Professional Documents
Culture Documents
04
1: / No. 15
- 2017:
Overweight()
2017 : ,
- 2017 .
- (/), ()
1 : . /
- 2016 .
- 1 , e
//,
Tel. 02)368-6874
tinycare@eugenefn.com
Summary
12
, : (COFIX)
. , , , ,
, .
.
, ?: ,
. ( ) . (103.5%)
(85.6%) .
, : ,
. ' ' .
. 5 /
. 12 11 2025 50
.
2017
2016.8.25
DTI 80%->60%
2 2019
3, 60m2 2019 .
LTV/DTI
LTV(70%->50~70%), DTI(60%->50~60%)
12
2017 12
12
2014.9.1
(80%75%), (50%)
(: , : )
Summary
1 :
1 736. . (
3 ) e (1 ). /
. , 2
. / .
, 1 3 . 3,907/3.3m2
, 4,000/3.3m2
. e . 9 , (
) 2,223/3.3m2 . e 2012 5
1,600/3.3m2 5 .
1 (6,334) . , 1 ,
2 . 1 2 .
2 . 2 A99, A100 . 2015 12 2
A99, A100 , , .
1,025, 1,032/3.3m2 0.11, 0.21 1,121, 1,113/3.3m2
. 12 SRT
, 9.3% .
1 : ( )
: GS
//,
Tel. 02)368-6874
tinycare@eugenefn.com
Key Chart
:
()
7
6
5
4
3
2
14.04
14.05
14.06
14.07
14.08
14.09
14.10
14.11
14.12
15.01
15.02
15.03
15.04
15.05
15.06
15.07
15.08
15.09
15.10
15.11
15.12
16.01
16.02
16.03
16.04
16.05
16.06
16.07
16.08
16.09
16.10
16.11
: ,
,
(%)
11 (/)
(%)
/, (%YoY)
250.0
200.0
0.70
()
()
()
0.60
0.50
150.0
0.40
100.0
0.30
50.0
0.20
0.10
0.0
: ,
: ,
5.97
3.3
5.0
3.1
2.9
4.5
2.7
2.5
13.12
14.02
14.04
14.06
14.08
14.10
14.12
15.02
15.04
15.06
15.08
15.10
15.12
16.02
16.04
16.06
16.08
16.10
4.0
1): 85m2
2): 2016 1
: KB,
12.26
12.19
2,600
2,500
2,400
2,300
2,200
2,100
2,000
1): 85m2
2): 2016 1
: KB,
16.09
3.5
16.06
5.5
2,700
16.03
3.7
2,800
()
15.12
3.9
15.09
6.0
2,900
15.06
4.1
(/3.3m2)
15.03
()
(/3.3m2)
1,800
1,750
1,700
1,650
1,600
1,550
1,500
1,450
1,400
1,350
1,300
14.12
4.3
14.09
()
14.06
14.03
6.5
13.12
()
12.12
12.05
11.28
11.21
11.14
11.07
10.31
10.24
10.17
10.03
16.12
16.10
16.08
16.06
16.04
16.02
15.12
15.10
15.08
15.06
-0.20
15.04
-100.0
15.02
-0.10
10.10
0.00
-50.0
Summary
I.
1. 2017
2. 2017 :
3. ,
4. :
5. ,
6. ,
II. 12 :
1. : 39,537 , 305,974 ( 7.7 1)
2. :
3. :
4. : ,
13
III.
1.
2.
3.
4.
5.
87
IV. 1 : 2017
1. : 17,720 ( 736, 6,334, 10,650 )
2. :
3. : SRT 2
4. :
5. :
97
V.
1.
2.
109
Analyst |
I.
1. 2017
2017 .
. 2014 9.1 , 2017
. ,
, .
, .
. 2019 , 3 ,
85m2 60m2 , 60~85m2 2017
.
. , 5
. . 2
2018 . 2
( 60%) 14%
.
(LTV)(DTI) 7 . 2014
8 . 50~70% LTV
70%, 50~60% DTI 60% .
, .
2005 5 2006 9
. , 2013 12 2015 12 2 2017
.
2017
2016.8.25
DTI 80%->60%
2 2019
3, 60m2 2019 .
LTV/DTI
LTV(70%->5~70%), DTI(60%->5~60%)
12
2017 12
12
2014.9.1
(80%75%), (50%)
(: , : )
Analyst |
2. 2017 :
2017 2016 . 2017
10 , . ,
. , .
. 90~95%
. 35%
.
10 (, , , , , GS,
, , SK, ) 2017 157,800 . 2016(160,348
) 2.1% .
. 2016(23,355) 34.4% . 14
, . SK 2017 4,071
2016(5,049) 19.4% . , ,
() . . 2016 10,165
18,446(+81.4%YoY) . 17 8
. (20,852), (7,620) .
(27,612), GS(25,897), (14,527), (14,500) 2016
.
, . 5,796 . (8,335)
30.5% . 12,500 (14,939) 16.4%
. .
, .
Analyst |
: 1
2017 10
Analyst |
3. ,
3% .
(712) 2% 4%
. 4 (COFIX
) 10 2.814.09%/ 12 16 3.074.17%/ .
(2.904.20%/ 3.264.56%/), KB(2.704.01%/ 2.964.27%/
), KEB (2.804.00%/ 3.063.84%/), (2.854.15%/ 3.014.01%/
) . KEB 3% .
0.1% .
. 8 1.31%
11 1.51% . 15 1.25%
.
0.20.3% , 3%
. 4% .
,
.
. 4
. 1), 2), 3), 4) .
. , .
.
12 13 ,
.
. ( )
.
(ROE) 0.30.4% 2%
. . ,
( ) .
Analyst |
4. :
2017 .
, .
.
LH 6 ( ) ,
. , .
, 30% .
2 9( 20) .
2016 6. .
, .
, .
, .
. .
LH ( SH)
. / . ,
,
. , ,
. 40
. ''
,
SH .
10
Analyst |
5. ,
. 1970 ,
. 8
100% 80% .
2015 1,636 44.6(+2.8%) .
1911 85.6% . ,
2014 103.5%. 2008(100.7%) 100%
, .
( ) ( ) 2008
. . 1
.
. 1
.
, 1 , 1 . ,
.
. 100% .
.
.
.
, , . ,
. , ,
. , ''
.
, ( )
. , 100% . ,
.
11
Analyst |
6 , .
.
1 5
. 5
.
5 12 17
.
.
.
28%
. 5 2018 ,
.
.
. 5(1,156) 1,255
99 . 100
, .
, 2 . 10
1052 2 3
. 994 120
.
. 12 11, '2025
' 50 . ,
B , 15 . 15%
, 40% , 80% 75% .
, 2
.
49 . 1.7~2.0
, 15% 25~30% ,
.
12
Analyst |
II. 12 :
1. : 39,537 , 305,974 ( 7.71)
2016 12 11(25,081) 57.6% 39,537. 11/3
12 . 12
, 11 . (11) (1,9421,347)
(10,55512,994) .
. (12,58425,196) 100.2% 11
, .
.
3
12
()
39,537
305,974
301,902
7.7
7.6
1,347
9,679
9,678
7.2
7.2
134
1,647
1,647
12.3
12.3
92
3,989
3,989
43.4
43.4
139
631
631
4.5
4.5
126
50
49
0.4
0.4
856
3,362
3,362
3.9
3.9
12,994
42,705
40,757
3.3
3.1
1.3
0.8
1,003
1,256
848
1,240
7,654
7,654
6.2
6.2
4,717
6,668
6,012
1.4
1.3
6,034
27,127
26,243
4.5
4.3
25,196
253,590
251,467
10.1
10.0
1,888
63,598
63,598
33.7
33.7
2,122
33,314
33,271
15.7
15.7
5,097
22,279
21,528
4.4
4.2
559
49,960
49,960
89.4
89.4
4,952
1,514
1,491
0.3
0.3
570
2,436
2,436
4.3
4.3
839
1,622
1,622
1.9
1.9
2,131
2,718
2,498
1.3
1.2
634
1,563
1,563
2.5
2.5
1,378
43,280
42,835
31.4
31.1
1,573
1,151
997
0.7
0.6
967
10,121
10,120
10.5
10.5
2,045
15,992
15,568
7.8
7.6
441
4,042
3,980
9.2
9.0
: ,
13
Analyst |
2. :
1`2 30.7% (1,9421,347). 11 12
. 12 .
4,433/3.3m2 ,
12.31 . ,
. 3
43.41 . ,
6.1 . ,
(2,100/3.3m2) 2.5~4.51
. .
12
12 :
(/3.3m2)
1,347
9,679
9,678
(18, 24 )
2016-12-07
134
1,647
1,647
12.3
12.3
4,433
(2 )
2016-12-01
92
3,989
3,989
43.4
43.4
2,121
(1 )
2016-12-28
139
631
631
4.5
4.5
2,106
2016-12-22
126
50
49
0.4
0.4
1,261
2016-12-01
333
2,045
2,045
6.1
6.1
2,507
(2 )
2016-12-28
523
1,317
1,317
2.5
2.5
2,127
: ,
14
Analyst |
( 18, 24 )
( 18, 24 )
(m2)
()
(/3.3m2)
()
(1)
4,433
59A
86.2
59.0
116,100
4,444
146
12.3
12.3
10
44.0
44.0
59B
85.9
59.0
114,500
4,398
18
21.2
21.2
84A
114.8
84.0
84B
114.8
84.0
155,200
4,463
59
11.5
11.5
152,800
4,394
28
3.8
3.8
84C
114.7
84.0
155,200
4,464
31
6.1
6.1
: ,
15
Analyst |
( 18, 24 )
16
Analyst |
(2 )
(2 )
(m2)
()
(/3.3m2)
()
(1)
2,121
116
43.4
43.4
59
83.0
59.0
58,000
2,306
21
200.5
200.5
84
114.5
84.0
78,500
2,263
80
17.7
17.7
104
142
104.0
83,400
1,941
4.4
4.4
110
150
110.0
89,800
1,976
4.7
4.7
: ,
17
Analyst |
10
(2 )
18
Analyst |
11
: GS
12
(m2)
()
(/3.3m2)
()
(1)
2,507
356
6.1
6.1
84A
109.2
84.0
88,590
2,678
240
6.8
6.8
84B
109.6
84.0
89,090
2,683
24
9.0
9.0
84C
110
84.0
86,000
2,590
83
3.0
3.0
94A
123
94.0
84,770
2,271
8.3
8.3
94B
124
94.0
86,580
2,312
14.5
14.5
: ,
19
Analyst |
13
: GS
20
Analyst |
14
15
(m2)
()
(/3.3m2)
()
(1)
2,106
145
4.7
4.6
74A
99.1
74.8
62,670
2,087
38.3
38.3
74B
99.2
74.8
62,670
2,084
13.7
13.7
84A
112.2
84.6
72,160
2,122
17
4.3
4.3
84B
111.4
84.8
71,920
2,130
3.3
3.3
84B
111.5
84.8
72,640
2,151
1.6
1.6
84C
111.3
84.8
71,570
2,122
42
2.4
2.4
84D
111.8
84.7
72,120
2,129
1.2
1.2
84D
111.8
84.7
72,880
2,151
14
1.6
1.6
84E
111.3
84.5
72,550
2,151
11
6.4
6.4
84E
111.2
84.4
72,480
2,151
24
3.4
3.4
102
134.5
102.7
81,110
1,990
2.0
2.0
102
134.5
102.7
81,910
2,010
5.0
1.2
: ,
21
Analyst |
16
22
Analyst |
17
(2 )
18
(2 )
(m2)
()
(/3.3m2)
()
(1)
2,127
49
74.3
49.5
51,660
2,294
562
2.9
2.8
20
4.3
4.3
60
83.6
60.0
57,410
2,267
82
5.2
5.2
59
84.9
59.9
57,740
2,245
11.6
11.6
60
84.5
60.0
56,190
2,195
92
3.6
3.6
60
85.3
60.0
58,170
2,249
37.0
37.0
85
112.5
85.0
69,610
2,042
44
2.5
2.5
85
113.3
85.0
69,700
2,031
82
2.5
1.3
85
112.7
85.0
71,140
2,082
184
1.8
1.8
85
113.3
85.0
70,440
2,052
35
1.5
1.5
85
113.9
85.0
71,500
2,072
15
1.8
1.8
97
137.5
97.6
77,620
1,863
9.5
9.5
: ,
23
Analyst |
19
(2 )
24
Analyst |
3. :
2016 12 23.1% (10,55512,994) .
