.0250
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
F.9
F.10
143
F.11
0.0250
0.0300
0.3000
1.0000
m3
Kg
Kg
Lbr
0.8000
2.0000
0.2000
0.0400
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.0250
0.0300
0.0800
1.0000
0.5000
m3
Kg
Kg
Lbr
Lbr
0.8000
2.5000
0.2500
0.0400
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.0150
1.0000
1.2000
0.2000
0.5000
m3
lbr
m2
kg
kg
0.3000
1.3000
0.1300
0.0130
org
org
org
org
Pekerja
Tukang kayu
Kepala tukang kayu
Mandor
0.0150
1.0000
0.5000
0.2000
0.5000
0.2000
m3
lbr
lbr
kg
kg
kg
F.12
F.13
F.14
144
0.5000
1.3000
0.1300
0.0130
org
org
org
org
Pekerja
Tukang kayu
Kepala tukang kayu
Mandor
1.1000
15.0000
0.8000
m3
Kg
Kg
4.0000
12.0000
1.2000
2.0000
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
1.1000
15.0000
5.6000
m3
Kg
Kg
6.0000
20.0000
2.0000
0.3000
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
1.1000
15.0000
3.0000
m3
Kg
Kg
2.4000
7.2000
0.7200
0.1200
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
F.15
F.16
F.17
145
F.18
0.0196
0.0300
0.3000
0.5000
1.0000
m3
Kg
Kg
Lbr
Lbr
0.8000
2.5000
0.2500
0.0400
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.0196
0.0300
1.2000
1.0000
1.0000
m3
Kg
Kg
Lbr
Lbr
1.0000
2.6000
0.2600
0.0500
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.0086
0.0036
0.2500
m3
m3
Kg
0.1000
0.1000
0.0100
0.0050
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.0086
0.0043
0.2500
m3
m3
Kg
0.1000
0.1000
0.0100
0.0050
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
F.19
F.20
F.21
146
F.22
0.1650
0.2000
m3
Kg
0.1200
0.1200
0.0120
0.0060
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.0072
0.1000
m3
Kg
0.1000
0.2000
0.0250
0.0050
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.0110
0.0500
m3
Kg
0.1000
0.2000
0.0200
0.0050
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.0145
0.1500
m3
Kg
0.1500
0.2500
0.0250
0.0075
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.0280
0.1500
m3
Kg
0.1500
0.4500
0.0450
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
F.23
F.24
F.25
F.26
147
0.0800
OH
Mandor
0.0280
0.1500
0.8600
0.5600
m3
Kg
Lbr
Kg
0.1500
0.4500
0.0450
0.0080
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.0070
0.1000
0.1500
m3
Kg
Kg
0.6000
1.8000
0.1800
0.0300
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.4000
0.5000
Lbr
Kg
0.0250
0.0750
0.0075
0.0013
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
1.5000
0.0140
0.0500
0.0030
m2
m3
Kg
m'
0.1000
0.0500
0.0050
0.0050
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
F.27
F.28
F.29
F.30
VII
148
G.1
247.0000
0.6207
0.7400
Kg
m3
m3
1M3 Membuat Beton mutu f'c=7,4 Mpa (K100), slum (122)cm, w/c =
Portland Semen
Pasir Beton (Cepu)
Kerikil (maksimum 30 mm)
1.6500
0.2750
0.0280
0.0830
OH
OH
OH
OH
Pekerja
Tukang Batu
Kepala Tukang
Mandor
276.0000
0.5914
0.7496
Kg
m3
m3
1M3 Membuat Beton mutu f'c=9,8 Mpa (K125), slum (122)cm, w/c =
Portland Semen
Pasir Beton (Cepu)
Kerikil (maksimum 30 mm)
1.6500
0.2750
0.0280
0.0830
OH
OH
OH
OH
Pekerja
Tukang Batu
Kepala Tukang
Mandor
299.0000
0.5707
0.7533
Kg
m3
m3
1M3 Membuat Beton mutu f'c=12,2 Mpa (K150), slum (122)cm, w/c
Portland Semen
Pasir Beton (Cepu)
Kerikil (maksimum 30 mm)
1.6500
0.2750
0.0280
0.0830
OH
OH
OH
OH
Pekerja
Tukang Batu
Kepala Tukang
Mandor
230.0000
0.6379
0.7607
Kg
m3
m3
1M3 Membuat Lantai Kerja Beton mutu f'c=7,4 MPa (K100), slum (3-6)cm, w/c = 0,8
Portland Semen
Pasir Beton (Cepu)
Kerikil (maksimum 30 mm)
1.2000
0.2000
0.0200
0.0060
OH
OH
OH
OH
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Kg
m3
m3
1M3 Membuat Beton mutu f'c=14,5 MPa (K175), slum (122)cm, w/c
Portland Semen
Pasir Beton (Cepu)
Kerikil (maksimum 30 mm)
G.2
G.3
G.4
G.5
326.0000
0.5429
0.7622
149
1.6500
0.2500
0.0250
0.0800
OH
OH
OH
OH
Pekerja
Tukang Batu
Kepala Tukang
Mandor
352.0000
0.5221
0.7637
Kg
m3
m3
1.6500
0.2500
0.0250
0.0800
OH
OH
OH
OH
Pekerja
Tukang Batu
Kepala Tukang
Mandor
371.0000
0.4986
0.7756
Kg
m3
m3
1M3 Membuat Beton mutu f'c=19,3 MPa (K225), slum (122)cm, w/c
Portland Semen
Pasir Beton (Cepu)
Kerikil (maksimum 30 mm)
1.6500
0.2500
0.0250
0.0800
OH
OH
OH
OH
Pekerja
Tukang Batu
Kepala Tukang
Mandor
384.0000
0.4943
0.7696
Kg
m3
m3
1.6500
0.2500
0.0250
0.0800
OH
OH
OH
OH
Pekerja
Tukang Batu
Kepala Tukang
Mandor
406.0000
0.4886
0.7600
Kg
m3
m3
1M3 Membuat Lantai Kerja Beton mutu f'c=24,0 MPa (K275), slum (122)cm, w/c =
Portland Semen
Beton (Muntilan)
Kerikil (maksimum 30 mm)
1.6500
0.2500
0.0250
0.0800
OH
OH
OH
OH
Pekerja
Tukang Batu
Kepala Tukang
Mandor
G.6
G.7
G.8
G.9
150
G.10
413.0000
0.4864
0.7563
Kg
m3
m3
1.6500
0.2500
0.0250
0.0800
OH
OH
OH
OH
Pekerja
Tukang Batu
Kepala Tukang
Mandor
439.0000
0.4786
0.7452
Kg
m3
m3
2.1000
0.3500
0.0350
0.1050
OH
OH
OH
OH
Pekerja
Tukang Batu
Kepala Tukang
Mandor
G.11
151
G.12
448.0000
0.4764
0.7407
Kg
m3
m3
1M3 Membuat Beton mutu f'c=31,2 MPa (K350), slum (122)cm, w/c
Portland Semen
Beton (Muntilan)
Kerikil (maksimum 30 mm)
2.1000
0.3500
0.0350
0.1050
OH
OH
OH
OH
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1.0500
0.0150
Kg
Kg
0.0070
0.0070
0.0007
0.0004
OH
OH
OH
OH
Pekerja
Tukang Besi
Kepala Tukang
Mandor
G.13
ax
ax
1.0500
0.0100
Kg
Kg
0.0050
0.0050
0.0005
0.0003
OH
OH
OH
OH
Pekerja
Tukang Besi
Kepala Tukang
Mandor
0.0400
0.3000
0.1000
m3
Kg
Ltr
0.5200
0.2600
0.0260
0.0260
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.3996
m3
G.15
G.15a
152
0.4000
Kg
0.3000
0.5000
0.0500
0.0100
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.0450
0.3000
0.1000
m3
Kg
Ltr
0.5200
0.2600
0.0260
0.0260
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.0400
0.4000
0.2000
0.0150
0.3500
2.0000
m3
Kg
Ltr
m3
Lbr
Btg
0.6600
0.3300
0.0330
0.0330
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.0400
0.4000
0.2000
0.0180
0.3500
2.0000
m3
Kg
Ltr
m3
Lbr
Btg
0.6600
0.3300
0.0330
0.0330
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
G.16
G.17
G.18
153
G.19
0.0400
0.4000
0.2000
0.0150
0.3500
6.0000
m3
Kg
Ltr
m3
Lbr
Btg
0.6600
0.3300
0.0330
0.0330
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.0300
0.4000
0.2000
0.0200
0.3500
3.0000
4.0000
m3
Kg
Ltr
m3
Lbr
Btg
Buah
0.6600
0.3300
0.0330
0.0330
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.0300
0.4000
0.1500
0.0150
0.3500
2.0000
m3
Kg
Ltr
m3
Lbr
Btg
0.6600
0.3300
0.0330
0.0330
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
m3
Kg
Btg
G.20
G.21
G.22
0.0264
0.6000
0.5000
154
0.1500
0.0500
0.0050
0.0080
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.0170
0.0240
0.4000
m3
m3
kg
0.3000
0.1500
0.1500
0.0500
org
org
org
org
Pekerja
Tukang kayu
Kepala tukang kayu
Mandor
m3
lbr
kg
org
org
org
org
G.23
G.24
0.0170
0.3470
0.4000
0.1200
0.1500
0.1500
0.0500
155
G.25
0.2000
1.5000
0.4000
157.5000
2.2500
336.0000
0.5400
0.8100
m3
Kg
Ltr
Kg
Kg
Kg
m3
m3
5.3000
0.2750
1.3000
1.0500
0.2620
0.2650
OH
OH
OH
OH
OH
OH
Pekerja
Tukang batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
0.2700
2.0000
0.6000
210.0000
3.0000
336.0000
0.5400
0.8100
m3
Kg
Ltr
Kg
Kg
Kg
m3
m3
5.6500
0.2750
1.5600
1.4000
0.3230
0.2830
OH
OH
OH
OH
OH
OH
Pekerja
Tukang batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
0.4000
4.0000
2.0000
315.0000
4.5000
336.0000
0.5400
0.8100
0.1500
m3
Kg
Ltr
Kg
Kg
Kg
m3
m3
m3
G.26
G.27
156
3.5000
20.0000
Lbr
Btg
Plywood 9 mm
