Land Area

hectare

646

=
=
=
=

acre
acre
Kg/ acre
Rm/ acre

acre

1596.00

Kg/ acre
Mt
Rm

Minimum Output
Minimum Price

RPS and Koperasi

Potong dan angkat
Baja, Racun, Penjagaan

Mt
Rm
Rm/Mt

638.4
120,000.00
110.00
15000.00

Rm
Rm
Rm

1,596.30
1,596
400
400.00
638,400
638
255,360.00
135,360.00
70224.00
65,136.00
50,136.00 =
25,068.00

Min Output kg/acre

Min Output total (Mt)
Potong & Angkat (RM 110)
Baja & Racun
RPS & Koperasi
Gaji Cik DI
Total kos
Harga/
Harga/
Harga/
Harga/
(Final
(Final
(Final
(Final

Tonne
Tonne
Tonne
Tonne

(RM
(RM
(RM
(RM

amount/2)*
amount/2)*
amount/2)*
amount/2)*

400)* Output
430)
450)
470)
0.3
0.3
0.3
0.3

400
638.40

450
718

470
750.12

70,224
15,000
120,000
9,800
215,024

79,002
###
###
###
223,802

82,513
15,000
120,000
9,800
227,313

40,336
59,488
72,256
85,024

63,478
85,024
99,388
113,752

72,735
95,238
110,241
125,243

6,050.40
8,923.20
10,838.40
12,753.60

9,521.70
12,753.60
14,908.20
17,062.80

10,910.22
14,285.76
16,536.12
18,786.48