11/3 HUG .
. 6.5
1 .
. ,
.
20
12 : 11/3
12
(/3.3m2)
1.3
0.8
1,210
12,994
42,705
40,757
2016-12-08
1,003
1,256
848
B6
2016-12-07
640
3,219
3,219
5.0
5.0
1,296
B5 &e 2
2016-12-07
184
4,305
4,305
23.4
23.4
985
2016-12-28
416
130
130
0.3
0.3
1,009
(,, )
2016-12-01
134
416
416
3.1
3.1
1,374
()
2016-12-09
250
0.0
0.0
1,024
()
2016-12-14
1,866
4,349
4,349
2.3
2.3
1,215
2016-12-28
643
809
809
1.3
1.3
1,233
2016-12-21
533
296
38
0.6
0.1
950
2016-12-21
425
381
191
0.9
0.4
1,369
2016-12-21
866
417
209
0.5
0.2
1,318
2 A35 S-
2016-12-01
435
759
759
1.7
1.7
1,196
2 2
2016-12-07
581
1,132
1,132
1.9
1.9
1,079
2016-12-01
1,596
10,367
10,367
6.5
6.5
1,339
2016-12-01
1,153
7,374
7,374
6.4
6.4
1,339
3 1
2016-12-01
340
434
185
1.3
0.5
924
2016-12-01
370
1,614
1,494
4.4
4.0
1,718
2016-12-08
913
4,008
3,780
4.4
4.1
1,643
13
2016-12-08
312
742
587
2.4
1.9
1,158
14
2016-12-08
334
697
565
2.1
1.7
1,136
: ,
25
Analyst |
21
: GS
22
(m2)
()
(/3.3m2)
()
(1)
1,210
1,023
1.3
0.8
76A
100.6
76.8
34,510
1,132
142
1.2
1.2
76B
100.5
77.0
33,450
1,099
111
1.8
0.8
84A
109.9
84.9
37,140
1,115
381
0.7
0.5
84B
109.8
84.9
38,240
1,149
296
1.3
0.8
84P
111.9
84.8
48,620
1,434
28.0
28.0
101A
131.2
102.0
43,050
1,083
87
0.9
0.3
101P
132.7
101.2
58,580
1,456
31.0
31.0
: ,
26
Analyst |
23
: GS
27
Analyst |
24
B6
25
B6
(m2)
(/3.3m2)
()
(1)
1,296
84A
110.5
84.0
43,386
1,296
84B
110.4
84.0
43,366
1,296
: ,
28
()
800
5.0
5.0
716
5.1
5.1
84
4.5
4.5
Analyst |
26
B6
29
Analyst |
27
B5 &e
28
B5 &e 2
(m2)
()
(/3.3m2)
()
(1)
985
413
23.4
23.4
74
100.0
74.0
29,868
985
75
25.5
25.5
84
113.3
84.0
33,794
984
338
22.8
22.8
: ,
30
Analyst |
29
B5 &e 2
31
Analyst |
30
31
e
(m2)
()
(/3.3m2)
()
(1)
1,009
416
0.5
0.3
45
60.9
45.0
19,635
1,064
1.7
1.7
59
81.3
59.0
26,060
1,058
187
0.5
0.3
62
83.6
62.0
24,230
956
21
0.6
0.3
74A
100.6
74.0
30,430
998
144
0.5
0.4
74B
100.5
74.0
29,540
970
58
0.1
0.0
: ,
32
Analyst |
32
33
Analyst |
33
34
(m2)
(/3.3m2)
()
(1)
1,215
2,003
2.6
2.3
59
82.5
59.9
31,620
1,265
180
11.3
11.3
59
83.0
59.9
31,210
1,241
84
3.6
3.6
75
103.2
75.9
39,210
1,254
253
4.3
4.3
75
104.0
76.0
38,760
1,230
260
1.9
1.1
84
114.9
84.9
42,160
1,210
423
2.5
2.5
84
116.3
85.0
41,910
1,189
260
1.4
1.0
84
116.5
85.0
41,650
1,179
207
1.3
0.7
106
144.4
106.9
50,460
1,153
336
0.3
0.2
: ,
34
()
Analyst |
35
35
Analyst |
36
37
e
(m2)
(/3.3m2)
()
(1)
1,233
84A
106.7
84.0
41,420
1,281
84B
106.9
84.0
40,240
84C
107.4
84.0
39,200
84D
107.3
84.0
84E
107.3
84.0
: ,
36
()
659
1.6
1.3
162
1.9
1.9
1,242
195
1.4
1.1
1,205
38
1.5
0.6
38,960
1,198
136
1.8
0.8
40,280
1,238
128
1.4
1.4
Analyst |
38
37
Analyst |
39
2 A35 S-
40
2 A35 S-
(m2)
(/3.3m2)
()
(1)
1,196
436
1.7
1.7
83A
108.1
83.0
39,150
1,196
350
1.9
1.9
83B
108.8
83.0
39,430
1,196
86
1.3
1.3
: ,
38
()
Analyst |
41
2 A35 S-
39
Analyst |
42
2 2
43
2 2
(m2)
(/3.3m2)
()
(1)
1,079
74
99.1
74.0
31,500
1,049
84A
112.0
84.0
35,580
84B
112.7
84.0
35,490
84C
114.7
84.0
40,950
: ,
40
()
681
2.3
1.9
188
2.9
2.9
1,049
372
1.7
1.7
1,039
116
2.2
0.6
1,178
25.6
25.6
Analyst |
44
2 2
41
Analyst |
45
: ,
46
(m2)
()
(/3.3m2)
()
(1)
1,339
59A
80.7
59.0
33,600
1,374
1,783
6.5
6.5
200
7.1
7.1
59B
79.6
59.0
33,600
75
100.2
75.0
40,600
1,392
252
14.3
14.3
1,337
314
4.9
4.9
84
110.6
85.0
105
137.0
105.0
44,000
1,312
837
5.9
5.9
53,200
1,281
180
2.2
2.2
59A
80.7
59.0
33,600
1,339
1,162
6.4
6.4
1,374
210
6.3
6.3
59B
79.6
59.0
33,600
75
100.2
75.0
40,600
1,392
97
18.3
18.3
1,337
204
5.4
5.4
84
110.6
85.0
44,000
1,312
527
5.7
5.7
105
137.0
105.0
53,200
1,281
124
2.0
2.0
: ,
42
Analyst |
47
: ,
43
Analyst |
48
49
(m2)
(/3.3m2)
()
(1)
1,718
61A
81.7
61.0
44,510
1,798
61B
81.8
61.0
42,380
61C
82.2
61.0
41,750
61D
81.1
61.0
61E
81.1
61.0
61F
81.6
61.0
: ,
44
()
388
4.4
4.0
146
6.0
6.0
1,710
106
4.0
4.0
1,676
43
2.1
2.1
41,210
1,676
39
4.2
1.1
42,250
1,719
37
3.2
3.2
42,750
1,729
17
1.9
1.9
Analyst |
50
45
Analyst |
51
: GS
52
(m2)
()
(/3.3m2)
()
(1)
1,158
328
2.4
1.9
13
59A
83.4
59.0
29,220
1,156
26
4.0
4.0
59B
83.0
59.0
28,690
1,141
61
1.5
1.0
59C
82.7
59.0
29,320
1,170
31
2.6
1.0
59D
83.2
59.0
29,490
1,170
26
1.6
0.5
60
84.0
60.0
29,950
1,176
59
4.6
4.6
72A
97.6
72.0
34,440
1,164
33
1.4
1.4
72B
97.5
72.0
33,710
1,141
31
1.1
0.3
73
99.1
73.0
34,450
1,147
32
1.7
1.0
84
113.1
84.0
39,700
1,158
29
2.3
2.3
1,136
340
2.1
1.7
59A
83.5
59.0
29,190
1,153
51
4.4
4.4
59B
84.1
59.0
28,660
1,124
55
1.2
1.2
59C
83.8
59.0
28,290
1,114
53
1.5
1.5
59D
84.3
59.0
29,460
1,153
48
2.3
0.8
72B
97.8
72.0
34,000
1,147
33
1.5
1.5
72B
97.6
72.0
33,270
1,124
35
1.5
0.3
73
99.3
73.0
34,000
1,130
32
1.8
1.2
84
113.4
84.0
39,180
1,140
33
2.3
2.3
14
: ,
46
Analyst |
53
: GS
47
Analyst |
4. : ,
2016 12 2016 ,
. , , ,
. ,
. ,
.