Dolken diameter 8 / 4mm
7.0500
0.2750
1.6500
2.1000
0.4030
0.3530
OH
OH
OH
OH
OH
OH
Pekerja
Tukang batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
0.3200
3.2000
1.6000
210.0000
3.0000
336.0000
0.5400
0.8100
0.1400
2.8000
18.0000
m3
Kg
Ltr
Kg
Kg
Kg
m3
m3
m3
Lbr
Btg
6.3500
0.2750
1.6500
1.4000
0.3330
0.3180
OH
OH
OH
OH
OH
OH
Pekerja
Tukang batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
G.28
157
G.29
0.3200
3.2000
1.6000
157.5000
2.2500
336.0000
0.5400
0.8100
0.1200
2.8000
32.0000
m3
Kg
Ltr
Kg
Kg
Kg
m3
m3
m3
Lbr
Btg
5.3000
0.2750
1.3000
1.0500
0.2650
0.2650
OH
OH
OH
OH
OH
OH
Pekerja
Tukang batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
0.2400
3.2000
1.6000
157.5000
2.2500
336.0000
0.5400
0.8100
0.1600
2.8000
24.0000
m3
Kg
Ltr
Kg
Kg
Kg
m3
m3
m3
Lbr
Btg
5.3000
0.2750
1.3000
1.0500
0.2620
0.2650
OH
OH
OH
OH
OH
OH
Pekerja
Tukang batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
m3
Kg
Ltr
G.30
G.31
0.2500
3.0000
1.2000
158
210.0000
3.0000
336.0000
0.5400
0.8100
0.1050
2.5000
14.0000
Kg
Kg
Kg
m3
m3
m3
Lbr
Btg
5.6500
0.2750
1.5600
1.4000
0.3230
0.2830
OH
OH
OH
OH
OH
OH
Pekerja
Tukang batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
0.0020
0.0100
3.0000
0.4500
4.0000
0.0060
0.0090
m3
Kg
Kg
Kg
Kg
Kg
m3
0.1800
0.0200
0.0200
0.0200
0.0060
0.0090
OH
OH
OH
OH
OH
OH
Pekerja
Tukang batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
G.32
159
G.33
0.0030
0.0200
3.6000
0.0500
5.5000
0.0090
0.0150
m3
Kg
Kg
Kg
Kg
Kg
m3
0.2970
0.0330
0.0330
0.0330
0.0100
0.0050
OH
OH
OH
OH
OH
OH
Pekerja
Tukang batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
1.0000
2.5000
0.2500
0.1000
0.0100
0.0450
m3
org
org
org
org
lot
1.0000
2.5000
0.2500
0.1000
0.0100
0.0450
m3
org
org
org
org
lot
1.0000
2.5000
0.2500
0.1000
0.0100
0.0450
m3
org
org
org
org
lot
0.0010
0.0010
org
org
G.34
G.35
G.36
G.37
160
0.0002
0.0001
0.0002
0.0200
0.0002
0.0100
0.0010
0.0002
org
org
org
org
ls
lt
lt
lot
kg
org
org
org
org
lot
kg
org
org
org
org
lot
kg
lt
lt
org
org
org
org
lot
G.38
1.1000
0.0600
0.0300
0.0150
0.0075
0.1250
G.39
1.1000
0.0600
0.0300
0.0150
0.0075
0.1250
G.40
0.0400
0.0300
0.0040
0.0100
0.0050
0.0050
0.0025
0.2500
161
G.41
0.0500
0.0200
0.0030
0.0010
0.2500
org
org
org
org
lot
m2
kg
org
org
org
1 M2 PEKERJAAN WIREMESH M8
Wiremesh M8
Kawat las listrik
Pekerja
Tukang besi profil
Mandor
G.42
1.0100
0.1000
0.1000
0.0750
0.0100
VIII
H.1
25.0000
Buah
0.1500
0.0750
0.0080
0.0080
OH
OH
OH
OH
20.0000
Buah
0.1500
0.0600
0.0060
0.0080
OH
OH
OH
OH
5.0000
8.0000
0.0320
Buah
Kg
m3
0.4000
0.2000
0.0200
0.0020
OH
OH
OH
OH
H.2
H.3
H.4
0.6000
0.1200
Lbr
Kg
Asbes Gelombang
Paku Pancing 60 x 230
0.1400
0.0750
0.0080
0.0080
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
11.0000
0.0300
bh
Kg
0.2000
0.1000
0.0100
0.0100
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
60.0000
0.2000
Lbr
Kg
0.1660
0.2500
0.0250
0.0080
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
H.5
H.6
H.7
3.5000
0.0500
10.8000
0.0320
Buah
Kg
Kg
m3
0.4000
0.2000
0.0200
0.0200
OH
OH
OH
OH
163
H.8
0.4000
0.0600
0.5000
0.0040
Lbr
Kg
Kg
m3
0.1250
0.2500
0.0250
0.0060
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.7000
0.0200
Lbr
Kg
0.1200
0.0600
0.0060
0.0060
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.3000
0.0400
Lbr
Kg
0.1500
0.0700
0.0080
0.0060
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
H.9
H.10
IX
I.1
1.1000
0.0100
Lbr
Kg
0.0300
0.0700
0.0070
0.0020
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Lbr
I.2
0.3750
164
0.0300
Kg
Paku Tripleks
0.0700
0.1000
0.0100
0.0040
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.0150
0.0100
m3
Kg
0.6000
0.8000
0.0800
0.0300
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.3640
0.1100
Lbr
Kg
0.1000
0.0500
0.0050
0.0050
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
1.0500
0.0100
m1
Kg
0.0500
0.0500
0.0050
0.0030
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
I.3
I.4
I.5
165
I.6
0.0154
0.2000
m3
Kg
0.1500
0.2500
0.0250
0.0750
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.0084
0.2000
m3
Kg
0.1500
0.2500
0.0250
0.0750
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.0163
0.2500
m3
Kg
0.2000
0.3000
0.0300
0.0100
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
I.6a
I.7
J
J.1
1.0000
Buah
3.3000
1.1000
0.0010
0.1600
OH
OH
OH
OH
1.0000
6.0000
0.0100
Buah
Kg
m3
1.0000
1.5000
1.5000
OH
OH
OH
J.2
0.1600
OH
1.0000
0.3000
6.0000
0.0100
Buah
Kg
m3
1.2000
0.1450
0.1500
0.1000
OH
OH
OH
OH
J.3
J.4
1.1000
0.0270
0.6800
0.0560
0.0240
Buah
m3
Kg
m3
m3
0.1400
0.0700
0.0070
0.0070
OH
OH
OH
OH
J.5
Mandor
1 UNIT Memasang Wastafel
Wastafel
Perlengkapan 30% Harga Wastafel
Portland Semen
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1 M' Memasang Pipa Beton, 15 cm - 20 cm
Pipa Beton
Batu Bata
Portland Semen
Pasir Pasang
Pasir Urug
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1 M' Memasang Pipa Beton, 30 cm - 100 cm
Pipa Beton
Batu Bata
Portland Semen
Pasir Pasang
Pasir Urug
1.1000
0.5500
10.3000
0.0610
0.0690
Buah
m3
Kg
m3
m3
0.3800
0.1900
0.0190
0.0190
OH
OH
OH
OH
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1.0100
0.3500
m'
0.0360
0.0600
0.0060
0.0018
OH
OH
OH
OH
Pekerja
Tukang Ledeng
Kepala Tukang
Mandor
J.6
167
J.7
1.0100
0.3500
m'
0.0396
0.0660
0.0066
0.0020
OH
OH
OH
OH
Pekerja
Tukang Ledeng
Kepala Tukang
Mandor
1.0100
0.3500
m'
0.0432
0.0720
0.0072
0.0022
OH
OH
OH
OH
Pekerja
Tukang Ledeng
Kepala Tukang
Mandor
1.0100
0.3500
m'
0.0468
0.0780
0.0078
0.0023
OH
OH
OH
OH
Pekerja
Tukang Ledeng
Kepala Tukang
Mandor
1.0100
0.3500
m'
0.0504
0.0840
0.0084
0.0025
OH
OH
OH
OH
Pekerja
Tukang Ledeng
Kepala Tukang
Mandor
1.0100
0.3500
m'
0.0540
0.0900
0.0090
0.0027
OH
OH
OH
OH
Pekerja
Tukang Ledeng
Kepala Tukang
Mandor
J.8
J.9
J.10
J.11
168
J.12
1.0100
0.3500
m'
0.0675
0.1125
0.0113
0.0034
OH
OH
OH
OH
Pekerja
Tukang Ledeng
Kepala Tukang
Mandor
1.0100
0.3500
m'
0.0810
0.1350
0.0135
0.0041
OH
OH
OH
OH
Pekerja
Tukang Ledeng
Kepala Tukang
Mandor
0.5600
0.1370
0.3150
m3
m3
m3
0.1350
0.0130
0.4000
0.0200
0.0750
OH
OH
OH
OH
lot
Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu
0.4000
0.1110
0.2800
m3
m3
m3
0.0850
0.0080
0.2550
0.0120
0.0500
OH
OH
OH
OH
lot
Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu
0.1200
0.0300
m3
m3
0.2000
OH
Tukang Pipa
J.13
J.14
J.15
J.16
169
0.0900
0.0150
0.0030
OH
OH
lot
Pekerja
Mandor
Alat Bantu
0.2000
0.1000
0.1000
m3
m3
m3
0.0650
0.0060
0.1950
0.0090
0.0250
OH
OH
OH
OH
lot
Tukang Pipa
Kepala Tukang
Pekerja
Mandor
Alat Bantu
0.1200
0.0200
m3
m3
0.1700
0.0700
0.0100
0.0020
OH
OH
OH
lot
Tukang Pipa
Pekerja
Mandor
Alat Bantu
0.0600
0.0100
m3
m3
0.0400
0.0600
0.0600
0.0010
OH
OH
OH
lot
Tukang Pipa
Pekerja
Mandor
Alat Bantu
0.0600
0.0100
0.0010
m3
m3
lot
0.0600
0.0400
0.0600
OH
OH
OH
Pekerja
Tukang Ledeng
Mandor
m3
m3
lot
J.17
J.18
J.19
J.20
J.21
0.1200
0.0200
0.0020
170
0.0700
0.1700
0.0100
OH
OH
OH
Pekerja
Tukang Ledeng
Mandor
0.2000
0.1000
0.1000
0.0250
m3
m3
m3
lot
0.1950
0.0060
0.0650
0.0090
OH
OH
OH
OH
Pekerja
Kepala Tukang
Tukang Ledeng
Mandor
0.1200
0.0300
0.0030
m3
m3
lot
0.0900
0.2000
0.0150
OH
OH
OH
Pekerja
Tukang Ledeng
Mandor
0.0400
0.1110
0.2800
0.0500
m3
m3
m3
lot
0.2550
0.0080
0.0850
0.0120
OH
OH
OH
OH
Pekerja
Kepala Tukang
Tukang Ledeng
Mandor
0.5600
0.1370
0.3150
0.0750
m3
m3
m3
lot
0.4000
0.0130
0.1350
0.0200
OH
OH
OH
OH
Pekerja
Kepala Tukang
Tukang Ledeng
Mandor
J.22
J.23
J.24
J.25
171
J.26
1.0100
0.1000
0.2000
0.3000
0.0300
0.0250
0.0500
m2
m3
Org
Org
Org
Org
lot
1.0100
0.1000
0.2000
0.3000
0.0300
0.0250
0.0500
m2
m3
Org
Org
Org
Org
lot
J.27
172
J.28
1.0100
0.1000
0.2000
0.3000
0.0300
0.0250
0.0500
m2
m3
Org
Org
Org
Org
lot
1.0100
0.1000
0.2000
0.3000
0.0300
0.0250
0.0500
m2
m3
Org
Org
Org
Org
lot
1.0100
0.1000
0.2000
0.3000
0.0300
0.0250
0.0500
m2
m3
Org
Org
Org
Org
lot
1.0100
0.1000
0.2000
0.3000
0.0300
0.0250
0.0500
m2
m3
Org
Org
Org
Org
lot
m2
m3
Org
Org
Org
Org
lot
J.29
J.30
J.30a
J.31
1.0100
0.1000
0.2000
0.3000
0.0300
0.0250
0.0500
173
J.32
0.0300
0.0140
0.0050
0.0050
0.1000
0.0050
3.0000
0.0180
m3
m3
m3
m3
org
org
kg
lot
1.0000
1.0000
1.0000
6.0000
20.0000
0.5000
0.5000
0.5000
0.2500
org
org
org
org
ltr
ltr
ltr
ltr
ltr
hari
J.33
J.35
125.0000
1.0000
0.9000
0.4000
8.3500
kg
m3
m3
org
org
J.36
25.0000
ax
ax
ax
ax
2/100
1/500
1/200
1/2
x
x
x
x
Biaya menggilas
Sewa motor walls
Aspal untuk lem 0,5 kg
174
J.37
x
x
x
x
1.2000
0.3750
0.0180
0.1200
m3
Org
Org
lot
0.0500
0.2000
0.3750
0.0190
0.1200
m3
m3
Org
Org
lot
0.0200
0.0800
0.0750
0.0038
0.1200
m3
m3
Org
Org
lot
1.0000
Btg
0.0400
0.0040
0.2500
0.0250
0.1000
OH
OH
OH
OH
lot
Tukang Kayu
Kepala Tukang
Pekerja
Mandor
Alat Bantu
1.0000
0.5000
bh
jam
1.0000
3.0000
0.3000
1.0000
OH
OH
OH
lot
Tukang
Pekerja
Mandor
Alat Bantu
J.38
J.39
J.40
J.41
J.42
Biaya menggilas
Sewa motor walls
Aspal untuk lem 0,5 kg
175
J.43
1.0000
0.5000
bh
jam
1.0000
3.1000
0.3000
1.0000
OH
OH
OH
lot
Tukang
Pekerja
Mandor
Alat Bantu
1.0000
0.6000
bh
jam
1.1000
3.2000
0.4000
1.0000
OH
OH
OH
lot
Tukang
Pekerja
Mandor
Alat Bantu
1.0000
1.0000
bh
jam
1.2000
3.3000
0.5000
1.0000
OH
OH
OH
lot
Tukang
Pekerja
Mandor
Alat Bantu
1.0000
1.5000
bh
jam
1.3000
3.4000
0.6000
1.0000
OH
OH
OH
lot
Tukang
Pekerja
Mandor
Alat Bantu
1.0000
2.5000
bh
jam
1.4000
3.5000
0.7000
1.0000
OH
OH
OH
lot
Tukang
Pekerja
Mandor
Alat Bantu
J.44
J.45
J.46
J.47
176
J.48
1.0000
2.5000
bh
jam
1.5000
3.6000
0.8000
1.0000
OH
OH
OH
lot
Tukang
Pekerja
Mandor
Alat Bantu
1.0000
0.4500
bh
jam
1.0000
2.4250
0.2500
1.0000
OH
OH
OH
lot
Tukang
Pekerja
Mandor
Alat Bantu
1.0000
0.4500
bh
jam
1.0000
2.4250
0.2500
1.0000
OH
OH
OH
lot
Tukang
Pekerja
Mandor
Alat Bantu
1.1500
0.0600
Kg
Kg
0.0600
0.0600
0.0060
0.0030
OH
OH
OH
OH
Pekerja
Tukang Besi
Kepala Tukang
Mandor
1.1500
kg
0.0600
0.0600
0.0060
0.0030
OH
OH
OH
OH
Pekerja
Tukang Besi
Kepala Tukang
Mandor
J.49
J.50
XI
K
K.1
K.2
177
K.3
1.0500
0.0150
0.0190
Lbr
Kg
m3
0.2000
0.4000
0.0250
0.0100
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
1.0500
0.0100
0.5000
Lbr
Kg
Kg
0.1500
0.3000
0.0300
0.0070
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
K.4
XII
L
L.1
1.0000
Buah
0.0100
0.5000
0.0100
0.0050
OH
OH
OH
OH
L.2
1.0000
Buah
0.0050
0.5000
0.0050
0.0025
OH
OH
OH
OH
L.3
1.0000
Buah
0.0150
0.1500
0.0150
0.0008
OH
OH
OH
OH
L.4
1.0000
Buah
0.0100
0.1000
0.0100
0.0050
OH
OH
OH
OH
179
L.5
1.0000
Buah
0.0200
0.2000
0.0200
0.0100
OH
OH
OH
OH
L.6
1.0000
Buah
0.0150
0.1500
0.0150
0.0008
OH
OH
OH
OH
L.7
1.0000
Buah
0.0200
0.2000
0.0200
0.0010
OH
OH
OH
OH
L.8
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
1 BUAH Pasang Kait Angin
Kait Angin
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
1 BUAH Pasang Kunci Selot
Kunci Selot
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
1 BUAH Pasang Kunci Lemari
Kunci Lemari
1.0000
Buah
0.0250
0.2500
0.0250
0.0013
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
1.1000
m2
0.0150
0.1500
0.0150
0.0008
OH
OH
OH
OH
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
L.9
XIII
M
M.1
26.5000
10.4000
Buah
Kg
0.0135
m3
Pasir Pasang
0.2700
0.1300
0.0130
0.0140
OH
OH
OH
OH
Pekerja
Tukang Batu
Kepala Tukang
Mandor
M.2
6.9300
9.8000
0.0450
1.3000
Buah
Kg
m3
Kg
0.2500
0.1200
0.0120
0.0130
OH
OH
OH
OH
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1.1870
10.0000
0.0450
1.5000
m2
Kg
m3
Kg
0.6200
0.3500
0.0350
0.0300
OH
OH
OH
OH
Pekerja
Tukang Batu
Kepala Tukang
Mandor
M.3
181
M.4
26.5000
10.4000
0.0450
1.6200
Buah
Kg
m3
Kg
0.6200
0.3500
0.0350
0.0300
OH
OH
OH
OH
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1.0600
8.1900
0.0450
0.6500
m2
Kg
m3
Kg
0.6200
0.3500
0.0350
0.0300
OH
OH
OH
OH
Pekerja
Tukang Batu
Kepala Tukang
Mandor
M.5
M.6
53.0000
9.3000
0.0180
2.7500
Buah
Kg
m3
Kg
0.6000
0.4500
0.0450
0.0300
OH
OH
OH
OH
26.5000
9.3000
0.0180
2.7500
Buah
Kg
m3
Kg
0.6000
0.4500
0.0450
OH
OH
OH
M.7
0.0300
OH
1.0200
2.0000
12.4400
0.0250
0.6500
Buah
Kg
Kg
m3
Kg
0.7200
0.6500
0.0650
0.0350
OH
OH
OH
OH
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1.1000
11.7500
0.0350
m2
Kg
m3
0.6200
0.3500
0.0350
0.0300
OH
OH
OH
OH
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1.0000
0.2600
0.0300
1.0000
1.0000
3.0000
0.2000
0.1000
0.4800
m2
zak
m3
lot
org
org
org
org
lot
M.8
M.9
M.10
Mandor
1M2 Memasang Dinding Marmer ukuran 1.00x1.00 m
Marmer
Paku 12 cm
Portland Semen
Pasir Pasang
Semen Warna
183
M.11
1.0000
0.2600
0.0300
1.0000
0.5000
1.5000
0.1000
0.0250
0.0320
m2
zak
m3
lot
org
org
org
org
lot
1.0000
0.2600
0.0300
0.7500
0.2500
0.6000
0.0500
0.0250
0.0240
m2
zak
m3
lot
org
org
org
org
lot
m2
zak
m3
lot
org
org
org
org
lot
m2
zak
m3
lot
org
org
org
org
lot
M.12
M.13
1.0000
0.2600
0.0300
0.7500
0.2500
0.7000
0.0500
0.0250
0.0400
M.14
1.0000
0.2600
0.0300
1.0000
0.5000
1.5000
0.1000
0.0250
0.0320
M.15
1.0000
0.2600
0.0300
1.0000
1.0000
3.0000
0.2000
0.0250
0.4800
XIV
m2
zak
m3
lot
org
org
org
org
lot
marmer italy
P C (50 kg)
Pasir pasang
Campuran kedap air
Pekerja
Tukang batu
Kepala tukang batu
Mandor
Alat bantu
PEKERJAAN PENGECATAN
N.1
0.0800
0.0200
0.1000
Kg
Kg
lbr
0.0400
0.0400
0.0040
0.0025
OH
OH
OH
OH
Pekerja
Tukang Cat
Kepala Tukang
Mandor
0.1500
0.1700
0.1700
Kg
Kg
Kg
0.0700
0.0750
0.0075
0.0025
OH
OH
OH
OH
Pekerja
Tukang Cat
Kepala Tukang
Mandor
N.2
185
N.3
0.2000
0.1500
0.1700
0.2600
Kg
Kg
Kg
Kg
0.0700
0.0090
0.0060
0.0025
OH
OH
OH
OH
Pekerja
Tukang Cat
Kepala Tukang
Mandor
0.2000
0.1500
0.1700
0.3500
Kg
Kg
Kg
Kg
0.0700
0.1050
0.0040
0.0025
OH
OH
OH
OH
Pekerja
Tukang Cat
Kepala Tukang
Mandor
0.1000
0.1000
0.2600
Kg
Kg
Kg
0.0200
0.0630
0.0063
0.0025
OH
OH
OH
OH
Pekerja
Tukang Cat
Kepala Tukang
Mandor
0.1000
0.1800
Kg
Kg
0.0280
0.0420
0.0042
0.0025
OH
OH
OH
OH
Pekerja
Tukang Cat
Kepala Tukang
Mandor
N.4
N.5
N.6
186
N.7
0.1000
0.0100
Kg
Kg
0.0200
0.2000
0.0020
0.0100
OH
OH
OH
OH
Pekerja
Tukang Cat
Kepala Tukang
Mandor
0.1000
0.0100
0.0020
Kg
Kg
m3
0.2500
0.2250
0.0225
0.0075
OH
OH
OH
OH
Pekerja
Tukang Cat
Kepala Tukang
Mandor
0.1100
0.1700
0.0800
Kg
Kg
Kg
0.5000
0.8000
0.3000
0.2000
OH
OH
OH
OH
Pekerja
Tukang Cat
Kepala Tukang
Mandor
N.8
N.9
187
N.10
0.0300
0.2000
0.0200
0.0100
0.2000
0.0100
0.1000
0.2000
0.1000
0.2500
0.2850
0.0400
0.0200
kg
kg
kg
kg
kg
kg
bh
ltr
lbr
org
org
org
org
0.0300
0.2000
0.3500
0.0200
0.0100
0.1000
0.2000
0.0100
0.2000
0.1000
0.2500
0.2850
0.0400
0.0200
kg
kg
kg
kg
kg
kg
kg
bh
ltr
lbr
org
org
org
org
1 M2 PLITURAN MEUBELAIR
Dempul plitur (dempul kasar)
Wood Filler (INFRA)
Melamik
Oker putih
Oker warna
Batu apung (gosok)
Sirlak
kwas 3"
Spritus
Ampelas kayu
Pekerja
Tukang cat
Kepala tukang cat
Mandor
N.11
Rembang,
KEPALA DINAS
NIP. 19620
188
HARGA SAT.