54
12
12 : , ,
e 1 (1 )
e 2 (1 )
(2 )
B5
3
e
()
A-3 ()
A2-1
1
2
15 2
() 1
KTX 2
S ()
4-1
4-1 ()
3
2 (1-1)
(L4)
(M3)
e ()
()
2
2
e 1
()
33
()
: ,
48
2016-12-01
2016-12-06
2016-12-06
2016-12-08
2016-12-21
2016-12-21
2016-12-21
2016-12-28
2016-12-28
2016-12-06
2016-12-08
2016-12-15
2016-12-16
2016-12-22
2016-12-01
2016-12-06
2016-12-07
2016-12-07
2016-12-09
2016-12-13
2016-12-13
2016-12-14
2016-12-14
2016-12-15
2016-12-01
2016-12-01
2016-12-13
2016-12-13
2016-12-15
2016-12-23
2016-12-14
2016-12-01
2016-12-07
2016-12-01
2016-12-08
2016-12-09
2016-12-01
2016-12-08
2016-12-15
2016-12-15
2016-12-22
2016-12-07
2016-12-13
2016-12-22
2016-12-28
2016-12-01
2016-12-05
2016-12-13
2016-12-01
2016-12-28
2016-12-28
2016-12-29
2016-12-20
2016-12-20
2016-12-20
2016-12-26
25,196
108
239
68
569
516
50
156
102
80
93
152
505
961
411
317
280
391
1,060
892
163
322
1,241
132
299
559
217
1,780
1,450
615
890
570
592
247
580
407
1,144
634
319
467
301
291
335
58
490
690
758
112
97
401
244
1,034
366
50
62
33
296
253,590
459
7,602
591
3,284
35,777
2,114
288
13,433
50
340
888
12,423
19,325
338
4,878
19
36
5,759
527
1,023
508
9,345
16
168
49,960
1,400
18
2
17
77
2,436
0
1,622
518
2,200
0
1,563
1,155
4,785
29,218
8,122
142
2
387
620
10,114
6
1
635
503
14,854
0
114
166
0
3,762
1
251,467
459
7,602
591
3,284
35,777
2,114
288
13,433
50
340
888
12,423
19,325
295
4,878
19
36
5,759
192
1,023
508
9,062
16
35
49,960
1,400
14
2
16
59
2,436
0
1,622
298
2,200
0
1,563
710
4,785
29,218
8,122
142
2
233
620
10,114
5
1
211
503
14,854
0
86
132
0
3,762
4.3
31.8
8.7
5.8
69.3
42.3
1.8
131.7
0.6
3.7
5.8
24.6
20.1
0.8
15.4
0.1
0.1
5.4
0.6
6.3
1.6
7.5
0.1
0.6
89.4
6.5
0.0
0.0
0.0
0.1
4.3
0.0
6.6
0.9
5.4
0.0
2.5
3.6
10.2
97.1
27.9
0.4
0.0
0.8
0.9
13.3
0.1
0.0
1.6
2.1
14.4
0.0
2.3
2.7
0.0
12.7
4.3
31.8
8.7
5.8
69.3
42.3
1.8
131.7
0.6
3.7
5.8
24.6
20.1
0.7
15.4
0.1
0.1
5.4
0.2
6.3
1.6
7.3
0.1
0.1
89.4
6.5
0.0
0.0
0.0
0.1
4.3
0.0
6.6
0.5
5.4
0.0
2.5
2.2
10.2
97.1
27.9
0.4
0.0
0.5
0.9
13.3
0.0
0.0
0.5
2.1
14.4
0.0
1.7
2.1
0.0
12.7
(/3.3m2)
938
1,020
1,328
1,328
1,059
1,027
889
1,649
1,642
1,033
1,116
1,026
1,117
908
843
888
744
1,316
749
985
746
799
763
812
1,635
885
345
364
762
715
880
147
714
990
817
932
910
929
926
898
930
870
648
708
682
887
667
659
709
769
827
712
1,137
1,179
1,882
Analyst |
55
56
(m2)
()
(/3.3m2)
()
(1)
1,020
272
31.8
31.8
84A
117.5
85.0
29,760
836
54
28.9
28.9
84B
117.3
84.9
31,380
882
54
26.0
26.0
84C
117.3
84.8
41,780
1,176
54
23.2
23.2
84D
115.8
85.0
32,030
913
32
19.9
19.9
84E
115.8
85.0
32,030
913
32
34.6
34.6
84F
115.8
85.0
45,220
1,289
16
57.2
57.2
84G
116.0
84.7
46,740
1,330
207.8
207.8
84H
116.0
84.7
32,350
921
12
20.7
20.7
84I
116.0
84.7
32,350
921
12
14.5
14.5
: ,
49
Analyst |
57
50
Analyst |
58
e (1 )
59
e (1 )
(m2)
()
(/3.3m2)
()
(1)
1,059
763
69.3
69.3
59A
81.0
59.0
25,462
1,038
124.3
124.3
59B
79.8
59.0
25,475
1,054
19
67.9
67.9
59C
79.9
59.0
25,526
1,054
42.6
42.6
76A
101.8
76.0
32,507
1,054
128
24.5
24.5
76B
100.8
76.0
32,663
1,070
204
36.6
36.6
84A
113.0
84.0
36,433
1,064
134
74.2
74.2
84B
112.1
84.0
36,685
1,080
267
112.6
112.6
1,027
69
42.3
42.3
65A
87.1
65.0
26,845
1,017
10
24.0
24.0
65B
86.6
65.0
26,809
1,022
22.2
22.2
76B
99.7
76.0
31,346
1,038
13
26.7
26.7
84B
110.8
84.0
35,928
1,070
38
54.4
54.4
84C
111.2
84.0
33,376
990
69.3
69.3
: ,
51
Analyst |
60
e (1 )
52
Analyst |
61
(2 )
62
(2 )
(m2)
()
(/3.3m2)
()
(1)
1,649
84A
112.9
84.0
57,650
1,685
137
131.7
131.7
65
188.2
188.2
84B
113.2
84.0
56,130
84C
113.2
84.0
55,000
1,636
51
89.9
89.9
1,603
82.0
82.0
84D
113.2
84.0
55,570
1,619
137.5
137.5
104A
139.2
104.0
71,720
1,701
47.0
47.0
: ,
53
Analyst |
63
(2 )
54
Analyst |
64
65
(m2)
()
(/3.3m2)
()
(1)
1,026
676
24.6
24.6
84A
109.3
84.0
34,140
1,031
461
34.4
34.4
84B
109.7
84.0
33,970
1,022
120
9.0
9.0
84C
109.8
84.0
34,140
1,027
95
7.4
7.4
: ,
55
Analyst |
66
56
Analyst |
67
B5
68
B5
(m2)
()
(/3.3m2)
()
(1)
1,117
1,162
20.1
20.1
84A
109.9
84.0
37,192
1,117
624
29.0
29.0
84B
110.2
84.0
38,050
1,139
341
10.2
10.2
84C
111.3
84.0
36,930
1,095
197
10.8
10.8
: ,
57
Analyst |
69
B5
58
Analyst |
70
71
e
(m2)
()
(/3.3m2)
()
(1)
843
84A
111.3
84.0
28,650
849
441
15.4
15.4
248
21.1
21.1
84B
111.8
84.0
27,964
825
111
6.8
6.8
84C
111.0
84.0
112
144.7
112.0
28,563
849
55
12.0
12.0
37,246
849
27
11.6
11.6
: ,
59
Analyst |
72
60
Analyst |
73
74
(m2)
()
(/3.3m2)
()
(1)
1,316
1,132
5.4
5.4
84A
112.9
84.0
46,600
1,362
378
9.4
9.4
84B
114.9
84.0
44,600
1,281
376
2.1
2.1
84C
114.3
84.0
45,200
1,305
378
5.0
5.0
: ,
61
Analyst |
75
62
Analyst |
76
77
(m2)
()
(/3.3m2)
()
(1)
799
60
80.9
60.0
20,300
828
1,337
7.5
7.3
272
3.4
3.4
76A
103.3
77.0
25,400
76B
103.8
77.0
25,400
811
168
8.7
8.7
807
72
3.0
3.0
76C
104.3
77.0
76D
104.2
77.0
24,900
788
61
3.0
3.0
24,900
789
84
1.4
1.4
76E
104.2
77.0
24,900
789
86
3.9
0.6
84A
84B
113.9
85.0
27,600
800
550
12.0
12.0
114.9
85.0
27,200
781
44
11.2
11.2
: ,
63
Analyst |
78
64
Analyst |
79
80
(m2)
()
(/3.3m2)
()
(1)
1,635
75A
98.8
75.0
48,700
1,627
774
89.4
89.4
148
37.0
37.0
75B
99.9
75.0
48,000
1,585
39
25.6
25.6
84A
109.4
84.0
54,700
1,649
327
159.9
159.9
84B
110.5
84.0
54,700
1,633
118
59.0
59.0
84C
110.8
84.0
54,700
1,629
15
77.1
77.1
123A
158.4
123.0
79,850
1,663
71
55.0
55.0
123B
158.8
123.0
79,850
1,660
56
15.4
15.4
: ,
65
Analyst |
81
66
Analyst |
82
83
(m2)
()
(/3.3m2)
()
(1)
885
59
81.8
59.5
19,900
802
240
6.5
6.5
98
2.9
2.9
72A
99.2
72.5
24,900
72B
99.7
72.5
23,200
828
66
10.5
10.5
768
15
1.9
1.9
85
116.4
85.0
94
130.0
94.0
27,500
780
57
9.5
9.5
42,000
1,066
22.0
22.0
124
171.7
124.7
55,500
1,066
9.0
9.0
: ,
67
Analyst |
84
68
Analyst |
85
KTX 2
86
KTX 2
(m2)
()
(/3.3m2)
()
(1)
880
591
4.3
4.3
84
111.2
84.0
29,590
878
172
11.2
11.2
80
105.4
80.0
28,090
880
204
1.5
1.5
70A
93.2
70.0
24,880
881
113
2.1
2.1
70B
92.9
70.0
24,810
881
102
1.5
1.5
: ,
69
Analyst |
87
KTX 2
70
Analyst |
88
89
(m2)
()
(/3.3m2)
()
(1)
714
61
84.0
61.0
17,880
702
70
96.3
70.0
21,200
726
315
6.6
6.6
213
5.4
5.4
102
9.1
9.1
: ,
71
Analyst |
90
72
Analyst |
91
4-1
92
4-1
(m2)
()
(/3.3m2)
()
(1)
817
494
5.4
5.4
106A
129.6
106.0
33,080
842
83
28.2
28.2
106B
129.7
106.0
31,860
810
83
4.4
4.4
119A
143.6
119.0
35,700
820
165
4.2
4.2
119B
143.1
119.0
34,570
797
163
2.3
2.3
: ,
73
Analyst |
93
4-1
74
Analyst |
94
95
3
(m2)
()
(/3.3m2)
()
(1)
910
59
81.5
59.0
22,980
930
662
2.5
2.5
225
2.9
2.9
69
93.9
69.0
25,970
79
107.6
79.0
28,960
913
326
1.9
1.9
888
111
3.2
3.2
: ,
75
Analyst |
96
76
Analyst |
97
98
2
(m2)
()
(/3.3m2)
()
(1)
929
345
3.6
2.2
107A
130.4
107.1
41,200
1,043
220
1.6
1.6
107B
131.8
107.7
34,760
871
3.8
3.8
111A
135.3
111.3
43,540
1,062
34
10.3
0.6
111B
135.3
111.3
36,880
900
20
4.8
0.6
113A
137.3
113.2
44,490
1,070
38
4.0
4.0
115
143.0
115.3
44,590
1,029
44.7
44.7
122
153.1
122.8
40,500
873
8.0
8.0
205
256.4
205.4
58,710
756
8.3
0.0
209
261.2
209.2
59,810
756
2.0
2.0
: ,
77
Analyst |
99
78
Analyst |
100
101
(m2)
()
(/3.3m2)
()
926
1,020
921
898
921
921
921
896
898
995
922
969
917
917
899
959
917
921
984
984
910
835
835
898
945
922
840
919
896
910
887
914
767
952
847
914
896
941
905
914
812
1
315
80
53
8
7
5
3
2
5
2
4
3
278
1
5
28
5
1
2
2
2
1,092
268
33
4
12
6
268
102
23
14
9
2
123
124
10
10
84
L4
45
59A
59B
59C
59D
59E
59F
59F
59H
59I
59J
67A
72A
72B
72C
75A
75B
75C
75D
75E
82A
82B
63.7
82.9
83.0
83.4
83.1
82.3
82.1
82.4
84.4
82.9
82.3
94.0
99.9
100.5
101.7
104.1
103.6
104.9
105.3
104.1
113.5
112.6
45.1
59.9
59.9
59.9
59.7
59.5
59.2
59.2
59.5
59.9
59.5
67.6
72.2
72.6
72.3
75.3
75.4
75.3
75.6
75.3
82.0
82.1
19,710
23,140
22,610
23,270
23,210
22,990
22,270
22,420
25,450
23,160
24,190
26,110
27,770
27,350
29,550
28,920
28,920
31,270
31,410
28,700
28,720
28,500
59A
59B
59K
64A
77
84A
84B
84C
84D
84E
84F
94A
94B
102A
102B
109
80.8
81.0
80.8
87.6
104.8
113.5
114.3
114.7
114.9
116.6
113.5
128.6
128.5
138.0
138.0
147.5
59.9
59.9
59.9
64.7
77.9
84.9
85.0
85.0
84.9
85.0
84.9
95.0
95.0
102.9
102.9
109.9
23,150
22,620
20,580
24,400
28,470
31,270
30,710
31,760
26,700
33,630
29,120
35,630
34,880
39,360
37,860
40,850
M3
: ,
79
(1)
10.2
64.0
8.6
3.1
2.0
6.5
6.7
6.3
4.0
40.0
10.3
23.0
16.5
60.0
13.7
21.0
31.5
19.9
41.5
49.0
27.0
241.0
126.0
97.1
49.6
12.0
23.5
29.0
50.3
253.9
31.8
97.0
39.7
125.3
154.0
165.7
65.7
26.6
7.0
58.7
1
10.2
64.0
8.6
3.1
2.0
6.5
6.7
6.3
4.0
40.0
10.3
23.0
16.5
60.0
13.7
21.0
31.5
19.9
41.5
49.0
27.0
241.0
126.0
97.1
49.6
12.0
23.5
29.0
50.3
253.9
31.8
97.0
39.7
125.3
154.0
165.7
65.7
26.6
7.0
58.7
Analyst |
102
80
Analyst |
103
: , GS
104
(m2)
()
(/3.3m2)
()
(1)
682
770
1.2
0.9
74A
97.8
74.0
20,800
702
201
0.7
0.5
84A
110.3
84.0
22,900
685
372
1.5
1.4
84B
110.9
84.0
22,900
682
126
1.1
0.3
84C
111.5
84.0
22,200
657
71
1.0
0.6
: ,
81
Analyst |
105
: , GS
82
Analyst |
106
107
(m2)
()
(/3.3m2)
()
(1)
887
905
13.3
13.3
59
79.3
59.8
21,800
907
240
7.6
7.6
72
95.7
72.5
26,200
904
152
4.5
4.5
84
110.3
84.7
29,400
880
413
19.4
19.4
98
128.3
98.8
34,400
885
47
19.6
19.6
112A
145.0
112.5
38,600
878
39
18.4
18.4
112B
145.8
112.0
39,100
885
29.0
29.0
114
149.0
114.5
39,300
870
12
21.6
21.6
: ,
83
Analyst |
108
84
Analyst |
109
e 1
110
e 1
(m2)
()
(/3.3m2)
()
(1)
827
59
79.8
59.0
20,450
845
1,412
14.4
14.4
292
29.7
29.7
74A
98.4
74.0
24,960
74B
99.2
74.0
24,130
837
204
17.8
17.8
803
68
3.2
3.2
84A
110.9
84.0
28,680
853
302
28.6
28.6
84B
111.9
100
130.7
84.0
27,770
819
302
3.4
3.4
100.0
32,810
829
184
8.6
8.6
114
149.8
114.0
36,430
802
60
5.8
5.8
: ,
85
Analyst |
111 e 1
86
Analyst |
III.