Rp
7
JUMLAH
Rp
8=(4X7)
386,835.10
44,625.00
3,281.25
65,820.00
724.00
2,351.25
236,253.60
1,005.00
7,245.00
48,875.00
34,500.00
51,750.00
46,000.00
9,775.00
13,800.00
1,035.00
920.00
4,855,125.00
16,750.00
4,855,125.00
101,667.38
58,261.50
335.00
33,985.88
48,875.00
34,500.00
51,750.00
46,000.00
4,887.50
3,450.00
517.50
230.00
35,700.00
3,281,300.00
16,750.00
16,200.00
1,312.50
1,182,872.00
44,625.00
590,634.00
14,237.50
17,820.00
45,937.50
189
144,800.00
261,250.00
425.00
54,850.00
54,450.00
96,250.00
66,800.00
5,950.00
98,550.00
36,200.00
39,187.50
12,750.00
13,712.50
108,900.00
7,700.00
10,020.00
1,785.00
5,913.00
48,875.00
48,875.00
34,500.00
51,750.00
46,000.00
97,750.00
48,875.00
69,000.00
15,525.00
2,300.00
35,700.00
3,281,300.00
16,750.00
1,312.50
171,950.00
261,250.00
54,850.00
1,013,965.25
60,690.00
689,073.00
5,025.00
13,781.25
5,158.50
13,062.50
82,275.00
48,875.00
34,500.00
51,750.00
46,000.00
97,750.00
34,500.00
10,350.00
2,300.00
34,500.00
46,000.00
5,750.00
3,450.00
2,300.00
190
48,875.00
34,500.00
51,750.00
46,000.00
37,572.05
17,050.00
3,425.00
8,308.75
8,625.00
103.50
59.80
34,500.00
46,000.00
245,329.50
230,011.50
15,318.00
34,500.00
46,000.00
231,529.50
230,011.50
1,518.00
34,500.00
46,000.00
107,640.00
103,500.00
4,140.00
78,200.00
69,000.00
9,200.00
34,500.00
46,000.00
4,887.50
4,312.50
575.00
34,500.00
46,000.00
3,910.00
3,450.00
460.00
34,500.00
46,000.00
19,550.00
17,250.00
2,300.00
9,918.75
5,175.00
3,665.63
388.13
17,050.00
13,700.00
191
46,000.00
690.00
13,225.00
6,900.00
4,887.50
517.50
920.00
480,700.00
138,000.00
293,250.00
31,050.00
18,400.00
303,025.00
138,000.00
146,625.00
18,400.00
34,500.00
48,875.00
51,750.00
46,000.00
20,125.00
3,450.00
14,662.50
1,552.50
460.00
34,500.00
46,000.00
5,865.00
5,175.00
690.00
( L + 75 ))
Keterangan :
K = Biaya
a = Upah Pekerja
L = Jarak angkut
192
Keterangan :
K = Biaya
a = Upah Pekerja
L = Jarak angkut
( L + 75 ))/25
34,500.00
46,000.00
15,640.00
13,800.00
1,840.00
34,500.00
46,000.00
35,972.00
34,500.00
1,472.00
34,500.00
46,000.00
54,510.00
51,750.00
2,760.00
34,500.00
46,000.00
43,470.00
41,400.00
2,070.00
34,500.00
46,000.00
1,955.00
1,725.00
230.00
34,500.00
46,000.00
11,845.00
11,385.00
460.00
K = Biaya
a = Upah Pekerja
L = Jarak pembuangan
193
19,550.00
17,250.00
2,300.00
61,950.00
85,150.00
74,340.00
34,500.00
46,000.00
10,350.00
460.00
34,500.00
46,000.00
10,810.00
10,350.00
460.00
61,950.00
196,000.00
55,000.00
156,280.00
24,780.00
26,460.00
52,140.00
34,500.00
48,875.00
51,750.00
46,000.00
27,600.00
19,550.00
2,070.00
3,680.00
13,700.00
88,065.00
82,200.00
34,500.00
46,000.00
5,175.00
690.00
106,600.00
137,695.00
127,920.00
34,500.00
46,000.00
8,625.00
1,150.00
34,500.00
46,000.00
20,539.00
18,147.00
2,392.00
29,403.00
25,357.50
3,358.00
687.50
194
37,579.50
32,568.00
4,324.00
687.50
45,756.00
39,778.50
5,290.00
687.50
57,487.50
51,750.00
2,300.00
3,437.50
30,750.00
21,562.50
5,750.00
3,437.50
6,586.63
2,286.63
3,169.27
365.86
91.69
226.15
184.07
157.78
105.18
500,000.00
4,500.00
20,000.00
20,050.00
49,450.00
40,250.00
34,500.00
46,000.00
8,544.52
2,990.21
4,144.43
478.43
119.91
295.73
240.71
206.32
68.77
250,000.00
4,500.00
4,880.46
2,515.18
1,131.83
195
20,000.00
20,050.00
46,575.00
34,500.00
46,000.00
201.21
100.86
468.58
347.10
115.70
6,655.46
3,429.94
1,543.47
274.40
137.54
639.00
473.33
157.78
11,071.29
5,716.57
2,572.46
457.33
208.08
1,065.00
788.89
262.96
196
15,529.41
8,003.20
3,601.44
640.26
320.93
1,491.00
1,104.44
368.15
34,500.00
46,000.00
13,750.00
10,803.75
8,625.00
460.00
1,718.75
68,750.00
34,500.00
46,000.00
13,750.00
94,685.00
82,500.00
10,350.00
460.00
1,375.00
196,000.00
55,000.00
34,500.00
48,875.00
51,750.00
46,000.00
156,185.00
39,200.00
55,000.00
34,500.00
24,437.50
2,587.50
460.00
144,800.00
196,000.00
34,500.00
48,875.00
51,750.00
46,000.00
245,985.00
144,800.00
39,200.00
34,500.00
24,437.50
2,587.50
460.00
34,500.00
46,000.00
13,750.00
10,803.75
8,625.00
460.00
1,718.75
34,500.00
46,000.00
13,750.00
6,036.88
5,175.00
690.00
171.88
34,500.00
46,000.00
13,750.00
2,126.88
1,725.00
230.00
171.88
24,201.88
197
13,700.00
34,500.00
46,000.00
13,750.00
16,440.00
6,900.00
690.00
171.88
15,640.00
30,750.00
1,955.00
49,950.00
97,549.00
9,384.00
18,450.00
9,775.00
59,940.00
95,700.00
1,312.50
144,800.00
537,823.00
114,840.00
265,125.00
70,228.00
34,500.00
48,875.00
51,750.00
46,000.00
51,750.00
29,325.00
3,105.00
3,450.00
95,700.00
1,312.50
144,800.00
34,500.00
48,875.00
51,750.00
46,000.00
482,133.50
105,270.00
213,937.50
75,296.00
51,750.00
29,325.00
3,105.00
3,450.00
95,700.00
1,312.50
144,800.00
459,741.20
114,840.00
178,500.00
78,771.20
198
34,500.00
48,875.00
51,750.00
46,000.00
51,750.00
29,325.00
3,105.00
3,450.00
95,700.00
1,312.50
196,000.00
144,800.00
382,586.10
114,840.00
80,062.50
28,812.00
71,241.60
34,500.00
48,875.00
51,750.00
46,000.00
51,750.00
29,325.00
3,105.00
3,450.00
95,700.00
61,950.00
188,625.90
114,840.00
26,762.40
34,500.00
48,875.00
51,750.00
46,000.00
24,150.00
19,061.25
2,018.25
1,794.00
2,057,336.90
95,700.00
11,100.00
1,312.50
171,950.00
261,250.00
17,850.00
45,936.00
1,398,600.00
254,625.00
53,648.40
122,265.00
32,130.00
34,500.00
48,875.00
51,750.00
46,000.00
103,500.00
41,543.75
4,398.75
690.00
95,700.00
1,312.50
144,800.00
261,250.00
567,137.60
43,065.00
254,625.00
45,177.60
122,265.00
199
34,500.00
48,875.00
51,750.00
46,000.00
82,110.00
14,662.50
1,552.50
3,680.00
61,950.00
171,950.00
261,250.00
1,312.50
11,100.00
17,850.00
46,215.49
16,750.00
22,000.00
19,250.00
734,601.50
1,177.05
16,163.30
39,187.50
79,406.25
499,500.00
16,065.00
1,478.90
2,010.00
1,980.00
4,620.00
34,500.00
48,875.00
51,750.00
46,000.00
34,500.00
32,746.25
3,467.25
2,300.00
48,875.00
51,750.00
34,500.00
46,000.00
13,750.00
12,528.75
6,109.38
646.88
5,175.00
460.00
137.50
48,875.00
51,750.00
34,500.00
46,000.00
13,750.00
66,377.50
1,955.00
207.00
62,100.00
1,978.00
137.50
200
48,875.00
51,750.00
34,500.00
46,000.00
13,750.00
82,971.88
2,443.75
258.75
77,625.00
2,472.50
171.88
48,875.00
51,750.00
34,500.00
46,000.00
13,750.00
99,566.25
2,932.50
310.50
93,150.00
2,967.00
206.25
48,875.00
51,750.00
34,500.00
46,000.00
13,750.00
132,755.00
3,910.00
414.00
124,200.00
3,956.00
275.00
126,100.00
18,550.00
48,875.00
34,500.00
46,000.00
411,013.33
151,320.00
154,583.33
32,583.33
70,150.00
2,376.67
126,100.00
18,550.00
48,875.00
34,500.00
46,000.00
540,238.33
151,320.00
278,250.00
35,841.67
72,450.00
2,376.67
126,100.00
18,550.00
48,875.00
34,500.00
46,000.00
702,009.17
151,320.00
432,833.33
40,729.17
74,750.00
2,376.67
201
425.00
1,312.50
144,800.00
76,569.28
29,750.00
24,871.88
5,502.40
34,500.00
48,875.00
51,750.00
46,000.00
10,350.00
4,887.50
517.50
690.00
425.00
1,312.50
144,800.00
70,847.63
29,750.00
18,860.63
5,792.00
34,500.00
48,875.00
51,750.00
46,000.00
10,350.00
4,887.50
517.50
690.00
425.00
1,312.50
144,800.00
196,000.00
62,281.25
29,750.00
5,906.25
7,240.00
2,940.00
34,500.00
48,875.00
51,750.00
46,000.00
10,350.00
4,887.50
517.50
690.00
202
425.00
1,312.50
144,800.00
34,500.00
48,875.00
51,750.00
46,000.00
68,205.15
29,750.00
15,093.75
6,226.40
11,040.00
4,887.50
517.50
690.00
425.00
1,312.50
144,800.00
34,500.00
48,875.00
51,750.00
46,000.00
66,106.00
29,750.00
12,705.00
6,516.00
11,040.00
4,887.50
517.50
690.00
91,900.00
65,625.00
144,800.00
34,500.00
48,875.00
51,750.00
46,000.00
13,750.00
166,217.43
101,090.00
7,875.00
4,488.80
6,468.75
10,996.88
19,406.25
15,548.00
343.75
425.00
65,625.00
144,800.00
34,500.00
48,875.00
51,750.00
46,000.00
777,610.90
212,500.00
270,217.50
48,218.40
155,250.00
73,312.50
7,762.50
10,350.00
425.00
65,625.00
144,800.00
34,500.00
48,875.00
51,750.00
46,000.00
684,178.80
212,500.00
166,215.00
58,788.80
155,250.00
73,312.50
7,762.50
10,350.00
203
425.00
65,625.00
196,000.00
144,800.00
34,500.00
48,875.00
51,750.00
46,000.00
595,603.90
212,500.00
61,582.50
21,560.00
53,286.40
155,250.00
73,312.50
7,762.50
10,350.00
1,312.50
144,800.00
28,284.28
10,185.00
3,330.40
34,500.00
48,875.00
51,750.00
46,000.00
6,900.00
7,331.25
77.63
460.00
1,312.50
196,000.00
144,800.00
22,395.50
3,937.50
980.00
2,896.00
34,500.00
48,875.00
51,750.00
46,000.00
7,590.00
5,865.00
621.00
506.00
204
1,312.50
196,000.00
144,800.00
20,387.08
2,415.00
1,176.00
2,027.20
34,500.00
48,875.00
51,750.00
46,000.00
6,900.00
7,331.25
77.63
460.00
1,312.50
144,800.00
38,451.80
13,608.00
4,488.80
34,500.00
48,875.00
51,750.00
46,000.00
8,970.00
9,775.00
1,035.00
575.00
1,312.50
144,800.00
19,895.30
6,804.00
3,764.80
34,500.00
48,875.00
51,750.00
46,000.00
5,175.00
3,421.25
362.25
368.00
34,500.00
48,875.00
51,750.00
46,000.00
5,928.25
1,966.50
1,857.25
1,966.50
138.00
1,312.50
144,800.00
21,166.80
5,670.00
868.80
34,500.00
48,875.00
51,750.00
46,000.00
8,625.00
4,887.50
517.50
598.00
205
1,312.50
144,800.00
28,665.85
8,321.25
1,737.60
34,500.00
48,875.00
51,750.00
46,000.00
10,350.00
6,842.50
724.50
690.00
1,312.50
15,213.63
4,265.63
34,500.00
48,875.00
51,750.00
46,000.00
5,175.00
4,887.50
517.50
368.00
15,312,500.00
16,750.00
18,300.00
18,184,787.50
16,843,750.00
20,937.50
18,300.00
34,500.00
48,875.00
51,750.00
46,000.00
207,000.00
977,500.00
103,500.00
13,800.00
8,779,200.00
16,750.00
18,300.00
10,998,157.50
9,657,120.00
20,937.50
18,300.00
34,500.00
48,875.00
51,750.00
46,000.00
207,000.00
977,500.00
103,500.00
13,800.00
8,779,200.00
16,750.00
421,661.00
351,168.00
837.50
34,500.00
48,875.00
12,075.00
51,318.75
206
51,750.00
46,000.00
5,433.75
828.00
8,779,200.00
18,300.00
524,008.00
351,168.00
915.00
34,500.00
48,875.00
51,750.00
46,000.00
34,500.00
122,187.50
12,937.50
2,300.00
8,779,200.00
18,300.00
450,302.00
307,272.00
5,490.00
34,500.00
48,875.00
51,750.00
46,000.00
27,600.00
97,750.00
10,350.00
1,840.00
15,312,500.00
18,300.00
1,199,600.00
980,000.00
9,150.00
34,500.00
48,875.00
51,750.00
46,000.00
34,500.00
146,625.00
15,525.00
13,800.00
458,322.50
219,480.00
502.50
9,150.00
98,550.00
34,500.00
48,875.00
51,750.00
46,000.00
20,700.00
97,750.00
10,350.00
1,840.00
8,779,200.00
16,750.00
18,300.00
470,490.02
224,747.52
502.50
9,150.00
207
98,550.00
98,550.00
34,500.00
48,875.00
51,750.00
46,000.00
27,600.00
97,750.00
10,350.00
1,840.00
15,312,500.00
16,750.00
1,047,762.50
918,750.00
2,512.50
34,500.00
48,875.00
51,750.00
46,000.00
17,250.00
97,750.00
10,350.00
1,150.00
8,779,200.00
16,750.00
655,764.50
526,752.00
2,512.50
34,500.00
48,875.00
51,750.00
46,000.00
17,250.00
97,750.00
10,350.00
1,150.00
208
624,895.00
382,812.50
502.50
5,490.00
98,550.00
34,500.00
48,875.00
51,750.00
46,000.00
27,600.00
97,750.00
10,350.00
1,840.00
610,811.50
8,779,200.00
16,750.00
18,300.00
98,550.00
252,500.00
219,480.00
502.50
1,464.00
98,550.00
126,250.00
34,500.00
48,875.00
51,750.00
46,000.00
27,600.00
122,187.50
12,937.50
1,840.00
8,779,200.00
72,300.00
130,680.00
16,750.00
18,300.00
454,517.00
131,688.00
72,300.00
156,816.00
3,350.00
9,150.00
34,500.00
48,875.00
51,750.00
46,000.00
10,350.00
63,537.50
6,727.50
598.00
8,779,200.00
72,300.00
252,500.00
16,750.00
18,300.00
53,100.00
441,471.00
131,688.00
72,300.00
126,250.00
3,350.00
9,150.00
10,620.00
209
34,500.00
48,875.00
51,750.00
46,000.00
17,250.00
63,537.50
6,727.50
598.00
10,792,120.00
8,779,200.00
16,200.00
16,750.00
9,657,120.00
243,000.00
13,400.00
34,500.00
48,875.00
51,750.00
46,000.00
138,000.00
586,500.00
62,100.00
92,000.00
15,312,500.00
16,200.00
16,750.00
18,482,350.00
16,843,750.00
243,000.00
93,800.00
34,500.00
48,875.00
51,750.00
46,000.00
207,000.00
977,500.00
103,500.00
13,800.00
8,779,200.00
16,200.00
16,750.00
10,427,850.00
9,657,120.00
243,000.00
50,250.00
34,500.00
48,875.00
51,750.00
46,000.00
82,800.00
351,900.00
37,260.00
5,520.00
210
644,404.82
172,072.32
502.50
5,490.00
49,275.00
252,500.00
34,500.00
48,875.00
51,750.00
46,000.00
27,600.00
122,187.50
12,937.50
1,840.00
15,312,500.00
16,750.00
18,300.00
98,550.00
252,500.00
850,967.50
300,125.00
502.50
21,960.00
98,550.00
252,500.00
34,500.00
48,875.00
51,750.00
46,000.00
34,500.00
127,075.00
13,455.00
2,300.00
8,779,200.00
8,779,200.00
16,750.00
120,378.74
75,501.12
31,605.12
4,187.50
34,500.00
48,875.00
51,750.00
46,000.00
3,450.00
4,887.50
517.50
230.00
8,779,200.00
8,779,200.00
16,750.00
126,699.76
75,501.12
37,926.14
4,187.50
34,500.00
48,875.00
51,750.00
46,000.00
3,450.00
4,887.50
517.50
230.00
211
8,779,200.00
16,750.00
1,462,820.00
1,448,568.00
3,350.00
34,500.00
48,875.00
51,750.00
46,000.00
4,140.00
5,865.00
621.00
276.00
8,779,200.00
16,750.00
79,633.99
63,210.24
1,675.00
34,500.00
48,875.00
51,750.00
46,000.00
3,450.00
9,775.00
1,293.75
230.00
8,779,200.00
16,750.00
111,898.70
96,571.20
837.50
34,500.00
48,875.00
51,750.00
46,000.00
3,450.00
9,775.00
1,035.00
230.00
8,779,200.00
16,750.00
148,843.40
127,298.40
2,512.50
34,500.00
48,875.00
51,750.00
46,000.00
5,175.00
12,218.75
1,293.75
345.00
8,779,200.00
16,750.00
281,507.60
245,817.60
2,512.50
34,500.00
48,875.00
51,750.00
5,175.00
21,993.75
2,328.75
212
46,000.00
3,680.00
373,196.60
245,817.60
2,512.50
84,753.00
10,248.00
34,500.00
48,875.00
51,750.00
46,000.00
5,175.00
21,993.75
2,328.75
368.00
15,312,500.00
16,750.00
22,800.00
231,652.50
107,187.50
1,675.00
3,420.00
34,500.00
48,875.00
51,750.00
46,000.00
20,700.00
87,975.00
9,315.00
1,380.00
98,550.00
16,750.00
52,771.05
39,420.00
8,375.00
34,500.00
48,875.00
51,750.00
46,000.00
862.50
3,665.63
388.13
59.80
17,050.00
3,281,300.00
16,750.00
6,500.00
78,752.70
25,575.00
45,938.20
837.50
19.50
34,500.00
48,875.00
51,750.00
46,000.00
3,450.00
2,443.75
258.75
230.00
213
689,220.95
324,187.50
106,731.82
182,669.00
34,500.00
48,875.00
51,750.00
46,000.00
56,925.00
13,440.63
1,449.00
3,818.00
1,312.50
171,950.00
246,850.00
748,973.22
362,250.00
101,696.14
185,046.07
34,500.00
48,875.00
51,750.00
46,000.00
80,643.75
14,231.25
1,288.00
3,818.00
1,312.50
171,950.00
246,850.00
752,164.78
392,437.50
98,134.32
185,960.33
34,500.00
48,875.00
51,750.00
46,000.00
56,925.00
13,440.63
1,449.00
3,818.00
1,312.50
171,950.00
246,850.00
651,829.39
301,875.00
109,679.54
187,788.85
34,500.00
48,875.00
51,750.00
46,000.00
41,400.00
9,775.00
1,035.00
276.00
1,312.50
171,950.00
246,850.00
783,491.34
427,875.00
93,344.29
188,154.56
214
34,500.00
48,875.00
51,750.00
46,000.00
56,925.00
12,218.75
1,293.75
3,680.00
1,312.50
171,950.00
246,850.00
814,420.22
462,000.00
89,782.46
188,520.26
34,500.00
48,875.00
51,750.00
46,000.00
56,925.00
12,218.75
1,293.75
3,680.00
1,312.50
171,950.00
246,850.00
838,230.25
486,937.50
85,729.36
191,445.89
34,500.00
48,875.00
51,750.00
46,000.00
56,925.00
12,218.75
1,293.75
3,680.00
1,312.50
309,430.00
246,850.00
921,047.40
504,000.00
152,946.83
189,983.07
34,500.00
48,875.00
51,750.00
46,000.00
56,925.00
12,218.75
1,293.75
3,680.00
1,312.50
309,430.00
246,850.00
945,777.16
532,875.00
151,178.66
187,606.00
34,500.00
48,875.00
51,750.00
46,000.00
56,925.00
12,218.75
1,293.75
3,680.00
215
953,387.33
542,062.50
150,515.59
186,691.74
34,500.00
48,875.00
51,750.00
46,000.00
56,925.00
12,218.75
1,293.75
3,680.00
1,312.50
309,430.00
246,850.00
1,004,418.32
576,187.50
148,084.36
183,948.96
34,500.00
48,875.00
51,750.00
46,000.00
72,450.00
17,106.25
1,811.25
4,830.00
216
1,014,470.64
588,000.00
147,421.29
182,851.85
34,500.00
48,875.00
51,750.00
46,000.00
72,450.00
17,106.25
1,811.25
4,830.00
a=
11,100.00
17,850.00
12,561.00
11,655.00
267.75
34,500.00
48,875.00
51,750.00
46,000.00
241.50
342.13
36.23
18.40
110
125
1,381,710.00
1,570,125.00
18,550.00
17,850.00
20,112.55
19,477.50
178.50
34,500.00
48,875.00
51,750.00
46,000.00
172.50
244.38
25.88
13.80
2,062,500.00
16,750.00
22,000.00
122,914.00
82,500.00
5,025.00
2,200.00
34,500.00
48,875.00
51,750.00
46,000.00
17,940.00
12,707.50
1,345.50
1,196.00
868,710.00
824,175.00
217
16,750.00
6,700.00
34,500.00
48,875.00
51,750.00
46,000.00
10,350.00
24,437.50
2,587.50
460.00
2,062,500.00
16,750.00
22,000.00
133,226.50
92,812.50
5,025.00
2,200.00
34,500.00
48,875.00
51,750.00
46,000.00
17,940.00
12,707.50
1,345.50
1,196.00
2,062,500.00
16,750.00
22,000.00
3,281,300.00
135,200.00
35,700.00
303,664.00
82,500.00
6,700.00
4,400.00
49,219.50
47,320.00
71,400.00
34,500.00
48,875.00
51,750.00
46,000.00
22,770.00
16,128.75
1,707.75
1,518.00
2,062,500.00
16,750.00
22,000.00
3,281,300.00
135,200.00
35,700.00
313,507.90
82,500.00
6,700.00
4,400.00
59,063.40
47,320.00
71,400.00
34,500.00
48,875.00
51,750.00
46,000.00
22,770.00
16,128.75
1,707.75
1,518.00
218
2,062,500.00
16,750.00
22,000.00
3,281,300.00
135,200.00
35,700.00
446,464.00
82,500.00
6,700.00
4,400.00
49,219.50
47,320.00
214,200.00
34,500.00
48,875.00
51,750.00
46,000.00
22,770.00
16,128.75
1,707.75
1,518.00
2,062,500.00
16,750.00
22,000.00
3,281,300.00
135,200.00
35,700.00
5,000.00
355,145.50
61,875.00
6,700.00
4,400.00
65,626.00
47,320.00
107,100.00
20,000.00
34,500.00
48,875.00
51,750.00
46,000.00
22,770.00
16,128.75
1,707.75
1,518.00
2,062,500.00
16,750.00
22,000.00
3,281,300.00
135,200.00
35,700.00
281,939.00
61,875.00
6,700.00
3,300.00
49,219.50
47,320.00
71,400.00
34,500.00
48,875.00
51,750.00
46,000.00
22,770.00
16,128.75
1,707.75
1,518.00
2,062,500.00
16,750.00
35,700.00
90,595.50
54,450.00
10,050.00
17,850.00
219
34,500.00
48,875.00
51,750.00
46,000.00
5,175.00
2,443.75
258.75
368.00
3,281,300.00
2,062,500.00
16,750.00
139,725.85
55,782.10
49,500.00
6,700.00
34,500.00
48,875.00
51,750.00
46,000.00
10,350.00
7,331.25
7,762.50
2,300.00
3,281,300.00
135,200.00
16,750.00
34,500.00
48,875.00
51,750.00
46,000.00
130,930.25
55,782.10
46,914.40
6,700.00
4,140.00
7,331.25
7,762.50
2,300.00
220
3,317,198.38
412,500.00
25,125.00
8,800.00
1,748,250.00
40,162.50
441,000.00
92,853.00
211,612.50
34,500.00
48,875.00
48,875.00
48,875.00
51,750.00
46,000.00
182,850.00
13,440.63
63,537.50
51,318.75
13,558.50
12,190.00
2,062,500.00
16,750.00
22,000.00
11,100.00
17,850.00
1,312.50
171,950.00
261,250.00
4,116,359.38
556,875.00
33,500.00
13,200.00
2,331,000.00
53,550.00
441,000.00
92,853.00
211,612.50
34,500.00
48,875.00
48,875.00
48,875.00
51,750.00
46,000.00
194,925.00
13,440.63
76,245.00
68,425.00
16,715.25
13,018.00
2,062,500.00
16,750.00
22,000.00
11,100.00
17,850.00
1,312.50
171,950.00
261,250.00
3,281,300.00
7,414,725.63
825,000.00