1.
1) : 4
11 102,888(+5.2%YoY) 4
. , 54,976(+11.3%YoY) , (-5.1%YoY)
. 2016
4 .
112
()
7
6
5
4
3
2
14.04
14.05
14.06
14.07
14.08
14.09
14.10
14.11
14.12
15.01
15.02
15.03
15.04
15.05
15.06
15.07
15.08
15.09
15.10
15.11
15.12
16.01
16.02
16.03
16.04
16.05
16.06
16.07
16.08
16.09
16.10
16.11
: ,
114
(%)
: ,
: ,
87
16.11
16.11
16.09
16.07
16.05
16.03
16.01
15.11
15.09
15.07
15.05
15.03
-60.0
16.09
-40.0
16.07
0.0
-20.0
16.05
20.0
16.03
40.0
16.01
60.0
15.07
80.0
(%MoM)
60.0
50.0
40.0
30.0
20.0
10.0
0.0
-10.0
-20.0
-30.0
-40.0
15.11
(%YoY)
15.05
(%)
100.0
15.09
15.03
113
Analyst |
2) : 3
11 . (+8.1%YoY) (+13.2%YoY)
. ,
. 3 , 6
.
, .
/ / ,
.
116
()
12,000
88
16.11
16.08
16.05
16.02
15.11
15.08
15.05
15.02
14.11
13.11
: ,
16.12
16.11
16.10
16.09
16.08
16.07
16.06
16.05
/
/
16.01
16.12
16.11
16.10
16.09
16.08
16.07
16.06
16.05
: ,
(%YoY)
50.0
40.0
30.0
20.0
10.0
0.0
-10.0
-20.0
-30.0
-40.0
-50.0
-60.0
16.04
13.08
(%)
(%YoY)
15.11
(%)
118
16.04
140.0
120.0
100.0
80.0
60.0
40.0
20.0
0.0
-20.0
-40.0
-60.0
13.02
: ,
16.03
: ,
16.11
16.08
16.05
16.02
13.11
15.11
15.08
0
15.05
2,000
15.02
2,000
14.11
4,000
14.08
4,000
14.05
6,000
14.02
8,000
6,000
13.08
8,000
13.05
10,000
13.02
10,000
(3)
13.05
15.12
12,000
117
14,000
14.08
14,000
14.05
()
3, 6
14.02
16.02
115
Analyst |
3) :
12 , 603 (669) .
, , .
, . 11.3
4(, , , ) , 11 3
. , /
/ .
.
120
(%)
0.0
: ,
15.02
16.12
16.10
16.08
16.06
16.04
16.02
15.12
-60.0
15.10
-100.0
15.08
-40.0
15.06
-20.0
15.04
0.0
-50.0
: ,
121
89
16.12
50.0
16.10
20.0
16.08
100.0
16.06
40.0
16.04
150.0
15.02
60.0
16.02
200.0
/, (%MoM)
80.0
15.12
250.0
15.10
/, (%YoY)
15.06
(%)
15.08
15.04
119
Analyst |
2.
. ,
12.3 , (+7.4%YoY) (+6.5%YoY)
. ,
/ .
122
123
10
()
(%)
18
16
/ (%YoY)
80.0
60.0
14
12
40.0
10
20.0
0.0
6
4
-20.0
: ,
90
16.04
16.02
15.12
15.10
16.10
16.10
16.08
16.06
16.04
16.02
15.12
15.10
15.08
15.06
15.04
15.02
14.12
14.10
14.08
14.06
14.04
16.08
: ,
16.04
16.02
15.12
15.10
15.08
/ (%YoY)
15.06
(%)
50.0
40.0
30.0
20.0
10.0
0.0
-10.0
-20.0
-30.0
-40.0
-50.0
15.04
15.02
14.12
()
16.10
125
16.08
124
16.06
: ,
16.06
: ,
15.08
15.06
15.04
15.02
16.10
16.08
16.06
16.04
16.02
15.12
15.10
15.08
15.06
15.04
15.02
14.12
14.10
14.08
14.06
14.04
14.02
13.12
14.12
-40.0
Analyst |
12 68.0% . 5 68.0% ,
, .
,
.
, . 12
70.4% .
, .
126
127
(%)
80.0
(%)
(%pMoM)
0.6
0.4
75.0
0.2
70.0
,
65.0
60.0
0.0
-0.2
-0.4
: ,
: ,
128
129
(%)
16.12
16.11
16.10
16.09
16.08
: ,
91
16.12
16.11
16.10
16.09
16.08
16.07
15.11
16.12
16.10
16.08
16.06
16.04
16.02
15.12
15.10
15.08
15.06
15.04
15.02
-1.0
14.12
-0.8
55.0
14.10
-0.6
57.0
16.06
-0.4
16.05
59.0
16.04
61.0
16.03
-0.2
16.02
0.0
63.0
14.08
16.07
0.2
65.0
14.06
16.06
0.4
67.0
: ,
0.6
16.01
69.0
(%pMoM)
0.8
71.0
15.12
(%)
73.0
16.05
16.04
16.03
16.01
16.12
16.10
16.08
16.06
16.04
16.02
15.12
15.10
15.08
15.06
15.04
15.02
14.12
14.10
14.08
14.06
16.02
-0.6
55.0
Analyst |
3.
12 (1,758/3.3m2), (2,792/3.3m2)
. .
. ,
. ,
,
.
130
131
5.97
()
()
6.5
4.3
()
4.1
6.0
3.9
3.7
5.5
3.5
3.3
5.0
3.1
2.9
4.5
2.7
2.5
()
3.1
2.9
()
2.7
2.5
2.3
2.1
1.9
13.12
14.02
14.04
14.06
14.08
14.10
14.12
15.02
15.04
15.06
15.08
15.10
15.12
16.02
16.04
16.06
16.08
16.10
13.12
14.02
14.04
14.06
14.08
14.10
14.12
15.02
15.04
15.06
15.08
15.10
15.12
16.02
16.04
16.06
16.08
16.10
4.0
()
4.1
4.0
3.9
3.8
3.7
3.6
3.5
3.4
3.3
3.2
3.1
3.0
1): 85m2
2): 2016 1
: KB,
1): 85m2
2): 2016 1
: KB,
132
133
1): 85m2
2): 2016 1
: KB,
92
16.09
16.06
16.03
15.12
15.09
15.06
15.03
14.12
14.09
2,000
1,900
1,800
1): 85m2
2): 2016 1
: KB,
16.09
2,100
2,000
16.06
2,200
16.03
2,300
2,100
15.12
2,400
2,200
15.09
2,500
2,300
15.06
2,600
15.03
2,700
()
()
14.12
2,800
()
(/3.3m2)
2,400
14.09
(/3.3m2)
1,700
1,600
1,500
1,400
1,300
1,200
1,100
1,000
900
800
700
14.06
2,900
14.03
(/3.3m2)
14.06
14.03
13.12
(/3.3m2)
1,800
1,750
1,700
1,650
1,600
1,550
1,500
1,450
1,400
1,350
1,300
13.12
Analyst |
135
9.6
()
9.4
9.5
9.2
9.0
9.0
8.8
8.5
8.6
8.4
8.0
8.2
16.10
16.08
16.06
16.04
8.0
16.02
7.5
16.10
16.08
16.06
16.04
16.02
15.12
15.10
15.08
15.06
15.04
15.02
10.0
(/3.3m2)
9.8
15.12
()
(/3.3m2)
10.5
15.10
21.5
21.0
20.5
20.0
19.5
19.0
18.5
18.0
17.5
17.0
16.5
16.0
15.08
(/3.3m2)
19.0
18.5
18.0
17.5
17.0
16.5
16.0
15.5
15.0
14.5
14.0
15.02
(/3.3m2)
15.06
15.04
134
1): 85m2
2): 2016 1
: KB,
1): 85m2
2): 2016 1
: KB,
136
137
(%)
1.6
(%)
(%MoM)
()
1.4
1.2
(%MoM)
3.0
2.5
2.0
1.5
1.0
1.0
0.8
0.5
0.6
0.0
1): 85m5
2): 2016 1
: KB,
1): 85m2
2): 2016 1
: KB,
138
139
11 (/)
(%)
(%)
0.70
()
()
()
0.60
0.50
0.40
0.30
0.20
0.10
16.12
16.10
16.08
16.06
16.04
16.02
15.12
15.10
15.08
15.06
15.04
15.02
16.12
16.10
16.08
16.06
16.04
16.02
15.12
-1.5
15.10
0.0
15.08
-1.0
15.06
0.2
15.04
-0.5
15.02
0.4
0.50
0.40
0.30
0.20
0.10
: ,
: ,
93
12.26
12.19
12.12
12.05
11.28
11.21
11.14
11.07
10.31
10.17
12.26
12.19
12.12
12.05
11.28
11.21
11.14
11.07
10.31
10.24
10.17
-0.20
10.10
-0.10
-0.20
10.03
-0.10
10.24
0.00
0.00
Analyst |
4.