67,000.00
44,000.00
3,496,500.00
80,325.00
441,000.00
92,853.00
211,612.50
492,195.00
221
135,200.00
35,700.00
473,200.00
714,000.00
34,500.00
48,875.00
48,875.00
48,875.00
51,750.00
46,000.00
243,225.00
13,440.63
80,643.75
102,637.50
20,855.25
16,238.00
2,062,500.00
16,750.00
22,000.00
11,100.00
17,850.00
1,312.50
171,950.00
261,250.00
3,281,300.00
135,200.00
35,700.00
5,772,802.63
660,000.00
53,600.00
35,200.00
2,331,000.00
53,550.00
441,000.00
92,853.00
211,612.50
459,382.00
378,560.00
642,600.00
34,500.00
48,875.00
48,875.00
48,875.00
51,750.00
46,000.00
219,075.00
13,440.63
80,643.75
68,425.00
17,232.75
14,628.00
222
5,534,444.63
660,000.00
53,600.00
35,200.00
1,748,250.00
40,162.50
441,000.00
92,853.00
211,612.50
393,756.00
378,560.00
1,142,400.00
34,500.00
48,875.00
48,875.00
48,875.00
51,750.00
46,000.00
182,850.00
13,440.63
63,537.50
51,318.75
13,713.75
12,190.00
2,062,500.00
16,750.00
22,000.00
11,100.00
17,850.00
1,312.50
171,950.00
261,250.00
3,281,300.00
135,200.00
35,700.00
5,214,941.38
495,000.00
53,600.00
35,200.00
1,748,250.00
40,162.50
441,000.00
92,853.00
211,612.50
525,008.00
378,560.00
856,800.00
34,500.00
48,875.00
48,875.00
48,875.00
51,750.00
46,000.00
182,850.00
13,440.63
63,537.50
51,318.75
13,558.50
12,190.00
2,062,500.00
16,750.00
22,000.00
5,287,395.88
515,625.00
50,250.00
26,400.00
223
11,100.00
17,850.00
1,312.50
171,950.00
261,250.00
3,281,300.00
135,200.00
35,700.00
2,331,000.00
53,550.00
441,000.00
92,853.00
211,612.50
344,536.50
338,000.00
499,800.00
34,500.00
48,875.00
48,875.00
48,875.00
51,750.00
46,000.00
194,925.00
13,440.63
76,245.00
68,425.00
16,715.25
13,018.00
2,062,500.00
16,750.00
11,100.00
17,850.00
1,312.50
171,950.00
261,250.00
64,124.95
4,125.00
167.50
33,300.00
8,032.50
5,250.00
1,031.70
2,351.25
34,500.00
48,875.00
48,875.00
48,875.00
51,750.00
46,000.00
6,210.00
977.50
977.50
977.50
310.50
414.00
224
2,062,500.00
16,750.00
11,100.00
17,850.00
1,312.50
171,950.00
261,250.00
75,892.68
6,187.50
335.00
39,960.00
892.50
7,218.75
1,547.55
3,918.75
34,500.00
48,875.00
48,875.00
48,875.00
51,750.00
46,000.00
10,246.50
1,612.88
1,612.88
1,612.88
517.50
230.00
897,850.00
34,500.00
48,875.00
51,750.00
46,000.00
13,750.00
1,002,572.50
897,850.00
86,250.00
12,218.75
5,175.00
460.00
618.75
952,875.00
34,500.00
48,875.00
51,750.00
46,000.00
13,750.00
1,057,597.50
952,875.00
86,250.00
12,218.75
5,175.00
460.00
618.75
994,250.00
34,500.00
48,875.00
51,750.00
46,000.00
13,750.00
1,098,972.50
994,250.00
86,250.00
12,218.75
5,175.00
460.00
618.75
34,500.00
48,875.00
1,010.97
34.50
48.88
225
51,750.00
46,000.00
49,450.00
40,250.00
150,000.00
4,500.00
20,000.00
13,750.00
10.35
4.60
9.89
805.00
30.00
45.00
20.00
2.75
19,400.00
34,500.00
48,875.00
51,750.00
46,000.00
150,000.00
44,747.50
21,340.00
2,070.00
1,466.25
776.25
345.00
18,750.00
18,500.00
34,500.00
48,875.00
51,750.00
46,000.00
150,000.00
43,757.50
20,350.00
2,070.00
1,466.25
776.25
345.00
18,750.00
33,000.00
4,500.00
20,000.00
34,500.00
48,875.00
51,750.00
46,000.00
150,000.00
39,998.13
1,320.00
135.00
80.00
345.00
244.38
258.75
115.00
37,500.00
226
34,500.00
48,875.00
51,750.00
46,000.00
150,000.00
40,403.75
1,725.00
977.50
155.25
46.00
37,500.00
72,600.00
33,000.00
34,500.00
48,875.00
46,000.00
84,201.63
73,326.00
3,300.00
3,450.00
3,665.63
460.00
1,000.00
34,622.63
25,000.00
34,500.00
48,875.00
51,750.00
46,000.00
5,175.00
3,665.63
414.00
368.00
1,200.00
32,786.00
24,000.00
34,500.00
48,875.00
51,750.00
46,000.00
5,175.00
2,932.50
310.50
368.00
2,900.00
1,312.50
144,800.00
54,335.60
14,500.00
10,500.00
4,633.60
34,500.00
48,875.00
51,750.00
46,000.00
13,800.00
9,775.00
1,035.00
92.00
39,907.63
227
45,850.00
26,000.00
27,510.00
3,120.00
34,500.00
48,875.00
51,750.00
46,000.00
4,830.00
3,665.63
414.00
368.00
2,750.00
16,750.00
43,517.50
30,250.00
502.50
34,500.00
48,875.00
51,750.00
46,000.00
6,900.00
4,887.50
517.50
460.00
2,589.50
16,750.00
178,327.50
155,370.00
3,350.00
34,500.00
48,875.00
51,750.00
46,000.00
5,727.00
12,218.75
1,293.75
368.00
9,075.00
16,750.00
1,312.50
144,800.00
76,938.60
31,762.50
837.50
14,175.00
4,633.60
34,500.00
48,875.00
51,750.00
46,000.00
13,800.00
9,775.00
1,035.00
920.00
228
81,200.00
16,750.00
16,750.00
210,683.95
60,803.74
32,480.00
1,005.00
8,375.00
842.74
34,500.00
48,875.00
51,750.00
46,000.00
4,312.50
12,218.75
1,293.75
276.00
81,200.00
16,750.00
64,834.00
56,840.00
335.00
34,500.00
48,875.00
51,750.00
46,000.00
4,140.00
2,932.50
310.50
276.00
81,200.00
16,750.00
34,316.25
24,360.00
670.00
34,500.00
48,875.00
51,750.00
46,000.00
5,175.00
3,421.25
414.00
276.00
19,050.00
16,750.00
26,033.00
20,955.00
167.50
34,500.00
48,875.00
51,750.00
46,000.00
1,035.00
3,421.25
362.25
92.00
35,619.00
72,300.00
229
27,112.50
16,750.00
502.50
34,500.00
48,875.00
51,750.00
46,000.00
2,415.00
4,887.50
517.50
184.00
15,312,500.00
16,750.00
295,175.00
229,687.50
167.50
34,500.00
48,875.00
51,750.00
46,000.00
20,700.00
39,100.00
4,140.00
1,380.00
82,500.00
22,800.00
38,920.50
30,030.00
2,508.00
34,500.00
48,875.00
51,750.00
46,000.00
3,450.00
2,443.75
258.75
230.00
7,600.00
16,750.00
12,713.00
7,980.00
167.50
34,500.00
48,875.00
51,750.00
46,000.00
1,725.00
2,443.75
258.75
138.00
230
160,687.18
135,199.68
3,350.00
34,500.00
48,875.00
51,750.00
46,000.00
5,175.00
12,218.75
1,293.75
3,450.00
6,125,000.00
16,750.00
76,937.50
51,450.00
3,350.00
34,500.00
48,875.00
51,750.00
46,000.00
5,175.00
12,218.75
1,293.75
3,450.00
8,779,200.00
16,750.00
170,863.46
143,100.96
4,187.50
34,500.00
48,875.00
51,750.00
46,000.00
6,900.00
14,662.50
1,552.50
460.00
584,450.00
759,474.25
584,450.00
34,500.00
48,875.00
51,750.00
46,000.00
113,850.00
53,762.50
51.75
7,360.00
123,750.00
1,312.50
144,800.00
325,870.50
123,750.00
7,875.00
1,448.00
34,500.00
48,875.00
51,750.00
34,500.00
73,312.50
77,625.00
231
46,000.00
7,360.00
501,950.00
501,950.00
1,312.50
144,800.00
722,707.38
501,950.00
150,585.00
7,875.00
1,448.00
34,500.00
48,875.00
51,750.00
46,000.00
41,400.00
7,086.88
7,762.50
4,600.00
55,000.00
5,737.50
1,312.50
144,800.00
61,950.00
80,078.51
60,500.00
154.91
892.50
8,108.80
1,486.80
34,500.00
48,875.00
51,750.00
46,000.00
4,830.00
3,421.25
362.25
322.00
68,750.00
5,737.50
1,312.50
144,800.00
61,950.00
129,660.23
75,625.00
3,155.63
13,518.75
8,832.80
4,274.55
34,500.00
48,875.00
51,750.00
46,000.00
13,110.00
9,286.25
983.25
874.00
4,500.00
4,500.00
10,687.80
4,545.00
1,575.00
34,500.00
48,875.00
51,750.00
46,000.00
1,242.00
2,932.50
310.50
82.80
232
7,100.00
7,100.00
14,681.50
7,171.00
2,485.00
34,500.00
48,875.00
51,750.00
46,000.00
1,366.20
3,225.75
341.55
92.00
11,275.00
11,275.00
20,817.20
11,387.75
3,946.25
34,500.00
48,875.00
51,750.00
46,000.00
1,490.40
3,519.00
372.60
101.20
14,600.00
14,600.00
25,792.30
14,746.00
5,110.00
34,500.00
48,875.00
51,750.00
46,000.00
1,614.60
3,812.25
403.65
105.80
22,800.00
22,800.00
37,402.00
23,028.00
7,980.00
34,500.00
48,875.00
51,750.00
46,000.00
1,738.80
4,105.50
434.70
115.00
34,100.00
34,100.00
53,227.70
34,441.00
11,935.00
34,500.00
48,875.00
51,750.00
46,000.00
1,863.00
4,398.75
465.75
124.20
233
49,700.00
49,700.00
76,160.36
50,197.00
17,395.00
34,500.00
48,875.00
51,750.00
46,000.00
2,328.75
5,498.44
584.78
156.40
72,600.00
72,600.00
109,015.85
73,326.00
25,410.00
34,500.00
48,875.00
51,750.00
46,000.00
2,794.50
6,598.13
698.63
188.60
15,640.00
85,150.00
10,810.00
48,875.00
51,750.00
34,500.00
46,000.00
13,750.00
15,640.00
85,150.00
10,810.00
48,875.00
51,750.00
34,500.00
46,000.00
13,750.00
15,640.00
10,810.00
48,875.00
234
46,851.23
8,758.40
11,665.55
3,405.15
6,598.13
672.75
13,800.00
920.00
1,031.25
33,339.83
6,256.00
9,451.65
3,026.80
4,154.38
414.00
8,797.50
552.00
687.50
15,812.35
1,876.80
324.30
9,775.00
34,500.00
46,000.00
13,750.00
15,640.00
85,150.00
10,810.00
48,875.00
51,750.00
34,500.00
46,000.00
13,750.00
15,640.00
10,810.00
48,875.00
34,500.00
46,000.00
13,750.00
15,640.00
10,810.00
3,105.00
690.00
41.25
23,696.63
3,128.00
8,515.00
1,081.00
3,176.88
310.50
6,727.50
414.00
343.75
13,304.25
1,876.80
216.20
8,308.75
2,415.00
460.00
27.50
7,845.25
938.40
108.10
48,875.00
34,500.00
46,000.00
13,750.00
1,955.00
2,070.00
2,760.00
13.75
15,640.00
10,810.00
13,750.00
7,845.25
938.40
108.10
13.75
34,500.00
48,875.00
46,000.00
2,070.00
1,955.00
2,760.00
15,640.00
10,810.00
13,750.00
13,304.25
1,876.80
216.20
27.50
235
34,500.00
48,875.00
46,000.00
2,415.00
8,308.75
460.00
15,640.00
85,150.00
10,810.00
13,750.00
23,696.63
3,128.00
8,515.00
1,081.00
343.75
34,500.00
51,750.00
48,875.00
46,000.00
6,727.50
310.50
3,176.88
414.00
15,640.00
10,810.00
13,750.00
15,812.35
1,876.80
324.30
41.25
34,500.00
48,875.00
46,000.00
3,105.00
9,775.00
690.00
15,640.00
85,150.00
10,810.00
13,750.00
27,709.43
625.60
9,451.65
3,026.80
687.50
34,500.00
51,750.00
48,875.00
46,000.00
8,797.50
414.00
4,154.38
552.00
15,640.00
85,150.00
10,810.00
13,750.00
46,851.23
8,758.40
11,665.55
3,405.15
1,031.25
34,500.00
51,750.00
48,875.00
46,000.00
13,800.00
672.75
6,598.13
920.00
236
59,500.00
144,800.00
34,500.00
48,875.00
51,750.00
46,000.00
13,750.00
99,527.50
60,095.00
14,480.00
6,900.00
14,662.50
1,552.50
1,150.00
687.50
36,750.00
144,800.00
34,500.00
48,875.00
51,750.00
46,000.00
13,750.00
76,550.00
37,117.50
14,480.00
6,900.00
14,662.50
1,552.50
1,150.00
687.50
237
102,100.00
144,800.00
34,500.00
48,875.00
51,750.00
46,000.00
13,750.00
142,553.50
103,121.00
14,480.00
6,900.00
14,662.50
1,552.50
1,150.00
687.50
46,000.00
144,800.00
34,500.00
48,875.00
51,750.00
46,000.00
13,750.00
85,892.50
46,460.00
14,480.00
6,900.00
14,662.50
1,552.50
1,150.00
687.50
51,800.00
144,800.00
34,500.00
48,875.00
51,750.00
46,000.00
13,750.00
91,750.50
52,318.00
14,480.00
6,900.00
14,662.50
1,552.50
1,150.00
687.50
71,250
144,800
34,500.00
48,875.00
51,750.00
46,000.00
13,750.00
111,395.00
71,962.50
14,480.00
6,900.00
14,662.50
1,552.50
1,150.00
687.50
55,000.00
144,800.00
34,500.00
48,875.00
51,750.00
46,000.00
13,750.00
94,982.50
55,550.00
14,480.00
6,900.00
14,662.50
1,552.50
1,150.00
687.50
238
49,450.00
40,250.00
10,000.00
34,500.00
4,500.00
20,000.00
20,000.00
20,000.00
20,050.00
hari
41,921.95
7,405.50
3,485.30
1,306.25
485.50
3,450.00
230.00
25,500.00
59.40
49,450.00
40,250.00
10,000.00
207,000.00
90,000.00
10,000.00
10,000.00
10,000.00
5,012.50
100,000.00
531,712.50
13,292,812.50
2 / 7.500
1 / 7.500
2/25000
0,25/2500
3,544.75
1,772.38
1,063.43
1,329.28
1,792,565.00
1,187,500.00
211,200.00
87,390.00
18,400.00
288,075.00
1,792,565.00
531,712.50
75,000.00
9,500.00
42,039.73
35,851.30
1,063.43
375.00
4,750.00
239
59,965.38
53,776.95
1,063.43
375.00
4,750.00
61,950.00
34,500.00
46,000.00
3,300.00
88,501.50
74,340.00
12,937.50
828.00
396.00
61,950.00
95,700.00
34,500.00
46,000.00
3,300.00
36,445.00
3,097.50
19,140.00
12,937.50
874.00
396.00
61,950.00
137,900.00
34,500.00
46,000.00
3,300.00
15,429.30
1,239.00
11,032.00
2,587.50
174.80
396.00
35,700.00
49,012.00
35,700.00
48,875.00
51,750.00
34,500.00
46,000.00
13,750.00
1,955.00
207.00
8,625.00
1,150.00
1,375.00
3,628,000.00
227,150.00
3,921,500.00
3,628,000.00
113,575.00
48,875.00
34,500.00
46,000.00
13,750.00
48,875.00
103,500.00
13,800.00
13,750.00
240
5,208,000.00
227,150.00
5,504,950.00
5,208,000.00
113,575.00
48,875.00
34,500.00
46,000.00
13,750.00
48,875.00
106,950.00
13,800.00
13,750.00
5,926,000.00
227,150.00
6,258,602.50
5,926,000.00
136,290.00
48,875.00
34,500.00
46,000.00
13,750.00
53,762.50
110,400.00
18,400.00
13,750.00
7,298,000.00
227,150.00
7,734,400.00
7,298,000.00
227,150.00
48,875.00
34,500.00
46,000.00
13,750.00
58,650.00
113,850.00
23,000.00
13,750.00
10,652,000.00
227,150.00
11,214,912.50
10,652,000.00
340,725.00
48,875.00
34,500.00
46,000.00
13,750.00
63,537.50
117,300.00
27,600.00
13,750.00
19,060,000.00
227,150.00
19,863,000.00
19,060,000.00
567,875.00
48,875.00
34,500.00
46,000.00
13,750.00
68,425.00
120,750.00
32,200.00
13,750.00
241
21,970,000.00
227,150.00
22,785,937.50
21,970,000.00
567,875.00
48,875.00
34,500.00
46,000.00
13,750.00
73,312.50
124,200.00
36,800.00
13,750.00
4,010,000.00
227,150.00
4,270,005.00
4,010,000.00
102,217.50
48,875.00
34,500.00
46,000.00
13,750.00
48,875.00
83,662.50
11,500.00
13,750.00
1,908,000.00
227,150.00
2,168,005.00
1,908,000.00
102,217.50
48,875.00
34,500.00
46,000.00
13,750.00
48,875.00
83,662.50
11,500.00
13,750.00
18,500.00
16,100.00
27,692.00
21,275.00
966.00
34,500.00
48,875.00
51,750.00
46,000.00
2,070.00
2,932.50
310.50
138.00
19,400.00
27,761.00
22,310.00
34,500.00
48,875.00
51,750.00
46,000.00
2,070.00
2,932.50
310.50
138.00
242
244,819.80
49,560.00
251.25
166,804.80
34,500.00
48,875.00
51,750.00
46,000.00
6,900.00
19,550.00
1,293.75
460.00
87,572.00
54,850.00
16,750.00
16,200.00
57,592.50
167.50
8,100.00
34,500.00
48,875.00
51,750.00
46,000.00
5,175.00
14,662.50
1,552.50
322.00
66,800.00
92,330.00
66,800.00
34,500.00
48,875.00
51,750.00
46,000.00
345.00
24,437.50
517.50
230.00
66,800.00
91,783.75
66,800.00
34,500.00
48,875.00
51,750.00
46,000.00
172.50
24,437.50
258.75
115.00
7,150.00
15,809.50
7,150.00
34,500.00
48,875.00
51,750.00
46,000.00
517.50
7,331.25
776.25
34.50
243
7,150.00
13,130.00
7,150.00
34,500.00
48,875.00
51,750.00
46,000.00
345.00
4,887.50
517.50
230.00
244
5,950.00
17,910.00
5,950.00
34,500.00
48,875.00
51,750.00
46,000.00
690.00
9,775.00
1,035.00
460.00
19,500.00
28,159.50
19,500.00
34,500.00
48,875.00
51,750.00
46,000.00
517.50
7,331.25
776.25
34.50
10,450.00
21,996.00
10,450.00
34,500.00
48,875.00
51,750.00
46,000.00
690.00
9,775.00
1,035.00
46.00
10,450.00
24,882.50
10,450.00
34,500.00
48,875.00
51,750.00
46,000.00
862.50
12,218.75
1,293.75
57.50
96,250.00
114,534.50
105,875.00
34,500.00
48,875.00
51,750.00
46,000.00
517.50
7,331.25
776.25
34.50
956.00
1,312.50
57,924.30
25,334.00
13,650.00
245
144,800.00
1,954.80
34,500.00
48,875.00
51,750.00
46,000.00
9,315.00
6,353.75
672.75
644.00
77,137.50
1,312.50
144,800.00
11,250.00
584,275.38
534,562.88
12,862.50
6,516.00
14,625.00
34,500.00
48,875.00
51,750.00
46,000.00
8,625.00
5,865.00
621.00
598.00
48,750.00
1,312.50
144,800.00
11,250.00
136,069.75
57,866.25
13,125.00
6,516.00
16,875.00
34,500.00
48,875.00
51,750.00
46,000.00
21,390.00
17,106.25
1,811.25
1,380.00
246
1,818.87
1,312.50
144,800.00
11,250.00
128,278.50
48,200.00
13,650.00
6,516.00
18,225.00
34,500.00
48,875.00
51,750.00
46,000.00
21,390.00
17,106.25
1,811.25
1,380.00
607,450.00
1,312.50
144,800.00
11,250.00
710,162.38
643,897.00
10,749.38
6,516.00
7,312.50
34,500.00
48,875.00
51,750.00
46,000.00
21,390.00
17,106.25
1,811.25
1,380.00
874.00
1,312.50
144,800.00
11,250.00
138,474.65
46,322.00
12,206.25
2,606.40
30,937.50
34,500.00
48,875.00
51,750.00
46,000.00
20,700.00
21,993.75
2,328.75
1,380.00
1,818.87
1,312.50
144,800.00
11,250.00
140,352.65
48,200.00
12,206.25
2,606.40
30,937.50
34,500.00
48,875.00
51,750.00
20,700.00
21,993.75
2,328.75
247
46,000.00
1,380.00
607,450.00
16,750.00
1,312.50
144,800.00
11,250.00
741,941.50
619,599.00
33,500.00
16,327.50
3,620.00
7,312.50
34,500.00
48,875.00
51,750.00
46,000.00
24,840.00
31,768.75
3,363.75
1,610.00
91,900.00
1,312.50
144,800.00
163,267.38
101,090.00
15,421.88
5,068.00
34,500.00
48,875.00
51,750.00
46,000.00
21,390.00
17,106.25
1,811.25
1,380.00
241,800.00
65,625.00
144,800.00
58,300.00
34,500.00
48,875.00
51,750.00
46,000.00
13,750.00
524,181.50
241,800.00
17,062.50
4,344.00
58,300.00
34,500.00
146,625.00
10,350.00
4,600.00
6,600.00
248
241,800.00
65,625.00
144,800.00
58,300.00
34,500.00
48,875.00
51,750.00
46,000.00
13,750.00
418,834.00
241,800.00
17,062.50
4,344.00
58,300.00
17,250.00
73,312.50
5,175.00
1,150.00
440.00
461,000.00
65,625.00
144,800.00
58,300.00
34,500.00
48,875.00
51,750.00
46,000.00
13,750.00
568,149.00
461,000.00
17,062.50
4,344.00
43,725.00
8,625.00
29,325.00
2,587.50
1,150.00
330.00
461,000.00
65,625.00
144,800.00
58,300.00
34,500.00
48,875.00
51,750.00
46,000.00
13,750.00
573,256.50
461,000.00
17,062.50
4,344.00
43,725.00
8,625.00
34,212.50
2,587.50
1,150.00
550.00
1,381,100.00
65,625.00
144,800.00
58,300.00
34,500.00
48,875.00
51,750.00
46,000.00
13,750.00
1,558,134.00
1,381,100.00
17,062.50
4,344.00
58,300.00
17,250.00
73,312.50
5,175.00
1,150.00
440.00
1,660,031.50
249
1,381,100.00
65,625.00
144,800.00
58,300.00
34,500.00
48,875.00
51,750.00
46,000.00
13,750.00
1,381,100.00
17,062.50
4,344.00
58,300.00
34,500.00
146,625.00
10,350.00
1,150.00
6,600.00
21,150.00
16,050.00
3,550.00
6,025.00
1,692.00
321.00
355.00
34,500.00
48,875.00
51,750.00
46,000.00
1,380.00
1,955.00
207.00
115.00
19,200.00
14,400.00
17,100.00
14,818.75
2,880.00
2,448.00
2,907.00
34,500.00
48,875.00
51,750.00
46,000.00
2,415.00
3,665.63
388.13
115.00
250
33,076.88
22,450.00
21,150.00
44,400.00
56,100.00
4,490.00
3,172.50
7,548.00
14,586.00
34,500.00
48,875.00
51,750.00
46,000.00
2,415.00
439.88
310.50
115.00
42,714.38
22,450.00
21,150.00
44,400.00
56,100.00
4,490.00
3,172.50
7,548.00
19,635.00
34,500.00
48,875.00
51,750.00
46,000.00
2,415.00
5,131.88
207.00
115.00
13,335.15
19,250.00
20,000.00
20,000.00
1,925.00
2,000.00
5,200.00
34,500.00
48,875.00
51,750.00
46,000.00
690.00
3,079.13
326.03
115.00
20,000.00
20,000.00
8,951.10
2,000.00
3,600.00
34,500.00
48,875.00
51,750.00
46,000.00
966.00
2,052.75
217.35
115.00
251
16,100.00
53,100.00
13,169.50
1,610.00
531.00
34,500.00
48,875.00
51,750.00
46,000.00
690.00
9,775.00
103.50
460.00
16,100.00
53,100.00
2,062,500.00
27,397.25
1,610.00
531.00
4,125.00
34,500.00
48,875.00
51,750.00
46,000.00
8,625.00
10,996.88
1,164.38
345.00
99,479.00
50,300.00
50,300.00
54,000.00
5,533.00
8,551.00
4,320.00
34,500.00
48,875.00
51,750.00
46,000.00
17,250.00
39,100.00
15,525.00
9,200.00
252
Rembang,
20,350.00
34,450.00
24,900.00
25,200.00
18,400.00
77,800.00
7,600.00
11,900.00
3,550.00
34,500.00
48,875.00
51,750.00
46,000.00
41,747.88
610.50
6,890.00
498.00
252.00
3,680.00
778.00
760.00
2,380.00
355.00
8,625.00
13,929.38
2,070.00
920.00
20,350.00
34,450.00
76,350.00
24,900.00
25,200.00
18,400.00
77,800.00
7,600.00
11,900.00
3,550.00
34,500.00
48,875.00
51,750.00
46,000.00
80,728.38
610.50
6,890.00
26,722.50
498.00
252.00
1,840.00
15,560.00
76.00
2,380.00
355.00
8,625.00
13,929.38
2,070.00
920.00
Januari 2011
253
NO.