11 : 57,582(-0.2%MoM), 10,168(-6.5%MoM)
11 57,582 0.2% . 5~7
, . ,
327 . (3,571, +26.2%MoM),
(3,605, +45.4%YoY) , .
. , (115, -1.78%MoM)
100 .
140
141
()
(%)
(%MoM)
100
80
60
40
3
20
: ,
94
: ,
16.11
16.09
16.07
16.05
16.03
16.01
15.11
15.09
15.07
15.05
15.03
14.09
16.11
16.09
16.07
16.05
16.03
16.01
15.11
15.09
15.07
15.05
15.03
15.01
(40)
14.11
14.09
(20)
15.01
14.11
Analyst |
142
143
()
()
5.0
4.5
4.0
()
3.5
2.5
2.0
1.5
1.0
12,000
2.5
10,000
2.0
8,000
1.5
6,000
1.0
4,000
0.5
2,000
0.0
3.0
,
()
3.0
: ,
: ,
144
145
: ,
: ,
95
16.09
16.11
16.10
16.11
16.09
16.07
16.05
16.03
16.01
15.11
15.09
15.07
15.05
15.03
15.01
14.11
14.09
14.07
0.0
16.08
0.1
16.06
0.2
500
16.04
0.3
16.02
0.4
1,000
15.12
0.5
1,500
15.10
0.6
15.08
0.7
2,000
15.06
0.8
15.04
2,500
()
15.02
()
()
2,000
1,800
1,600
1,400
1,200
1,000
800
600
400
200
0
14.12
0.9
14.10
()
()
14.08
()
3,000
14.06
16.07
16.05
16.03
16.01
15.11
15.09
15.07
15.05
16.11
16.09
16.07
16.05
16.03
16.01
15.11
15.09
15.07
15.05
15.03
15.01
0.0
15.03
0.5
Analyst |
5.
. .
, .
(986) 64 922 .
82.0~98.3% ,
. 10 (604) 109 495 . 100
, .
. 3(206), (910
) . . (932)
(1,189) 257 , . SRT
.
146
11
2
e2BL
e3BL
e4BL
e5BL
e6BL
e
(1-1BL)
(1-2BL)
(2-1BL)
(3-1BL)
(4-1BL)
A1BL
A2BL
2(A4-1BL)
3
3
(1-2)
2
(A1BL)
(A2BL)
(A4BL)
e
GS
: ,
96
422
422
251
1,679
1,597
737
1,098
446
1,449
710
2,336
1,784
559
373
469
283
356
520
710
2,530
528
977
2,307
832
1,443
852
1,030
921
1,526
439
578
79.9
91.7
85.3
98.0
82.6
92.1
50.2
96.6
84.6
98.3
85.0
82.0
38.8
71.3
88.7
79.5
71.3
66.3
71.3
72.1
68.6
78.9
89.2
97.5
98.3
71.6
68.8
59.9
98.9
94.5
93.4
16.01
266
16.02
245
16.03
245
16.04
224
16.05
203
16.06
184
16.07
163
16.08
138
16.09
112
549
520
104
466
104
435
74
406
62
383
57
322
52
212
182
148
117
97
48
123
407
88
16.10
90
35
43
123
331
72
17
314
75
627
541
17
295
65
563
490
15
256
48
482
446
212
458
1,440
193
312
307
177
261
375
387
1,162
184
15
244
45
411
392
466
204
113
104
168
227
325
999
179
15
227
25
372
347
414
173
96
90
151
210
292
875
174
303
478
33
42
455
568
614
19
60
72
15
227
25
372
347
365
145
72
69
126
192
234
748
169
239
348
29
33
347
408
434
19
60
72
27
381
133
759
620
17
362
119
742
591
17
343
99
693
567
59
59
495
59
258
59
230
59
199
59
97
698
44
69
338
180
219
178
177
217
52
177
217
19
177
217
19
177
217
19
177
217
19
177
217
583
38
53
533
692
682
19
177
217
16.11
85
35
37
33
278
58
547
15
223
12
351
321
342
107
53
58
102
175
204
706
166
206
249
21
24
242
321
369
17
24
38
Analyst |
IV. 1 : 2017
1. : 17,720( 736, 6,334, 10,650)
1 12(39,537) 55.2% 17,720 .
, 1 ,
2 .
147 1 : 17,720
()
17,720
736
96
105
329
206
6,334
3,447
1,314
1,573
1,573
10,650
1,682
1,892
421
598
839
605
2,368
1,548
697
: ,
97
Analyst |
2. :
1 736. .
(3 ) e (1 ).
/ .
. ,
2 .
1 3 . 3,907/3.3m2
, 4,000
/3.3m2 .
e . 9 , ()
2,223/3.3m2 . e 2012
5 1,600/3.3m2
5 .
148
1 :
(/3.3m2)
()
3,907
2017-01-09
2,223
2017-01-04
40
1,989
2017-01-03
166
1,681
2016-01-11
736
(3 )
992-1
96
KCC (11 )
85-10
105
e (1)
277-24
274
()
6 2363
55
1176
1 B1 ()
B1
: ,
98
Analyst |
149
(3 )
: GS
150 (3 )
: GS
99
Analyst |
151
152 e
100
Analyst |
3. : SRT 2
1 (6,334) . 1
, 2 . 1
2 . 2
. 2 A99, A100 . 2015 12 2 A99,
A100 , ,
. 1,025, 1,032/3.3m2 0.11, 0.21
1,121, 1,113/3.3m2
. 12 SRT , 9.3%
.
153
1 : 2 A99, 100, 2
(/3.3m2)
()
2 3
334
1,038
2017-01-05
2 15 ()
2 15
680
()
180-6
992
( )
758-31
( )
98-15, 180-469
266
(A30BL)
A30
898
B12-1-1BL
192
17-1
502
2 A7 ()
2 A7
812
2 A99
2 A99
470
1,121
2017-01-05
2 A100
2 A100
510
1,113
2017-01-05
2 (7) ()
593
6,334
85
: ,
101
Analyst |
154
155
102
Analyst |
156
2 (A99, A100BL)
103
Analyst |
4. :
1 (10,650) , .
() .
, .
158
1 :
(/3.3m2)
()
920
2017-01-05
992
2017-01-10
10,650
C2
C2
1,210
362-65
()
362-65
()
2 B1
(2) ()
647
590-11
421
(1)
241-3
313
827
2017-01-03
(2)
241-4
67
753
2017-01-03
()
805-12
418-6
55
867
2017-01-05
242-85
172
()
612
C3-1-2
605
()
1 460
37-1
()
265
374
1459
174
()
1459
1217
940
545-2
424
11
42
1,125
2017-01-05
1 1672-6
48
1 1670-2
2 1437
132
2 602-1
419
147
48
277
1,245
218
: ,
104
504
1,490
10
56
Analyst |
159
()
: GS,
160 ()
: GS,
105
Analyst |
5. :
1 (1,186) . 10~11
. 2017 .
2013
. 2016
. ,
.
. 3,481 ,
.
.
161 1 : () + (/)
2017 1
: ,
106
<60m2
60<<85m2
>85m2
10,743
2,219
8,054
470
1,596
793
654
149
1,186
694
492
163
86
77
148
76
72
99
99
9,147
1,426
7,400
321
2 B7
1 A2
716
716
3,481
3,374
107
124
124
90
90
219
219
B7
630
630
B8
A23
715
715
1,316
1,316
A16-2
1,058
1,058
A16-3
368
368
B8
430
430
Analyst |
162
: GS
163
: GS
107
Analyst |
164
11 12
()
165 11 12
()
10,000
2011
2012
16,000
2011
2012
9,000
2013
2014
14,000
2013
2014
8,000
2015
2016
12,000
2015
2016
7,000
6,000
10,000
5,000
8,000
4,000
6,000
3,000
4,000
2,000
2,000
1,000
0
0
1
10 11 12
: LH,
: LH,
166
167
()
%()
2,500
2,000
(%)
()
64.0
1,400
63.0
1,200
62.0
61.0
1,500
10 11 12
(%)
%()
70.0
68.0
66.0
1,000
64.0
800
62.0
60.0
59.0
58.0
108
16.11
16.09
16.07
16.05
16.03
55.0
: , KB,
16.11
16.09
16.07
16.05
16.03
50.0
16.01
16.11
16.09
16.07
16.05
16.03
16.01
15.11
15.09
15.07
15.05
15.03
15.01
50.0
60.0
15.11
55.0
75.0
65.0
15.09
60.0
(%)
80.0
70.0
15.07
65.0
%()
%()()
()
1,000
900
800
700
600
500
400
300
200
100
0
15.05
70.0
15.03
(%)
80.0
%()
%()() 75.0
1,000
900
800
700
600
500
400
300
200
100
0
169
15.01
: , KB,
16.01
: , KB,
()
15.11
54.0
15.09
15.07
56.0
56.0
15.05
200
: , KB,
168
58.0
57.0
16.11
16.09
16.07
16.05
16.03
16.01
15.11
15.09
15.07
15.05
15.03
15.01
60.0
400
15.01
500
600
15.03
1,000
Analyst |
V.
1.