KODE
II
URAIAN PEKERJAAN
3
PEKERJAAN PERSIAPAN
A.1
A.2
A.3
A.4
A.5
A.6
A.7
A.8
A.9
A.10
A.11
A.12
A.13
A.14
A.15
A.16
A.17
A.18
A.19
PEKERJAAN TANAH
B.1
B.2
B.3
B.4
B.5
B.6
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
254
NO.
KODE
URAIAN PEKERJAAN
3
B.7
B.8
B.9
B.9a
B.10
B.11
B.12
B.13
B.14
B.15
B.16
B.17
B.18
B.19
B.20
B.21
B.22
B.23
B.24
B.25
1 M3 MERATAKAN TANAH
B.26
B.27
B.28
B.29
B.30
B.31
B.32
B.33
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
255
NO.
KODE
III
URAIAN PEKERJAAN
3
PEKERJAAN PONDASI
C.1
C.1a
C.2
C.3
C.4
C.5
1M3 Pasang Pondasi Siklop 60% Beton Camp. 1PC : 2PS : 3KR &
40% Batu Belah
IV
C.6
C.7
C.8
C.9
C.10
C.11
C.12
C.13
C.14
C.15
P E K E R J AAN
DINDING
D.1
D.2
D.3
D.4
D.5
D.6
D.7
D.8
D.9
PEKERJAAN
PLESTERAN
E.1
E.2
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
256
NO.
KODE
VI
URAIAN PEKERJAAN
3
E.3
E.4
E.5
E.6
E.7
E.8
E.9
1M2 Acian
PEKERJAAN KAYU
F.1
F.2
F.3
F.4
F.5
F.6
F.7
1M2 Membuat Pintu Plywood Rangkap rangka Kayu Bengkirai lbr s/d 90cm
F.8
F.9
F.10
F.11
F.12
F.13
F.14
F.15
F.16
F.17
F.18
F.19
F.20
F.21
F.22
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
257
NO.
KODE
VII
URAIAN PEKERJAAN
3
F.23
F.24
F.25
F.26
F.27
F.28
F.29
F.30
PEKERJAAN BETON
G.1
1M3 Membuat Beton mutu f'c=7,4 Mpa (K100), slum (122)cm, w/c = 0,87
G.2
1M3 Membuat Beton mutu f'c=9,8 Mpa (K125), slum (122)cm, w/c = 0,78
G.3
1M3 Membuat Beton mutu f'c=12,2 Mpa (K150), slum (122)cm, w/c = 0,72
G.4
1M3 Membuat Lantai Kerja Beton mutu f'c=7,4 MPa (K100), slum (3-6)cm, w/c =
G.5
1M3 Membuat Beton mutu f'c=14,5 MPa (K175), slum (122)cm, w/c = 0,66
G.6
1M3 Membuat Beton mutu f'c=16,9 MPa (K200), slum (122)cm,w/c = 0,61
G.7
1M3 Membuat Beton mutu f'c=19,3 MPa (K225), slum (122)cm, w/c = 0,58
G.8
1M3 Membuat Beton mutu f'c=21,7 MPa (K250), slum (122)cm,w/c = 0,56
G.9
1M3 Membuat Lantai Kerja Beton mutu f'c=24,0 MPa (K275), slum (122)cm, w
G.10
1M3 Membuat Beton mutu f'c=26,4 MPa (K300), slum (122)cm,w/c = 0,52
G.11
1M3 Membuat Beton mutu f'c=28,8 MPa (K325), slum (122)cm,w/c = 0,49
G.12
1M3 Membuat Beton mutu f'c=31,2 MPa (K350), slum (122)cm, w/c = 0,48
G.13
G.13a
G.13b
G.14
G.15
G.15a
1M3 Pasang Bekisting Sloof, Ringbalk, Kolom, Balok Lantai dengan Papan
G.16
G.17
G.18
G.19
G.20
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
258
NO.
KODE
VIII
URAIAN PEKERJAAN
3
G.21
G.22
G.23
G.24
G.25
G.26
G.27
G.28
G.29
G.30
G.31
G.32
G.33
G.34
G.35
G.36
G.37
G.38
G.39
G.40
G.41
G.42
1 M2 PEKERJAAN WIREMESH M8
H.1
H.2
H.3
H.4
H.5
H.6
H.7
H.8
H.9
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
259
NO.
KODE
2
H.10
IX
URAIAN PEKERJAAN
3
1 M' Pasang Atap Nok Seng
PEKERJAAN LANGIT - LANGIT
I.1
I.2
I.3
I.4
I.5
I.6
I.6a
I.7
J.1
J.2
J.3
J.4
J.5
J.6
J.7
J.8
J.9
J.10
J.11
J.12
J.13
J.14
J.15
J.16
J.17
J.18
J.19
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
260
NO.
KODE
URAIAN PEKERJAAN
3
J.20
J.21
J.22
J.23
J.24
J.25
J.26
J.27
J.28
J.29
J.30
J.30a
J.31
J.32
J.33
J.34a
J.34b
J.34c
J.34d
J.35
J.36
J.37
J.38
J.39
J.40
J.41
J.42
J.43
J.44
J.45
J.46
J.47
J.48
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
261
NO.
KODE
XI
URAIAN PEKERJAAN
3
J.49
J.50
K.1
K.2
K.3
K.4
XII
XIII
L.1
L.2
L.3
L.4
L.5
L.6
L.7
L.8
L.9
M.1
M.2
M.3
M.4
M.5
M.6
M.7
M.8
M.9
M.10
M.11
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
262
NO.
KODE
XIV
URAIAN PEKERJAAN
3
M.12
M.13
M.14
M.15
PEKERJAAN PENGECATAN
N.1
N.2
N.3
N.4
N.5
N.6
N.7
N.8
N.9
N.10
N.11
1 M2 PLITURAN MEUBELAIR
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
263
F T AR H AR G A S AT U AN P E K E R J AAN
S PEKERJAAN UMUM KABUPATEN REMBANG
UNTUK TAHUN 2011
edisi januari 2011
URAIAN PEKERJAAN
HARGA SATUAN
386,835.10
101,667.38
1,182,872.00
1,013,965.25
5,750.00
37,572.05
245,329.50
231,529.50
107,640.00
78,200.00
4,887.50
3,910.00
19,550.00
9,918.75
13,225.00
480,700.00
303,025.00
20,125.00
5,865.00
15,640.00
35,972.00
54,510.00
43,470.00
1,955.00
11,845.00
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
264
URAIAN PEKERJAAN
HARGA SATUAN
19,550.00
85,150.00
10,810.00
156,280.00
88,065.00
137,695.00
20,539.00
29,403.00
37,579.50
45,756.00
57,487.50
30,750.00
6,586.63
8,544.52
4,880.46
6,655.46
11,071.29
15,529.41
10,803.75
94,685.00
156,185.00
245,985.00
10,803.75
6,036.88
2,126.88
24,201.88
97,549.00
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
265
URAIAN PEKERJAAN
HARGA SATUAN
4
537,823.00
482,133.50
459,741.20
382,586.10
188,625.90
2,057,336.90
567,137.60
734,601.50
12,528.75
66,377.50
82,971.88
99,566.25
132,755.00
411,013.33
540,238.33
702,009.17
76,569.28
70,847.63
62,281.25
68,205.15
66,106.00
166,217.43
777,610.90
684,178.80
MERAH 1 PC : 3 KP : 10 PS
595,603.90
28,284.28
22,395.50
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
266
URAIAN PEKERJAAN
HARGA SATUAN
4
20,387.08
38,451.80
19,895.30
5,928.25
21,166.80
28,665.85
15,213.63
18,184,787.50
10,998,157.50
421,661.00
524,008.00
450,302.00
1,199,600.00
458,322.50
470,490.02
1,047,762.50
655,764.50
624,895.00
610,811.50
454,517.00
441,471.00
10,792,120.00
18,482,350.00
10,427,850.00
644,404.82
850,967.50
120,378.74
126,699.76
1,462,820.00
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
267
URAIAN PEKERJAAN
HARGA SATUAN
4
79,633.99
111,898.70
148,843.40
281,507.60
373,196.60
231,652.50
52,771.05
78,752.70
689,220.95
748,973.22
752,164.78
rja Beton mutu f'c=7,4 MPa (K100), slum (3-6)cm, w/c = 0,87
651,829.39
783,491.34
814,420.22
838,230.25
921,047.40
rja Beton mutu f'c=24,0 MPa (K275), slum (122)cm, w/c = 0,53
945,777.16
953,387.33
1,004,418.32
1,014,470.64
12,561.00
1,381,710.00
1,570,125.00
20,112.55
122,914.00
868,710.00
133,226.50
303,664.00
313,507.90
446,464.00
355,145.50
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
268
URAIAN PEKERJAAN
HARGA SATUAN
4
281,939.00
90,595.50
139,725.85
130,930.25
3,317,198.38
4,116,359.38
7,414,725.63
5,772,802.63
5,534,444.63
5,214,941.38
5,287,395.88
64,124.95
75,892.68
1,002,572.50
1,057,597.50
1,098,972.50
1,010.97
44,747.50
43,757.50
39,998.13
40,403.75
84,201.63
34,622.63
32,786.00
54,335.60
39,907.63
43,517.50
178,327.50
76,938.60
60,803.74
64,834.00
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
269
URAIAN PEKERJAAN
HARGA SATUAN
4
34,316.25
26,033.00
35,619.00
295,175.00
38,920.50
12,713.00
160,687.18
76,937.50
170,863.46
270
URAIAN PEKERJAAN
HARGA SATUAN
4
7,845.25
13,304.25
23,696.63
15,812.35
27,709.43
46,851.23
99,527.50
76,550.00
142,553.50
85,892.50
91,750.50
111,395.00
94,982.50
41,921.95
531,712.50
3,544.75
1,772.38
1,063.43
1,329.28
1,792,565.00
42,039.73
59,965.38
88,501.50
36,445.00
15,429.30
49,012.00
00 x 100 x 15,TERPASANG
3,921,500.00
5,504,950.00
6,258,602.50
7,734,400.00
11,214,912.50
19,863,000.00
22,785,937.50
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
271
URAIAN PEKERJAAN
HARGA SATUAN
4
4,270,005.00
2,168,005.00
27,692.00
27,761.00
244,819.80
87,572.00
92,330.00
91,783.75
15,809.50
13,130.00
17,910.00
28,159.50
21,996.00
24,882.50
114,534.50
PC Abu-abu Uk. 20 x 20 cm
57,924.30
584,275.38
136,069.75
128,278.50
710,162.38
138,474.65
140,352.65
741,941.50
163,267.38
524,181.50
418,834.00
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
272
URAIAN PEKERJAAN
HARGA SATUAN
UKURAN 60 X 60 POLISHED
568,149.00
O UKURAN 60 X 60 POLISHED
573,256.50
1,558,134.00
1,660,031.50
6,025.00
14,818.75
33,076.88
42,714.38
13,335.15
8,951.10
13,169.50
27,397.25
99,479.00
Rembang,
Januari 2011
file:///var/www/apps/conversion/tmp/scratch_3/340328352.xlsx
273