170
20PY
1
2
(3)
(2)
(MBC)
1 ()
2 ()
(2)
5
6
7
7()
()
1
936
630
391
217
317
708
478
339
304
252
112
1,050
840
738
476
464
438
332
3,002
732
620
421
390
348
4,424
1,278
330
960
768
630
940
1,060
900
1,753
822
930
570
740
496
291
802
364
465
720
1,410
680
330
1,162
645
561
600
400
300
400
905
480
500
395
252
112
1,054
860
753
585
624
438
332
4,435
1,116
500
470
468
348
3,097
2,454
634
1,253
1,181
720
940
1,024
900
811
500
930
1,140
849
496
160
645
179
465
0
1,200
764
330
325
650
/
0.6
1.0
1.0
1.4
1.3
1.3
1.0
1.5
1.3
1.0
1.0
1.0
1.0
1.0
1.2
1.3
1.0
1.0
1.5
1.5
0.8
1.1
1.2
1.0
0.7
1.9
1.9
1.3
1.5
1.1
1.0
1.0
1.0
0.5
0.6
1.0
2.0
1.1
1.0
0.5
0.8
0.5
1.0
0.9
1.1
1.0
0.3
1.0
(m2)
(m2)
()
()
%MoM
1.6
%YTD
11.8
%MoM
0.0
%YTD
9.5
66.1
50.0
100,000
40,500
82.6
86.0
89.3
70.8
79.3
79.3
79.3
79.3
79.3
79.3
79.3
79.3
85.6
86.0
76.0
79.3
86.0
81.4
76.0
79.3
92.6
82.6
102.5
88.2
118.8
86.0
78.7
86.0
76.0
76.0
76.0
69.4
72.7
82.6
76.0
89.3
89.3
79.3
89.3
89.3
86.0
72.7
69.4
76.0
72.7
69.4
72.7
59.9
60.0
59.9
49.6
71.9
59.4
59.7
59.7
59.9
59.4
59.6
59.9
60.0
59.8
60.0
59.7
60.0
60.0
52.7
58.5
76.4
59.8
76.8
60.0
85.0
59.9
60.0
59.8
54.0
53.1
53.5
49.9
51.1
59.8
63.8
74.5
75.2
59.8
68.4
82.3
76.7
51.8
49.5
59.9
60.0
50.0
49.2
74,000
60,000
72,500
96,500
96,500
76,500
82,500
86,500
86,500
86,500
88,000
86,000
85,000
84,500
86,500
92,000
84,000
87,500
83,500
62,000
78,500
63,500
119,000
113,500
147,500
86,000
97,500
72,500
87,000
86,000
86,000
71,000
71,000
73,000
78,500
99,000
96,000
76,000
90,000
84,000
51,000
50,000
50,000
77,500
36,000
57,000
58,000
50,000
49,000
68,500
69,000
69,000
70,500
70,500
70,000
74,500
66,750
67,000
39,500
45,500
53,000
55,000
47,750
91,000
115,000
64,000
77,500
53,500
37,750
37,500
37,500
39,250
39,250
45,500
49,000
57,500
57,500
42,500
52,500
46,500
5.1
0.0
3.6
0.0
3.3
0.0
0.0
3.3
3.3
0.0
0.0
0.0
0.6
0.3
0.6
0.0
1.9
0.0
0.0
0.0
0.7
0.0
5.4
0.0
0.0
4.5
3.3
2.3
1.4
0.0
0.0
0.0
0.0
9.2
1.7
9.0
4.9
11.4
9.4
10.3
10.7
10.7
8.2
4.2
9.6
3.7
8.4
3.0
7.0
4.5
6.9
3.8
6.9
5.6
4.2
26.7
0.9
0.0
6.5
5.0
7.1
27.1
26.5
26.5
20.7
20.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.3
0.0
0.0
0.0
0.0
0.0
-1.1
0.0
0.0
1.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.0
2.0
2.0
6.9
-9.6
0.9
3.6
-2.0
-3.9
0.7
0.0
1.5
0.7
2.2
0.0
2.8
0.0
0.0
-1.3
2.2
-5.6
6.8
-0.5
0.0
2.8
4.2
0.0
0.9
-0.7
-1.4
-2.7
-0.6
-0.6
2.0
4.9
4.4
2.8
9.8
1.0
8.5
16.4
15.3
13.2
20.9
6.8
0.0
-0.9
0.0
0.0
2.0
0.0
2.1
0.9
0.0
-1.2
0.0
-4.2
56,000
65,200
73,000
69,000
66,000
60,250
36,500
40,500
52,000
41,500
32,000
33,000
5.9
1.5
1.4
4.7
5.7
1.3
23.0
19.2
6.9
13.7
16.8
9.0
0.0
0.0
0.0
3.8
0.0
0.0
1.4
-2.1
2.0
5.1
-1.5
-2.9
: KB,
109
Analyst |
171
30PY (1)
(m2)
()
()
%MoM
%YTD
%MoM
%YTD
322
500
1.6
112.4
84.9
155,000
58,500
3.4
16.3
0.0
0.0
911
1,093
1.2
105.8
74.4
142,500
60,000
12.0
32.7
0.0
8.1
1,924
3,000
1.6
115.7
84.6
182,500
65,000
7.5
25.4
0.0
0.0
432
420
1.0
109.1
82.5
163,000
62,500
6.5
18.1
0.0
4.2
224
224
1.0
115.7
82.2
180,000
65,000
4.3
26.8
0.0
4.0
515
515
1.0
115.7
107.6
159,000
57,500
11.6
22.3
0.0
1.8
10
144
192
1.3
115.7
108.2
162,500
64,000
0.0
18.9
0.0
0.0
(13,14)
622
105.8
84.9
180,000
67,000
1.4
27.7
0.0
4.7
936
561
0.6
115.7
83.0
145,500
55,000
0.8
9.0
0.0
3.8
312
156
0.5
128.9
117.3
177,500
77,500
1.2
14.5
3.4
11.1
286
143
0.5
109.1
101.1
146,500
57,500
0.7
9.1
0.0
4.5
343
172
0.5
105.8
102.4
143,500
54,500
7.5
13.9
0.0
0.0
227
136
0.6
115.7
106.7
157,500
60,000
1.0
12.2
0.0
0.0
239
120
0.5
115.7
106.2
165,000
55,000
9.3
17.0
0.0
-1.8
630
600
1.0
109.1
83.6
125,000
62,000
3.0
12.6
0.0
0.8
391
400
1.0
105.8
85.0
87,000
67,500
3.6
11.5
0.0
5.7
(3)
217
300
1.4
105.8
84.9
85,000
65,000
0.0
7.6
0.0
1.6
214
220
1.0
105.8
84.9
90,000
58,000
0.0
8.2
0.0
2.9
317
400
1.3
105.8
85.0
95,750
67,500
6.4
11.3
1.5
3.8
240
240
1.0
125.6
84.6
99,000
60,000
2.1
9.0
0.0
0.0
888
888
1.0
115.7
104.6
152,500
22,000
2.0
11.9
0.0
-25.0
708
905
1.3
119.6
89.4
182,500
130,000
0.0
7.4
0.0
0.0
644
684
1.1
102.5
84.5
81,500
60,000
0.0
5.4
0.0
7.1
548
1,096
2.0
109.1
84.9
90,000
50,000
-10.5
3.6
0.0
2.0
()
368
671
1.8
109.7
84.1
116,500
99,000
2.2
5.5
0.0
0.0
1,144
3,423
3.0
109.1
84.2
130,000
95,000
0.0
6.7
0.0
1.6
926
1,184
1.3
109.6
84.2
135,000
96,000
0.0
5.6
0.0
1.6
713
1,335
1.9
105.8
84.5
122,500
92,500
3.5
5.9
0.0
0.0
630
1,260
2.0
109.1
83.6
120,000
60,000
2.2
12.0
0.0
0.0
478
480
1.0
95.9
91.5
117,500
45,000
2.2
15.7
0.0
-7.0
339
500
1.5
112.4
84.9
90,500
73,500
1.7
6.5
0.0
8.9
304
395
1.3
109.1
84.9
96,500
73,500
0.0
9.7
0.0
0.7
275
533
1.9
112.4
84.9
112,500
93,500
0.0
0.5
0.0
0.0
167
167
1.0
115.7
85.0
108,750
61,000
2.4
13.0
0.0
8.0
384
384
1.0
102.5
96.3
127,500
44,500
0.0
6.7
0.0
4.7
1 (102,103)
169
283
1.7
102.5
84.7
111,500
73,500
0.9
14.0
0.0
2.1
1 (104)
77
106
1.4
105.8
85.0
111,000
74,500
0.0
12.4
0.0
2.8
1 (105)
112
229
2.0
109.1
85.0
110,500
74,000
0.0
11.3
0.0
2.8
252
252
1.0
109.1
84.8
105,000
66,000
2.6
17.6
1.5
1.5
112
112
1.0
125.6
93.8
107,500
66,000
2.0
19.8
1.5
1.5
68
70
1.0
102.5
84.8
87,000
64,000
0.0
0.0
0.0
0.0
( 9,11,12)
(m2)
: KB,
110
Analyst |
172
30PY (2)
(3)
(2)
SK VIEW
4()
(MBC)
1
2
1 ()
2 ()
1
2
(2)
1
2
1
2
3
1
2
1
5
6
7
1
2
3
1
2
7()
1,050
840
738
476
464
438
240
3,002
1,094
732
620
459
421
390
348
1,297
813
4,424
1,278
330
1,204
1,232
960
768
690
450
644
390
54
630
630
364
476
940
1,060
900
416
558
198
408
270
930
650
628
570
740
496
802
364
720
680
330
787
645
498
1,020
1,070
1,304
1,054
860
753
585
624
438
416
4,435
1,641
1,116
500
459
470
468
348
3,709
1,099
3,097
2,454
634
1,402
998
1,253
1,181
1,368
1,386
768
472
54
720
910
300
476
940
1,024
900
624
900
396
813
405
930
963
800
1,140
849
496
645
179
0
764
330
0
650
900
1,546
1,157
1,637
/
1.0
1.0
1.0
1.2
1.3
1.0
1.7
1.5
1.5
1.5
0.8
1.0
1.1
1.2
1.0
2.9
1.4
0.7
1.9
1.9
1.2
0.8
1.3
1.5
2.0
3.1
1.2
1.2
1.0
1.1
1.4
0.8
1.0
1.0
1.0
1.0
1.5
1.6
2.0
2.0
1.5
1.0
1.5
1.3
2.0
1.1
1.0
0.8
0.5
1.1
1.0
1.0
1.8
1.5
1.1
1.3
(m2)
109.1
105.8
105.8
113.5
109.2
109.1
113.0
109.1
112.4
115.2
105.8
112.4
102.5
102.5
105.8
115.7
125.6
112.4
113.3
122.7
112.4
115.7
105.8
111.3
102.5
102.5
102.5
102.5
102.5
112.4
102.5
102.5
102.5
102.5
102.5
102.5
102.5
105.8
105.8
105.0
99.2
102.5
122.3
119.0
99.2
102.5
102.5
105.8
115.7
86.0
102.5
102.5
114.9
112.4
122.3
118.8
119.5
114.8
(m2)
80.9
85.0
84.9
85.0
84.9
84.9
85.0
85.0
85.0
84.9
83.9
84.6
84.7
84.8
84.9
84.2
92.8
84.4
85.0
91.9
84.5
85.0
84.6
85.0
84.8
94.7
94.9
84.6
76.6
85.0
96.0
95.5
95.3
74.3
73.0
73.3
84.0
84.8
84.9
97.0
91.9
84.9
99.8
102.0
84.7
85.0
85.0
83.7
107.6
60.0
85.0
84.5
84.9
84.5
97.6
92.0
85.0
85.0
()
111,500
115,000
108,000
110,000
104,500
110,000
127,500
131,000
88,500
117,500
120,500
120,500
84,000
85,500
78,500
115,000
97,500
132,000
151,500
165,000
136,500
137,500
114,000
130,250
151,500
151,500
149,000
150,000
95,000
98,000
122,500
122,500
117,500
112,750
113,500
113,500
100,000
105,000
120,000
115,000
110,000
91,000
111,000
112,500
108,500
107,500
110,000
105,000
98,500
65,000
91,500
81,000
96,500
81,000
86,000
104,000
81,500
82,500
()
89,000
90,000
88,500
92,500
91,000
92,500
97,500
99,500
66,000
87,000
55,500
55,500
60,000
57,500
62,500
96,000
85,000
55,000
122,500
135,000
70,000
70,000
86,500
101,500
82,500
82,500
82,500
82,500
60,000
82,500
60,000
60,000
60,000
50,000
50,000
50,000
60,000
61,500
62,500
66,000
65,000
66,500
80,000
78,000
64,000
67,500
67,500
60,000
56,000
41,500
65,000
50,500
66,500
51,000
61,500
65,000
53,000
54,000
%MoM
2.3
1.3
0.0
0.0
0.0
0.0
0.0
1.6
2.4
1.4
0.4
0.4
1.2
1.8
1.3
0.0
1.0
5.5
0.0
0.0
0.0
0.0
2.8
2.6
1.7
2.8
2.8
2.8
0.0
2.6
0.0
0.0
2.3
3.8
1.8
1.3
2.6
4.1
2.9
1.3
0.0
0.0
0.0
0.0
2.0
2.9
2.9
11.5
0.0
7.6
4.8
3.3
2.7
0.3
1.2
0.0
0.6
2.5
%YTD
7.3
2.3
3.9
5.7
1.0
3.8
4.5
2.4
8.7
6.4
9.2
3.5
7.0
8.4
2.7
1.8
1.0
21.4
1.4
2.2
16.1
13.4
5.8
4.3
8.5
10.4
6.6
6.6
1.9
5.9
11.4
11.4
10.3
24.5
22.0
21.5
15.6
11.0
12.2
13.9
10.6
7.5
7.0
4.0
9.7
14.1
14.5
23.0
8.7
25.7
11.5
10.6
11.8
4.8
9.7
4.1
8.1
9.0
: KB,
111
%MoM
0.0
0.0
0.0
0.0
1.1
0.0
0.0
1.0
5.7
0.0
0.0
0.0
0.0
0.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.6
0.0
-2.0
1.5
0.0
0.0
0.0
0.0
0.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.8
0.0
0.0
0.0
%YTD
0.0
0.0
0.0
0.0
1.1
2.8
2.6
-3.5
-3.7
0.6
-5.1
-5.1
0.8
-5.1
1.6
0.0
0.0
0.9
4.5
6.1
2.2
2.2
-1.1
0.0
3.2
3.2
1.9
1.9
0.0
1.2
-7.7
-7.7
-7.7
0.0
-2.0
-1.0
-4.0
4.2
-1.6
1.5
0.0
-3.7
3.2
-4.4
0.8
2.3
-1.5
0.8
-8.7
0.0
-4.1
-5.6
2.2
0.0
-4.8
-7.1
-4.5
-4.5
Analyst |
173
40PY
2
1
4
6
7
1
2
5
7
(3)
3
()
()
1
2
2
1 (102,103)
1 (104)
1 (105)
1
SK VIEW
4()
()
1
2
3
1 ()
1
2
(2)
1
2
1
2
1
2
1
( 2)
( )
1
2
3
1
2
: KB,
112
911
660
170
728
560
936
296
343
239
630
391
196
217
317
888
177
108
644
548
368
1,144
713
478
275
384
169
77
112
252
541
240
288
3,002
1,094
732
459
384
490
1,297
813
480
1,278
1,204
1,232
960
805
768
690
450
644
390
630
630
364
476
354
144
416
558
198
408
270
212
650
628
498
1,020
1,304
1,093
660
170
728
560
561
150
172
120
600
400
392
300
400
888
216
216
684
1,096
671
3,423
1,335
480
533
384
283
106
229
252
943
416
230
4,435
1,641
1,116
459
439
882
3,709
1,099
1,500
2,454
1,402
998
1,253
1,800
1,181
1,368
1,386
768
472
720
910
300
476
354
270
624
900
396
813
405
487
963
800
900
1,546
1,637
/
1.2
1.0
1.0
1.0
1.0
0.6
0.5
0.5
0.5
1.0
1.0
2.0
1.4
1.3
1.0
1.2
2.0
1.1
2.0
1.8
3.0
1.9
1.0
1.9
1.0
1.7
1.4
2.0
1.0
1.7
1.7
0.8
1.5
1.5
1.5
1.0
1.1
1.8
2.9
1.4
3.1
1.9
1.2
0.8
1.3
2.2
1.5
2.0
3.1
1.2
1.2
1.1
1.4
0.8
1.0
1.0
1.9
1.5
1.6
2.0
2.0
1.5
2.3
1.5
1.3
1.8
1.5
1.3
(m2)
155.4
142.1
145.5
158.7
158.7
138.8
162.0
132.2
152.1
145.5
132.2
142.8
145.5
142.1
152.1
136.1
137.3
138.8
148.8
147.7
142.1
142.1
132.2
148.8
115.7
135.5
125.6
145.5
142.1
145.5
160.2
158.7
142.1
148.8
158.1
152.1
133.1
178.5
165.3
158.7
175.2
149.6
152.1
135.5
132.2
151.4
148.0
148.8
148.8
158.7
148.8
142.1
152.1
142.1
135.5
142.5
148.8
155.4
158.7
158.7
148.8
158.7
158.7
158.7
158.7
152.1
130.9
153.5
(m2)
118.6
131.5
117.9
144.2
144.2
103.0
147.4
115.2
137.6
126.5
107.2
121.5
114.8
109.5
138.5
110.2
110.2
114.3
120.6
113.2
114.5
121.9
121.1
119.3
108.1
114.2
101.3
122.9
113.0
116.3
127.3
136.3
115.0
124.7
122.8
126.5
108.3
130.5
120.8
115.6
124.6
114.2
128.0
115.1
108.5
121.7
115.0
127.6
137.4
136.7
127.8
114.6
141.2
132.1
125.2
110.4
121.1
128.6
131.8
131.8
123.3
149.2
134.3
134.7
134.4
129.5
101.9
114.5
()
192,500
190,000
240,000
225,000
230,000
158,500
217,500
175,000
205,000
165,000
110,000
118,500
100,000
134,500
187,500
142,500
125,000
95,500
120,000
153,000
150,000
156,250
139,000
150,000
147,500
137,000
123,000
141,000
115,000
137,500
170,000
145,000
164,000
112,500
147,500
155,500
95,500
115,000
144,000
142,500
151,500
210,000
181,500
157,500
130,000
200,000
167,500
200,000
192,500
190,000
190,000
122,500
162,500
152,500
140,000
135,000
139,000
137,500
146,500
151,500
147,500
147,500
125,000
128,000
132,500
97,000
115,000
97,500
()
85,000
77,500
81,500
93,500
95,000
66,500
92,500
70,000
85,000
81,500
80,000
90,000
84,000
87,500
31,500
120,000
107,500
71,000
65,000
122,500
120,000
120,000
51,000
120,000
50,000
88,500
81,500
90,500
75,000
110,000
130,000
120,000
134,000
83,500
117,500
80,000
85,000
97,500
115,000
127,500
135,000
190,000
97,500
83,000
106,000
150,000
142,500
117,500
120,000
115,000
117,500
97,500
79,000
77,500
75,000
120,000
122,500
77,500
75,500
73,500
80,000
80,000
100,000
91,000
90,000
71,500
77,500
58,500
%MoM
3.4
7.2
5.5
1.2
1.2
0.3
0.5
4.8
3.5
1.3
2.3
1.7
0.0
7.2
1.4
1.8
0.0
0.0
0.0
1.7
0.0
0.7
0.0
0.0
1.8
0.0
2.1
0.0
0.0
0.7
0.0
0.0
2.5
2.3
1.1
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.9
0.0
0.0
0.0
0.0
0.0
3.0
0.0
0.0
0.0
0.0
8.2
0.0
2.1
2.4
0.0
1.8
0.0
0.0
0.0
0.5
0.0
0.0
%YTD
18.8
15.6
19.1
3.8
2.4
3.7
8.1
9.8
7.6
7.0
11.1
3.0
0.0
10.7
3.7
1.8
0.0
0.0
6.0
2.0
1.7
1.6
7.8
0.0
8.5
8.2
12.0
8.5
6.3
1.9
0.0
1.8
3.5
3.7
4.7
5.4
0.0
0.0
0.0
0.0
0.7
0.0
7.8
4.2
2.4
6.0
2.5
6.9
4.2
6.1
4.2
3.4
14.5
7.4
5.9
0.0
8.2
12.5
9.2
5.5
10.7
12.4
1.8
2.1
4.5
3.2
-1.3
8.9
%MoM
0.0
3.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.9
-1.4
4.2
0.0
0.0
-0.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
0.0
1.0
-1.0
0.0
0.0
0.0
0.0
0.0
0.5
0.0
0.0
0.0
0.0
11.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.7
-3.1
0.0
%YTD
6.7
6.9
9.4
6.9
5.6
1.6
2.8
0.0
-2.9
0.0
3.3
2.9
0.0
2.9
-20.5
4.2
0.0
3.6
-3.8
0.0
0.0
0.0
-15.7
0.0
0.0
4.1
5.2
5.9
0.0
0.0
2.0
0.0
1.9
-1.1
0.0
3.2
-1.2
0.0
0.0
9.1
0.0
4.6
2.6
0.0
1.0
-1.0
1.8
7.1
9.5
2.7
9.3
1.0
-1.3
-3.1
-3.2
-4.2
11.6
0.0
0.0
1.7
0.0
0.0
1.5
4.6
0.6
0.0
-11.4
-10.9
Analyst |
2.
174
20PY
()
()
%MoM
%YTD
%MoM
%YTD
3,410
3,410
1.0
84.7
60.0
112,500
87,000
2.3
11.4
-0.6
2.3
2,444
4,355
1.8
86.6
60.0
131,000
95,500
3.6
11.7
-1.0
0.5
1 (AID)
1,490
2,086
1.4
72.7
72.5
147,500
40,000
5.5
20.7
0.0
2.6
435
348
0.8
79.3
59.1
74,750
45,000
4.3
11.8
0.0
4.7
1,056
528
0.5
79.3
73.5
117,000
40,000
0.0
18.4
4.2
-6.3
( 1,2)
1,119
1,655
1.5
84.7
59.9
101,500
83,500
1.5
5.6
0.0
2.5
414
400
1.0
92.2
64.5
71,000
45,500
0.0
6.3
0.0
2.4
397
699
1.8
86.6
59.7
107,000
91,500
1.0
3.0
0.0
2.8
1,572
1,415
0.9
82.6
79.4
122,500
44,000
4.4
21.8
1.1
6.0
286
172
0.6
82.6
76.9
106,500
45,000
2.4
18.3
0.0
0.0
10
876
964
1.1
82.6
77.1
110,500
44,000
0.9
20.6
0.0
-3.3
11
398
398
1.0
82.6
76.4
106,000
43,500
1.0
15.5
0.0
0.0
12
324
312
1.0
82.6
76.4
105,500
44,000
2.6
17.5
0.0
-3.3
16
396
396
1.0
89.3
83.0
102,500
44,000
3.6
23.0
0.0
0.0
17
216
250
1.2
89.3
80.3
110,000
45,000
0.0
7.9
5.3
3.1
19
242
242
1.0
89.3
80.3
104,500
51,000
0.0
7.9
5.3
3.1
991
991
1.0
79.3
59.8
87,500
59,500
0.0
8.7
0.0
0.8
450
450
1.0
92.6
76.7
90,000
56,000
1.2
5.6
0.0
-5.9
360
324
0.9
89.3
66.3
90,500
52,500
1.8
14.8
2.0
-2.3
347
347
1.0
95.9
59.9
86,000
57,500
5.0
9.7
0.0
0.0
256
250
1.0
86.0
59.4
73,000
48,000
0.0
17.7
0.0
6.7
786
786
1.0
95.9
96.0
103,500
27,500
0.0
6.3
0.0
-18.3
(m2)
(m2)
1,074
1,074
1.0
82.6
61.8
93,000
19,500
1.1
17.6
-2.4
-25.5
893
982
1.1
82.6
75.9
85,000
37,000
3.7
12.0
0.0
1.4
408
490
1.2
82.6
59.9
80,500
52,000
1.6
11.5
0.0
2.0
392
505
1.3
79.3
60.0
85,000
71,000
0.6
6.9
0.0
0.0
744
1,488
2.0
84.3
60.0
90,250
73,500
2.3
8.4
0.0
1.4
468
468
1.0
99.2
80.2
78,500
51,500
0.0
9.5
0.0
4.2
644
966
1.5
82.6
59.9
69,500
53,000
2.2
7.0
0.0
8.2
384
576
1.5
82.6
59.9
71,500
54,000
1.4
7.5
0.0
4.9
420
294
0.7
86.0
80.3
65,250
35,500
3.6
11.6
0.0
1.4
496
977
2.0
83.7
59.9
85,000
74,000
0.0
4.9
0.0
2.1
316
316
1.0
92.6
65.9
58,000
39,000
1.8
8.5
0.0
4.0
408
408
1.0
95.9
89.1
76,500
39,500
2.1
7.2
0.0
1.3
: KB,
113
Analyst |
175
30PY
1 (AID)
1
2
3
( 1,2)
(3)
2
4
5
6
7
11
12
13
14
17
18
19
21
22
24
25
26
27
()
(1)
1
2
1
(, 4)
e
1,2
3
: KB,
114
3,410
2,444
1,490
1,260
435
1,056
1,140
1,119
424
397
1,572
1,212
555
560
320
398
324
180
178
216
308
242
108
132
154
169
66
156
991
540
450
408
372
360
347
288
256
256
256
238
208
2,390
1,129
990
786
1,074
893
615
590
408
392
744
468
644
384
420
529
496
786
493
450
418
316
344
364
337
216
3,410
4,355
2,086
1,386
348
528
1,140
1,655
424
699
1,415
1,212
444
560
320
398
312
180
142
250
314
242
119
196
154
156
92
78
991
540
450
285
298
324
347
230
460
250
250
286
208
4,780
1,838
1,485
786
1,074
982
615
590
490
505
1,488
468
966
576
294
264
977
786
986
630
418
316
641
364
778
151
/
1.0
1.8
1.4
1.1
0.8
0.5
1.0
1.5
1.0
1.8
0.9
1.0
0.8
1.0
1.0
1.0
1.0
1.0
0.8
1.2
1.0
1.0
1.1
1.5
1.0
0.9
1.4
0.5
1.0
1.0
1.0
0.7
0.8
0.9
1.0
0.8
1.8
1.0
1.0
1.2
1.0
2.0
1.6
1.5
1.0
1.0
1.1
1.0
1.0
1.2
1.3
2.0
1.0
1.5
1.5
0.7
0.5
2.0
1.0
2.0
1.4
1.0
1.0
1.9
1.0
2.3
0.7
(m2)
116.9
113.1
105.8
112.4
95.9
105.8
109.1
113.2
115.7
115.5
115.7
109.1
109.1
115.7
115.7
115.7
115.7
115.7
115.7
119.0
115.7
119.0
132.2
115.7
132.2
115.7
132.2
115.7
105.8
109.1
102.5
112.4
115.7
102.5
128.9
112.4
138.8
109.1
119.0
115.7
112.4
112.4
112.4
112.4
109.1
109.1
109.1
109.1
119.0
112.4
112.4
109.7
109.1
109.1
109.1
125.6
115.7
110.5
135.5
112.4
115.7
115.7
115.7
124.7
105.8
112.4
115.7
(m2)
84.9
84.9
106.3
85.0
71.5
97.8
99.5
85.0
82.7
84.8
107.3
96.5
101.9
84.8
107.3
110.4
106.2
106.7
104.7
108.0
111.8
107.0
117.1
105.6
117.1
84.5
115.8
84.5
84.9
84.5
84.5
101.9
103.0
84.5
84.9
84.8
106.2
84.8
84.9
81.2
79.5
85.0
85.0
100.4
82.2
101.6
101.3
84.8
84.9
85.0
84.9
85.0
85.0
84.9
116.1
105.4
85.0
114.1
105.9
105.5
84.8
82.3
102.9
84.9
95.7
89.8
()
()
159,000
165,000
250,000
113,000
85,500
149,000
154,000
135,000
126,000
146,000
155,000
136,000
117,500
141,500
138,000
136,000
127,000
116,000
125,000
132,500
120,000
131,000
130,000
124,000
145,000
115,000
130,000
125,000
110,000
117,500
106,000
133,000
121,500
134,000
65,000
58,500
48,000
47,500
48,500
110,000
40,000
125,000
65,000
55,000
0
0
56,500
61,000
52,500
52,000
62,500
60,000
55,000
62,500
71,000
55,000
0
55,650
71,000
60,000
77,500
74,500
61,500
57,500
%MoM
2.3
0.6
5.9
2.3
1.5
0.0
1.7
0.8
0.8
1.4
3.1
0.0
2.2
1.8
0.0
1.9
1.2
1.8
0.0
0.0
2.2
0.0
0.0
6.7
0.0
0.0
0.0
5.2
0.0
3.9
1.0
2.7
99,500
105,000
97,000
120,000
90,500
110,000
96,500
93,500
123,500
101,000
107,500
111,000
113,500
105,000
110,000
88,750
94,000
107,500
110,000
78,500
97,000
94,000
85,500
106,000
116,000
97,500
90,500
101,000
82,000
69,000
84,500
70,000
82,500
82,500
63,000
73,500
61,500
100,000
65,000
72,000
60,000
49,000
66,000
84,000
85,000
28,000
24,500
50,000
54,000
66,500
66,000
85,000
94,000
51,500
73,500
73,000
53,000
60,000
98,500
72,500
56,000
42,500
50,500
45,000
70,000
58,000
70,000
72,500
0.5
2.5
0.0
1.3
0.0
1.9
0.5
1.1
5.8
0.0
0.9
0.0
0.0
6.7
2.9
1.7
0.6
0.0
0.0
0.0
1.1
1.1
2.4
5.2
0.0
0.0
0.0
3.8
1.2
0.7
0.9
0.0
0.0
0.6
%YTD
9.5
2.2
18.5
24.3
15.2
14.6
13.5
1.5
8.4
9.1
12.2
13.5
2.2
14.0
15.0
15.2
15.8
12.8
14.4
15.6
14.8
15.6
3.6
21.0
10.6
9.4
4.8
36.1
13.1
11.6
9.0
20.6
10.8
7.3
9.1
2.2
5.8
20.0
7.6
6.9
18.4
4.4
8.0
6.9
8.0
13.4
8.6
8.7
6.0
8.6
1.4
8.2
7.6
5.1
7.6
12.9
4.5
2.6
4.6
12.3
7.2
9.2
5.7
4.2
0.0
1.9
%MoM
-0.8
0.0
0.0
0.0
-1.0
3.4
5.4
0.0
0.0
0.0
0.0
0.0
%YTD
-1.6
1.9
0.0
-2.5
-4.5
-8.2
-3.0
-1.3
0.0
8.7
7.6
-4.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-13.3
-13.1
-2.4
-4.5
-3.7
-2.3
-5.4
-4.3
-5.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-7.0
0.0
0.0
3.3
-0.7
-14.0
-1.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-2.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.9
0.0
0.0
4.5
0.0
0.0
-2.7
0.0
-11.5
5.8
0.0
-4.2
-9.1
-8.7
-5.1
5.9
-1.2
-20.3
-32.9
0.0
-1.8
0.0
5.6
-1.2
0.0
5.2
3.5
2.8
0.0
0.0
6.5
11.5
0.0
0.0
-3.8
2.3
0.0
7.4
7.7
5.1
Analyst |
176
40PY
(m2)
()
()
%MoM
%YTD
%MoM
%YTD
3.0
3,410
3,410
1.0
165.6
132.4
208,500
172,500
2.0
8.1
1.5
2,444
4,355
1.8
145.5
115.7
216,500
182,000
0.7
5.7
0.0
5.1
1 (AID)
1,490
2,086
1.4
138.8
140.1
290,000
77,500
3.6
13.1
-3.1
-3.1
1,056
528
0.5
142.1
131.9
182,500
65,000
0.0
9.7
4.3
-7.7
1,140
1,140
1.0
148.8
132.9
195,000
68,500
0.8
7.7
2.3
-8.3
( 1,2)
1,119
1,655
1.5
132.4
106.1
150,000
121,500
0.7
1.8
0.0
0.0
(3)
424
424
1.0
148.8
136.7
158,000
47,500
0.7
7.4
0.0
0.0
414
400
1.0
142.1
115.0
104,500
64,000
0.0
3.2
0.0
2.4
1,572
1,415
0.9
148.8
136.0
185,000
77,500
0.9
13.9
0.0
8.7
1,212
1,212
1.0
148.8
137.1
184,000
80,000
0.0
11.2
0.0
3.2
320
320
1.0
152.1
140.0
178,500
77,500
2.9
24.4
0.0
-6.1
11
398
398
1.0
155.4
143.0
167,500
80,000
1.5
12.8
0.0
0.0
13
180
180
1.0
155.4
141.5
148,500
72,500
1.0
2.8
-1.4
-6.5
17
216
250
1.2
162.0
143.8
172,000
81,500
0.0
13.0
0.0
3.3
18
308
314
1.0
162.0
143.8
180,000
66,000
4.3
18.8
0.0
-3.6
20
112
112
1.0
162.0
144.0
155,000
77,500
0.0
13.0
0.0
3.3
21
108
119
1.1
148.8
129.5
134,000
73,500
0.4
3.9
0.0
0.0
22
132
196
1.5
128.9
117.2
133,500
65,000
4.7
9.9
0.0
0.0
24
154
154
1.0
158.7
142.0
181,000
1.4
16.3
25
169
156
0.9
128.9
117.1
139,000
69,000
0.0
8.8
0.0
-6.1
26
66
92
1.4
162.0
142.5
147,500
77,500
0.0
5.4
0.0
0.0
408
285
0.7
158.7
144.3
165,000
72,500
0.9
13.2
0.0
-3.3
(2)
428
856
138.84
110.11
124,000
94,000
1.3
2.5
0.0
0.0
8.3
1,129
1,838
1.6
145.5
111.3
124,000
100,000
0.0
7.3
0.0
990
1,485
1.5
148.8
120.2
135,000
107,500
0.7
8.5
0.0
2.4
786
786
1.0
142.1
127.2
136,000
37,500
0.0
5.0
0.0
-18.8
(m2)
1,074
1,074
1.0
148.8
139.8
137,500
31,000
0.0
11.6
0.0
-34.0
893
982
1.1
145.5
132.1
126,000
61,500
5.5
13.2
0.0
2.5
615
615
1.0
142.1
131.0
134,000
69,500
1.9
7.2
0.0
0.0
744
1,488
2.0
151.3
121.7
140,000
112,500
0.0
0.0
2.3
2.3
468
468
1.0
138.8
117.2
92,000
62,000
0.0
3.6
0.0
4.3
644
966
1.5
138.8
114.8
107,500
79,500
0.0
7.1
0.6
6.0
384
576
1.5
142.1
114.7
110,000
80,500
1.9
11.1
0.0
1.9
264
264
1.0
142.1
131.4
86,500
55,000
2.4
9.5
0.0
0.0
216
216
1.0
155.4
129.8
105,000
66,000
1.0
9.3
0.0
0.0
496
977
2.0
148.8
121.5
152,500
127,500
0.0
2.7
0.0
4.1
786
786
1.0
152.1
127.6
105,000
77,500
0.0
3.4
0.0
1.3
493
986
2.0
152.1
127.5
118,000
76,000
0.0
8.3
0.0
0.0
1,2
418
418
1.0
162.0
136.4
104,000
67,500
1.5
4.6
0.0
0.7
316
316
1.0
138.8
100.8
78,500
53,000
2.7
7.8
0.0
1.9
408
408
1.0
165.3
151.5
117,500
65,000
1.3
8.6
0.0
18.2
344
641
1.9
157.6
134.4
96,000
80,000
1.1
4.1
0.0
2.0
337
778
2.3
148.8
124.3
98,500
80,000
0.0
0.0
0.0
6.7
216
151
0.7
148.8
121.1
95,500
77,500
0.0
1.6
0.0
3.3
: KB,
115
Analyst |
Compliance Notice
3
1%
3
,
, , , ,
, .
/
: 12 ( )
(%)
STRONG BUY()
+50%
3%
BUY()
+20% ~ +50%
84%
HOLD()
0% +20%
12%
REDUCE()
0%
1%
(2016.12.31 )
116